Q1 Statistics

easyJet PLC
22 February 2006

22 February 2006



EASYJET Q1 STATISTICS

___________________________________________________________



Three months ending                     Dec 2005        Dec 2004         Change

Passengers (m)1                              7.4             6.7           +11%

Load factor2                               82.2%           83.0%         -0.8pp

Total revenue3 (£m)                        318.8           278.9           +14%

Total revenue per seat4 (£)                35.38           34.77          +1.8%

ASKs (bn)                                    8.3             7.3           +15%

RPKs (bn)                                    6.8             6.0           +14%

Average sector length (km)                   923             905            +2%

_____________________________________________________________________





1.Represents the number of earned seats flown. Earned seats include seats that
are flown whether or not the passenger turns up because easyJet is a no-refund
airline, and once a flight has departed a no-show customer is generally not
entitled to change flights or seek a refund. Earned seats also include seats
provided for promotional purposes and to staff for business travel.



2. Represents the number of passengers as a proportion of the number of seats
available for passengers. No weighting of the load factor is carried out to
recognise the effect of varying flight (or 'stage') lengths.



3. Represents statutory revenue (unaudited)



4. Represents total revenue divided by the number of seats flown available for
passengers.




                                      END



For further details please contact:

easyJet plc

Andrew Barker, Investor Relations                          [phone]

Toby Nicol, Corporate Communications                       [phone]


                      This information is provided by RNS
            The company news service from the London Stock Exchange