June 2004 statistics

easyJet PLC
07 July 2004


7 July 2004
easyJet passenger statistics for June 2004

Below are the easyJet passenger statistics for June 2004. This information is
published on the fifth working day of every month.

_________________________________________________________________________

Month ending                      June 2004       June 2003       Change
Passengers1                       2,241,252       1,751,860       28%
Load Factor2                      86%             86%
_________________________________________________________________________
Rolling 12 months ending          June 2004       June 2003       Change
Passengers1                       22,877,710      18,939,545      21%
Load Factor2                      84%             84%
Revenue (unaudited)3              £1,030m         £855m           21%
_________________________________________________________________________

Ray Webster, Chief Executive of easyJet said:

     'These figures are in line with our statement in June. We continue to 
     capitalise on our market and financial strengths - last month we began new 
     services to Cologne, announced that we would base a further three new 
     aircraft at Berlin (bringing the total to nine) and added five new routes 
     from London Gatwick.'
               
     1.   Represents the number of earned seats flown. Earned seats include 
          seats that are flown whether or not the passenger turns up because 
          easyJet is a no-refund airline, and once a flight has departed a 
          no-show customer is generally not entitled to change flights or seek a 
          refund. Earned seats also include seats provided for promotional 
          purposes and to staff for business travel.
     
     2.   Represents the number of passengers as a proportion of the number of 
          seats available for passengers. No weighting of the load factor is 
          carried out to recognise the effect of varying flight (or 'stage') 
          lengths.
          
     3.   Represents statutory revenue (unaudited)


                      This information is provided by RNS
            The company news service from the London Stock Exchange