Genel Energy PLC: Audited results for the year ended 31 December 2025

Summary by AI BETAClose X

Genel Energy plc reported audited results for the year ended 31 December 2025, with revenue at $68.7 million and EBITDAX significantly increasing to $43.3 million from $1.1 million in 2024, despite a decrease in production to 17,520 bopd and a lower average realised price of $32/bbl. The company achieved positive free cash flow of $4.1 million, improving its net cash position to $133.7 million, and successfully exited several unprofitable licenses. Production from Tawke was temporarily halted due to regional hostilities, but guidance for 2026 remains unchanged, with a focus on asset acquisition for diversification and continued export reviews from Kurdistan.

Disclaimer*

Genel Energy PLC (GENL)
Genel Energy PLC: Audited results for the year ended 31 December 2025

18-March-2026 / 07:00 GMT/BST


18 March 2026

Genel Energy plc

Audited results for the year ended 31 December 2025

 

Genel Energy plc (‘Genel’ or ‘the Company’) announces its audited results for the year ended 31 December 2025.

 

Paul Weir, Chief Executive of Genel, said:

“We have established an ever more resilient business with significant upside potential, and we are now well-placed to deliver value to our shareholders and build a business that generates resilient, diversified and predictable cash flows that will support the resumption of distributions to shareholders.

 

In 2025 we made good progress on a range of fronts: our business continued to generate double digit USD millions of production business free cash flow, and we reported bottom line positive free cash flow to improve our net cash position, with excellent progress being made on reorganising the business. We successfully exited three unprofitable licences in Kurdistan and two in Africa, without incurring any new exit payments or retaining potential liability exposures. We also refinanced our bond, de-risking funding for delivery on future strategic priorities. We continue to maintain a strong focus on rigorous capital allocation.

 

Since regional hostilities began two weeks ago, production has been temporarily halted from Tawke. A state of readiness has been maintained to allow a production restart as soon as it is safe to do so. At this moment, our guidance for 2026 remains unchanged from our January trading statement. Our key focus remains acquiring new assets to diversify our cash generation, and participating in exports from Kurdistan, whilst ensuring that we maintain the right balance between risk and reward. Operationally, our organic portfolio, where there remains significant unvalued potential, is well-positioned to deliver progress this year, with planned drilling at Tawke targeting additions to both production and reserves, a clear plan for de-risking Block 54 in Oman and tangible progress towards drilling the Toosan-1 well in Somaliland.”

 

 

Results summary ($ million unless stated)

 

2025

2024

Average Brent oil price ($/bbl)

69

81

Average realised price ($/bbl)

32

35

Production (bopd, working interest ‘WI’)

 17,520

 19,650

Revenue

 68.7

 74.7

Production costs

(21.0)

(17.6)

EBITDAX1

 43.3

 1.1

Operating loss

(10.3)

(52.4)

Cash flow from operations

36.3

66.9

Capital expenditure

29.2

25.7

Production business netback after interest

9.8

4.9

Free cash flow2

4.1

19.6

Cash

224.4

195.6

Total debt

92.0

65.8

Net cash3

133.7

130.7

Basic LPS from continuing operations (¢ per share)

(4.6)

(22.5)

Dividend (¢ per share)

-

-

 

  1. EBITDAX is operating loss adjusted for the add back of depreciation and amortisation, exploration expense, net write-off/impairment of oil and gas assets, net ECL/reversal of ECL receivables and other non-cash items
  2. Free cash flow is reconciled on page 8
  3. Reported cash less IFRS debt is reconciled on page 8

 

Highlights

  • Following the U.S.-Israeli air war on Iran that started on 28 February 2026, production and drilling operations on the Tawke licence were temporarily shut down. The Company continues to monitor developments closely to assess when it can safely and securely resume operations
  • Tawke generated predictable production with consistent domestic sales demand, resulting in working interest production of 17,520 bopd (2024: 19,650 bopd), with all production sold domestically
  • Domestic sales price averaged $32/bbl for the year (2024: $35/bbl), with all cash due for domestic sales received before the end of the year
  • Production was temporarily stopped in July following the drone attacks on a number of Kurdistan oil operations, including Tawke, with gross production back to around 80,000 bopd by November
  • Production business netback of $10 million (2024: $5 million) and free cash flow of $4 million (2024: $20 million). Closing net cash of $134 million (2024: $131 million)
    • Cash of $224 million (2024: $196 million)
    • Bond debt of $92 million due in 2030 (2024: $66 million)
  • In late September, agreements were signed between the Federal Government of Iraq (‘FGI’), the Kurdistan Regional Government (the ‘KRG’) and a group of international oil companies to resume exports of crude oil produced in Kurdistan through the Iraq-Türkiye Pipeline. Genel chose not to participate at that point and continues to keep exports under review, with participating parties reporting that the process is working in line with expectation
  • Balances with the KRG
    • $88 million (under KBT pricing and excluding interest) remains overdue from the KRG, although this has been reduced by about $40 million credit balances. We continue to work towards a plan for payment or settlement of amounts owed, and appropriate adjustment for price and interest
    • Not included in the $40 million, Genel Energy Miran Bina Bawi Limited, a subsidiary of the group, owes the KRG around $26 million relating to an arbitration legal fees charge, an appeal against which will be held in April in London
  • Exits from the Sarta, Qara Dagh and Taq Taq licences finalised with no residual liability exposure. We have also exited the Lagzira licence in Morocco and the Odewayne licence in Somaliland, again with no residual liability exposure
  • A socially responsible contributor to the global energy mix: 
    • Portfolio carbon intensity under 14.4 kgCO2e/bbl, remaining below the industry average target
    • Climate disclosure: maintained a CDP Climate rating of B for a fourth consecutive year
    • The Genel20 Scholarship programme has entered its fourth year, where Genel is providing university tuition funding for undergraduates from the Kurdistan Region of Iraq 
    • In Somaliland, Genel continued to engage with local communities through its social investments focused on healthcare in rural areas and supporting local education

 

 

OUTLOOK

  • With Tawke domestic market sales expected to be consistent, and with production expected to benefit from new drilling in FY 2026, we expect production business netback to more than cover Genel’s costs, which include net interest payable
  • Incremental to the production business, the Company expects to invest up to $20 million on its pre-production assets:
    • On Block 54 in Oman, in line with the 3-year initial exploration phase work plan, which includes 3D seismic acquisition and drilling two wells, as we announced at the time of entering the licence in the first half of 2025
    • SL10B13 in Somaliland, as we make progress towards drilling the Toosan-1 prospect in 2027
  • The Company continues to progress towards building a business with a strong balance sheet that delivers resilient, reliable, repeatable and diversified cash flows that support a dividend programme. The Company’s objectives for the year on the path to building that business include:
    • acquisition of new assets to diversify our reserves and resources and cash generation
    • restart of exports of Tawke oil to access international pricing
    • pursuit of net amounts owed by the KRG
    • safe execution of activity on Block 54
    • further progress towards drilling Toosan-1

 

Enquiries:

Genel Energy

Luke Clements, CFO

+44 20 7659 5100

 

 

Vigo Consulting

Patrick d’Ancona 

+44 20 7390 0230

 

Genel will host a live presentation via the Investor Meet Company platform on Thursday 26 March at 10.00 a.m. GMT. The presentation is open to all investors. Questions can be submitted pre-event via your Investor Meet Company dashboard or at any time during the live presentation. Investors can sign up to Investor Meet Company for free and add to meet Genel Energy PLC via:

https://www.investormeetcompany.com/genel-energy-plc/register-investor. Investors who already follow Genel on the platform will automatically be invited.

 

This announcement includes inside information.

 

 

Disclaimer

This announcement contains certain forward-looking statements that are subject to the usual risk factors and uncertainties associated with the oil & gas exploration and production business. Whilst the Company believes the expectations reflected herein to be reasonable in light of the information available to them at this time, the actual outcome may be materially different owing to factors beyond the Company’s control or within the Company’s control where, for example, the Company decides on a change of plan or strategy. Accordingly, no reliance may be placed on the figures contained in such forward looking statements.

 


CEO STATEMENT

We entered 2025 having established the necessary building blocks to transform the value delivery prospects of this business. The three key pillars at the centre of our strategy are:

  • Maintaining the resilience of our business, by being as efficient as possible and by carefully managing risk
  • Getting the most value from our existing portfolio, primarily by accessing international exports for our production and by investing wisely in our current assets, and finally
  • Diversifying our cash generation, by acquiring new assets

 

The resilience of our business has been improved. Our cash generation from the Tawke PSC has been predictable and resilient. There has been successful optimisation of spend and strong operational performance, resulting in production levels being maintained despite no new wells adding to production in the year and very low annual spend. Towards the end of the year, drilling recommenced for the first time since the pipeline shut in March 2023 and we are excited about the potential for additions to both production and reserves that can be unlocked by an appropriate work programme over the next year.

 

Towards the end of 2025, a number of Kurdistan IOCs commenced exports under a new interim arrangement with the Federal Government of Iraq (‘FGI’) and the Kurdistan Regional Government (‘KRG’). We see this as significant progress and, although we continue to sell domestically, we keep our position regarding exporting oil under review. In the meantime, the cash we generate immediately from local sales helps maintain our balance sheet strength and fund the resumption of drilling activity on the licence.

 

We have successfully continued our process to exit legacy assets and financial obligations that would not contribute to delivering value for our shareholders. On Taq Taq, Sarta and Qara Dagh, we have now concluded our exit from these licences with no incremental cost. We have also exited the Lagzira licence in Morocco and the Odewayne licence in Somaliland. These exits have removed non-productive spend and we retain no liability exposure going forward.

 

From a balance sheet point of view, we issued a new 5-year bond in April, replacing the previous bond that was due to mature in October 2025. We now have a production business that generates double digit free cash flow from domestic sales and a significant cash balance that de-risks funding for fulfilment of our strategic objectives.

 

With regard to acquiring new assets, we have been very active this year originating, developing, and bidding on opportunities. We will continue to remain active and disciplined to ensure that we invest our cash only on assets that offer the appropriate resilience and production potential, and at a level that will be value accretive.

 

The Company continues to progress towards building a business that maintains a strong balance sheet, and delivers resilient, reliable, repeatable, and diversified cash flows that support a dividend programme.

 

The Company’s objectives for the year on the path to building that business include:

  • acquisition of new assets to add reserves and diversify our cash generation
  • restart of exports of Tawke oil to access international pricing
  • pursuit of net amounts owed by the KRG
  • safe execution of activity on Block 54
  • further progress towards drilling Toosan-1

 

OPERATING REVIEW

 

Overview of production and reserves

 

PRODUCTION

 

FY 2025

FY 2024

Brent

$/bbl

69

81

Price

$/bbl

32

35

WI price

$/bbl

11

10

WI production

bopd

17,520

19,650

Carbon intensity

kgCO2e/bbl

14.4

13.9

 

Working interest average production of 17,520 bopd was lower than last year (2024: 19,650 bopd) as a result of the interruption from the drone strikes in July, with all production sold into the domestic market at average of $32/bbl (2024: $35/bbl).

 

Reserves and resources development

Genel's key performance indicator of proven plus probable (2P) net working interest reserves totalled 64 MMbbls (31 December 2024: 82 MMbbls) at the end of 2025. 

 

 

Remaining reserves (MMbbls)

Resources (MMboe)

 

Contingent

Prospective

1P

2P

2C

Best

Net

Net

Net

Net

31 December 2024

53

82

10

2,996

Production

(6)

(6)

-

-

Acquisitions and disposals

(5)

(10)

-

(2,007)

Extensions and discoveries

-

-

-

-

New developments

-

-

-

-

Revision of previous estimates

7

(2)

(1)

-

31 December 2025

49

64

9

989

 

Disposals resulted in a reduction in 2P reserves for the divestment of Taq Taq licence in Kurdistan Region of Iraq (‘KRI’) and in prospective resources for the exit from the Lagzira licence in Morocco.  Acquisitions saw a small addition to prospective resources from Block 54 in Oman.

 

PRODUCING ASSETS

Tawke PSC (25% working interest)

The Tawke PSC, comprising both the Tawke field discovered in 2006, and the Peshkabir field discovered in 2013, remain the cornerstone of the Company’s cash generation. In December 2025, the combined production from both fields reached 500 MMbbls, a significant milestone marking more than two decades of safe and sustainable production operations. With gross 2P remaining reserves of 254 MMbbls and additional development opportunities under evaluation to add more, the Tawke PSC remains a world-class asset.

 

In Q4 2025, the Joint Venture partnership agreed plans to restart investment drilling in the PSC following a 2-year hiatus since the 2023 export pipeline shutdown. The first well was spudded in December 2025, with additional rigs added since then and the campaign now well underway. This return to investment via a multi-rig programme underscores our confidence in the resource potential of the asset.

 

Despite no new wells being added in the last few years, gross production from these fields has been maintained at around 80,000 bopd as a result of an active and diligent production optimisation approach by the Operator. In 2025 in particular, a focused campaign of well interventions and workovers yielded a series of incremental gains that were crucial in offsetting natural decline, leading to run rate production being higher than the previous year’s average without any additional well stock.
 

On 16 July 2025, the Operator reported a number of drone-related security incidents across the licence area, that resulted in asset damage to a crude oil tank at Tawke and surface processing equipment at Peshkabir. There were no injuries to personnel and environmental impact was minimal but operations at the Tawke licence were temporarily suspended for damage assessment. Following a partial restart and a period of repair and reinstatement, the Operator was able to restore production on an expedited basis to around 80,000 bopd by early November.

 

As a result of the exceptional performance from the Operator to restore production to pre-drone attack levels by early November, actual average production for the full year was 70,090 bopd, down just 11% versus 78,615 bopd in 2024. As a point of interest, the average production in the months not impacted by the drone attacks was greater than the average of the previous year.

 

Despite the significant challenges posed by the unprecedented July drone attack, 2025 was a year of operational resilience and strategic progress for the Tawke PSC and we look forward to working in partnership with the Operator to deliver even more value from the asset in the years ahead.

 

PRE-PRODUCTION ASSETS

Oman Block 54 (40% working interest)

Our preliminary activity, re-entry and testing of the legacy Batha West-1 (BW-1) discovery well was completed safely, ahead of time and under budget.

 

The BW-1 well operation was a low-cost preliminary activity to commence our work on the block representing the first of a number of steps towards understanding the full potential of the licence.

 

Work is now ongoing on analysing data collected from the testing and assessing its implications for the location of further activity on the block, which includes the acquisition of 3D seismic data and drilling two exploration wells over the next 2 years. 2026 activity will be dominated by existing 3D seismic reprocessing and new 3D seismic acquisition and processing whilst planning for and working towards the drilling of the joint venture’s first well on the licence.

 

Somaliland - SL10B13 (51% working interest, Operator)

We continue to work towards drilling of the highly prospective Toosan-1 exploration well. In the meantime, Genel continues to work closely with local communities and beneficiaries, with its social investments including a broad range of initiatives in the space of mother and child health, education and the environment.

 

 

FINANCIAL REVIEW

2025 financial priorities

The table below summarises our progress against the 2025 financial priorities of the Company as set out at the start of FY 2025.

 

2025 financial priorities

Progress

Maintain business resilience, balance sheet strength and capital availability

  • Effectively sold consistently into the domestic market and maintained price levels despite falling Brent
  • Restored Tawke production rapidly after interruption
  • Finalised Taq Taq, Sarta, Qara Dagh, Lagzira and Odewayne licence exits at no incremental cost or residual liabilities
  • Continued to optimise organisational cost
  • Issued new bonds
  • extending debt maturity to 2030 and reducing funding risk for delivering our strategic objectives
  • reduced debt levels so as to reduce overall net interest cost from $7 million in 2024 to below $1 million in 2025
  • Overall delivered production business netback of $10 million and overall free cash flow of $4 million
  • Net cash of $134 million and cash of $224 million at end of 2025 provides significant funding for organic and inorganic investment

Ensure appropriate capital allocation and deliver diversification of our cash generation

  • Maintained production at the Tawke PSC through efficient investment, without incurring the additional cost of drilling new wells
  • Invested cost-effective capital in Block 54 in order to inform the best work programme to de-risk investment over the remainder of the commitment period
  • Deferred expenditure on non-cash generative projects
  • Continued expediting steps to stop any non-value accretive spend across the business
  • Continued cost-effective investment in optimisation of processes and systems to improve operational efficiency

 

Outlook and financial priorities for 2026

The key principles of our financial focus remain largely unchanged.  We have a resilient business model that is designed to mitigate the impact of uncontrollable adverse events and maximise exposure to the upside. Ultimately, we seek to build a business that generates resilient, diverse, and predictable cash flows that support resumption of distributions to shareholders.

 

2026 financial priorities

Maintain business resilience, balance sheet strength and capital availability

  • A strong balance sheet protected by resilient cash generation is an important component of our business model
  • We expect again that the production business will be free cash flow positive in 2026 and provide the majority of funding required for the planned capital investment in pre-production assets

Ensure appropriate capital allocation prioritisation

  • Our capital allocation priorities remain maintenance of a strong balance sheet, investment in the Tawke PSC and funding of the Company’s strategic objectives in order to generate long-term value for shareholders
  • The principal priority is to add new assets to our portfolio with a view to diversifying our cash generation, which can be done through both organic and inorganic investment

Invest capital in order to diversify and increase cash generation and value delivery

  • The Company intends to diversify and increase its cash generation through both organic and inorganic investment, this remains a priority for the business
  • For organic investment, the Company will only invest where the balance between reward and risk is appropriate, with exciting planned investment in 2026 on both Block 54 and Toosan-1
  • For inorganic investment, the Company continues to identify, originate and mature opportunities and will ensure any investment is value accretive and in line with the Board’s priority criteria

 

 

 

Financial results for the year

 

(all figures $ million)

FY 2025

FY 2024

Brent average oil price ($/bbl)

69

81

Field level realised price per barrel ($/bbl)

32

35

Average price per working interest barrel ($/bbl)

11

10

Working interest production (bopd)

17,520

19,650

Revenue

68.7

74.7

Other income

3.4

-

Production costs

(21.0)

(17.6)

Production capex

(24.2)

(23.0)

G&A (excl. non-cash)

(16.9)

(22.2)

Net cash interest1

(0.2)

(7.0)

Production business netback after interest

9.8

4.9

Pre-production capex

(5.0)

(2.7)

Net expense from discontinued operations

(0.9)

(10.2)

Working capital and other

0.2

27.6

Free cash flow

4.1

19.6

Purchases of own shares

-

(2.4)

Settlement of 2025 bonds

(65.8)

(185.0)

Issuance of new 2030 bonds

90.5

-

Net change in cash

28.8

(167.8)

Opening cash

195.6

363.4

Cash

224.4

195.6

Debt reported under IFRS

(90.7)

(64.9)

Net cash

133.7

130.7

 

1 Net cash interest is bond interest payable less bank interest income (see note 5)

 

Production of 17,520 bopd was lower than last year (2024: 19,650 bopd) as a result of the interruption from the drone strikes in July, which impacted production up to early November. All production has been sold domestically at an average price of $32/bbl (2024: $35/bbl), which under the PSC translates into $11 (2024: $10) per working interest barrel produced.

 

Revenue was $69 million (2024: $75 million), with spend broadly in line with last year: production costs were $21 million (2024: $18 million) and production capex was $24 million (2024: $23 million).

 

Cash general and administrative costs were $17 million, lower than last year (2024: $22 million) as a result of this year benefiting from cost reductions and no material arbitration costs.

 

Interest income of $9 million (2024: $16 million) and bond expense of $9 million (2024: $23 million) both decreased in line with cash and bond balances, with overall net interest cost of $0.2 million significantly reduced from $7 million last year as a result of lower debt levels.

 

The resulting production business netback of $10 million was higher than $5 million generated in the last year.

 

Pre-production capex of $5 million (2024: $3 million) was related to Oman and Somaliland assets.

 

Free cash flow of $4 million was lower than $20 million last year, which had benefitted from positive working capital movements of $28 million.

 

The Company called its existing bonds in April and issued a new bond, increasing cash by $25 million.

 

EBITDAX and cash flow

(all figures $ million)

FY 2025

FY 2024

EBITDAX

43.3

1.1

Interest received

8.9

15.8

Working capital

(15.9)

50.0

Operating cash flow

36.3

66.9

Producing asset cost recovered capex

(18.9)

(21.7)

Exploration and appraisal capex

(4.5)

(3.1)

Interest and other

(8.8)

(22.5)

Free cash flow

4.1

19.6

 

EBITDAX of $43 million was significantly higher than last year (2024: $1 million), mainly due to accrued arbitration cost award last year. EBITDAX is presented in order to illustrate the cash operating profitability of the Company and excludes the impact of costs attributable to exploration activity, which tend to be one-off in nature, and the non-cash costs relating to depreciation, amortisation, impairments, write-offs and share-based expenses.

 

Free cash flow was $4 million (2024: $20 million). Free cash flow is presented in order to illustrate the free cash generated for equity.

 

Cash and debt

Cash of $224 million increased from the start of the year (31 December 2024: $196 million) as a result of positive free cash flow and increase in bond debt. The Company monitors its cash position, cash forecasts and liquidity on a regular basis. The Company holds surplus cash in treasury bills, time deposits or liquidity funds with a number of major financial institutions. Suitability of banks is assessed using a combination of sovereign risk, credit default swap pricing and credit rating.

 

The nominal value of bond debt increased to $92 million (31 December 2024: $66 million). The bond debt matures in April 2030 and has two financial covenant maintenance tests:

 

Financial covenant

Test

YE 2025

Equity ratio (Total equity/Total assets)

> 30%

63%

Minimum liquidity

> $20 million

$224 million

 

Net assets

Net assets at 31 December 2025 were $351 million (31 December 2024: $357 million) and consist primarily of oil and gas assets of $252 million (31 December 2024: $273 million), net trade receivables of $76 million (31 December 2024: $85 million) and net cash of $134 million (31 December 2024: $131 million).

 

Going concern

The Directors have assessed that the Company’s forecast liquidity provides adequate headroom over forecast expenditure for the 12 months following the signing of the annual report for the year ended 31 December 2025 and consequently that the Company is considered a going concern. Further explanation is provided in note 1 to the financial statements.

 

The Company has net cash of $134 million at the balance sheet date.

 

 

Consolidated statement of comprehensive income

For the year ended 31 December 2025

 

 

 

2025

2024

 

Note

$m

$m

 

 

 

 

Revenue

2

68.7

74.7

Other income

2

3.4

-

Production costs

3

(21.0)

(17.6)

Depreciation and amortisation of oil assets

3

(50.0)

(52.1)

Gross profit

 

1.1

5.0

 

 

 

 

Exploration expense

3

(0.3)

(2.7)

Reversal of / (accrual for) arbitration cost

3

9.1

(32.2)

(Expected credit loss (‘ECL’)) of trade receivables / Reversal of ECL

3

(1.3)

1.4

General and administrative costs

3

(18.9)

(23.9)

Operating loss

 

(10.3)

(52.4)

 

 

 

 

 

 

 

 

Operating loss is comprised of:

 

 

 

EBITDAX

 

43.3

1.1

Depreciation and amortisation

3

(50.1)

(52.2)

Exploration expense

3

(0.3)

(2.7)

Other non-cash (expense) / income

 

(3.2)

1.4

 

 

 

 

 

 

 

 

Finance income

5

8.9

15.8

Bond interest expense

5

(9.1)

(18.2)

Net other finance expense

5

(2.2)

(7.3)

Loss before income tax

 

(12.7)

(62.1)

Income tax expense

6

(0.1)

(0.1)

Loss and total comprehensive expense from continuing operations

 

(12.8)

(62.2)

 

 

 

 

Profit / (Loss) from discontinued operations

7

3.9

(14.7)

Loss and total comprehensive expense

 

(8.9)

(76.9)

 

 

 

 

Attributable to:

 

 

 

Owners of the parent

 

(8.9)

(76.9)

 

 

(8.9)

(76.9)

 

 

 

 

Loss per ordinary share

 

¢

¢

From continuing operations:

 

 

 

Basic

8

(4.6)

(22.5)

Diluted

8

(4.6)

(22.5)

 

 

 

 

From continuing and discontinued operations:

 

 

 

Basic

8

(3.2)

(27.8)

Diluted

8

(3.2)

(27.8)

Adjusted Basic LPS1

8

(3.2)

(27.6)

 

 

 

 

1Adjusted basic LPS is loss and total comprehensive expense adjusted for the add back of net impairment/write-off of oil and gas assets and net ECL/reversal of ECL of receivables divided by weighted average number of ordinary shares

 

 

Consolidated balance sheet

At 31 December 2025

 

 

 

2025

2024

 

Note

$m

$m

Assets

 

 

 

Non-current assets

 

 

 

Intangible assets

9

82.7

82.3

Property, plant and equipment

10

171.5

191.1

Trade and other receivables

11

59.4

60.9

 

 

313.6

334.3

Current assets

 

 

 

Trade and other receivables

11

23.0

27.2

Cash and cash equivalents

12

224.4

195.6

 

 

247.4

222.8

 

 

 

 

Assets in disposal groups classified as held for sale

7

-

41.8

 

 

 

 

Total assets

 

561.0

598.9

 

 

 

 

Liabilities

 

 

 

Non-current liabilities

 

 

 

Trade and other payables

13

(1.3)

(0.2)

Provisions

14

(26.3)

(25.1)

Interest bearing loans

15

(90.7)

-

 

 

(118.3)

(25.3)

Current liabilities

 

 

 

Trade and other payables

13

(91.7)

(109.6)

Interest bearing loans

15

-

(64.9)

 

 

(91.7)

(174.5)

 

 

 

 

Liabilities directly associated with assets in disposal groups classified as held for sale

7

-

(41.8)

 

 

 

 

Total liabilities

 

(210.0)

(241.6)

 

 

 

 

Net assets

 

351.0

357.3

 

 

 

 

Owners of the parent

 

 

 

Share capital

17

43.8

43.8

Share premium

 

3,863.9

3,863.9

Accumulated losses

 

(3,556.7)

(3,550.4)

Total equity

 

351.0

357.3

 

 

 

 

 

 

 

Consolidated statement of changes in equity

For the year ended 31 December 2025

 

 

 

 

 

 

Note

Share capital

$m

Share premium

$m

Accumulated losses

$m

Total equity

$m

At 1 January 2024

 

 43.8

 3,863.9

 (3,473.8)

 433.9

 

 

 

 

 

 

Loss and total comprehensive expense

 

 -  

 -  

 (76.9)

 (76.9)

 

 

 

 

 

 

Contributions by and distributions to owners

 

 

 

 

 

Share-based payments

18

-

-

 2.7

 2.7

Purchase of own shares for employee share plan

 

-

-

(2.4)

(2.4)

 

 

 

 

 

 

At 31 December 2024 and 1 January 2025

 

 43.8

 3,863.9

 (3,550.4)

 357.3

 

 

 

 

 

 

Loss and total comprehensive expense

 

 -  

 -  

 (8.9)

 (8.9)

 

 

 

 

 

 

Contributions by and distributions to owners

 

 

 

 

 

Share-based payments

18

-

-

 2.6

 2.6

 

 

 

 

 

 

At 31 December 2025

 

 43.8

 3,863.9

 (3,556.7)

 351.0

 

 

1 The Companies (Jersey) Law 1991 does not define the expression “dividend” but refers instead to “distributions”. Distributions may be debited to any account or reserve of the Company (including share premium account)

 

 

 

 

Consolidated cash flow statement

For the year ended 31 December 2025

 

 

Note

2025

2024

 

 

$m

$m

Cash flows from operating activities

 

 

 

Loss for the year

 

(8.9)

(76.9)

Adjustments for:

 

 

 

   Net finance expense

5,7

2.4

12.1

   Taxation

6

 0.1  

 0.1  

   Depreciation and amortisation

3

 50.1

 52.2

   Exploration expense

 

0.3

-

   Reversal of provisions

3

-

(3.8)

   Net impairments, write-off / (write-back)

3,7

(3.5)

0.8

   Other non-cash items (share-based payment cost)

3

1.9

1.9

Changes in working capital:

 

 

 

   (Increase) / decrease in trade and other receivables

 

 (3.8)

 2.5

   (Decrease) / increase in trade and other payables

 

(11.0)

62.3

Cash generated from operations

 

 27.6

 51.2

Interest received

5

 8.9

 15.8

Taxation paid

 

(0.2)

(0.1)

Net cash generated from operating activities

 

36.3

66.9

 

 

 

 

Cash flows from investing activities

 

 

 

Additions of intangible assets

 

 (4.5)

 (3.1)

Additions of property, plant and equipment

 

 (18.9)

 (21.7)

Net cash used in investing activities

 

(23.4)

(24.8)

 

 

 

 

Cash flows from financing activities

 

 

 

Purchase of own shares

 

-

(2.4)

Bond repayment

15

(65.8)

(185.0)

Issuance of new bond

15

90.5

-

Lease payments

 

(0.7)

(0.7)

Interest paid

 

(8.1)

(21.8)

Net cash generated from / (used in) financing activities

 

15.9

(209.9)

 

 

 

 

Net increase / (decrease) in cash and cash equivalents

 

28.8

(167.8)

Cash and cash equivalents at 1 January

12

195.6

363.4

Cash and cash equivalents at 31 December

12

224.4

195.6

 

 

Notes to the consolidated financial statements

 

1. Summary of material accounting policies

 

  1.     Basis of preparation

Genel Energy Plc – registration number: 107897 (the Company), is a public limited company incorporated and domiciled in Jersey with a listing on the London Stock Exchange. The address of its registered office is 26 New Street, St Helier, Jersey, JE2 3RA.

 

The consolidated financial statements of the Company have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union and interpretations issued by the IFRS Interpretations Committee (together ’IFRS’); are prepared under the historical cost convention except as where stated; and comply with Company (Jersey) Law 1991. The material accounting policies are set out below and have been applied consistently throughout the period.

 

The Company prepares its financial statements on a historical cost basis, unless accounting standards require an alternate measurement basis. Where there are assets and liabilities calculated on a different basis, this fact is disclosed either in the relevant accounting policy or in the notes to the financial statements.

 

Items included in the financial information of each of the Company's entities are measured using the currency of the primary economic environment in which the entity operates (the functional currency). The consolidated financial statements are presented in US dollars to the nearest million ($ million) rounded to one decimal place, except where otherwise indicated.

 

For explanation of the key judgements and estimates made by the Company in applying the Company’s accounting policies, refer to significant accounting judgements and estimates on pages 16 to 18.

 

Going concern

The Company regularly evaluates its financial position, cash flow forecasts and its compliance with financial covenants by considering multiple combinations of oil price, discount rates, production volumes, payments, capital and operational spend scenarios.

 

The Company has reported cash of $224 million, with debt of $92 million maturing in April 2030 and significant headroom on both the equity ratio and minimum liquidity financial covenants.

 

Although agreements have been reached between the Federal Government of Iraq, the Kurdistan Regional Government and a group of international oil companies to resume exports of crude oil produced in Kurdistan through the Iraq-Türkiye Pipeline, the Company has elected not to participate for now. As a result, the Company is currently selling in the domestic market at lower prices and lower volumes than are available from exports, with significantly reduced cash generation.

 

The Directors have assessed that, even with continued domestic sales, the Company’s forecast liquidity provides adequate headroom over its forecast expenditure for the 12 months following the signing of the Annual Report for the period ended 31 December 2025 and consequently that the Company is considered a going concern.

 

Consolidation

The consolidated financial statements consolidate the Company and its subsidiaries. These accounting policies have been adopted by all companies.

 

Subsidiaries

Subsidiaries are all entities over which the Company has control. The Company controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Company. They are deconsolidated from the date that control ceases. Transactions, balances and unrealised gains on transactions between companies are eliminated.

 

Joint arrangements and associates

Arrangements under which the Company has contractually agreed to share control with another party, or parties, are joint ventures where the parties have rights to the net assets of the arrangement, or joint operations where the parties have rights to the assets and obligations for the liabilities relating to the arrangement. Investments in entities over which the Company has the right to exercise significant influence but has neither control nor joint control are classified as associates and accounted for under the equity method.

 

The Company recognises its assets, liabilities, income and expenses relating to its interests in joint operations, including its share of assets and income held jointly and liabilities and expenses incurred jointly with other partners.

 

  1.     Significant accounting judgements and estimates

The preparation of the financial statements in accordance with IFRS requires the Company to make judgements and estimates that affect the reported results, assets and liabilities. Where judgements and estimates are made, there is a risk that the actual outcome could differ from the judgement or estimate made.

 

Significant judgements

There are no significant judgements that the Directors have made in the process of applying the Group and Company’s accounting policies that require additional disclosure not already provided under significant estimates.

 

Significant estimates

The following are the critical estimates that the Directors have made in the process of applying the Group and Company’s accounting policies and that have the most significant effect on the amounts recognised in the financial statements.

 

Estimation of hydrocarbon reserves and resources and associated production profiles and costs

Estimates of hydrocarbon reserves and resources are inherently imprecise and are subject to future revision. The Company’s estimation of the quantum of oil and gas reserves and resources and the timing of its production, cost and monetisation impact the Company’s financial statements in a number of ways, including: testing recoverable values for impairment; the calculation of depreciation, amortisation and assessing the cost and likely timing of decommissioning activity and associated costs. This estimation also impacts the assessment of going concern and the viability statement.

 

Proved and probable reserves are estimates of the amount of hydrocarbons that can be economically extracted from the Company’s assets. The Company estimates its reserves using standard recognised evaluation techniques which are based on Petroleum Resources Management System 2018. Assets assessed as having proven and probable reserves are generally classified as property, plant and equipment as development or producing assets and depreciated using the units of production methodology. The Company considers its best estimate for future production and quantity of oil within an asset based on a combination of internal and external evaluations and uses this as the basis of calculating depreciation and amortisation of oil and gas assets and testing for impairment under IAS 36.

 

Hydrocarbons that are not assessed as reserves are considered to be resources and the related assets are classified as exploration and evaluation assets. These assets are expenditures incurred before technical feasibility and commercial viability is demonstrable. Estimates of resources for undeveloped or partially developed fields are subject to greater uncertainty over their future life than estimates of reserves for fields that are substantially developed and being depleted and are likely to contain estimates and judgements with a wide range of possibilities. These assets are considered for impairment under IFRS 6.

Once a field commences production, the amount of proved reserves will be subject to future revision once additional information becomes available through, for example, the drilling of additional wells or the observation of long-term reservoir performance under producing conditions. As those fields are further developed, new information may lead to revisions.

 

Assessment of reserves and resources are determined using estimates of oil and gas in place, recovery factors and future commodity prices, the latter having an impact on the total amount of recoverable reserves. Where the Company has updated its estimated reserves and resources any required disclosure of the impact on the financial statements is provided in the following sections.

 

Estimation of oil and gas asset values (note 9 and 10)

Estimation of the asset value of oil and gas assets is calculated from a number of inputs that require varying degrees of estimation. Principally oil and gas assets are valued by estimating the future cash flows based on a combination of reserves and resources, costs of appraisal, development and production, production profile, climate-related risks, pipeline reopening and future sales price and discounting those cash flows at an appropriate discount rate.

Future costs of appraisal, development and production are estimated taking into account the level of development required to produce those reserves and are based on past costs, experience and data from similar assets in the region, future petroleum prices and the planned development of the asset. However, actual costs may be different from those estimated.

 

Discount rate is assessed by the Company using various inputs from market data, external advisers and internal calculations. A post tax nominal discount rate of 14% (2024: 14%) derived from the Company’s weighted average cost of capital (WACC) is used when assessing the impairment testing of the Company’s oil assets at year-end. Risking factors are also used alongside the discount rate when the Company is assessing exploration and appraisal assets.

 

Estimation of future oil price and netback price

The estimation of future oil price has a significant impact throughout the financial statements, primarily in relation to the estimation of the recoverable value of property, plant and equipment and intangible assets. It is also relevant to the assessment of ECL, going concern and the viability statement.

 

The Company’s assumption of average Brent oil price for future years is based on a range of publicly available market estimates and is summarised in the table below.

 

$/bbl

2025

2026

2027

2028

2029+

Actual / Assumption

69

65

67

70

75

HY2025 assumption

65

65

70

75

75

Prior year assumption

75

75

75

75

75

 

The netback price is used to value the Company’s revenue, trade receivables and its forecast cash flows used for impairment testing and viability. It is the aggregation of reference oil price average less transportation costs, handling costs and quality adjustments.

 

Effective for export sales from 1 September 2022 up to March 2023, sales were priced by the MNR under a new pricing formula based on the realised sales price for KRI blend crude (‘KBT’) during the delivery month, rather than dated Brent. The Company did not agree on this new pricing formula and continued to invoice based on the agreed formula using reference Brent price. The Company does not have direct visibility on the components of the netback price realised for its oil because sales are managed by the KRG, but the latest payments were based on the netback price provided by the KRG. Therefore, the export revenue from 1 September 2022 was recognised in accordance with IFRS15 using KBT pricing, resulting in the recognition of $10 million less of revenue.

 

Since the export pipeline closure in March 2023 the Company has sold its production domestically and at lower realised oil prices than previously achieved through export.

 

Estimation of the recoverable value of trade receivables (note 11)

As of 31 December 2025, the Company is owed six months of payments for the sales from October 2022 to March 2023. Management has compared the carrying value of trade receivables with the present value of the estimated future cash flows based on a number of collection scenarios. The ECL is the weighted average of these scenarios and is recognised in the income statement. The weighting is applied based on expected repayment timing. The result of this assessment is an ECL provision of $11.8 million (31 December 2024: $11.7 million). Sensitivities of the ECL has been provided in note 11.

 

Decommissioning provision (note 14)

Decommissioning provisions are calculated from a number of inputs such as costs to be incurred in removing production facilities and site restoration at the end of the producing life of each field which is considered as the mid-point of a range of cost estimation. These inputs are based on the Company’s best estimate of the expenditure required to settle the present obligation at the end of the period inflated at 2% (2024: 2%) and discounted at 4% (2024: 4%). 10% increase in cost estimates would increase the existing provision by c.$3 million and 1% increase in discount rate would decrease the existing provision by c.$3 million, the combined impact would be c.$0.3m. The cash flows relating to the decommissioning and abandonment provision are expected to occur in 2036.

 

Arbitration costs award (note 13)

The consolidated accounts include an accrual of $26 million relating to a potential costs award in relation to the arbitration claim made by the KRG against a subsidiary of the Group, Genel Energy Miran Bina Bawi Limited (‘GEMBBL’). This has reduced from $36 million accrued at the end of last year as a result of the actual award made in April being lower than the amount provisionally accrued. In May 2025, GEMBBL appealed this costs award.

 

Other estimates

The following are the other estimates that the Directors have made in the process of applying the Group and Company’s accounting policies and that have effect on the amounts recognised in the financial statements.

 

Taxation

Under the terms of the KRI PSCs, corporate income tax due is paid on behalf of the Company by the KRG from the KRG's own share of revenues, resulting in no corporate income tax payment required or expected to be made by the Company. It is not known at what rate tax is paid, but it is estimated that the current tax rate would be between 15% and 40%. If this was known it would result in a gross up of revenue with a corresponding debit entry to taxation expense with no net impact on the income statement or on cash. In addition, it would be necessary to assess whether any deferred tax asset or liability was required to be recognised.

 

  1.     Accounting policies

The accounting policies adopted in preparation of these financial statements are consistent with those used in preparation of the annual financial statements for the year ended 31 December 2024.

 

Revenue

Revenue from contracts with customers is earned based on the entitlement mechanism under the terms of the relevant PSC.

 

Under IFRS 15, entitlement revenue is recognised when the control of the product is deemed to have passed to the customer, in exchange for the consideration amount determined by the terms of the contract. For sales through pipeline, the control passes to the customer when the oil enters the pipe. For sales through trucks, the control passes to the customer when the oil is delivered to the trucks.

 

Entitlement has two components: cost oil, which is the mechanism by which the Company recovers its costs incurred on an asset, and profit oil, which is the mechanism through which profits are shared between the Company, its partners and the KRG. Profit oil revenue is always reported net of any capacity building payments that will become due.

 

The Company’s export oil sales made to the KRG are valued at a netback price which is explained further in significant accounting estimates and judgements. The Company’s domestic sales are valued at the price agreed with the domestic buyers. All production in 2025 was sold into the domestic market.

 

The Company is not able to measure the tax that has been paid on its behalf and consequently has not been able to assess where revenue should be reported gross of implied income tax paid.

 

Intangible assets

Exploration and evaluation assets

Oil and gas assets classified as exploration and evaluation assets are explained under Oil and Gas assets below.

 

Tawke RSA

Intangible assets include the Receivable Settlement Agreement (‘RSA’) effective from 1 August 2017, which was entered into in exchange for trade receivables due from KRG for Taq Taq and Tawke past sales. The RSA was recognised at cost and is amortised on a units of production basis in line with the economic lives of the rights acquired.

 

Property, plant and equipment

Producing and Development assets

Oil and gas assets classified as producing and development assets are explained under Oil and Gas assets below.

 

Oil and Gas assets

Costs incurred prior to obtaining legal rights to explore are expensed to the statement of comprehensive income. Exploration, appraisal and development expenditure is accounted for under the successful efforts method. Under the successful efforts method only costs that relate directly to the discovery and development of specific oil and gas reserves are capitalised as exploration and evaluation assets within intangible assets so long as the activity is assessed to be de-risking the asset and the Company expects continued activity on the asset into the foreseeable future. Costs of activity that do not identify oil and gas reserves are expensed.

All licence acquisition costs, geological and geophysical costs, inventories and other direct costs of exploration, evaluation and development are capitalised as intangible assets or property, plant and equipment according to their nature. Intangible assets comprise costs relating to the exploration and evaluation of properties which the Directors consider to be unevaluated until assessed as being 2P reserves and commercially viable.

 

Once assessed as being 2P reserves they are tested for impairment and transferred to property, plant and equipment as development assets. Where properties are appraised to have no commercial value, the associated costs are expensed as an impairment loss in the period in which the determination is made. Development assets are classified under producing assets following the commercial production commencement. 

 

Development expenditure is accounted for in accordance with IAS 16 – Property, plant and equipment. Producing assets are depreciated once they are available for use and are depleted on a field-by-field basis using the unit of production method. The sum of carrying value and the estimated future development costs are divided by total barrels to provide a $/barrel unit depreciation cost. Changes to depreciation rates as a result of changes in forecast production and estimates of future development expenditure are reflected prospectively.

 

The estimated useful lives of property, plant and equipment and their residual values are reviewed on an annual basis and changes in useful lives are accounted for prospectively. The gain or loss arising on the disposal or retirement of an asset is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognised in the statement of comprehensive income for the relevant period.

 

Where exploration licences are relinquished or exited for no consideration or costs incurred are neither de-risking nor adding value to the asset, the associated costs are expensed to the income statement.

 

Impairment testing of oil and gas assets is considered in the context of each cash generating unit. A cash generating unit is generally a licence, with the discounted value of the future cash flows of the CGU compared to the book value of the relevant assets and liabilities.

 

Subsequent costs

The cost of replacing part of an item of property and equipment is recognised in the carrying amount of the item if it is probable that the future economic benefits embodied within the part will flow to the Company, and its cost can be measured reliably. The net book value of the replaced part is expensed. The costs of the day-to-day servicing and maintenance of property, plant and equipment are recognised in the statement of comprehensive income.

 

Assets and liabilities held for sale and discontinued operations

A part of the Company’s operations is classified as a discontinued operation if the component has either been disposed of or is classified as held for sale and represents a separate major line of business or geographic area of operations, is part of a single coordinated plan to dispose of a separate major line of business or geographic area of operations, or is a subsidiary acquired exclusively with a view to resale. The disposal group or asset classified as asset held for sale is measured at the lower of its carrying amount and fair value less cost to sell. Assets held for sale are presented under a separate line item within current assets and liabilities directly associated with assets held for sale are presented separately under current liabilities. Discontinued operations are excluded from the net income/loss from continuing operations and are presented as a single amount as gain/loss from discontinued operations in the consolidated statement of comprehensive income. When an operation is classified as a discontinued operation, the comparative consolidated statement of comprehensive income is restated and presented as if the operation had been classified as such from the start of the comparative year.

 

Financial assets and liabilities

Classification

The Company assesses the classification of its financial assets on initial recognition at amortised cost, fair value through other comprehensive income or fair value through profit and loss. The Company assesses the classification of its financial liabilities on initial recognition at either fair value through profit and loss or amortised cost.

 

Recognition and measurement

Regular purchases and sales of financial assets are recognised at fair value on the trade-date – the date on which the Company commits to purchase or sell the asset. Trade and other receivables, trade and other payables and borrowings are subsequently carried at amortised cost using the effective interest method.

 

Trade and other receivables

Trade receivables are amounts due from crude oil sales, sales of gas or services performed in the ordinary course of business. If payment is expected within one year or less, trade receivables are classified as current assets otherwise they are presented as non-current assets. Trade receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less provision for expected credit loss. The Company’s assessment of expected credit loss model is explained below under financial assets.

 

Cash and cash equivalents

In the consolidated balance sheet and consolidated statement of cash flows, cash and cash equivalents includes cash in hand, deposits held on call with banks, other short-term highly liquid investments which are assessed as cash and cash equivalents under IAS 7 and includes the Company’s share of cash held in joint operations.

 

Interest-bearing borrowings

Borrowings are recognised initially at fair value, net of any discount in issuance and transaction costs incurred. Borrowings are subsequently carried at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in the statement of comprehensive income over the period of the borrowings using the effective interest method. When the Company buys back its bond, the carrying amount of the liability is measured based on the repayment amount by allocating the initial transaction cost and the difference is recognised in the statement of comprehensive income.

 

Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan.

 

Borrowings are presented as long or short-term based on the maturity of the respective borrowings in accordance with the loan or other agreement. Borrowings with maturities of less than twelve months are classified as short-term. Amounts are classified as long-term where maturity is greater than twelve months. Where no objective evidence of maturity exists, related amounts are classified as short-term.

 

Trade and other payables

Trade and other payables are recognised initially at fair value. Subsequent to initial recognition they are measured at amortised cost using the effective interest method.

 

Offsetting

Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.

 

Provisions

Provisions are recognised when the Company has a present obligation as a result of a past event, and it is probable that the Company will be required to settle that obligation. Provisions are measured at the Company’s best estimate of the expenditure required to settle the obligation at the balance sheet date and are discounted to present value where the effect is material. The unwinding of any discount is recognised as finance costs in the statement of comprehensive income.

 

Decommissioning

Provision is made for the cost of decommissioning assets at the time when the obligation to decommission arises. Such provision represents the estimated discounted liability for costs which are expected to be incurred in removing production facilities and site restoration at the end of the producing life of each field. A corresponding cost is capitalised to property, plant and equipment and subsequently depreciated as part of the capital costs of the production facilities. Any change in the present value of the estimated expenditure attributable to changes in the estimates of the cash flow or the current estimate of the discount rate used are reflected as an adjustment to the provision and capitalised as part of the cost of the assets.

 

Impairment

Exploration and evaluation assets

Spend on exploration and evaluation assets is capitalised in accordance with IFRS 6. The carrying amounts of the Company’s exploration and evaluation assets are reviewed at each reporting date to determine whether there is any indication of impairment under IFRS 6. Impairment assessment of exploration and evaluation assets is considered in the context of each cash generating unit, which is generally represented by relevant the licence.

 

 

 

Producing and Development assets

The carrying amounts of the Company’s producing and development assets are reviewed at each reporting date to determine whether there is any indication of impairment or reversal of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. The recoverable amount of an asset or cash generating unit is the greater of its value in use and its fair value less costs of disposal. For value in use, the estimated future cash flows arising from the Company’s future plans for the asset are discounted to their present value using a nominal post tax discount rate that reflects market assessments of the time value of money and the risks specific to the asset. For fair value less costs of disposal, an estimation is made of the fair value of consideration that would be received to sell an asset less associated selling costs (which are assumed to be immaterial). Assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or groups of assets (cash generating unit).

 

The estimated recoverable amount is then compared to the carrying value of the asset. Where the estimated recoverable amount is materially lower than the carrying value of the asset an impairment loss is recognised. Non-financial assets that suffered impairment are reviewed for possible reversal of the impairment at each reporting date.

 

Property, plant and equipment and intangible assets

Impairment testing of oil and gas assets is explained above. When impairment indicators exist for other non-financial assets, impairment testing is performed based on the higher of value in use and fair value less costs of disposal. The Company assets' recoverable amount is determined by fair value less costs of disposal.

 

Financial assets

Impairment of financial assets is assessed under IFRS 9 with a forward-looking expected credit loss (‘ECL’) model. The standard requires the Company to book an allowance for ECL for its financial assets. The Company has assessed its trade receivables as at 31 December 2025 for ECL. Further explanation is provided in significant accounting judgements and estimates.

 

Equity

Share capital

Amounts subscribed for share capital at nominal value. Ordinary shares are classified as equity. When share capital recognised as equity is repurchased, the amount of the consideration paid, which includes directly attributable costs, is net of any tax effects and is recognised as a deduction in equity. Repurchased shares are classified as treasury shares and are presented as a deduction from total equity. When treasury shares are subsequently sold or reissued, the amount received is recognised as an increase in equity and the resulting surplus or deficit of the transaction is transferred to/from retained earnings.

 

Share premium

Amounts subscribed for share capital in excess of nominal value.

 

Accumulated loss

Cumulative net losses recognised in the statement of comprehensive income net of amounts recognised directly in equity.

 

Dividend

Liability to pay a dividend is recognised based on the declared timetable. A corresponding amount is recognised directly in equity.

 

Employee benefits

Short-term benefits

Short-term employee benefit obligations are expensed to the statement of comprehensive income as the related service is provided. A liability is recognised for the amount expected to be paid under short-term cash bonus or profit-sharing plans if the Company has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.

 

Share-based payments

The Company operates equity-settled share-based compensation plans. The expense required in accordance with IFRS 2 is recognised in the statement of comprehensive income over the vesting period of the award and partially capitalised as oil and gas assets in line with the hours incurred by the employees. The expense is determined by reference to option pricing models, principally Monte Carlo and adjusted Black-Scholes models.

 

At each balance sheet date, the Company revises its estimate of the number of options that are expected to become exercisable. Any revision to the original estimates is reflected in the statement of comprehensive income with a corresponding adjustment to equity immediately to the extent it relates to past service and the remainder over the rest of the vesting period.

 

Finance income and finance costs

Finance income comprises interest income on cash invested, foreign currency gains and the unwind of discount on any assets held at amortised cost. Interest income is recognised as it accrues, using the effective interest method.

 

Finance expense comprises interest expense on borrowings, foreign currency losses and discount unwind on any liabilities held at amortised cost. Borrowing costs directly attributable to the acquisition of a qualifying asset as part of the cost of that asset are capitalised over the respective assets.

 

Taxation

Under the terms of the KRI PSCs, the Company is not required to pay any cash corporate income taxes as explained in significant accounting judgements and estimates. Current tax expense is incurred on profits of service companies.

 

Segmental reporting

IFRS 8 requires the Company to disclose information about its business segments and the geographic areas in which it operates. It requires identification of business segments on the basis of internal reports that are regularly reviewed by the CEO, the chief operating decision maker, in order to allocate resources to the segment and assess its performance.

 

Related parties

Parties are related if one party has the ability, directly or indirectly, to control the other party or exercise significant influence over the party in making financial or operational decisions. Parties are also related if they are subject to common control. Transactions between related parties are transfers of resources, services or obligations, regardless of whether a price is charged and are disclosed separately within the notes to the consolidated financial information.

 

New standards

The following new accounting standards, amendments to existing standards and interpretations are effective on 1 January 2025: Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability (issued on 15 August 2023). These standards did not have a material impact on the Company’s results or financial statements disclosures in the current reporting period.

 

The following new accounting standards, amendments to existing standards and interpretations are effective on 1 January 2026 and have been endorsed in 2025: Annual Improvements Volume 11 (issued on 18 July 2024), Contracts Referencing Nature-dependent Electricity – Amendments to IFRS 9 and IFRS 7 (issued on 18 December 2024), Amendments to the Classification and Measurement of Financial Instruments – Amendments to IFRS 9 and IFRS 7 (issued on 30 May 2024). The following new accounting standards, amendments to existing standards and interpretations have been issued but are not yet effective and/or have not yet been endorsed by the EU: IFRS 19 Subsidiaries without Public Accountability: Disclosures (issued on 9 May 2024), IFRS 18 Presentation and Disclosure in Financial Statements (issued on 9 April 2024), Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates: Translation to a Hyperinflationary Presentation Currency (issued on 13 November 2025), Amendments to IFRS 19 Subsidiaries without Public Accountability: Disclosures (issued on 21 August 2025). Nothing has been early adopted, and these standards are not expected to have a material impact on the Company’s results or financials statement disclosures in the periods they become effective except for IFRS 18 which will impact the presentation and disclosure in the financial statements and the Company is still assessing the full impact.

2. Segmental information

 

The Company has two reportable business segments: Production and Pre-production. Capital allocation decisions for the production segment are considered in the context of the cash flows expected from the production and sale of crude oil. The production segment is comprised of the producing fields on the Tawke PSC (Tawke and Peshkabir fields) which are located in the KRI and make export sales to the KRG and domestic sales to the domestic buyers where one buyer contributed c.80% of revenue, c.$55m (2024: one buyer contributed 70%, c.$50m). The pre-production segment is comprised of exploration activity, principally located in Oman, Somaliland and Morocco (exited in June 2025). ‘Other’ includes corporate assets, liabilities and costs, elimination of intercompany receivables and intercompany payables, which are non-segment items.

 

 

For the year ended 31 December 2025

 

 

Production

Pre-production

 

Other

Total

 

$m

$m

$m

$m

Revenue from contracts with customers (domestic)

68.7

-

-

68.7

Other income

3.4

-

-

3.4

Cost of sales

(71.0)

-

-

(71.0)

Gross profit

1.1

-

-

1.1

 

 

 

 

 

Exploration expense

-

(0.3)

-

(0.3)

ECL of trade receivables

(1.3)

-

-

(1.3)

Arbitration cost reversal

-

-

9.1

9.1

General and administrative costs

-

-

(18.9)

(18.9)

Operating loss

(0.2)

(0.3)

(9.8)

(10.3)

 

 

 

 

 

Operating loss is comprised of

 

 

 

 

EBITDAX

51.1

-

(7.8)

43.3

Depreciation and amortisation

(50.0)

-

(0.1)

(50.1)

Exploration expense

-

(0.3)

-

(0.3)

Other non-cash expenses

(1.3)

-

(1.9)

(3.2)

 

 

 

 

 

Finance income

-

-

8.9

8.9

Bond interest expense

-

-

(9.1)

(9.1)

Other finance expense

(1.1)

-

(1.1)

(2.2)

Loss before income tax from continuing operations

(1.3)

(0.3)

(11.1)

(12.7)

 

 

 

 

 

Profit from discontinued operations

3.9

-

-

3.9

Profit / (Loss) before income tax

2.6

(0.3)

(11.1)

(8.8)

 

 

 

 

 

 

 

 

 

 

Capital expenditure

24.2

5.0

-

29.2

Total assets

301.8

37.4

221.8

561.0

Total liabilities

(79.5)

(27.8)

(102.7)

(210.0)

 

 

 

 

 

 

 

 

 

 

Sarta and Taq Taq PSC figures have been disclosed as discontinued operation (note 7).

 

Total assets and liabilities in the other segment are predominantly cash and debt balances.

 

 

For the year ended 31 December 2024

 

 

Production

 

Pre-production

 

Other

Total

 

$m

$m

$m

$m

Revenue from contracts with customers (domestic)

74.7

 -  

 -  

 74.7

Cost of sales

 (69.7)

 -  

 -  

 (69.7)

Gross profit

 5.0

 -  

 -  

 5.0

 

 

 

 

 

Exploration expense

-

(2.7)

-

(2.7)

Arbitration cost accrual

-

-

(36.0)

(36.0)

Reversal of accruals and provisions

-

-

3.8

3.8

Reversal of ECL of trade receivables

1.4

-

-

1.4

General and administrative costs

 -  

 -  

 (23.9)

 (23.9)

Operating profit / (loss) 

 6.4

 (2.7)

 (56.1)

 (52.4)

 

 

 

 

 

Operating profit / (loss) is comprised of

 

 

 

 

EBITDAX

 57.1

 -

 (56.0)

 1.1

Depreciation and amortisation

 (52.1)

 -

 (0.1)

 (52.2)

Reversal of ECL of trade receivables

1.4

-

-

1.4

Exploration expense

-

(2.7)

-

(2.7)

 

 

 

 

 

Finance income

 -  

 -  

 15.8

15.8

Bond interest expense

 -  

 -  

 (18.2)

 (18.2)

Net other finance expense

 (1.0)

 -

 (6.3)

 (7.3)

Profit / (Loss) before income tax from continuing operations

 5.4

 (2.7)

 (64.8)

 (62.1)

 

 

 

 

 

Loss from discontinued operations

(14.7)

-

-

(14.7)

Loss before income tax

(9.3)

(2.7)

(64.8)

(76.8)

 

 

 

 

 

Capital expenditure

 23.0

 2.7

-  

 25.7

Total assets

 373.8

 26.5

 198.6

 598.9

Total liabilities

 (117.6)

 (0.3)

 (123.7)

 (241.6)

 

 

Sarta and Taq Taq PSC figures have been disclosed as discontinued operation (note 7).

 

Total assets and liabilities in the other segment are predominantly cash and debt balances, and includes assets and liabilities relating to Sarta, Qara Dagh, Miran and Bina Bawi PSCs which have been exited in prior years.


3. Operating loss

 

2025

2024

 

$m

$m

Production costs

(21.0)

(17.6)

Depreciation of oil and gas property, plant and equipment (excl. RoU assets)

 (45.0)

 (46.6)

Amortisation of oil and gas intangible assets

 (5.0)

 (5.5)

Cost of sales

 (71.0)

 (69.7)

 

 

 

Exploration expense

(0.3)

(2.7)

 

 

 

Reversal of ECL of trade receivables (note 1,11)

-

1.4

ECL of trade receivables (note 1,11)

(1.3)

-

Net (ECL) / reversal of ECL of receivables

(1.3)

1.4

 

 

 

Arbitration cost reversal / (accrual)

9.1

(36.0)

Reversal of provisions

-

3.8

Reversal of / (accrual for) arbitration cost

9.1

(32.2)

 

 

 

Corporate cash costs

(9.1)

(13.3)

Other operating costs

(7.8)

(8.6)

Corporate share-based payment expense

(1.9)

(1.9)

Depreciation and amortisation of corporate assets

(0.1)

(0.1)

General and administrative costs

(18.9)

(23.9)

 

 

 

Auditor’s remuneration:

 

 

 

Audit of the Group’s consolidated financial statements

(0.3)

(0.4)

 

Audit of the Group’s subsidiaries pursuant to legislation

(0.1)

(0.1)

 

Total audit services

(0.4)

(0.5)

 

Interim review

(0.1)

(0.1)

 

Total audit related and non-audit services

(0.5)

(0.6)

 

 

 

 

       

All fees paid to the auditor were charged to operating loss in both years.

 

 

4. Staff costs and headcount

 

2025

2024

 

$m

$m

Wages and salaries

(14.8)

(17.4)

Contractors

(0.3)

(0.2)

Social security costs

(1.2)

(1.2)

Share based payments

(2.8)

(2.7)

 

(19.1)

(21.5)

 

 

 

Average headcount was:

2025 number

2024 number

UK

23

25

Türkiye

28

31

Somaliland

23

26

KRI

1

5

 

75

87

 

 

 

 

5. Finance expense and income 

 

2025

2024

 

$m

$m

Bond interest

(9.1)

(18.2)

Loss on bond buy-backs

-

(4.6)

Other finance expense (non-cash)

 (2.2)

 (2.7)

Finance expense

(11.3)

(25.5)

 

 

 

Bank interest income

8.9

15.8

Finance income

8.9

15.8

 

 

 

Net finance expense

(2.4)

(9.7)

 

Bond interest payable is the cash interest cost of the Company’s bond debt. Other finance expense (non-cash) primarily relates to the discount unwind on the bond and the asset retirement obligation provision.

 

 

6. Income tax expense

 

Current tax expense is incurred on profits of service companies. Under the terms of the KRI PSCs, the Company is not required to pay any cash corporate income taxes as explained in note 1.

 

 

7. Assets and liabilities held for sale and discontinued operations

 

On 24 December 2024, the Company entered into a sale agreement to dispose its share of rights, benefits, liabilities and obligations in Taq Taq PSC to its partner. The transaction was subject to Kurdistan Regional Government (‘KRG’) approval. These operations, which were expected to be sold within 12 months, had been classified as a disposal group held for sale and presented separately in the consolidated balance sheet as at 31 December 2024. Following the KRG approval in May 2025, the assets and liabilities held for sale were removed.

 

The major classes of assets and liabilities comprising the operations classified as held for sale are as follows:

 

 

2025

2024

 

$m

$m

Property, plant and equipment (note 1,10)

-

32.5

Trade receivables, net of ECL (note 11)

-

9.3

Assets classified as held for sale

-

41.8

 

 

 

Other payables and accruals

-

4.8

Deferred income

-

15.8

Provisions (note 14)

-

21.2

Total liabilities associated with assets classified as held for sale

-

41.8

 

 

 

Net assets of disposal group

-

-

 

 

 

Sarta PSC was terminated on 1 December 2023. On 20 April 2025, a Settlement, Relinquishment, and Termination Agreement (‘RTA’) was signed between the Kurdistan Regional Government of Iraq (‘KRG’), Genel Energy Sarta Ltd. and Chevron Iraq (Sarta) Ltd. (together ‘Contractors’). As per the agreement, the KRG released the contractors from liabilities owed to the KRG and the Contractors released the KRG from all liabilities owed to the contractors. Therefore, all receivables and payables related to Sarta PSC has been written off resulting with c.$4 million profit in the year.

 

The results of the discontinued operations from Taq Taq and Sarta, which have been included in the loss for the period, were as follows:

 

2025

2024

 

$m

$m

Other operating costs

(0.9)

(10.5)

Impairment loss on Taq Taq held for sale asset

-

(2.2)

Reversal of ECL of trade receivables

1.2

-

Write-off of trade receivables (note 11)

(8.9)

-

Write-off of trade payables

12.5

-

General and administrative costs

-

0.4

Operating profit / (loss)

3.9

(12.3)

 

 

 

Other finance expense (non-cash)

-

(2.4)

Profit / (Loss) from discontinued operations

3.9

(14.7)

 

 

 

2025

2024

Cash flows from discontinued operations

$m

$m

Net cash used in operating activities

 (2.3)

 (10.3)

Net cash used in investing activities

-

-

Net cash used in financing activities

-

-

 

 

 

 

 

 

 

 

 

8. Earnings / (Loss) per share

 

Basic

Basic earnings / (loss) per share is calculated by dividing the profit / (loss) attributable to owners of the parent by the weighted average number of shares in issue during the year.

 

 

2025

2024

 

 

 

Loss from continuing operations ($m)

(12.8)

(62.2)

Profit / (Loss) from discontinued operations ($m)

3.9

(14.7)

Loss attributable to owners of the parent ($m)

(8.9)

(76.9)

 

 

 

Weighted average number of ordinary shares – number 1

275,454,531

276,223,685

Basic LPS – cents (from continuing operations)

(4.6)

(22.5)

Basic EPS / (LPS) – cents (from discontinuing operations)

1.4

(5.3)

Basic LPS – cents

(3.2)

(27.8)

1 Excluding shares held as treasury shares and by the Employee Benefit Trust

 

 

Diluted

The Company purchases shares in the market to satisfy share plan requirements so diluted earnings per share is adjusted for performance shares, restricted shares, share options and deferred bonus plans not included in the calculation of basic earnings per share. Because the Company reported a loss from continuing operations for the year ended 31 December 2025 and 31 December 2024, the performance shares, restricted shares and share options are anti-dilutive and therefore diluted LPS is the same as basic LPS:

 

 

2025

2024

 

 

 

Loss from continuing operations ($m)

(12.8)

(62.2)

Profit / (Loss) from discontinued operations ($m)

3.9

(14.7)

Loss attributable to owners of the parent ($m)

(8.9)

(76.9)

 

 

 

Weighted average number of ordinary shares – number1

275,454,531

276,223,685

Adjustment for performance shares, restricted shares, share options and deferred bonus plans

-

-

Weighted average number of ordinary shares and potential ordinary shares

275,454,531

276,223,685

Diluted LPS – cents (from continuing operations)

(4.6)

(22.5)

Diluted EPS / (LPS) – cents (from discontinuing operations)

1.4

(5.3)

Diluted LPS – cents

(3.2)

(27.8)

1 Excluding shares held as treasury shares and by the Employee Benefit Trust

 

Adjusted Basic LPS

Adjusted basic LPS is loss and total comprehensive expense adjusted for the add back of net impairment/write-off of oil and gas assets and net ECL/reversal of ECL of receivables divided by weighted average number of ordinary shares.

 

 

2025

2024

 

 

 

Loss attributable to owners of the parent ($m)

(8.9)

(76.9)

Add back of impairment loss on Taq Taq held for sale asset

-

2.2

Add back of net reversal of ECL/ECL of receivables

0.1

(1.4)

Loss attributable to owners of the parent ($m) - adjusted

(8.8)

(76.1)

 

 

 

Weighted average number of ordinary shares – number 1

275,454,531

276,223,685

Adjusted basic LPS – cents per share

(3.2)

(27.6)

       

1 Excluding shares held as treasury shares and by the Employee Benefit Trust 

 

 

9. Intangible assets

 

Exploration and evaluation assets

 

Tawke

RSA

Other

assets

Total

 

$m

$m

$m

$m

Cost

 

 

 

 

At 1 January 2024

 22.8

 128.5

 7.5

 158.8

Additions

2.7

-

-

2.7

Other

0.4

-

-

0.4

At 31 December 2024 and 1 January 2025

 25.9

 128.5

 7.5

 161.9

Additions

5.0

-

-

5.0

Other

0.4

-

-

0.4

At 31 December 2025

31.3

128.5

7.5

167.3

 

 

 

 

 

Accumulated amortisation and impairment

 

 

 

 

At 1 January 2024

 -

 (66.6)

 (7.5)

 (74.1)

Amortisation charge for the year

 -  

 (5.5)

 -

 (5.5)

At 31 December 2024 and 1 January 2025

 -

 (72.1)

 (7.5)

 (79.6)

Amortisation charge for the period

-

(5.0)

-

(5.0)

At 31 December 2025

-

(77.1)

(7.5)

(84.6)

 

 

 

 

 

Net book value

 

 

 

 

At 1 January 2024

 22.8

 61.9

 -

 84.7

At 31 December 2024

 25.9

 56.4

 -

 82.3

At 31 December 2025

31.3

51.4

-

82.7

 

 

 

 

2025

2024

Book value

 

$m

$m

Somaliland PSC

Exploration

27.6

25.9

Oman PSC

Exploration

3.7

-

Exploration and evaluation assets

 

31.3

25.9

 

 

 

 

Tawke capacity building payment waiver

51.4

56.4

Tawke RSA assets

 

51.4

56.4

 

 

 

10. Property, plant and equipment

 

Producing assets

Other

assets

 

Total

 

$m

$m

$m

Cost

 

 

 

At 1 January 2024

3,313.2

17.3

3,330.5

Additions

23.0

0.6

23.6

Right-of-use assets

-

0.5

0.5

Other1

3.2

-

3.2

Reclassified as held for sale (note 7)

(2,021.3)

-

(2,021.3)

At 31 December 2024 and 1 January 2025

1,318.1

18.4

1,336.5

 

 

 

 

Additions

24.2

0.2

24.4

Right-of-use assets

-

1.8

1.8

Other1

0.6

-

0.6

At 31 December 2025

1,342.9

20.4

1,363.3

 

 

 

 

Accumulated depreciation and impairment

 

 

 

At 1 January 2024

 (3,068.5)

 (15.5)

(3,084.0)

Depreciation charge for the year

 (46.6)

 (1.4)

 (48.0)

Reclassified as held for sale (note 7)

1,986.6

-

1,986.6

At 31 December 2024 and 1 January 2025

 (1,128.5)

 (16.9)

(1,145.4)

 

 

 

 

Depreciation charge for the period

(45.0)

(1.4)

(46.4)

At 31 December 2025

(1,173.5)

(18.3)

(1,191.8)

 

 

 

 

Net book value

 

 

 

At 1 January 2024

 244.7

 1.8

 246.5

At 31 December 2024

 189.6

 1.5

 191.1

At 31 December 2025

169.4

2.1

171.5

 

1 Other line includes non-cash asset retirement obligation provision and share-based payment costs.

 

 

 

2025

2024

Book value

 

$m

$m

Tawke PSC

Oil production

169.4

189.6

Producing assets

 

169.4

189.6

 

 

 

 

 

The sensitivities below provide an indicative impact on net asset value of a change in netback price, discount rate or production, assuming no change to any other inputs.

 

 

Sensitivities

 

Tawke CGU

$m

Long term netback price +/- $5/bbl

 

+/- 17

Discount rate +/- 1%

 

+/- 11

Production +/- 10%

 

+/- 34

Domestic sales for 1 more year

 

- 19

 

 

11. Trade and other receivables

 

2025

2024

 

$m

$m

Trade receivables – non-current

59.4

60.9

Trade receivables – current

16.6

24.1

Other receivables and prepayments

6.4

3.1

 

82.4

88.1

 

As of 31 December 2025, the Company is owed six months of payments (31 December 2024: six months).

 

 

Period when sale made

 

 

 

 

 

 

Overdue 2023

Overdue 2022

Total nominal

Reclassified as held for sale (note 7)

ECL

provision

Trade receivables

$m

$m

$m

$m

$m

$m

31 December 2025

40.2

47.6

87.8

-

(11.8)

76.0

31 December 2024

49.3

58.1

107.4

(10.7)

(11.7)

85.0

 

 

Movement on trade receivables in the period

2025

$m

2024

$m

Carrying value at the beginning of the period

85.0

92.9

Revenue from contracts with customers

68.7

74.7

Cash for domestic sales

(68.7)

(74.7)

Write-off of Sarta receivables (note 7)

(8.9)

-

Reversal of previous year’s expected credit loss (note 1)

1.2

1.4

Expected credit loss for current period (note 1)

(1.3)

-

Reclassified as held for sale (note 7)

-

(9.3)

Carrying value at the end of the period

76.0

85.0

 

 

Recovery of the carrying value of the receivable

All trade receivables relate to export sales from Tawke PSC as the domestic sales are on a cash and carry basis. As explained in note 1, the booked nominal receivable value of $87.8 million has been recognised based on KBT due to IFRS 15 requirements and it would be $10 million higher under Brent pricing mechanism. The Company expects to recover the full value of receivables owed from the KRG under Brent pricing mechanism, but the terms of recovery are not determined yet. An explanation of the assumptions and estimates in assessing the net present value of the deferred receivables are provided in note 1.

 

Total

$m

Booked nominal balance to be recovered

87.8

Estimated net present value of total cash flows

76.0

 

Sensitivities/Scenarios

As set out in note 1, the recoverability of the overdue trade receivables is based on a number of different collection scenarios. We consider that the ultimate resolution will include full consideration of all balances between the two counterparties. A 1% increase / decrease in the discount rate would result in a c.$0.7 million change in the ECL provision. Each three-month delay in settlement would result in a c.$0.9 million increase in the ECL provision. A combined three-month delay and a 1% increase in the discount rate would result in a c.$1.6 million change in the ECL provision. The discount rate applied is the discount rate considered to represent the effective interest rate on this instrument.


12. Cash and cash equivalents

 

2025

2024

 

$m

$m

Cash and cash equivalents

 224.4

 195.6

 

224.4

195.6

 

Cash is primarily invested with major international financial institutions, in US Treasury bills or liquidity funds.

 

 

13. Trade and other payables

 

2025

2024

 

$m

$m

Trade payables

12.1

20.0

Other payables

35.5

32.7

Accruals

45.4

57.1

 

93.0

109.8

 

 

 

Non-current

1.3

0.2

Current

91.7

109.6

 

93.0

109.8

 

 

 

Current payables are predominantly short-term in nature and there is minimal difference between contractual cash flows related to the financial liabilities and their carrying amount. For non-current payables, liabilities are recognised at discounted fair value using the effective interest rate. Lease liabilities are included in other payables.

 

 

14. Provisions

 

2025

2024

 

$m

$m

Balance at 1 January

25.1

45.2

Interest unwind

1.1

1.8

Additions

0.1

2.9

Reclassified as held for sale (note 7)

-

(21.2)

Reversals

-

(3.6)

Balance at 31 December

26.3

25.1

 

 

 

Provisions cover expected decommissioning, abandonment and exit costs arising from the Company’s assets which are further explained in note 1.

 

 

15. Interest bearing loans and net cash

 

 

 

1 Jan 2025

 

Discount unwind

Purchase/

issuance

of bond

 

Free cash flow

 

31 Dec 2025

 

$m

$m

$m

$m

$m

2025 Bond 9.25% coupon (current)

(64.9)

(0.9)

65.8

-

-

2030 Bond 11% coupon (non-current)

-

(0.2)

(90.5)

-

(90.7)

Cash

195.6

-

24.7

4.1

224.4

Net cash

130.7

(1.1)

-

4.1

133.7

 

As of 31 December 2025, the fair value of the $92 million of bonds held by third parties is $96 million (31 December 2024: $66 million).

 

In April 2025, the Company issued a new five-year senior unsecured bond and exercised its call option on the old bonds, which were repaid at par.

 

The bonds maturing in 2030 have two financial covenants:

 

Financial covenant

Test

YE 2025

Test

YE 2024

Equity ratio (Total equity/Total assets)

> 30%

63%

> 40%

60%

Minimum liquidity

> $20m

$224.4m

> $30m

$195.6m

 

 

 

 

 

 

 

1 Jan 2024

Discount unwind

Repurchase

of bond

Share purchase

Free cash flow

31 Dec 2024

 

$m

$m

$m

$m

$m

$m

2025 Bond 9.25% (current)

(243.7)

(1.6)

180.4

-

-

(64.9)

Cash

363.4

-

(185.0)

(2.4)

19.6

195.6

Net cash

119.7

(1.6)

(4.6)

(2.4)

19.6

130.7

 

 

16. Financial Risk Management

 

Credit risk

Credit risk arises from cash and cash equivalents, trade and other receivables and other assets. The carrying amount of financial assets represents the maximum credit exposure. The maximum credit exposure to credit risk at 31 December was:

 

2025
$m

2024
$m

Trade and other receivables

80.0

85.6

Cash and cash equivalents

224.4

195.6

 

304.4

281.2

 

All trade receivables are owed by the KRG. Cash is deposited with major international financial institutions and the US treasury that are assessed as appropriate based on, among other things, sovereign risk, CDS pricing and credit rating.

 

Liquidity risk

The Company is committed to ensuring it has sufficient liquidity to meet its payables as they fall due. At 31 December 2025, the Company had cash and cash equivalents of $224.4 million (2024: $195.6 million). The maturity of trade and other payables is disclosed in Note 13, and the fixedrate debt profile and associated interest rate risk considerations are disclosed below under interest rate risk.

 

Oil price risk

The Company’s export revenues are calculated from netback price and domestic sales revenues are from a price established on an arm’s length basis as further explained in note 1, and a $5/bbl change in average price across domestic sales would result in a (loss) / profit before tax change of circa $6 million.

 

Currency risk

Other than head office costs, substantially all of the Company’s transactions are denominated and/or reported in US dollars. The exposure to currency risk is therefore immaterial and accordingly no sensitivity analysis has been presented.

 

Interest rate risk

The Company reported borrowings of $90.7 million (2024: $64.9 million) in the form of a bond maturing in April 2030, with half-yearly fixed coupon interest payable of 11% p.a. on the nominal value of $92 million (2024: $66 million). Although interest is fixed on existing debts, whenever the Company wishes to borrow new debt or refinance existing debt, it will be exposed to interest rate risk. A 1% increase in interest rate payable on a balance similar to the existing debts of the Company would result in an additional cost of circa $1 million per annum.

 

Capital management

The Company manages its capital to ensure that it remains sufficiently funded to support its business strategy and maximise shareholder value. The Company’s short-term funding needs are met principally from the cash flows generated from its operations and available cash of $224.4 million (2024: $195.6 million).

 

Financial instruments

All financial assets and liabilities are measured at amortised cost. Due to their short-term nature except interest bearing loans and non-current portion of trade receivables, the carrying value of these financial instruments approximates their fair value. Their carrying values are as follows:

 

Financial assets

2025
$m

2024
$m

Trade and other receivables

80.0

85.6

Cash and cash equivalents

224.4

195.6

 

304.4

281.2

Financial liabilities

 

 

Trade and other payables

90.5

108.4

Interest bearing loans

90.7

64.9

 

181.2

173.3

 

 

17. Share capital

 

Total

 Ordinary Shares

 

 

At 1 January 2024 – fully paid1

280,248,198

 

 

At 31 December 2024, 1 January 2025 and 31 December 2025 – fully paid1

280,248,198

 

 

   

1 Ordinary shares include 845,335 (2024: 845,335) treasury shares. Share capital includes 3,832,307 (2024: 4,067,720) of trust shares.

 

There have been no changes to the authorised share capital since it was determined to be 10,000,000,000 ordinary shares of £0.10 per share.

 

 

18. Share based payments

 

The Company has three share-based payment plans under which awards are currently outstanding: performance share plan (2021), deferred bonus plan (2021) and restricted share plan (2011). The main features of these share plans are set out below.

 

Key features

PSP (2021)

DBP (2021)

RSP (2011)

Form of awards

Either Performance shares or restricted shares. The intention is to deliver the full value of vested shares at no cost to the participant (as conditional shares or nil-cost options).

Deferred bonus shares. The intention is to deliver the full value of shares at no cost to the participant (as conditional shares or nil-cost options).

Restricted shares. The intention is to deliver the full value of shares at no cost to the participant (as conditional shares or nil-cost options).

Performance conditions

Performance conditions may or may not apply. Awards granted with performance conditions are measured against relative and absolute TSR measured against a group of industry peers over a three-year period.

Performance conditions may or may not apply. For awards granted to date, there are no performance conditions.

Performance conditions may or may not apply. For awards granted to date, there are no performance conditions.

Vesting period

For awards subject to performance conditions, they will vest when the Remuneration Committee determines whether the performance conditions have been met at the end of the performance period. For awards that are not subject to performance conditions, awards typically vest in tranches over three years.

Awards typically vest after two years.

Awards typically vest in tranches over three years.

Dividend equivalents

Provision of additional cash/shares to reflect dividends over the vesting period and the period where the options have vested and have not yet been exercised (where applicable) may or may not apply.

Provision of additional cash/shares to reflect dividends over the vesting period and the period where the options have vested and have not yet been exercised (where applicable) may or may not apply.

Provision of additional cash/shares to reflect dividends over the vesting period may or may not apply.

 

In 2025, awards were made under the performance share plan and deferred bonus plan. The numbers of outstanding shares as at 31 December 2025 are set out below:

 

 

Share awards with performance conditions

Share awards without performance conditions

Share options

Weighted avg. exercise price of share options

 

Outstanding at 1 January 2024

7,561,301

1,002,917

18,452

1,046p

 

Granted during the year

4,075,827

428,066

-

-

 

Forfeited during the year

(2,152,140)

-

-

-

 

Lapsed during the year

(1,467,593)

(155,387)

(18,452)

1,046p

 

Exercised during the year

-

(364,428)

-

-

 

Outstanding at 31 Dec 2024 and 1 Jan 2025

8,017,395

911,168

-

-

 

Granted during the year

4,475,401

711,232

-

-

 

Forfeited during the year

(1,847,249)

-

-

-

 

Lapsed during the year

(423,570)

(46,279)

-

-

 

Exercised during the year

-

(300,435)

-

-

 

Outstanding at 31 December 2025

10,221,977

1,275,686

-

-

 

 

 

 

 

 

               

 

Fair value of awards granted during the year has been measured by use of the Monte-Carlo pricing model. The model takes into account assumptions regarding expected volatility, expected dividends and expected time to exercise. Expected volatility was also analysed with the historical volatility of FTSE-listed oil and gas producers over the three years prior to the date of grant. The expected dividend assumption was set at 0%. The risk-free interest rate incorporated into the model is based on the term structure of UK Government zero coupon bonds.

The inputs into the fair value calculation for PSP awards granted in 2025 and fair values per share using the model were as follows:

 

 

PSP (without condition)

02/04/2025

PSP

02/04/2025

Share price at grant date

 

63p

63p

Fair value on measurement date

 

63p

40p

Expected life (years)

 

1-3

1-3

Expected dividends

 

-

-

Risk-free interest rate

 

3.95%

3.95%

Expected volatility

 

49.35%

49.35%

Share price at balance sheet date

 

60p

60p

 

The weighted average fair value for PSP awards (without condition) granted in 2025 is 63p and for PSP awards granted in 2025 is 40p.

 

The inputs into the fair value calculation for PSP awards granted in 2024 and fair values per share using the model were as follows:

 

 

PSP (without condition)

30/04/2024

PSP

30/04/2024

PSP (without condition)

10/09/2024

PSP

10/09/2024

Share price at grant date

 

85p

85p

74p

74p

Fair value on measurement date

 

85p

52p

74p

40p

Expected life (years)

 

1-3

1-3

1-3

1-3

Expected dividends

 

-

-

-

-

Risk-free interest rate

 

4.45%

4.45%

3.70%

3.70%

Expected volatility

 

44.89%

44.89%

44.75%

44.75%

Share price at balance sheet date

 

66p

66p

66p

66p

 

The weighted average fair value for PSP awards (without condition) granted in 2024 is 85p and for PSP awards granted in 2024 is 51p.

 

Total share-based payment charge for the year was $2.8 million (2024: $2.7 million).

 

 

19. Capital commitments

 

Under the terms of its production sharing contracts (‘PSC’s) and joint operating agreements (‘JOA’s), the Company has certain commitments that are generally defined by activity rather than spend. The Company’s capital programme for the next few years is explained in the operating review and is in excess of the activity required by its PSCs and JOAs. 

 

 

20. Related parties

 

The Directors have identified related parties of the Company under IAS 24 as being: the shareholders; members of the Board; and members of the executive committee, together with the families and companies, associates, investments and associates controlled by or affiliated with each of them. The compensation of key management personnel including the Directors of the Company is as follows:

 

 

2025
$m

2024
$m

Board remuneration

 

0.8

0.7

Key management emoluments and short-term benefits

 

4.8

4.0

Share-related awards

 

1.6

1.7

 

 

7.2

6.4

 

There have been no changes in related parties since last year and no related party transactions that had a material effect on financial position or performance in the year.

 

 

 

21. Events occurring after the reporting period

 

Following the U.S.-Israeli air war on Iran that started on 28 February 2026, production and drilling operations on the Tawke licence were temporarily shut down. The Company continues to monitor developments closely to assess when it can safely and securely resume operations.

 

 

22. Subsidiaries and joint arrangements

 

The Company holds 25% working interest in Tawke licence, 40% in Oman Block 54 licence and 51% in Somaliland SL10B13 licence.

 

For the period ended 31 December 2025 the principal subsidiaries of the Company were the following:

 

Entity name

 

Country of Incorporation

 

Ownership % (ordinary shares)

Barrus Petroleum Cote D'Ivoire Sarl1

 

Cote d'Ivoire

 

100

Barrus Petroleum Limited2

 

Isle of Man

 

100

Genel Energy Africa Exploration Limited3

 

UK

 

100

Genel Energy Finance 4 plc3

 

UK

 

100

Genel Energy Holding Company Limited4

 

Jersey

 

100

Genel Energy International Limited5

 

Anguilla

 

100

Genel Energy Miran Bina Bawi Limited3

 

UK

 

100

Genel Energy Morocco Limited3

 

UK

 

100

Genel Energy No. 6 Limited3

 

UK

 

100

Genel Energy Block 54 Oman Limited3

 

UK

 

100

Genel Energy Petroleum Services Limited3

 

UK

 

100

Genel Energy Qara Dagh Limited3

 

UK

 

100

Genel Energy Sarta Limited3

 

UK

 

100

Genel Energy Somaliland Limited3

 

UK

 

100

Genel Energy UK Services Limited3

 

UK

 

100

Genel Energy Yӧnetim Hizmetleri A.Ş.6

 

Turkey

 

100

 

1 Registered office is 7 Boulevard Latrille, Cocody, 25 B.P. 945 Abidjan 25, Cote d'Ivoire

2 Registered office is 6 Hope Street, Castletown, IM9 1AS, Isle of Man

3 Registered office is Fifth Floor, 36 Broadway, Victoria, London, SW1H 0BH, United Kingdom

4 Registered office is 26 New Street, St Helier, JE2 3RA, Jersey

5 Registered office is PO Box 1338, Maico Building, The Valley, Anguilla

6 Registered office is Vadi Istanbul 1 B Block, Ayazaga Mahallesi, Azerbaycan Caddesi, No:3 Floor: 18, 34396, Sariyer, Istanbul, Turkey

 

 

23. Annual report

 

Copies of the 2025 annual report will be despatched to shareholders in March 2026 and will also be available from the Company’s registered office at 26 New Street, St Helier, Jersey, JE2 3RA and at the Company’s website – www.genelenergy.com.

 

 

24. Statutory financial statements

 

The financial information for the year ended 31 December 2025 contained in this preliminary announcement has been audited and was approved by the Board on 17 March 2026. The financial information in this statement does not constitute the Company's statutory financial statements for the years ended 31 December 2025 or 2024. The financial information for 2025 and 2024 is derived from the statutory financial statements for 2024, which have been delivered to the Registrar of Companies, and 2025, which will be delivered to the Registrar of Companies and issued to shareholders in March 2026. The auditors have reported on the 2025 and 2024 financial statements; their report was unqualified and did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report. The statutory financial statements for 2025 are prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the European Union. The accounting policies (that comply with IFRS) used by Genel Energy plc are consistent with those set out in the 2024 annual report.

 

 



Dissemination of a Regulatory Announcement that contains inside information in accordance with the Market Abuse Regulation (MAR), transmitted by EQS Group.
The issuer is solely responsible for the content of this announcement.

View original content: EQS News
ISIN: JE00B55Q3P39, NO0010894330
Category Code: FR
TIDM: GENL
LEI Code: 549300IVCJDWC3LR8F94
Sequence No.: 421355
EQS News ID: 2293132

 
End of Announcement EQS News Service

UK 100