Net Asset Value(s)

Aurora Investment Trust plc announces that its unaudited Net Asset
Value (NAV) as at 16th October 2007 was
£34.627 millions, representing a NAV of  233.06p per share.
Investments in the Company's portfolio have been valued on a bid
price basis in the above calculations.

---END OF MESSAGE---