Interim Results - Part 2

WPP GROUP PLC 16 August 1999 PART 2 Appendix I WPP GROUP PLC Unaudited consolidated interim results for the six months ended 30 June, 1999 Notes Six months Six months Constant Year ended ended Currency ended 31 30 June 30 June December 1999 1998* +/(-) +/(-) 1998 £m £m % % £m (note 3) Turnover (gross billings) 4,445.1 3,842.1 +15.7% +14.1% 8,000.1 -------------------------------------------- Revenue 1,017.3 900.0 +13.0% +11.4% 1,918.4 -------------------------------------------- Gross profit 861.2 770.0 +11.8% +10.1% 1,632.5 Operating costs (740.6) (666.3) -11.2% -9.3%(1,403.4) -------------------------------------------- Operating profit 120.6 103.7 +16.3% +14.9% 229.1 -------------------------------------------- Income from associates 8.3 4.8 +72.9% +81.4% 16.1 Profit on ordinary activities before interest and taxation 128.9 108.5 +18.8% +17.8% 245.2 ------------------------------------------- Net interest payable and similar charges (16.3) (14.7) -10.9% -9.1% (32.4) Profit on ordinary activities before taxation 112.6 93.8 +20.0% +19.2% 212.8 -------------------------------------------- Tax on profit on ordinary activities 5 (34.9) (30.0) -16.3% -15.6% (67.0) Profit on ordinary activities after taxation 77.7 63.8 +21.8% +21.1% 145.8 -------------------------------------------- Minority interests (2.4) (2.2) -9.1% -9.1% (5.5) -------------------------------------------- Profit attributable to ordinary share owners 75.3 61.6 +22.2% +21.5% 140.3 Ordinary dividends 6 (7.8) (6.2) +25.8% +25.8% (19.6) -------------------------------------------- Retained profit for the period 67.5 55.4 +21.8% +21.0% 120.7 =========================================== Earnings per share (net basis) Basic earnings per ordinary share 7 10.0p 8.4p +19.0% +18.0% 19.1p Fully diluted earnings per ordinary share 7 9.8p 8.4p +16.7% +15.9% 18.8p ------------------------------------------- Ordinary dividend per share - interim 6 1.0p 0.84p +19.0% +19.0% 0.84p - final - - - - 1.72p -------------------------------------------- Earnings per ADR (net basis)** Basic earnings per ADR $1.62 $1.39 +16.5% +18.0% $3.17 Fully diluted earnings per ADR $1.59 $1.39 +14.4% +15.9% $3.12 ------------------------------------------ Ordinary dividend per ADR (net)** Interim 16.2c 13.9c +16.5% +19.0% 13.9c Final - - - - 28.5c =========================================== *Restated following implementation of FRS14 'Earnings per Share' (see note 7) ** These figures have been translated for convenience purposes only, using the profit and loss exchange rates shown in note 3. WPP GROUP PLC Unaudited summary interim consolidated cash flow statement for the period ended 30 June, 1999 Six months Six months Year ended ended ended 30 June 30 June 31 December 1999 1998 1998 £m £m £m Reconciliation of operating profit to net cash (outflow)/inflow from operating activities: Operating profit 120.6 103.7 229.1 Depreciation charge 19.7 16.1 33.7 Movements in working capital and provisions (202.9) (204.3) (6.8) ---------------------------------------- Net cash (outflow)/inflow from operating activities (62.6) (84.5) 256.0 Dividends received from associates 1.8 0.8 3.4 Returns on investments and servicing of finance (13.9) (14.8) (28.7) United Kingdom and overseas tax paid (31.6) (28.9) (59.0) Purchase of tangible fixed assets (22.1) (17.4) (51.6) Purchase of own shares by ESOP Trust (4.1) (3.1) (33.3) Other movements 1.6 0.6 2.8 ---------------------------------------- Capital expenditure and financial investment (24.6) (19.9) (82.1) Net acquisition payments (54.0) (58.8) (115.5) ------------------------------------------ Equity dividends paid - - (16.6) ----------------------------------------- Net cash outflow before financing (184.9) (206.1) (42.5) Increase/(reduction) in drawings on bank loans 42.3 103.0 (81.4) Proceeds from US bond issuance - - 178.8 Share buybacks - (17.1) (21.3) Other movements 4.0 3.0 2.0 ----------------------------------------- Net cash inflow from financing 46.3 88.9 78.1 ---------------------------------------- (Decrease)/increase in cash and overdrafts for the period (138.6) (117.2) 35.6 Translation difference 6.8 (1.0) 0.9 Balance of cash and overdrafts at beginning of period 328.5 292.0 292.0 ---------------------------------------- Balance of cash and overdrafts at end of period 196.7 173.8 328.5 ---------------------------------------- Reconciliation of net cash flow to movement in net (debt)/funds: (Decrease)/increase in cash and overdrafts for the period (138.6) (117.2) 35.6 Cash inflow from debt financing (42.3) (103.0) (95.2) Other movements (0.7) (0.6) (0.9) Translation difference (5.1) 0.9 0.1 --------------------------------------- Movement of net funds in the period (186.7) (219.9) (60.4) Net funds at beginning of period 134.3 194.7 194.7 --------------------------------------- Net (debt)/funds at end of period (Note 11) (52.4) (25.2) 134.3 --------------------------------------- WPP GROUP PLC Unaudited consolidated balance sheet as at 30 June, 1999 30 June 30 June 31 December Notes 1999 1998 1998 £m £m £m Fixed assets Intangible assets: Corporate brands 350.0 350.0 350.0 Goodwill 8 204.1 79.4 158.0 Tangible assets 178.1 145.6 166.7 Investments 8 290.7 73.3 268.2 -------------------------------- 1,022.9 648.3 942.9 Current assets Stocks and work in progress 140.2 124.8 107.3 Debtors 1,058.0 917.9 893.1 Debtors within working capital facility: Gross debts 326.0 300.8 294.5 Non-returnable proceeds (219.5) (208.8) (209.2) ------ ----- ------ 106.5 92.0 85.3 Cash at bank and in hand 302.7 221.9 423.9 ------------------------------- 1,607.4 1,356.6 1,509.6 Creditors: amounts falling due within one year 9 (1,846.6) (1,570.8) (1,777.3) ------------------------------- Net current liabilities (239.2) (214.2) (267.7) Total assets less current liabilities 783.7 434.1 675.2 Creditors: amounts falling due after more than one year 10 (468.6) (345.7) (401.5) Provisions for liabilities and charges (80.0) (68.3) (77.9) ------------------------------ Net assets 235.1 20.1 195.8 ------------------------------ Capital and reserves Share capital 77.0 73.5 76.6 Reserves 149.6 (61.5) 111.1 ------------------------------ Share owners funds 226.6 12.0 187.7 Minority interests 8.5 8.1 8.1 ------------------------------ Total capital employed 235.1 20.1 195.8 ------------------------------ MORE TO FOLLOW IRCMLGMRKKMLLMM

Companies

WPP (WPP)
UK 100

Latest directors dealings