Half-year Financial Report

Adalan Ventures PLC

30 December 2025

 

Not for release or distribution, directly or indirectly, within, into or in the United States or to or for the account or benefit of persons in the United States, Australia, Canada, Japan or any other jurisdiction where such offer or sale would violate the relevant securities laws of such jurisdiction.

For Immediate Release

31^st December 2025

Adalan Ventures Plc

("Adalan" or the "Company")

Unaudited Interim results for 6 months ended 30 June 2025

Adalan Ventures plc (the 'Company' or 'Adalan'), announces its unaudited interim results for the 6 month period ended 30 June 2025.

The results follow at the bottom of this announcement.   

Enquiries:

Adalan Ventures Plc
Siro Cicconi	Tel: [phone]

This announcement contains inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) 596/2014 as it forms part of UK domestic law by virtue of the European Union (Withdrawal) Act 2018 ("MAR"), and is disclosed in accordance with the Company's obligations under Article 17 of MAR.

Adalan Ventures plc

Interim Condensed Consolidated Statement of profit or loss and Other Comprehensive Income for the six months ended 30 June

	Notes	Six months ended 30 June 2025 Unaudited £	Six months ended 30 June 2024 Unaudited £
Staff Costs		(90,825)	(114,464)
Operating expenses		(36,877)	(93,711)
Loss before income tax		(127,702)	(208,175)
Income tax expense		-	-
Net loss		(127,702)	(208,175)
Net other comprehensive income that may be reclassified to profit or loss
Foreign exchange differences arising on translation into presentation currency		-	-
Total comprehensive loss		(127,702)	(208,175)

Adalan Ventures plc

Interim Condensed Consolidated Statement of financial position as at

	Notes	30 June 2025 Unaudited £	31 December 2024 Audited £
Assets:
Cash and cash equivalents		2,597	1,823
Total Assets		2,597	1,823
Liabilities
Other liabilities		(967,830)	(859,354)
Advanced subscriptions for shares		(103,956)	(83,956)
Loan		(29,980)	(29,980)
Total liabilities		(1,101,766)	(973,290)
Net Assets		(1,099,169)	(971,467)

Equity
Capital and reserves:
Share capital	8	513,475	513,475
Deferred Share Capital		4,157,775	4,157,775
Share Premium	8	6,910,128	6,910,128
Share options Reserve		9,672	9,672
Accumulated deficit		(12,690,219)	(12,562,517)
Total equity		(1,099,169)	(971,467)
Total liabilities and equity		2,597	1,823

   Interim Condensed Statement of changes in shareholders' equity (Unaudited)  for the six months ended 30 June 2025  (unaudited)

	Share capital £	Deferred Share Capital £	Share Premium £	Share    options Reserve £	Accumulated  Deficit £	Total Equity £
Balance as at 1 January 2025	513,475	4,157,775	6,910,128	9,672	(12,562,517)	(971,467)
Issue of ordinary shares	-	-	-	-	-	-
Comprehensive loss for the period	-	-	-	-	(127,702)	(127,702)
Share-based payments	-	-	-	-	-	-
Balance as at 30 June 2025	513,475	4,157,775	6,910,128	9,672	(12,690,219)	(1,099,169)

Interim Condensed Consolidated Statement of Cash Flows

For the six months ended 30 June

	Six months ended 30 June 2025 Unaudited £	Six months ended 30 June 2024 Unaudited £
Cash flows from operating activities
Loss for the period	(127,702)	(208,175)
Cash from operations	(127,702)	(208,175)
Net (increase)/decrease in operating assets
Change in receivables	-	-
Change in payables	96,476	155,723
Net change in working capital	96,476	155,723
Net cash flows from operating activities	(31,226)	(52,452))
Cash flows from financing activities
Advanced subscription of shares	20,000	-
Advancement of CLN	12,000	-
Net Cashflows from financing activities	32,000	-
Net change in cash and cash equivalents	774	(52,452)
Cash and cash equivalents at the beginning of the year	1,823	58,116
Effects of Foreign exchange	-	1,000
Cash and cash equivalents at the end of the period	2,597	6,664

1.     Basis of preparation

The condensed consolidated interim financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards and in accordance with International Accounting Standard 34 Interim Financial Reporting. The condensed interim financial statements should be read in conjunction with the annual financial statements for the year ended 31 December 2024, which have been prepared in accordance with International Financial Reporting Standards (IFRS).

The condensed consolidated interim financial statements set out above do not constitute statutory accounts within the meaning of the Companies Act 2006. They have been prepared on a going concern basis in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRS). Statutory financial statements for the year ended 31 December 2024 were approved by the Board of Directors on 24 December 2025 and delivered to the Registrar of Companies. The report of the auditors on those financial statements was unqualified.

The condensed  consolidated interim financial statements of the Company have not been audited or reviewed by the Company's auditor, RPG Crouch Chapman LLP.

Going concern

The Financial Statements have been prepared on a going concern basis. The Directors consider that the Company requires additional funding in order to deliver on its plan to find and acquire an operating business and undertake a reverse take over. The Directors are of the view that its current cash reserves along with any funding that it will seek to raise would provide sufficient funds to undertake its operating activities for the foreseeable future. Should the company be unsuccessful in raising additional capital then there is a significant risk that it has the ability to continue as a going concern. The company has currently reduced its cash expenditure to a minimum.  

Please refer to the going concern note in the annual report for the year ended 31 December 2024 for further information.

2.     Trade and other payables

	30 June 2025 Unaudited	31 Dec 2024 Audited
	£	£
Trade payables	104,208	104,307
Accruals	840,147	746,466
CLN	12,000	-
Other payables	11,475	8,581
	967,830	859,354

Advanced subscriptions for shares of £103,956 at the period end (YE 2024 £83,956) represents funds advanced in the expectation of the issue of equity at a share price of 4p per share once the shares in the Company are able to be issued. This involves the commencement of trading in the company shares and issuance of a prospectus and or authority to allot shares being granted by shareholders at a general meeting and the annual authority to allot shares as determined by the FCA (currently 19.99%, due to increase to 75% on 19th January 2025). 

3.     Subsequent events

The Company received further advanced subscriptions for shares following the period end totalling £200,000. The shares are expected to be issued following the lifting of suspension of the trading on the London Stock Exchange and publication of a prospectus.

 

END