Half-year Report

RNS Number : 1701S
Amur Minerals Corporation
29 September 2017
 

 

 

29 September 2017

 

AMUR MINERALS CORPORATION

(AIM: AMC)

 

Interim Results 2017

 

 

Chairman's Statement

 

Dear Shareholder,

 

It is with pleasure that I take this opportunity to update shareholders of Amur Minerals Corporation (the "Company") on the Company's successful performance during the first six months of 2017. 

 

We began the year with the appointment of Mr. Lou Naumovski to the Board as a Non-Executive Director. His three decades of experience working in Russia strengthens the Board as we continue to develop into and through our pre-production phase of the Kun-Manie nickel copper sulphide project located in the Far East of Russia.

 

Timeline of Key Highlights:

 

·      In January, Mr Lou Naumovski joined the Board as a Non-Executive director, and the Gipronickel Institute ("GI") completed metallurgical test work on a half-tonne bulk sample for our largest of four deposits, Maly Kurumkon / Flangovy.

 

·      In February, RPMGlobal Asia ("RPM") completed a comprehensive resource update resulting in a resource of 101 million ore tonnes with a nickel equivalent grade of 1.03% containing over one million nickel equivalent tonnes.

 

·      In March and April the ice road resupply was undertaken comprising 9 convoys delivering over 500 tonnes of fuel, supplies and equipment.

 

·      Also in March, the 2017 field season plan comprising of a 15,000 drill metre program at the Ikenskoe / Sobolevsky and Kubuk deposits was finalised, with an optional additional 5,000 metres planned should time and weather permit.

 

·      The Company engaged Medea Capital Partners Ltd ("Medea") to undertake a survey of global debt markets.

 

·      In May the drill season commenced nearly four weeks ahead of schedule, and the Company initiated a review of operating cost estimates by RPM.

 

·      During June, the first of the Company's 2017 drill results were provided and a large high grade extension having an average grade of 0.98% nickel had been identified at our Ikenskoe / Sobolevsky deposit.

 

·      Post 30 June 2017, Medea presented their report of the global debt markets and RPM their review of operating costs in July.

 

Mineral Resource Estimate Update

 

RPM issued a project wide JORC Mineral Resource Estimate ("MRE") update in February. The newly derived MRE reported resource for each of the four deposits fully located within our Detailed Exploration and Production Licence. The new MRE also utilised a higher nickel cutoff grade of 0.4%. In total, 101.3 million tonnes of mineralisation is present and it averages 0.76% nickel and 0.20% copper, by-product cobalt, platinum and palladium were also estimated. The nickel equivalent grade at Kun-Manie is projected to be 1.03% nickel. The RPM update included all drill results completed through 2016 and expanded the total contained tonnes of nickel by 38%. More than 80% of the mineral resource is classified as Measured and Indicated which is suitable for use in the determination of Mining Ore Reserves.

 

 

JORC Mineral Resource Estimates

Februay 2017

0.4% Nickel Cutoff Grade

 

Classification

Mt

Ni

%

Cu

%

Co

%

Pt

g/t

Pd

g/t

Contained Metal

Ni

t

Cu

t

Co

t

Pt

kg

Pd

kg

Maly Kurumkon / Flangovy (MKF)

Measured

 

 

 

 

 

 

 

 

 

 

 

Indicated

57.5

0.77

0.22

0.02

0.15

0.16

445,000

124,000

8,900

8,800

9,300

M+I

57.5

0.77

0.22

0.02

0.15

0.16

445,000

124,000

8,900

8,800

9,300

Inferred

3.4

0.80

0.22

0.02

0.16

0.15

27,000

7,000

600

500

500

MKF TOTAL

60.9

0.78

0.22

0.02

0.15

0.16

473,000

131,000

9,400

9,300

9,800

Ikenskoe / Sobolevsky (IKEN)

Measured

10.1

0.66

0.18

0.011

0.21

0.25

67,000

18,000

1,100

2,100

2,500

Indicated

6.3

0.61

0.14

0.011

0.20

0.25

39,000

9,000

700

1,200

1,600

M+I

16.4

0.65

0.17

0.01

0.20

0.25

106,000

27,000

1,800

3,300

4,100

Inferred

4.7

0.84

0.20

0.02

0.19

0.23

40,000

9,000

800

900

1,100

IKEN TOTAL

21.1

0.69

0.17

0.01

0.20

0.25

145,000

36,000

2,500

4,200

5,200

Kubuk (KUB)

Measured

 

 

 

 

 

 

 

 

 

 

 

Indicated

3.6

0.87

0.21

0.02

0.18

0.19

31,000

8,000

600

600

700

M+I

3.6

0.87

0.23

0.02

0.17

0.20

31,000

8,000

600

600

700

Inferred

10.9

0.74

0.20

0.02

0.16

0.14

81,000

22,000

1,700

1,700

1,500

KUB TOTAL

14.5

0.77

0.20

0.02

0.16

0.15

111,000

29,000

2,300

2,300

2,200

Vodorazdelny (VOD)

Measured

0.6

0.74

0.22

0.01

0.29

0.32

5,000

1,000

100

200

200

Indicated

3.2

0.85

0.21

0.02

0.16

0.16

27,000

7,000

500

500

500

M+I

3.8

0.85

0.21

0.02

0.19

0.19

32,000

8,000

600

700

700

Inferred

1.0

0.81

0.22

0.02

0.17

0.16

8,000

2,000

200

200

200

VOD TOTAL

4.8

0.83

0.21

0.02

0.18

0.18

40,000

10,000

800

900

900

Global Resource

Measured

10.7

0.67

0.18

0.01

0.21

0.25

72,000

19,000

1,200

2,300

2,700

Indicated

70.5

0.77

0.21

0.02

0.16

0.17

542,000

148,000

10,700

11,100

12,100

M+I

81.2

0.76

0.21

0.01

0.17

0.18

614,000

167,000

11,900

13,400

14,800

Inferred

20.1

0.77

0.20

0.02

0.17

0.16

156,000

40,000

3,300

3,300

3,300

TOTAL

101.31

0.76

0.20

0.01

0.17

0.18

769,000

206,000

15,000

16,700

18,100

 

 

 

 

In Situ Value ($US) and Nickel Equivalent Tonnage

1 February 2017 Metal Pricing

 

Pricing

Nickel

Copper

Cobalt

Platinum

Palladium

Total

US$

Value

Ni Eq

Tonnes

Imperial

$4.54 / lb

$2.69 / lb

$16.90 /lb

$996.00 / oz

$760.00 /oz

Metric

$10,006 /t

$5,929 / t

$37,248 / t

$32,026 / kg

$24,437 / kg

Measured

720.44M

112.65M

44.70M

73.66M

65.98M

1,017.43M

101,680

Indicated

5,423.34M

877.46M

398.55M

355.49M

295.69M

7,350.52M

734,600

M+I

6,143.78M

990.10M

443.25M

429.14M

361.67M

8,367.95M

836,280

Inferred

1,560.96M

237.15M

122.92M

105.68M

80.64M

2,107.36M

210,606

TOTAL

7,694.74M

1,221.32M

558.71M

534.83M

442.32M

10,451.92M

1,044,549

% Value Content

73.6%

11.7%

5.3%

5.1%

4.2%

100.0%

 

 

Gipronickel Metallurgical Test Work

 

The GI test results derived from a 443 kilogram bulk sample consisting of half core from three holes located in the Maly Kurumkon / Flangovy ("MKF") deposit. GI confirmed that higher metallurgical recoveries can be obtained by the implementation of a two stage grinding process, which had not been previously considered in detail. GI was able to determine that recoveries are 80.63% for nickel, 83.78% for copper, 61.4% for cobalt, 59.6% for platinum, 82.3% for palladium, 63.7% for gold and 70.5% for silver.

 

Additionally GI identified and improved mass pull which could lead to potential savings in capital expenditure for the construction of the concentrate treatment facility and a reduction in the concentrate transport fleet.

 

 

Medea Global Survey

 

The Company engaged Medea in March 2017 to undertake a survey of the global debt markets and potential strategic partners to determine the potential availability of project financing for construction of the Kun-Maine project. Medea's subsequent findings reported to the Board in early July concluded that there is available market capacity for investment by a strategic partner and that Export Credit Agency ("ECA") covered debt financing could be available for the development of the project. Medea also concluded that the Company would be better positioned in the near term by updating the Pre-feasibility Study ("PFS"), and therefore the economics of the project, as part of its development of a road map to full project funding.

 

Review of Operating Costs

 

An independent review of operating cost was completed by RPM in July. The review encompassed open pit mining, underground mining, on site processing, all other site related costs and transport of concentrate to the Ulak rail. From these costs the Company was able to derive an average projected operating cost of $1.78 per pound of contained nickel in concentrate delivered to the Ulak rail station located on the Baikal Amur ("BAM") rail line.  This figure does not include consideration of smelter terms or royalties.

 

Additionally, using these costs and $4.00 per pound nickel price, our projected open pit and underground mining cutoff grades range from 0.29% and 0.39% nickel, meaning nearly all of our resource as reported in Feburary 2017 using a cutoff grade of 0.40% is available in the determination of mining tonnages and grades.  The mining cutoff grade being less than the minimum grade to model the resource provides a highly robust model for project evaluation.

 

 

2017 Field Season

 

After a very successful 2016 field season at Maly Kurumkon / Flangovy ("MKF") deposit, the Company focused on the undrilled potential at and between the Ikenskoe ("IKEN") and Kubuk ("KUB") deposits in 2017 as indicated in the map below.

 

http://www.rns-pdf.londonstockexchange.com/rns/1701S_1-2017-9-28.pdf

 

A 15,000 metre drill programme of resource conversion and resource expansion at IKEN and KUB was planned but with sufficient supplies to drill an additional 5,000 metres should time and weather permit. Drilling was allocated to resource conversion (Inferred to Indicated), resource expansion via step out drill from the known limits of mineralisation at IKEN and KUB and the acquisition of metallurgical sample.

 

Mild weather meant the Company was able to start the drilling programme on 5 May 2017, well ahead of the planned 1 June 2017 start date. Of the two Company owned drill rigs, the LF70 was assigned to the IKEN deposit and the LF90 to the KUB deposit. As with the 2016 field season a high drill rate averaging 135 metres per day meant the drill programme progressed ahead of schedule.

 

As of the time of writing, over 23,000 metres of drilling has been completed, with approximately 18,500 metres completed along 2,400 metres of the 3 kilometre geochemical and geophysical anomaly linking the IKEN and KUB deposits. All but 500 to 600 metres of this target has been drilled as part of the IKEN / KUB step out drilling programmes, and the drill results confirm that there is indeed potential for the IKEN and KUB deposits to both be part of a single 4.5 kilometre long deposit.

 

Globally, this year's drilling has nearly doubled the size of both the IKEN and KUB deposits as reported in the MRE of February 2017 which contained approximately a quarter million tonnes of nickel.  Not only is the expansion of IKEN and KUB likely, an 800 metre long segment has been drilled and additional resource within this area will further expand our MRE during the next update.  Infill drilling has also likely converted 10.9 million tonnes of Inferred resource to that of Indicated making it available for use in the determination of Mining Ore Reserves.

 

Financial Overview

 

The Company remained debt free throughout the period with cash reserves of US$5.4 million as at 30 June 2017, down from US$8.2 million at the start of 2017. The Company continues to work closely with its financial advisors developing the near and long-term financing opportunities, and the Directors are confident that they will be able to raise funds in the near future to progress the planned exploration programme. Should there be any delay in raising such funds the Directors consider that they would be able to manage on-going expenditures through cutting exploration expenditure, other discretionary costs and reducing key management salaries that would allow the present cash resources to cover its financial liabilities and commitments for the period up to 31 December 2018.

 

In January 2017 Jett Capital Advisors LLC exercised 1m warrants at an exercise price of 4.68p providing a cash inflow for the Company of US$57,000.

 

During the period Crede CG III Ltd converted 14.5 million warrants of tranche 3 leaving 48 million warrants still outstanding as at 30 June 2017. The fair valuation of these remaining warrants as at 30 June 2017 is US$763,000 (31 December 2016: US$3 million) which is shown as a financial liability at fair value through the profit and loss on the statement of financial position. A significant gain on fair value therefore of US$2.3 million has been recognised in the profit and loss for the period ended 30 June 2017. The remaining 48 million warrants where converted on 18 September 2017, resulting in Crede having no outstanding warrants as at that date completing the Crede agreement.

 

In total the Company has spent US$258,000 on capital equipment during the period (US$1.4 million for the same period in 2016) and US$1.7 million on exploration costs (US$1.3 million in the same period in 2016).

 

Although the administration expenses for the period have significantly reduced compared to the same period last year, the difference is mostly non-cash items in 2016. The Statement of Cash Flows shows that the Company actually incurred comparable administrative expenses to last year.

 

 

Outlook

 

The Company will continue to be very busy throughout the remainder of 2017, aiming to complete and extend the drilling programme which will have a material impact on the economic potential of Kun-Manie, and to complete an updated PFS. The hard work and dedication of our staff has been instrumental in the success of the project.

 

We will also continue to work closely with Medea as we develop the near and long-term financing opportunities for the Company. We are also working in conjunction with Medea and our PR representative, Yellow Jersey on improving our knowledge of the battery metals market and the nickel/copper end user market in general.

 

Lastly, the Company extends its appreciation and thanks to long-term shareholders that have supported the Company to this point and into the future. There was a good turn-out at the General Meeting in July with a very productive Q&A session which we look forward to repeating in the near future.

 

 

 

Mr. Robert W. Schafer

Non Executive Chairman

28 September 2017

 

 

Independent Review Report

To the shareholders of Amur Minerals Corporation

 

Introduction

We have been engaged by the company to review the consolidated interim financial information in the interim financial report for the six months ended 30 June 2017 which comprises Consolidated Statement of Financial Position, Consolidated Statement of Comprehensive Income, Consolidated Statement of Cash Flows, Consolidated Statement of Changes in Equity, and related notes.

We have read the other information contained in the interim report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the set of financial statements.

Directors' responsibilities

The interim report, including the financial information contained therein, is the responsibility of and has been approved by the directors.  The directors are responsible for preparing the interim report in accordance with the rules of the London Stock Exchange for companies trading securities on AIM which require that the half-yearly report be presented and prepared in a form consistent with that which will be adopted in the company's annual accounts having regard to the accounting standards applicable to such annual accounts.

Our responsibility

Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the interim financial report based on our review.

Our report has been prepared in accordance with the terms of our engagement to assist the company in meeting the requirements of the rules of the London Stock Exchange for companies trading securities on AIM and for no other purpose.  No person is entitled to rely on this report unless such a person is a person entitled to rely upon this report by virtue of and for the purpose of our terms of engagement or has been expressly authorised to do so by our prior written consent.  Save as above, we do not accept responsibility for this report to any other person or for any other purpose and we hereby expressly disclaim any and all such liability

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, ''Review of Interim Financial Information Performed by the Independent Auditor of the Entity'', issued by the Financial Reporting Council for use in the United Kingdom.  A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.  A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit.  Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the consolidated interim financial information in the interim report for the six months ended 30 June 2017 is not prepared, in all material respects, in accordance with the rules of the London Stock Exchange for companies trading securities on AIM.

 

BDO LLP

Chartered Accountants and Registered Auditors

London,

United Kingdom

28 September 2018

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).

 

 

AMUR MINERALS CORPORATION AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT of COMPREHENSIVE INCOME
FOR THE six months ENDED 30 June 2017
(Amounts in thousands of US Dollars)

 

 

Note

 

Unaudited

30 June 2017

 

 

Unaudited

30 June 2016

 

 

Audited

31 December 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

Exploration and evaluation assets

5

19,896

 

14,049

 

17,167

 

Property, plant and equipment

 

3,204

 

3,108

 

2,736

 

 

 

23,100

 

17,157

 

19,903

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Inventories

 

830

 

874

 

756

 

Other receivables

 

231

 

483

 

768

 

Cash and cash equivalents

 

5,438

 

11,495

 

8,199

 

 

 

6,499

 

12,852

 

9,723

 

 

 

 

 

 

 

 

 

Total assets

 

29,599

 

30,009

 

29,626

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Trade and other payables

 

645

 

243

 

416

 

Derivative financial liability

7

763

 

1,200

 

3,295

 

 

 

1,408

 

1,443

 

3,711

 

 

Net current assets

 

5,091

 

11,409

 

6,012

 

 

 

 

 

 

 

 

 

Non-Current Liabilities

 

 

 

 

 

 

 

Rehabilitation provision

 

172

 

159

 

166

 

 

Total non-current liabilities

 

 

172

 

 

159

 

 

166

 

 

Net assets

 

 

28,019

 

 

28,407

 

 

25,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Share capital

8

60,548

 

60,278

 

60,293

 

Share premium

 

4,904

 

4,904

 

4,904

 

Foreign currency translation reserve

 

(11,802)

 

(13,226)

(12,427)

 

Share options reserve

9

3,480

 

3,538

 

3,575

 

Accumulated deficit

 

(29,111)

 

(27,087)

 

(30,596)

 

Total equity

 

 

28,019

 

28,407

 

 

 

 

 

Approved on behalf of the Board on 28 September 2017

 

 

 

 

 

 

 

 

Robin Young

 

 

Brian C Savage

 

 

 

 

AMUR MINERALS CORPORATION AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT of COMPREHENSIVE INCOME
FOR THE six months ENDED 30 June 2017
(Amounts in thousands of US Dollars)

 

 

 

 

 

 

 

 

 

   Note

Unaudited

6 Months ended

30 June 2017

 

Unaudited

6 Months ended

30 June 2016

 

Audited

Year ended

31 December 2016

 

 

 

 

 

 

 

Administrative expenses

 

(946)

 

(2,336)

 

(3,768)

 

 

 

 

 

 

 

Operating loss

 

(946)

 

(2,336)

 

(3,768)

 

 

 

 

 

 

 

Finance income

 

2

 

-

 

4

Fair value movements on derivative financial instruments

 

7

2,334

 

88

 

(2,007)

 

 

 

 

 

 

 

Profit / (loss) before tax

 

1,390

 

(2,248)

 

(5,771)

 

 

 

 

 

 

 

Income tax expense                                                           

6

-

 

-

 

-

 

 

 

 

 

 

 

Profit / (loss) for the period / year attributable to owners of the parent

 

1,390

 

(2,248)

 

(5,771)

 

 

 

 

 

 

 

Other Comprehensive income:

 

 

 

 

 

 

Items that could be reclassified to profit or loss

 

 

 

 

 

 

Exchange differences on translation of foreign operations

 

625

 

2,084

 

2,883

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income / (loss) for the period / year attributable to owners of the parent

 

2,015

 

(164)

 

(2,888)

 

 

 

 

 

 

 

Earnings / (loss) per share: basic & diluted

4

US$ 0.002

 

US$ (0.004)

 

US$ (0.011)

 

 

 

 

 

 

 

 

 

 

 

AMUR MINERALS CORPORATION AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF cash flowS
FOR THE SIX MONTHS ENDED 30 JUNE 2017
(Amounts in thousands of US Dollars)

                                                              

 

 

 

 

 

Unaudited

6 Months ended

30 June 2017

 

Unaudited

6 Months ended

30 June 2016

 

Audited

Year ended

31 December 2016

Cash flows used in operating activities:

 

 

 

 

 

 

Payments to suppliers and employees

 

(835)

 

(1,083)

 

(2,210)

 

 

 

 

 

 

 

Net cash outflow from operating activities

 

(835)

 

(1,083)

 

(2,210)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow used in investing activities:

 

 

 

 

 

 

Payments for exploration expenditure

 

(1,773)

 

(1,320)

 

(2,863)

Payment for property, plant and equipment

 

(258)

 

(1,427)

 

(1,670)

Interest received

 

 

 

-

 

4

 

 

 

 

 

 

 

Net cash used in investing activities

 

(2,031)

 

(2,747)

 

(4,529)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow from financing activities:

 

 

 

 

 

 

Proceeds from issue of shares (net of issue costs)

 

57

 

6,574

 

6,589

 

 

 

 

 

 

 

Net cash generated from financing activities

 

57

 

6,574

 

6,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (decrease)/increase in cash and cash equivalents

 

(2,809)

 

2,744

 

(150)

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period / year

 

8,199

 

9,613

 

9,613

Effect of foreign exchange rates

 

48

 

(862)

 

(1,264)

 

 

 

 

 

 

 

Cash and cash equivalents at end of period / year

 

5,438

 

11,495

 

8,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

Share

premium

Foreign currency translation reserve

 

Share

options reserve

 

Accumulated deficit

 

 

Total

 

 

 

 

 

 

 

At 1 January 2017

60,293

4,904

(12,427)

3,575

(30,596)

25,749

Profit of the period

-

-

-

-

1,390

1,390

Other comprehensive income for the period

-

-

625

-

-

625

Total comprehensive income for the period

-

-

625

-

1,390

2,015

Issue of share capital

-

-

-

-

-

-

Exercise of warrants

255

-

-

(57)

57

255

Options expired

-

-

-

(38)

38

-

 

 

 

 

 

 

 

At 30 June 2017 (unaudited)

60,548

4,904

(11,802)

3,480

(29,111)

28,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2016

54,093

5,648

(15,310)

3,907

(25,869)

22,469

Profit of the period

-

-

-

-

(2,248)

(2,248)

Other comprehensive income for the period

-

-

2,084

-

-

2,084

Total comprehensive income for the period

-

-

2,084

-

(2,248)

(164)

Issue of share capital

6,185

-

-

-

-

6,185

Equity settled share based payments

-

-

-

661

-

661

Options expired

-

-

-

(1,030)

1,030

-

Costs associated with issue of share capital

-

(744)

-

-

-

(744)

 

 

 

 

 

 

 

 At 30 June 2016 (unaudited)

60,278

4,904

(13,226)

3,538

(27,087)

28,407

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2016

54,093

5,648

(15,310)

3,907

(25,869)

22,469

Loss for the year

-

-

-

-

(5,771)

(5,771)

Other comprehensive income for the year

-

-

2,883

-

-

2,883

Total comprehensive income for the period

-

-

2,883

-

(5,771)

(2,888)

Issue of share capital

6,185

-

-

-

-

6,185

Equity settled share based payments

-

-

-

712

-

712

Exercise of options

15

-

-

(14)

14

15

Options expired

-

-

-

(1,030)

1,030

-

Costs associated with issue of share capital

-

(744)

-

-

-

(744)

 

 

 

 

 

 

 

At 31 December 2016 (audited)

60,293

4,904

(12,427)

3,575

(30,596)

25,749

 

 

 

 

 

 

 

 

1.             Reporting Entity 

 

Amur Minerals Corporation (the "Company") is a company domiciled in the British Virgin Islands. The consolidated interim financial information as at and for the six months ended 30 June 2017 comprise the Company and its subsidiaries (together referred to as the "Group").

 

The consolidated financial statements of the Group as at and for the year ended 31 December 2016 are available upon request from the Company's registered office at Kingston Chambers, P.O. Box 173, Road Town, Tortola, British Virgin Islands, from offices of RBC Europe Limited, Riverbank House, 2 Swan Lane London EC4R 3BF or at www.amurminerals.com.

 

2.             BASIS OF PREPARATION

 

The financial information set out in this report is based on the consolidated financial information of Amur Minerals Corporation and its subsidiary companies. The financial information of the Group for the 6 months ended 30 June 2017 was approved and authorised for issue by the Board on 28 September 2017.  The interim results have not been audited, but were the subject to an independent review carried out by the Company's auditors, BDO LLP. This financial information has been prepared in accordance with the accounting policies that are expected to be applied in the Report and Accounts of Amur Minerals Corporation for the year ended 31 December 2017 and are consistent with the recognition and measurement requirements of IFRS as adopted by the European Union. The auditors' report on the group accounts to 31 December 2016 was unqualified. The comparative information for the full year ended 31 December 2016 is not the Group's full annual accounts for that period but has been derived from the annual financial statements for that period. 

 

The consolidated financial information incorporates the results of Amur Minerals Corporation and its subsidiaries undertakings as at 30 June 2017.  The corresponding amounts are for the year ended 31 December 2016 and for the 6 month period ended 30 June 2016.

 

The Group financial information is presented in US Dollars ('US$') and values are rounded to the nearest thousand Dollars. 

 

 

3.             GOING CONCERN 

 

The Group operates as a natural resources exploration and development company. To date, the Group has not earned significant revenues and is considered to be in the exploration stage. In May 2015 the 20 year 'Detailed Exploration and Production Licence' was issued to the Company's wholly owned subsidiary, ZAO Kun-Manie. The production licence expires on 1 July 2035.

The Directors continue to work closely with Medea and other financial advisors to develop the near and long-term financing opportunities for the Company to progress with the ongoing development of its projects. The Directors are confident that they will be able to raise funds in the near future to be able to progress with their planned exploration programme. However should such funds not be raised the Directors consider that they would be able to reduce expenditure through cutting exploration expenditure, other discretionary costs and reducing key management salaries that would allow the present cash resources to cover its financial liabilities and commitments for the period up to 31 December 2018. As such, the financial information has been prepared on a going concern basis.

 

 

 

4.             EARNINGS / (LOSS) PER SHARE

 

Basic and diluted profit or loss per share are calculated and set out below. 

 

 

Unaudited

6 Months ended

30 June 2017

Unaudited

6 Months ended

30 June 2016

Audited

Year ended

31 December 2016

 

 

 

 


Net profit/(loss) for the period / year

1,390

(2,248)

(5,771)

 

 

 

 

 Average number of shares for the period

601,452,853

501,389,574

547,940,724

 

 

 

 

 Basic profit/(loss) per share

US$ 0.002

US$ (0.004)

US$ (0.011)

 Diluted profit/(loss) per share

US$ 0.002

US$ (0.004)

US$ (0.011)

 

Basic weighted average number of ordinary shares

601,452,853

501,389,574

547,940,724

Dilutive effect of weighted average share options

32,964,403

-

-

Diluted weighted average number of ordinary shares

634,417,256

501,389,574

547,940,724

 

 

As of 30 June there where 31,428,387 share options and 48,076,924 warrants in issue which could have a potential dilutive effect on the base profit per share in the future.

 

 

5.             capitalised expenditures

 

 

 

 

Unaudited

6 Months ended

30 June 2017

 

Unaudited

6 Months ended

30 June 2016

 

Audited

Year ended

31 December 2016

 

 

 

 

 

 

 

At start of the period / year

 

17,167

 

11,513

 

11,513

Additions

 

2,264

 

1,320

 

3,487

Foreign exchange differences

 

465

 

1,216

 

2,167

 

 

 

 

 

 

 

At end of the period / year

 

19,896

 

14,049

 

17,167

 

The Group did not recognise any impairment of capitalised expenditure during the period (1H 2016: nil).

 

6.             TaXATION

 

No tax charge has arisen in the period and no deferred tax asset has been recognised for past taxable losses as the recoverability of any such assets is uncertain in the foreseeable future.

 

7.             Derivative financial LIABILITY

 

During the period the Company granted no new warrants (1H 2016: 72,586,729) to Crede CG III Limited as part of an equity subscription agreement entered into on 14 December 2015.

 

Under the terms of the subscription agreement 3 warrants were issued for every 4 subscription shares with a 5 year exercise period. Each warrant gives the warrant holder the right to subscribe to either:

 

·      One ordinary share, for each warrant, at a price per ordinary share equal to subscription price; or

 

 

 

·      If the share price is below the subscription price, a number of ordinary shares calculated by dividing the aggregate Black-Scholes value of the warrants by the closing share price, at a price of 1 pence.

 

The company has the right to call the warrants at any time the share price is trading at a 25% premium to the subscription price of the warrants.

 

The movement in warrants during the year has been as follows:

 

 

 

Derivative Financial Liability

 

 

Unaudited

30 June 2017

Unaudited

30 June 2016

Audited

31 December 2016

 

 

Number

Number

Number

 

At start of period / year

62,586,729

17,045,455

17,045,455

 

New issue

-

72,586,729

72,586,729

 

Exercise of warrants

(14,509,805)

(27,045,455)

(27,045,455)

 

 

 

 

 

 

At end of period / year

48,076,924

62,586,729

62,586,729

 

 

 

 

 

The movement in their fair values is shown in the table below:

 

 

 

 

Derivative Financial Liability

 

 

Unaudited

30 June 2017

Unaudited

30 June 2016

Audited

31 December 2016

 

 

US$'000

US$'000

US$'000

 

At start of period / year

3,295

370

370

 

New warrants

-

1,630

1,630

 

Exercise of warrants

(198)

(712)

(712)

 

Fair value movement

(2,334)

(88)

2,007

 

 

 

 

 

 

At end of period / year

763

1,200

3,295

 

As the warrants are exchangeable into variable number of shares, their fair values on the grant date and the reporting date were determined using a Monte-Carlo simulation. For each iteration of the simulation, the simulated share price was analysed to determine the warrants value. The fair value was based on the following assumptions:

 

 

Tranche 3

Share Price

6.29

Expected volatility

111.2%

Option life

2 years

Expected dividends

0

Risk free rate

0.31

 

 

 

 

8.             share Capital

 

 

 

Unaudited

30 June 2017

 

 

Unaudited

30 June 2016

 

Audited

31 December 2016

Number of Shares (no par value):

 

 

 

 

 

 

 

 

 

 

 

Authorised

1,000,000,000

 

1,000,000,000

 

1,000,000,000

 

 

 

 

 

 

Total issued

611,552,748

 

594,433,617

 

594,683,617

 

On 12 January 2017, the Company issued 500,000 new Ordinary Shares to Jett Capital Advisors LLC, following the exercise of warrants at an exercise price of 4.68 pence per share.

 

On 30 January 2017, the Company issued 500,000 new Ordinary Shares to Jett Capital Advisors LLC, following the exercise of warrants at an exercise price of 4.68 pence per share.

 

On 28 April 2017, the Company, pursuant to the subscription agreement entered into with Crede CG III Ltd on 14 December 2015, converted all 14,509,805 warrants held by Crede using the Black-Scholes valuation method applicable to the agreement, for 15,869,131 new Ordinary Shares.

 

                All of these shares have been admitted to trading on the AIM market of London Stock Exchange plc.

 

9.             options

 

During the period ended 30 June 2017 233,000 options expired (1H 2016: 9,570,000) with a write back to the Options Reserve of US$38,000 (1H 2016: US$1,030,000). During this period no new options were granted to key management and personnel (1H 2016: nil).

 

At 30 June 2017 the following options were outstanding at the beginning and end of the period:

 

 

 

 

Outstanding at 1 January 2017

 

32,661,387

Granted

 

-

Exercised

 

(1,000,000)

Expired

 

(233,000)

 

 

 

Outstanding at 30 June 2017

 

31,428,387

 

The fair value of the options is estimated at the grant date using a Black-Scholes model, taking into account the terms and conditions on which the options were granted. This uses inputs for share price, exercise price, expected volatility, option life, expected dividends and risk free rate.

 

The share price is the price at which the shares can be sold in an arm's length transaction between knowledgeable, willing parties and is based on the mid-market price on the grant date. The expected volatility is based on the historic performance of Amur Minerals shares on the Alternative Investment Market of the London Stock Exchange. The option life represents the period over which the options granted are expected to be outstanding and is equal to the contractual life of the options. The risk-free interest rate used is equal to the yield available on the principal portion of UK government issued Gilt Strips with a life similar to the expected term of the options at the date of measurement.

 

There are no market conditions associated with the share option grants. There was no charge arising from outstanding options for the period (H1 2016: US$444,000; December 2016 US$712,000), out of which (H1 2016: US$123,000; December 2016:US$137,000) has been capitalized within the E&E assets.

 

 

 

10.          related parties

 

Key management personnel and directors were paid a total compensation of US$551,000 for the six months ended 30 June 2017 (1H 2016: US$477,000).  No new options were granted to directors in the six months ended 30 June 2017 (1H 2016: nil).

 

11.          EVENTS AFTER THE BALANCE SHEET DATE

 

On 18 September 2017 the Company issued 22,877,041 new ordinary shares to Crede CG III Ltd following the exercise of their remaining 48,076,924 warrants.

 

12.          INTERIM REPORT

 

Copies of this interim report for the six months ended 30 June 2017 will be available from the Company's website www.amurminerals.com.   

 

 

http://amurminerals.com/content/wp-content/uploads/AMC-H1-2017-v3.mp3

 

 

Enquiries:

 

Company

Amur Minerals Corp.

Nomad and Broker

S.P. Angel Corporate Finance LLP

Public Relations

Yellow Jersey

Robin Young CEO

+7 4212 755 615

Ewan Leggat

+44 (0) 20 3470 0470

Dominic Barretto

+44 (0) 77 6853 7739

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFFAATITFID
UK 100

Latest directors dealings