Funds Valuation

Capital & Regional plc
09 August 2005

                                                                   9 August 2005


                            CAPITAL & REGIONAL PLC:
                VALUATION OF MALL, JUNCTION AND X-LEISURE FUNDS

Capital & Regional plc, the co-investing property asset manager, today announced
that the unit values of the Mall Limited Partnership, the Junction Limited
Partnership and the X-Leisure Limited Partnership as at 31 July 2005 were as
follows:

               Valuation of   Unit value at    Unit value at  Underlying  Growth in   Units owned         C&R
                 properties         31 July 31 December 2004   valuation unit value        by C&R  percentage
                                                                change %   (geared)                   of fund
                                       2005
Mall Fund    £2,329,386,120         £1.8640          £1.7604        3.4%       5.9%   170,000,000       26.3%
Junction     £1,266,629,000        £2.0124*          £1.8661        4.9%       7.8%    85,000,000       27.3%
Fund
X-Leisure      £637,400,000         £1.2371          £1.1333        3.2%       9.2%    22,846,559       10.8%
Fund

Notes:

The underlying valuation change shows the increase in the value of the portfolio
as a percentage of opening value adjusted for additions and disposals, over the
seven months.

The growth in unit value reflects growth in the capital value of the fund over
the seven months.  In addition investors benefit from quarterly distributions of
net income.

* During the month of July investors in the Junction Fund benefited from an
  extra quarterly distribution of 0.88p per unit.


                                    - ENDS -

For further information:

Capital & Regional:
Martin Barber, Chief Executive                          Tel. [phone]
William Sunnucks, Group Finance Director                Tel. [phone]

Hudson Sandler
Michael Sandler / James Benjamin                        Tel:  [phone]


                      This information is provided by RNS
            The company news service from the London Stock Exchange