Interim Results for six months to 31 March 2022

RNS Number : 1837L
Titon Holdings PLC
12 May 2022
 

12 May 2022 

LEI: 213800ZHXS8G27RM1DD7

 

Titon Holdings Plc

Unaudited Interim Results for the six months to 31 March 2022

Titon Holdings Plc ("Titon", the "Group" or the "Company"), a leading international manufacturer and supplier of ventilation systems and window and door hardware, today announces its unaudited interim results for the six months ended 31 March 2022 ("H1 2022").

  Financial Results

 

Six months ended 31 March 2022

Six months ended 31 March 2021

% Change

Net revenue

£11.48m 

£11.68m

-1.7%

EBITDA

£0.28m

£1.13m

-75.2%

(Loss)/Profit before tax 

£(0.25)m

£0.55m

n/a

Basic (loss)/ earnings per share

(1.46)p

4.29p

n/a

Interim dividend per share

Period-end cash balance

1.5p

£3.73m

1.5p

£4.63m

0%

-19.4%

 

Financial highlights

· Group net revenue fell by 1.7% as a result of weaker trading conditions in Korea and reduced European sales, offset by pleasing growth in UK revenues

· EBITDA decreased to £0.28 million (H1 2021: £1.13m), reflecting the fall in revenues as well as lower gross margins (28% in H1 2022 against 31.9% in H1 2021) driven by industry-wide input and overhead cost inflation, and component sourcing challenges and some restructuring expenses

Price increases were implemented in the period to seek to recover cost increases, with further price increases expected in the second half of the financial year

· Loss before tax of £0.25m (H1 2021: profit of £0.55m) after depreciation and amortisation charges of £0.49m (H1 2021: £0.51m)

· Cash balance of £3.73m at the end of the period (H1 2021: £4.63m) after the payment of dividends to Titon shareholders, as well as the resumption of capital expenditure following the COVID-19 pandemic and a decision to build inventory levels and put in place long-term orders with suppliers to mitigate against supply shortages

· Interim dividend of 1.5p per share approved by the Board to be paid on 1 July 2022 reflecting the continued strength of the Group's balance sheet

 

Operational highlights

· UK Ventilation Systems sales rose by 13% against H1 2021, driven by sales of the Titon FireSafe® Air Brick range. UK Window and Door Hardware sales rose by 8%

· European sales fell by 33%, principally reflecting certain mechanical ventilation component shortages and a temporary pause in sales to one customer whilst amounts due to the Group were outstanding; sales to this customer have resumed

· Trading conditions in South Korea remained challenging due to a weak housing market and the movement to mechanical ventilation products, which our colleagues in South Korea are addressing

· Strategic investments have been made in the period to support the growth of our higher margin Mechanical Ventilation Systems division, in technology to support our European business, and in our ERP system which has gone live in May and which will increase automation and efficiencies

· Strengthened management team and Board through the appointments of Alexandra French as CEO and Paul Hooper and Jeff Ward as independent Non-Executive Directors

 

 

Outlook

· Whilst we are optimistic that the supply chain challenges will start to ease in the second half of the financial year, H2 2022 trading to date has remained subdued due to the shortages of components and we expect these conditions to continue in the immediate term

· After a reasonable start to 2022, the Bank of England is now forecasting a slowdown in economic growth, with Q4 2022 and Q1 2023 showing negative GDP growth. The Construction Products Association now forecasts that private housebuilding output will only be 1% higher in 2022 and 2023 with falls in RM&I of 3% in 2022 and 4% in 2023 in the UK. Uncertainty remains, both in the UK and Europe, about the level of economic activity and the impact this may have on consumer spending, given inflationary pressures and the sharp increases in energy prices

· Despite the economic headwinds, with the changes to the UK Building Regulations designed to improve indoor ventilation coming into force in June 2022, the Group's broad product spread and market position, together with its strong balance sheet, gives the Board confidence in the medium-term prospects of the Group

 

 

Executive Chairman Keith Ritchie said: "We are disappointed with the trading performance of the Group over the six months period to 31 March 2022, which, despite good levels of sales in the UK has resulted in a loss for the period. We continue to be impacted by the constraints in supply of raw materials and components but are hopeful that some of these supply chain pressures will reduce in H2.

We have invested in our products and people during the period and will continue to do so as we seek to change and improve the business. We have followed Government guidelines for safe working and, whilst we have experienced some additional employee absence as a result of Covid-19, this has not had a significant impact on our business in the UK.

Despite the economic headwinds expected we take comfort from the strength of our balance sheet, the cash resources that we have, the range of products that we manufacture and sell and markets in which we trade. The Group is well capitalised with a strong balance sheet and no debt. We remain confident in the medium-term prospects of the business."

 

 

 

 

For further information please contact

Titon Holdings Plc

Keith Ritchie  +44 (0) 7748 146834

Shore Capital - Nominated Adviser and Broker    

Daniel Bush  +44 (0)20 7408 4090

Tom Knibbs

 

Titon Holdings PLC     

Interim results for the six months to 31 March 2022

Chairman's statement

I am disappointed to report that trading conditions have been difficult for us during the six months to 31 March 2022. As we indicated in the trading update on 22 February 2022, whilst the year started as we expected and revenues in the first four months of the year were slightly higher than the six months to 31 March 2021, the shortages we have experienced of materials and components, and the cost increases for materials, components, labour and energy necessitated us to revise our expectations for the current financial year. Whilst supply shortages and input cost increases have persisted, we are optimistic that we will see some easing of some of the supply chain issues in the second half of the current financial year.

Despite these inflationary challenges, we have continued to carry on with key investments for our future.  We have invested in strategic overhead to support growth of our higher margin Mechanical Ventilation Systems area of the business.  We have continued to invest in our product software that will support qualified leads to grow our business in Europe.  We have also executed select investments in additional talent within Finance, Supply Chain and HR.  Our new ERP system implementation went live in May. 

We have spent much of the last two years considering Covid-19 and the effect this has had on the economy and our own business. I am pleased to report that the impact of Covid-19 on our UK and European business and the wider construction industry generally in these areas has been greatly reduced and we have returned to normal pre-pandemic operations throughout the period. We have continued to follow Government guidelines for safe working and, whilst we have experienced some additional employee absence as a result of Covid-19, this has not had a significant impact on our business in the UK. All of our office-based employees have now returned to the office on a flexible working basis.

Income Statement

In the six months to 31 March 2022, Titon's net revenue (which excludes inter-segment activity) decreased by 1.7% to £11.5 million (2021: £11.7 million). All UK businesses saw an increase in sales over the period but sales of Ventilation Systems products to Europe fell as we suffered from shortages of components for mechanical products. Sales in Titon Korea, our 51% owned subsidiary fell by 27% reflecting the on-going difficult trading conditions and market dynamics in South Korea.

Gross margin fell to 28.0% (2021: 31.9%) due to higher raw material, labour and overhead costs in the UK and Europe and the lower contributions from Titon Korea. EBITDA was 75% lower at £0.28 million (2021: £1.13 million), whilst we made an operating loss of £0.21 million (2021 profit: £0.62 million). The results from the Group's associate, Browntech Sales Co. Ltd (BTS) in South Korea, amounted to a loss of £29,000 (2021 loss: £59,000) as a result of the continuing weak housing market in Korea and the Korean market shift towards mechanical ventilation. In aggregate, the Group made a loss before tax of £0.25 million (2021 profit: £0.55 million).

The Group's earnings per share for the period was a loss of 1.46 pence (2021: profit of 4.29 pence) with the total loss of £0.22m (2021 profit: £0.48m) and an apportionment to minority shareholders of a loss of £47,000 (2021: profit of £2,000) which reflected the weaker trading incurred by the Group's 51% owned subsidiary, Titon Korea.

Whilst trading conditions were more challenging than originally anticipated, the Group continues to maintain a strong balance sheet and cash position and the Board has therefore approved the payment of an interim dividend in respect of the 6 months ending 31 March 2022 of 1.5 pence per share (2021: 1.5 pence per share). The interim dividend is payable on 1 July 2022 to shareholders on the register at 27 May 2022. The ex-dividend date is 26 May 2022.

Balance sheet and cash flow

Net assets including non-controlling interests fell by 1.3% or £0.2 million to £16.3 million (31 March 2021: £16.5 million) with net cash of £3.7 million (31 March 2021: £4.6 million) which is equivalent to 23.0% of net assets (31 March 2021: 28.0%). The Group had no financial indebtedness at 31 March 2022, other than lease liabilities. The cash held by Titon Korea reduced to £0.1 million at 31 March 2022 (31 March 2021: £0.3 million).

The half year saw cash used in operations of £0.29 million (2021: used £0.13 million), primarily due to increasing our inventory to allow for component shortages - this has also required an increase in amounts paid in advance of receipt of goods. Capital expenditure in the period was £0.38 million (2021: £0.19 million) as we resume investing in plant and machinery and our new ERP system. Net current assets were £8.7 million at 31 March 2022 (2021: £9.2 million) with a Quick Ratio1 of 1.97 (2021: 2.19). Asset Turn was 1.97 (2021: 2.11).

Segmental and operational review

We previously identified the shortages of certain materials and components and continuing cost increases for these items, as well as labour and energy cost inflation, were the biggest challenges in H1 2022 and these risks have certainly impacted us to date this year. Although our top-line sales revenue in the period is only marginally below 2020/21 the mix of products sold has meant that margins have reduced. Revenues in South Korea have continued to fall but sales in Titon Inc. have remained at the same level as last year.

Gross margins have fallen by 3.9% compared to the same period last year. The reduction in gross margin and an increase in overheads has meant that our operating result is a loss of £0.25m versus an operating profit of £0.62m in 2021. The increase in overheads is mainly due to the expansion in our headcount to drive growth in our higher gross margin Mechanical Ventilation Systems area of the business and to increase the strength in teams such as Finance, HR and Research & Development, all areas of the business that required investment.

 

UK and Continental Europe

As noted above, revenues in the UK and Europe have increased slightly against the prior period, rising by 3.7%. Sales in UK Window and Door Hardware have risen by 8% due to increased demand for trickle vents and aluminium products. As noted in the 2021 Annual Report, our distributor relationship with Sobinco has now terminated but we did see an increase in sales as our aluminium customers ordered higher quantities of products before the change in their supply chain. Gross profit margins have fallen in the period for sales of both Titon manufactured products and bought-in products as we have suffered from raw material and labour cost increases.

 

In our Ventilation Systems division sales in the UK have risen by 13% against the same period last year as sales of the Titon FireSafe®Air Brick range continued to grow. Within this, sales of Titon manufactured mechanical products grew by 17% but sales of ducting bought-in products were 8% down against last year. Sales of the new Titon Ultimate® dMEV extract fan started to increase in the period as some initial production issues were resolved. We expect sales of this product to continue to increase in the second half of the year.

 

In Europe, sales fell by 33% in the period due to some component shortages and also due to one particular customer where we suspended sales to them until amounts owed to the Group were paid. These have now been settled and sales have resumed. We will ensure that product availability to our European customers will improve in the second half of the year. There are also several very interesting opportunities for our European sales in the next twelve months and we have spent considerable time and expense in developing our product software to meet the requirements to capitalise on these opportunities. Exports of our Window and Door Hardware products were up slightly in the period.

 

Our Window and Door Hardware division made a profit in the period but our Ventilation Systems division made a loss compared to the six months ended 31 March 2021.

 

On environmental measures we continue to invest in more energy efficient plant and vehicles and will update further on this at the year-end.

 

South Korea

Revenues from South Korea were weaker than expected in the first half year. This has been caused by a number of factors, including on-going Covid-19 related challenges  and delays in site construction projects in that market leading to sales being deferred,. We have not yet seen any significant sales of mechanical products in South Korea but marketing is underway and we expect to see sales start to come through in financial year 2022/23. In terms of the segmental contribution from South Korea, the two businesses, Titon Korea and BTS are aggregated. The revenue in the Group's accounts, which is solely that from Titon Korea (the Group's share of BTS's profits/losses are accounted for as an associate) was 27% lower at £1.5 million (2021: £2.1 million).

The segment contribution, which includes the pre-tax loss of Titon Korea plus 49% of the post-tax loss of BTS, was a loss of £153,000 (2021 loss: £54,000).

United States

Sales in our US business remain a very small portion of the Group's overall sales and were flat against the same period last year at £292,000 (2021: £294,000). Titon Inc. made a small pre-tax loss in the period, but when we include the associated Haverhill production profit, the US contribution to Group profit before tax was positive.

Board

I am very pleased to report that we have now completed the recruitment process for the vacancies on the Board that have existed during the period. Paul Hooper and Jeff Ward, our two new independent Non-executive Directors, have both now started their appointments and are swiftly gaining an understanding of our business and the ventilation industry generally. Following Mat Norris leaving Titon in February 2022, I am delighted to welcome Alexandra French to the Board as our new CEO. As we announced, Alexandra brings a wealth of experience from her career with Johnson Matthey over 25 years and she is now meeting her new colleagues and developing her understanding of our products and processes.

The fourth new member of the Board this year is Carolyn Isom, who was promoted to the Board in December 2021 as the Chief Financial Officer. Carolyn has done a great job since she joined Titon in December 2019 and has taken on significant additional workload and day-to-day responsibilities, for which I am very grateful.

I look forward to the contributions of all four new Board members.

Tony Gearey has now left Titon after 36 years and I would like to thank him for everything he has done for Titon during those years. John Anderson has now stepped down from the Board and has accepted the position of president. He will remain involved in Titon's affairs from this new position.

The period under review has been challenging, and I personally would like to thank all of my colleagues on the Board for their hard work and counsel during these difficult times.

 

Employees

Our employees have continued to show a high level of dedication to the business. We have followed the Government guidelines and our own Covid Risk Assessment for safe working in the Haverhill factory to ensure all our employees are protected as much as possible and have removed restrictions when we have deemed it safe for our staff. We brought all of our Colchester based staff back into the office from February 2022 on a hybrid working basis, which is working well. Once again, I offer mine and the Board's thanks for all their efforts.

Investors

Due to the good trading performance of the Group in 2021 we paid a final dividend for the period ended 30 September 2021 of 3p per share. Despite the weak trading performance in this period I am pleased that, due to the strong balance sheet of the Group, we will pay an interim dividend of 1.5 pence per share for the period.

I was pleased that we were able to hold our AGM in February in person and it was good to have the opportunity to tour some shareholders around the factory and demonstrate the various modernization programmes. We always appreciate their interest in Titon.

Shore Capital, our Nominated Adviser and Broker has continued with its research coverage. Following the trading update in February they issued a research note with the headline "Significant dividend support despite update". I am pleased that our balance sheet allows us this protection against short term shocks.

Outlook

Only four months ago Experian forecasted UK GDP to grow by 5.4% in 2022. The Office for Budget Responsibility forecast a rate of GDP growth of 3.8% at the time of the March 2022 Budget, as the UK economy is affected by inflation and especially the rise in energy costs, and only 1.75% in 2023 and thereafter. It forecasts a significant reduction in earlier expectations. Experian were forecasting an increase in total housing output of 6.8% in 2022 and a further 4.7% in 2023 but this was before the reduction in GDP growth that is now expected. Given the increases in energy and other cost increases, and rising interest rates to compensate, the risks to these forecasts are on the downside. We also have to take into account the war in Ukraine and the impact that is already having on consumer confidence and growth prospects as costs increase. There have also been some very recent forecasts from the Bank of England that the UK will suffer a recession in 2023 as economic activity slows due to the inflationary pressures.

We have yet to witness any benefit from the changes to the UK Building Regulations for ventilation, as the effective date for implementation is 15 June 2022. The new regulations generally require increased rates of ventilation in new build properties and the inclusion of trickle vents in most replacement windows, which was not required under the old regulations. We have certainly seen greater interest in trickle vents from our window fabricator customers and we are anticipating an increase in our production of vents and canopies to reflect the higher demand from the RM&I market. For mechanical products in new builds we do expect to see an increase  as the volume housebuilders are required to build more tightly, which forces them away from natural ventilation. We do not expect to see this change make any difference to sales of mechanical products in this financial period, but rather over the medium term. Of course, the need for good indoor air quality has been reinforced by the Covid-19 pandemic and we continue to promote this, particularly as the Government emphasises the "Fabric First" policy to reduce energy usage as part of its Net Zero policies.

In South Korea we do not expect a significant rebound in profitability until the transition from natural ventilation products to mechanical products takes effect over the next few financial years.

Current trading

We continue to be impacted by component shortages for our Ventilation Systems division and this has led to longer delivery times for customers. We have made strenuous efforts to improve this position and are hopeful that the supply chain will improve in the second half. As a consequence of the component shortages we have ensured that we now have long term orders in place with our suppliers until the end of 2023. We will continue to keep all of our supply chains under close scrutiny for the foreseeable future.

Consistent with the sector more generally, cost increases have been imposed by our suppliers as the general level of inflation increases. We have increased our prices during the first half and will do so again in the second half as conditions dictate. We are in competitive markets and cannot rely on pricing alone to regain profitability so we will also focus closely on our ways of working and manufacturing and production planning efficiencies. We have made a number of new hires in manufacturing recently and expect to see the benefits of this being reflected in the second half and in 2023. We are excited by the appointment of Alexandra French as our new CEO and expect her and the senior team to make improvements to our business in all areas.

I am pleased to say that we have now implemented a new internal ERP system for the UK and European operations and this will allow greater automation of production and sales processes and better management information for the business in the future.

We expect that material shortages and cost increases will continue in the second half and this will impact our profitability. However, we are optimistic that we will see some easing to the supply chain constraints as the second half of the current financial year progresses. Despite these challenges we continue to have a strong balance sheet, very talented employees and a good range of products in both our divisions that give us confidence in our medium-term future.

Principal risk and uncertainties

The key financial and non-financial risks faced by the Group are disclosed in the Group's Annual Report and Accounts for the year ended 30 September 2021 within the Strategic Report (page 6) available at www.titon.com . Assessments of exposure to financial and other risks are always difficult given the uncertainties about the inflationary risks in the UK economy, especially the rise in energy costs, which will impact many people and the effects of the Ukraine war. The impact of Covid-19 has significantly reduced as a risk since last year. The Board has considered the potential impact of these matters on the Group's specific circumstances, including current and potential cash resources together with the diverse range of customers and suppliers, across different geographic areas and markets. As a consequence, the Directors continue to believe that the Group is well placed to manage business risks successfully.

The Directors have reviewed the budgets, projected cash flows, principal risks and other relevant information for a period of 12 months from the period end date. On the basis of this review the Directors have a reasonable expectation that the Group and Company have adequate resources to continue in operational existence for a period of at least twelve months and beyond. For this reason, the Directors believe it is appropriate to continue to adopt the going concern basis in preparing the financial statements.

A list of current directors is maintained on the Group's website www.titon.com.

 

On behalf of the Board  

 

KA Ritchie   

Chairman   

11 May 2022

 

Notes

 

1. The Quick Ratio measures liquidity and is calculated by dividing Current Assets less inventories by Current Liabilities

Titon Holdings Plc

Consolidated Interim Income Statement

for the six months ended 31 March 2022



6 months

6 months

Year to



to 31.3.22

to 31.3.21

 

30.9.21



unaudited

unaudited

audited


Note

£'000

£'000

£'000

Revenue

2

11,478

11,684

23,412

Cost of sales


(8,261)

(7,973)

(16,070)

Grant Income


-

13

8

Gross profit


3,217

3,724

7,350

Distribution costs


(612)

(575)

(1,144)

Administrative expenses


(2,504)

(2,280)

(4,521)

Research and development expenses


(330)

(256)

(582)

Other income


15

4

16

Operating (loss) / profit


(214)

617

1,119

Finance costs


(7)

(9)

(16)

Share of post-tax (loss) from associates


(29)

(59)

(28)

(Loss) / profit before tax


(250)

549

1,075

Income tax credit / (expense)

3

37

(71)

(72)

(Loss) / profit after income tax


(213)

478

1,003

Attributable to:


 



Equity holders of the parent


(166)

476

1,028

Non-controlling interest


  (47)

2

(25)

(Loss) / profit for the period


(213)

478

1,003

Earnings per share attributed to equity holders of the parent:

 



Basic

5

(1.46p)

4.29p

9.24p

Diluted

5

(1.44p)

4.26p

9.18p

 

Consolidated Interim Statement of Comprehensive Income

for the six months ended 31 March 2022


6 months

6 months

Year to


to 31.3.22

to 31.3.21

30.9.21


unaudited

unaudited

Audited


£'000

£'000

£'000

(Loss) / profit for the period

(213)

478

1,003

Other comprehensive income - items which may be reclassified to profit or loss in subsequent periods:

 



Exchange difference on re-translation of net assets of overseas operations

27

(195)

(284)

Total comprehensive income / (expense) for the period

(186)

283

719

Attributable to :

 



Equity holders of the parent

(142)

330

793

Non-controlling interest

(44)

(47)

(74)

 

(186)

283

719

 

 

 

Titon Holdings Plc

Consolidated Interim Statement of Financial Position

at 31 March 2022

 


31.3.22

31.03.21

30.09.21



unaudited

unaudited

audited


 

£'000

£'000

£'000

Assets

 

 

 

 

Property, plant and equipment


3,445

3,244

3,476

Right-of-use assets


613

619

546

Intangible assets


925

808

925

Investments in associates


2,668

2,739

2,681

Deferred tax assets


308

284

278

Total non-current assets


7,959

7,694

7,906

Inventories


5,320

4,278

5,042

Trade and other receivables


3,896

4,453

4,224

Cash and cash equivalents


3,728

4,633

4,794

Total current assets


12,944

13,364

14,060

Total Assets


20,903

21,058

21,966

Liabilities


 





 



Lease liabilities


430

379

402

Total non-current liabilities


430

379

402

Trade and other payables


3,937

3,889

4,554

Lease liabilities


229

258

193

Total current liabilities


4,166

4,147

4,747

Total Liabilities


4,596

4,526

5,149

Equity


 



Share capital


1,119

1,119

1,119

Share premium reserve


1,077

1,077

1,077

Capital redemption reserve


56

56

56

Treasury shares


(27)

(27)

(27)

Foreign exchange reserve


120

180

96

Retained earnings


13,603

13,697

14,093

Total Equity attributable to the equity holders of the parent


15,948

16,102

16,414

Non-controlling Interest


359

430

403

Total Equity


16,307

16,532

16,817

Total Liabilities and Equity


20,903

21,058

21,966


 

 

Titon Holdings Plc

Consolidated Interim Statement of Changes in Equity

at 31 March 2022

 

Share

capital

Share

premium

 reserve

Capital

 redemption reserve

Foreign exchange reserve

 

Treasury

Shares

Retained

 earnings

Total

 

 

 

Non-

controlling

interest

 

Total

Equity

 

 

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 30 September 2020

1,113

1,049

56

327

(27)

13,425

15,943

868

16,811

Translation differences on overseas operations

-

-

-

(147)

-

-

(147)

(49)

(196)

Profit for the period

-

-

-

-

-

476

476

2

478

Total comprehensive

income/(loss) for the period

-

-

-

(147)

-

476

329

(47)

282

Dividends paid

-

-

-

-

(223)

(223)

-

(223)

Dividends paid to NCI in subsidiary

-

-

-

-

-

-

-

(391)

(391)

Share-based payment credit

-

-

-

-

-

19

19

-

19

Exercise of share options

6

28

-

-

-

-

34

-

34

At 31 March 2021

1,119

1,077

56

180

(27)

13,697

16,102

430

16,532

Translation differences on overseas operations

-

-

-

(84)

-

(4)

(88)

-

(88)

Profit/(loss) for the period

-

-

-

-

-

552

552

(27)

525

Total comprehensive income/(loss) for the period

-

-

-

(84)

-

548

464

(27)

437

Dividends paid

-

-

-

-

-

(167)

(167)

-

(167)

Share-based payment credit

-

-

-

-

-

15

15

-

15

At 30 September 2021

1,119

1,077

56

96

(27)

14,093

16,414

403

16,817

Translation differences on overseas operations

-

-

-

24

-

1

25

3

28

Profit for the period

-

-

-

-

-

(166)

(166)

(47)

(213)

Total comprehensive

Income/(loss) for the period

-

-

-

24

-

(165)

(141)

(44)

(185)

Dividends paid

-

-

-

-

-

(335)

(335)

-

(335)

Share-based payment credit

-

-

-

-

-

10

10

-

10

At 31 March 2022

1,119

1,077

56

120

(27)

13,603

15,948

359

16,307

 


 

 

Titon Holdings Plc

Consolidated Interim Statement of Cash Flow

for the six months ended 31 March 2022



6 months

6 months

Year to



to 31.3.22

to 31.3.21

 

30.09.21



unaudited

unaudited

Audited


Note 

£'000

£'000

£'000

Cash generated from operating activities


 



(Loss) / profit before tax


(250)

549

1,075

Depreciation of property, plant & equipment


279

235

479

Depreciation of right-of-use assets


85

161

164

Amortisation of intangible assets


126

118

240

Profit on sale of plant & equipment


22

-

(7)

Share based payment - equity settled


10

19

34

Finance costs


7

17

16

Share of associate's post-tax loss


29

59

28

 


308

1,158

2,029

(Increase) / decrease in inventories


(270)

89

(640)

(Increase) / decrease in receivables


367

(745)

(428)

(Decrease) / increase in payables and other current liabilities


(690)

(635)

206

Cash generated (used in) / by operations


(285)

(133)

1,167

Income taxes paid


-

(22)

(22)

Net cash (used in) / generated by operating activities


(285)

(155)

1,145

Cash flows from investing activities


 



Purchase of plant & equipment


(256)

(14)

(502)

Purchase of intangible assets


(126)

(173)

(412)

Proceeds from sale of plant & equipment


42

-

25

Net cash used in investing activities


(340)

(187)

(889)

Cash flows from financing activities


 



Dividends paid to equity shareholders of the parent

4

(335)

(223)

(390)

Dividends paid to non-controlling shareholders of a subsidiary


-

(391)

(391)

Payment of lease liability


(109)

-

(198)

Finance costs


(7)

(17)

(16)

Exercise of Share Options


-

34

34

Net cash used in financing activities


(451)

(597)

(961)

Net decrease in cash


(1,076)

(894)

(705)

Foreign exchange


10

(45)

(73)

Cash at beginning of the period


4,794

5,572

5,572

Cash at end of the period


3,728

4,633

4,794

 


 

 

Notes to the Condensed Consolidated Interim Statements

at 31 March 2022

 

Accounting policies

a ) General information

Titon Holdings Plc (the 'Company') is incorporated and domiciled in England and its shares are publicly traded on AIM. The registered office address is 894 The Crescent, Colchester Business Park, Colchester, Essex, CO4 9YQ.  The company's registered number is 1604952. The principal activities of the Group are as described in Note 2.

The Board considers the principal risks and uncertainties relating to the Group for the next six months to be the same as detailed in the last Annual Report and Financial Statements to 30 September 2021.  The Group's financial risk management objectives and policies are consistent with those disclosed in the consolidated financial statements as at and for the year ended 30 September 2021.

b)  Basis of preparation

These condensed consolidated interim financial statements of the Group for the six months ended 31 March 2022 comprise the Company and its subsidiaries (together referred to as the 'Group').

The condensed consolidated interim financial statements have been prepared in accordance with the AIM rules. Neither the six months results for 2022 nor the six months results for 2021 have been audited nor reviewed pursuant to guidance issued by the Auditing Practices Board. This condensed Interim Group financial Statements do not comprise statutory accounts within the meaning of Section 435 of the Companies Act 2006.  The comparative figures for the year ended 30 September 2021 do not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006, but they have been derived from the audited Report and Accounts for that year, which have been filed with the Registrar of Companies. The independent auditor's report on those accounts was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under Section 498(2) or (3) of the Companies Act 2006.

This report should be read in conjunction with the Group's Annual Report and Accounts for the year ended 30 September 2021, which have been prepared in accordance with International Financial Reporting Standards and International Accounting Standards as issued by the International Accounting Standards Board (IASB) and Interpretations (collectively IFRSs) as adopted by the UK in conformity with the requirements of the Companies Act 2006. 

These unaudited interim Group Financial Statements were approved for issue on 11 May 2022.  Copies will be sent to shareholders within the next few weeks and will be available on the Group's website at www.titon.com/uk/investors/ and from the Company's registered office at 894 The Crescent, Colchester Business Park, Colchester, Essex CO4 9YQ.

c)  Accounting policies

These condensed consolidated interim financial statements have been prepared in accordance with the recognition and measurement requirements of the UK adopted international accounting standards.

In preparing these condensed consolidated interim financial statements the Board have considered the impact of new standards which will be applied in the 2022 Annual Report and Accounts.

There are not expected to be any changes in the accounting policies compared to those applied at 30 September 2021. 

A full description of accounting policies is contained with our 2021 Annual Report and Financial Statements, which is available on our website.

New accounting standards

The Group does not expect any other standards issued by the IASB, but not yet effective, to have a material impact on the Group.

2  Revenue and segmental information

In identifying its operating segments, management generally follows the Group's reporting lines, which represent the main geographic markets in which the Group operates. The segment reporting below is shown in a manner consistent with the internal reporting provided to the Board, which is the Chief Operating Decision Maker (CODM). These operating segments are monitored and strategic decisions are made on the basis of segment operating results. The Group operates in four main business segments which are:

 


 

Segment

Activities undertaken include:

United Kingdom

Sales of passive and powered ventilation products to housebuilders, electrical contractors and window and door manufacturers. In addition to this, it is a leading supplier of window and door hardware

South Korea

Sales of passive ventilation products to construction companies

North America

Sales of passive ventilation products to window and door manufacturers

All other countries

Sales of passive and powered ventilation products to distributors, window manufacturers and construction companies

 

Inter-segment revenue is transacted on an arm's length basis and charged at prevailing market prices for a specific product and market or cost plus where no direct comparative market price is available. Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Research and development entity-wide financial expenses are allocated to the business activities for which R&D is specifically performed. Administration Expenses are currently allocated to operating segments in the Group's reporting to the CODM and include central and parent company overheads relating to Group management, the finance function and regulatory requirements.

The measurement policies the Group uses for segment reporting under IFRS 8 are the same as those used in its financial statements.

The Group recognises revenue at a single point in time in its UK and US subsidiary. The nature of business practice at its South Korean subsidiary means that the Group recognises revenue there over time, this being at first fix and second fix stages. As invoicing for both first fix and second fix components usually takes place at the first fix stage, the revenue on the second fix products is deferred in the Financial Statements until the point that those second fix products are accepted by the customer.

The total assets for the segments represent the consolidated total assets attributable to these reporting segments. Parent company results and consolidation adjustments reconciling the segmental results and total assets to the consolidated financial statements are included within the United Kingdom segment figures stated.

 

 

 

Operating segment

 

United

Kingdom

South

Korea

North

America

All other countries

Total


£'000

£'000

£'000

£'000

£'000

6 months ended 31 March 2022






Segment revenue

8,655

1,501

290

1,181

11,627

Inter-segment revenue

(149)

-

-

-

(149)

Total Revenue

8,506

1,501

290

1,181

11,478

Segment (loss) / profit

87

(153)

(18)

(166)

(250)

Income tax credit





37

Profit for the period

 

 

 

 

(213)

Depreciation and amortisation

366

39

-

-

405

Depreciation of Right-of-use-assets

62

23

-

-

85

Total assets

16,270

4,399

234

-

20,903

Total assets include:

 

 

 

 

 

Investments in associates

2,668





Additions to non-current assets (other than financial instruments and deferred tax assets)

367

15

-

-

382

 

The South Korean Segment profit includes the Group's share of the post-tax loss from the Group's associate undertaking, Browntech Sales Co. Ltd. Sales to Browntech Sales Co. Ltd. of £1.50 million represent 13% of Group Revenue. There are no other concentrations of revenue above 10% during the year (see Note 6 - Related party transactions).

 

IFRS 8 requires entity-wide disclosures to be made about the regions in which it earns its revenues and holds its non-current assets which are shown below.

 


 

 

 

United Kingdom

Europe

USA and Canada

Asia

 

All other regions

 

Total

Revenues

£'000

£'000

£'000

£'000

£'000

£'000

by entities' country of domicile

9,687

-

290

1,501

-

11,478

by country from which derived

8,506

1,152

290

1,501

29

11,478

Non-current assets

 

 

 

 

 

 

By entities' country of domicile

5,081

-

33

2,845

-

7,959

 

 

 

Operating segment

United

Kingdom

South

Korea

North

America

All other countries

Total


£'000

£'000

£'000

£'000

£'000

6 months ended 31 March 2021






Segment revenue

7,910

 

2,051

 

294

1,598

11,853

Inter-segment revenue

(169)

-

-

-

(169)

Total Revenue

7,741

2,051

294

1,598

11,684

Segment (loss) / profit

517

(54)

22

64

549

Income tax expense





(71)

Profit for the period

 

 

 

 

478

Depreciation and amortisation

336

17

-

-

353

Depreciation of right-of-use-assets

68

93

-

-

161

Total assets

16,168

4,705

185


21,058

Total assets include:

 

 

 

 

 

Investments in associates

2,739

-

-

-

2,739

Additions to non-current assets (other than financial instruments and deferred tax assets)

181

6

-

-

187

The South Korean Segment profit includes the Group's share of the post-tax profit from the Group's associate undertaking, Browntech Sales Co. Ltd. Sales to Browntech Sales Co. Ltd. of £2.05 million represent 25% of Group Revenue. There are no other concentrations of revenue above 10% during the year (see Note 6 - Related party transactions).

 

 

IFRS 8 requires entity-wide disclosures to be made about the regions in which it earns its revenues and holds its non-current assets which are shown below.

 

 

6 months ended 31 March 2021

United Kingdom

Europe

USA and Canada

Asia

 

All other regions

 

Total

Revenues

£'000

£'000

£'000

£'000

£'000

£'000

by entities' country of domicile

9,339

-

294

2,051

-

11,684

by country from which derived

7,741

1,565

294

2,051

33

11,684

Non-current assets

 

 

 

 

 

 

By entities' country of domicile

4,628

-

43

3,023

-

7,694

 

 


 

For the year ended

30 September 2021

United

 Kingdom

South

 Korea

North

America

All other

 countries

  Consolidated


£'000

£'000

£'000

£'000

£'000

Segment revenue

16,368

3,578

629

3,150

23,725

Inter-segment revenue

(313)

-

-

-

(313)

Total Revenue

16,055

3,578

629

3,150

23,412

Segment profit

1,026

(41)

52

38

1,075

Tax expense





(72)

Profit for the year

 

 

 

 

1,003

Depreciation and amortisation

809

74

-

-

883

Total assets

17,181

4,592

193

-

21,966

Total assets include:

Investments in associates

2,681

-

-

-

2,681

Additions to non-current assets

(other than financial instruments

 and deferred tax assets)

893

21

-

-

914

 

The South Korea Segment loss includes the Group's share of the post-tax loss from Browntech Sales Co. Ltd., (BTS), the Group's associate undertaking in South Korea, of £28,000. Sales to BTS of £3.58m represented 15% of Group Revenue (2020: £4.92m - 24%). There are no other concentrations of revenue above 10% during the year (see Note 6 - Related party transactions).

 

 

IFRS 8 requires entity wide disclosures to be made about the regions in which it earns its revenues and holds its non-current assets which are shown below.

 

For the year ended

30 September 2021

United

Kingdom

Europe

USA and Canada

South

Korea

All other

regions

Total

Revenues

£'000

£'000

£'000

£'000

£'000

£'000

By entities' country of domicile

19,205

-

629

3,578

-

23,412

By country from which derived

16,055

3,088

629

3,578

62

23,412

Non-current assets







By entities' country of domicile

4,996

-

32

2,878

-

7,906

 

 

 

3  Taxation


6 months

6 months

Year to


to 31.3.22

to 31.3.21

30.9.21

Current income tax:

£'000

£'000

£'000

Corporation tax expense

-

(22)

(22)

Adjustment in respect of prior years

-

-

-


-

(22)

(22)

Deferred tax:

 



Origination and reversal of temporary differences

37

(49)

(50)

Income tax (expense) / credit

37

(71)

(72)

Taxation for the interim period is credited at 11.2% (six months to 31 March 2021: charged at 12.9%) representing the best estimate of the average annual income tax rate for the full financial year.

 

 

 

4  Dividends

 

The following dividends have been recognised and paid by the Company:

 




6 months

6 months

Year to




to 31.3.22

to 31.3.21

30.9.21


Date

Paid

Pence

per share

 

£'000

 

£'000

 

£'000

Final 2020 dividend

12.03.21

2.00

-

223

-

Interim 2021 dividend

25.06.21

1.50

-


167

Final 2021 dividend

04.03.22

3.00

334

-

-




334

223

167

 

 

5  Earnings per ordinary share

Basic earnings per share has been calculated by dividing the profits or losses attributable to shareholders of Titon Holdings Plc by the weighted average number of ordinary shares in issue during the period, being 11,143,750 (six months ended 31 March 2021: 11,105,179; year ended 30 September 2021: 11,124,517).

 

Diluted earnings per share (EPS) is calculated by dividing the profits or losses attributable to shareholders by the weighted average number of ordinary shares and potential dilutive ordinary shares during the period, being 11,219,391 at 31 March 2022, except that at this date, when the inclusion of potential ordinary shares (POSs) in the calculation would increase the EPS, or decrease the loss per share, from continuing operations, then these POSs are anti-dilutive and are ignored in diluted EPS.  Potential dilutive ordinary shares at: six months ended 31 March 2021: 11,168,179 and year ended 30 September 2021: 11,199,127.

 

6  Related party transactions

Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note. Transactions between subsidiary companies and the associate company, which is a related party, were as follows:

 

 


Sale of goods

 

Amount owed by related party


6 months

to 31.3.22

6 months

to 31.3.21

Year to

to 30.9.21

6 months

to 31.3.22

6 months

to 31.3.21

Year to

to 30.9.21


£'000

£'000

£'000

£'000

£'000

£'000

Browntech Sales Co. Ltd

1,501

2,051

3,577

155

-

310

 

 

There have been no additional significant or unusual related party transactions to those disclosed in the Group's Annual Report for 30 September 2021.

 

 

7  Liability statement

Neither the Group nor the Directors accept any liability to any person in relation to the interim statement except to the extent that such liability could arise under English Law. Accordingly, any liability to a person who has demonstrated reliance on any untrue or misleading statement or omission shall be determined in accordance with section 90A of the Financial Services and Markets Act 2000.

 

 

Directors and Advisers

 

Directors

 

Executive

KA Ritchie (Chairman)

C V Isom (appointed 22 December 2021)

M Norris (resigned 9 February 2022)

T N Anderson (Deputy Chairman)

T D Gearey (resigned 6 April 2022)

A C French (Chief Executive) (appointed 3 May 2022)

Non-executive

J N Anderson (resigned 1 April 2022)

N C Howlett

J Ward (appointed 1 April 2022)

GP Hooper (appointed 1 April 2022)

 

Secretary and registered office

CV Isom

894 The Crescent

Colchester Business Park

Colchester

Essex

CO4 9YQ

 

COMPANY REGISTRATION NUMBER

1604952 (Registered in England & Wales)

 

WEBSITE

www.titon.com/uk/investors

 

auditor

BDO LLP

55 Baker Street

London

W1U 7EU

 

 

NOMINATED ADVISER

Shore Capital and Corporate Ltd

Cassini House

57-58 St. James's Street

London

SW1A 1LD

 

 

BROKER

Shore Capital Stockbrokers Ltd

Cassini House

57-58 St. James's Street

London

SW1A 1LD

 

REGISTRARS AND TRANSFER OFFICE

Link Market Services Ltd

10th Floor

Central Square 

29 Wellington Street

Leeds

LS1 4DL

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR DFLFFLELXBBX
UK 100

Latest directors dealings