Half Yearly Report

RNS Number : 7118N
MTI Wireless Edge Limited
31 July 2014
 



31 July 2014

MTI Wireless Edge Ltd

("MTI" or the "Company")

Financial results for the six months ended 30 June 2014

MTI Wireless Edge Ltd., (MWE) ("MTI" or the "Company"), a market leader in the manufacture of flat panel antennas for fixed wireless broadband, today announces its unaudited results for the six months ended 30 June 2014.

Highlights

·     Continued improvement in revenue, gross margin rate, operational and net profit.

·     Revenue increased by 5% to US$7.1m (H1 2013: US$6.8m).

·     Gross profit increased by 14% to US$2.8m (H1 2013: US$2.4m).

·     Operational profit increased 230% to US$202,000 (H1 2013: US$61,000).

·     Net profit of US$249,000 (H1 2013: US$73,000).

·     Shareholder's equity of US$17.7m, similar to December 31, 2013, equivalent to 20.1 pence per share.

Dov Feiner, Chief Executive Officer, commented:

"I am pleased to announce that during the first half of 2014 the Company continued to improve both its margins and profits.  This healthy progress was accompanied by strong cash generation. This resulted with the Company's first half operational profits exceeding those generated during the whole of 2013.

"We continue to see strong demand for our 80GHz products and in the first half of 2014 our revenue from this product line was greater than for the full year 2013.  Current order backlog remains strong and we expect to show a substantial increase in revenues from this product line during this year.

"We have made good progress in the first half of 2014 and the Board is confident that this trend will continue for the rest of the year. The Board is encouraged that the outlook for the Group remains positive."

For further information please contact:

MTI Wireless Edge

Dov Feiner, CEO

Moni Borovitz, Financial Director

http://www.mtiwe.com/

+972 3 900 8900

Allenby Capital Limited (Nominated adviser and broker)

Nick Naylor

Alex Price

+44 20 3328 5656

 

Newgate Threadneedle (Financial PR)

Josh Royston

Robyn McConnachie

+44 207 653 9850

 

About MTI Wireless Edge

MTI is engaged in the development, production and marketing of High Quality, Low Cost, Flat Panel Antennas for Commercial & for Military applications. Commercial applications such as: WiMAX, Wireless Networking, RFID readers &, Broadband Wireless Access. With over 40 years experience, supplying antennas 100KHz to 90GHz including directional antennas and Omni directional for outdoor and indoor deployments including Smart Antennas for WiMAX, Wi-Fi, Public Safety, RFID and for Base Stations and Terminals  - Utility Market. Military applications includes a wide range of broadband, tactical and specialized communications antennas, antenna systems and DF arrays installed on numerous airborne, ground and naval, including submarine, platforms worldwide.


INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME


Six months

ended June 30,


Year ended December 31,


2014


2013


2013


U.S. $ in thousands


Unaudited


Audited







Revenues

7,125


6,809


13,422

Cost of sales

4,360


4,395


8,624







Gross profit

2,765


2,414


4,798

Research and development expenses

650


582


1,127

Distribution expenses

983


950


1,804

General and administrative expenses

930


821


1,677







Profit from operations

202


61


190

Finance expense

87


82


162

Finance income

66


18


58







Profit (loss) before income tax

181


(3)


86

Income tax benefit

(68)


(76)


(340)







Profit or loss

249


73


426

Other comprehensive income (net of tax effect):






Items not to be reclassified to profit or loss in subsequent periods:






Re-measurement of defined benefit plans

-


-


18







Total comprehensive income

249


73


444













Profit or loss Attributable to:






Owners of the parent

242


49


388

Non-controlling interest

7


24


38








249


73


426

Total comprehensive income Attributable to:






Owners of the parent

242


49


406

Non-controlling interest

7


24


38








249


73


444







Earnings per share (dollars per share)






Basic and Diluted

0.0047


0.0010


0.0075







Weighted average number of shares outstanding






Basic and Diluted

51,571,990


51,571,990


51,571,990







 

The accompanying notes form an integral part of the financial statements.


INTERIM CONSOLIDATED STATEMENT OF

CHANGES IN EQUITY

 

For the Six months period ended June 30, 2014:


Attributed to owners of the parent



Share capital

 

Additional paid-in capital


Capital Reserve

for share-based

payment

transactions


Retained earnings


Total attributable to owners of the  parent


Non-controlling interest


Total equity

 

U.S. $ in thousands


 

 







 




 

Balance at January 1, 2014 (Audited)

109


14,945


259


2,420


17,733


194


17,927



 





 


 




 

Changes during the Six months

    ended June 30, 2014 (Unaudited):













 

Comprehensive income (loss) for the period

-


-


-


242


242


7


249

Dividend paid

-


-


-


(351)


(351)


-


(351)

Share based payment

-

 

-


12


-


12


-


12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2014 (Unaudited)

109

 

14,945


271


2,311


17,636


201


17,837



 











 

 

 

 

 

 

 

 

The accompanying notes form an integral part of the financial statements.

 

 

 

INTERIM CONSOLIDATED STATEMENT OF

CHANGES IN EQUITY

 

For the Six months period ended June 30, 2013:


Attributed to owners of the parent



Share capital

 

Additional paid-in capital


Capital Reserve

for share-based

payment

transactions


Retained earnings


Total attributable to owners of the  parent


Non-controlling interest


Total equity

 

U.S. $ in thousands


 

 







 




 

Balance at January 1, 2013 (Audited)

109


14,945


220


2,313


17,587


156


17,743



 





 


 




 

Changes during the Six months period

    ended June 30, 2013 (Unaudited):













 

Comprehensive income for the period

-


-


-


49


49


24


73

Dividend paid

-


-


-


(299)


(299)


-


(299)

Share based payment

-

 

-


22


-


22


-


22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2013 (Unaudited)

109

 

14,945


242


2,063


17,359


180


17,539



 











 

 

 

 

 

 

 

The accompanying notes form an integral part of the financial statements.

 

 

 

 

INTERIM CONSOLIDATED STATEMENT OF

CHANGES IN EQUITY

 

For the year ended December 31, 2013:


Attributable to owners of the parent



Share capital

 

Additional paid-in capital


Capital Reserve

for share-based

payment

transactions


Retained earnings


Total attributable to owners of the  parent


Non-controlling interest


Total equity

 

U.S. $ in thousands

       

Audited















Balance at January 1, 2013

109

 

14,945

 

220

 

2,313

 

17,587

 

156

 

17,743















Changes during 2013:

 

 







 


 


 

Income for the year

-

 

-

 

-

 

 388

 

 388

 

 38

 

 426

Other comprehensive income

-

 

-

 

-

 

18

 

18

 

-

 

18

Total comprehensive income for the year

-

 

-

 

-

 

406

 

406

 

38

 

444

Dividend paid

-

 

-

 

-

 

(299)

 

(299)

 

-

 

(299)

Share based payment

-

 

-


39


-


39


-


39

Balance at December 31, 2013

109

 

14,945

 

259

 

2,420

 

17,733

 

194

 

17,927

 

 

 

 

 

 

The accompanying notes form an integral part of the financial statements.


INTERIM CONSOLIDATED STATEMENT OF

FINANCIAL POSITION

 


30.6.2014


30.6.2013


31.12.2013


U.S. $ in thousands


Unaudited


Audited

ASSETS






CURRENT ASSETS:






Cash and cash equivalents

2,502


1,793


992 

Other current financial assets

3,736


5,251


5,753 

Trade receivables

5,051


4,203


5,359 

Other receivables

844


832


548

Current tax receivables

152


-


165 

Inventories

3,133

 

2,949


3,091 








15,418

 

15,028


15,908













NON-CURRENT ASSETS:






Long term prepaid expenses

24


34


39

Property, plant and equipment

5,312


5,403


5,343 

Investment property

1,257


1,292


1,275 

Deferred tax assets

308


225


226

Goodwill

406

 

406


406








7,307

 

7,360


7,289








 

 

 


 







Total assets

22,725

 

22,388


23,197







 

 

 

 

 

 

 

 

 

The accompanying notes form an integral part of the financial statements.


INTERIM CONSOLIDATED STATEMENT OF

FINANCIAL POSITION


30.6.2014


30.6.2013


31.12.2013


U.S. $ In thousands


Unaudited


Audited

LIABILITIES AND SHAREHOLDERS' EQUITY






CURRENT LIABILITIES:






Current maturities and short term  Loans

261


250


562 

Trade payables

2,001


1,500


1,936

Other accounts payables

811


672


749

Current tax payables

-


277


-








3,073


2,699


3,247







NON- CURRENT LIABILITIES:






Loans from banks

1,465


1,688


1,595 

Employee benefits

350


290


316 

Provisions 

-


172


112 








1,815


2,150


2,023







Total liabilities

4,888


4,849


5,270







EQUITY






Equity attributable to owners of the parent






Share capital

109


109


109

Additional paid-in capital

14,945


14,945


14,945

Capital reserve from share-based payment transactions

271


242


259

Retained earnings

2,311


2,063


2,420








17,636


17,359


17,733







Non-controlling interest

201


180


194







Total equity

17,837


17,539


17,927


 


 


 







Total equity and liabilities

22,725


22,388


23,197







 

 

 

July 30, 2014


 

 

 

Date of approval of financial statements


Moshe Borovitz Finance Director

Dov Feiner

Chief Executive Officer

Zvi Borovitz

Non-executive Chairman

 

The accompanying notes form an integral part of the financial statements.

 

 

INTERIM CONSOLIDATED STATEMENTS OF

CASH FLOWS

 


Six months

ended June 30,


Year ended December 31,

 



2014


2013


2013



U.S. $ in thousands

 



Unaudited


Audited

Cash Flows from Operating Activities:







 

Profit for the period


249


73


426 

 

Adjustments to reconcile net income to

net cash provided by operating activities:







 

Depreciation


223


215


 436 

 

Loss (Gain) from short-term  investments


(5)


19


(29)

 

Equity settled share-based payment expense


12


22


 39 

 

Finance expenses, net


45


51


 98 

 

Income tax


(68)


(76)


(340)

 

Changes in operating assets and  liabilities:







 

Decrease in inventories


(42)


(2)


(144)

 

Decrease (increase) in trade receivables


308


170


(986)

 

Increase in other accounts receivables and prepaid expenses


(281)


(301)


(22)

 

Decrease in trade and other accounts payables


61


167


682

 

Increase in employee benefits, net


34


34


78

 

Decrease in provisions


(112)


-


(60)

 

Interest paid


(45)


(51)


(98)

 

Income tax received (paid)


(1)


139


(40)

 








 

Net cash generated (used) in operating activities


378


460


40

 








 








 

 

 

 

 

 

 

 

 

 

 

The accompanying notes form an integral part of the financial statements.

 

 

 

INTERIM CONSOLIDATED STATEMENTS OF

CASH FLOWS



Six months

ended June 30,


Year ended December 31,



2014


2013


2013



U.S. $ in thousands



Unaudited


Audited

Cash Flows From Investing Activities:







Sale (purchase) of short-term investment, net


2,022


(2,767)


(3,221)

Purchase of property, plant and equipment


(108)


(124)


(270)








Net cash used in investing activities


1,914


(2,891)


(3,491)















Cash Flows From Financing Activities:







Short term Loan received (paid)


(301)


-


301

Long term Loan received


-


-


43

Dividend paid to the owners of the parent


(351)


(299)


(299)

Repayment of long-term loan from banks


(130)


(125)


(250)








Net cash used in financing activities


(782)


(424)


(205)















Increase (decrease) in cash and 

cash equivalents during the period 


1,510


(2,855)


(3,656)

Cash and cash equivalents

 at the beginning of the period


992


4,648


4,648








Cash and cash equivalents

 at the end of the period


2,502


1,793


992








 

 

Appendix A - Non-cash transactions:




Year ended December 31,

 



2014


2013


2013

 



U.S. $ in thousands

 



Unaudited


Audited








 

Purchase of property and equipment

  against trade payables


71


7


5

 








 

 

 

 

 

 

The accompanying notes form an integral part of the financial statements.


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 - General:

A.    Corporate information:

M.T.I Wireless Edge Ltd. (hereafter - the "Company") is an Israeli corporation. It was incorporated under the Companies Act in Israel on December 30, 1998 as a wholly- owned subsidiary of M.T.I Computers and Software Services (1982) Ltd. (hereafter - the "Parent Company") and commenced operations on July 1, 2000 and since March 2006 the Company's shares have been traded on London's AIM Market.

The formal address of the Company is 11 Hamelacha Street, Afek industrial Park, Rosh-Ha'Ayin, Israel.

The Company is engaged in the development, design, manufacture and marketing of antennas and accessories.

 

B.    Foreign currencies:

Henceforth are the details of the main foreign currency information and the changes in the exchange rate percentage in the reporting period:


June 30,

December 31,


2014


2013

2013






NIS (in Dollar per 1 NIS)

0.291


0.276

0.288

 

 

 

Six months ended

June 30,

Year ended December 31,


2014


2013

2013


%


%

%

NIS

(0.95)


3.18

7.55

 

 

Note 2 - Significant Accounting Policies:

The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in International Accounting Standard No. 34 ("Interim Financial Reporting").

 

The interim consolidated financial information set out above does not constitute full year end accounts within the meaning of Israeli Companies Law. It has been prepared on the going concern basis in accordance with the recognition and measurement criteria of the International Financial Reporting Standards ("IFRS"). Statutory financial information for the financial year ended December 31, 2013 was approved by the board on February 19, 2014. The report of the auditors on those financial statements was unqualified. The interim consolidated financial statements as of June 30, 2014 have not been audited.

The interim consolidated financial information should be read in conjunction with the annual financial statements as of 31 December, 2013 and for the year ended on that date and with the notes thereto, The significant accounting policies applied in the annual financial statements of the Company as of December 31, 2013 are applied consistently in these interim consolidated financial statements.

Note 3 - operating SEGMENTS:

The following table's present revenue and profit information regarding the Company's operating segments for the six months ended June 30,2014 and 2013, respectively and for the year ended December 31, 2013.

Six months ended June 30, 2014 (Unaudited)









Commercial


Military


Total



$'000

Revenue







External


5,754


1,370


7,125








Total


5,754


1,370


7,125















Segment income


156


46


202















Finance expense, net






(21)








Profit before income tax






181








Other







Depreciation and other non-cash expenses


197


26


223








 

 

 

Six months ended June 30, 2013 (Unaudited)









Commercial


Military


Total



$'000

Revenue







External


5,466


1,343


6,809








Total


5,466


1,343


6,809















Segment income


17


44


61















Finance expenses, net






64








Loss before income tax






(3)








Other







Depreciation and other non-cash expenses


188


27


215








 

 

 

 

 

 

 

Note 3- operating SEGMENTS (CONT.):

Year ended December 31, 2013 (audited)









Commercial


Military


Total



$'000

Revenue







External


10,069


3,353


13,422








Total


10,069

 

3,353

 

13,422















Segment income (loss)


(32)


240


208








Unallocated corporate expenses







Unallocated expenses






(18)








Finance expense, net






(104)








Profit before income tax






86








Other







Depreciation and other non-cash expenses


368


68


436








 

Note 4 -TRANSACTIONS WITH RELATED PARTIES:

The Parent Company and other related parties provide certain services to the Group as follows:



Six months ended 

    June 30,


Year ended December 31,

 



2014


2013


2013



U.S. $ in thousands



Unaudited


Audited

Purchased Goods


152


170


 322

Management Fee


201


154


 334

Services Fee


104


95


 190  

Lease income


(60)


(60)


(120)

 

Compensation of key management personnel of the Group:



Six months ended 

    June 30,


Year ended December 31,

 



2014


2013


2013



U.S. $ in thousands



Unaudited


Audited

Short-term employee benefits *)


366


305


673








 

*) Including Management fees for the CEO, Director executive management and other related parties.

All Transactions are made at market value.


30.6.2014


30.6.2013


31.12.2013


U.S. $ In thousands


Unaudited


Audited

Related parties

44


103


37

 

Note 5 - SIGNIFICANT EVENTS:

On April 4, 2014 the company paid a dividend of 0.68 cents per share totaling approximately $351,000.


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR VBLBXZDFBBBZ
UK 100

Latest directors dealings