Portfolio update

Aurora Investment Trust plc announces that its unaudited Net Asset Value (NAV) as at 15th August 2006 was £33.928 millions, representing a NAV of 224.58p per share. The investments in the Company's portfolio have been valued at bid market price in the above calculations. ---END OF MESSAGE---
UK 100