Portfolio update

Aurora Investment Trust plc announces that its unaudited Net Asset
Value (NAV) as at 31st October  2005 was
£30.465  millions, representing a NAV of 201.66p per share.

The investments in the Company's portfolio have been valued at mid
market price in the above calculations.




---END OF MESSAGE---