Appendix 5B - Quarterly Report for 31 March 2012
Friday 27 April 2012
THOR MINING PLC
Appendix 5B - Quarterly Report for the 3 Months ended 31 March 2012
Thor Mining PLC (AIM, ASX: THR), the exploration company focussed on gold and base metal projects and advancing tungsten-molybdenum projects in Australia, today released the following report on the Australian Securities Exchange ("ASX"), as required under the listing rules of the ASX.
Appendix 5B
Mining exploration entity quarterly report
|
Name of entity |
|
THOR MINING PLC |
|
ACN or ARBN |
|
Quarter ended ("current quarter") |
|
121 117 673 |
|
31 March 2012 |
Consolidated statement of cash flows
|
Cash flows related to operating activities
|
Current quarter $A'000 |
Year to date (9 months) $A'000 |
|
|
1.1 |
Receipts from product sales and related debtors |
0 |
0 |
|
1.2 |
Payments for (a) exploration & evaluation (b) development (c) production (d) administration |
(449) 0 0 (222)
|
(3,009) 0 0 (778)
|
|
1.3 |
Dividends received |
0 |
0 |
|
1.4 |
Interest and other items of a similar nature received |
5 |
41 |
|
1.5 |
Interest and other costs of finance paid |
(1) |
(1) |
|
1.6 |
Income taxes paid |
0 |
0 |
|
1.7 |
Other (provide details if material)
|
0 |
0 |
|
|
Net Operating Cash Flows |
(667) |
(3,747) |
|
|
Cash flows related to investing activities |
|
|
|
1.8 |
Payment for purchases of: (a) prospects (b) equity investments (c) other fixed assets |
0 0 (55) |
0 0 (66) |
|
1.9 |
Proceeds from sale of: (a) prospects (b) equity investments (c) other fixed assets |
0 0 0 |
0 0 0 |
|
1.10 |
Loans to other entities |
0 |
0 |
|
1.11 |
Loans repaid by other entities |
0 |
0 |
|
1.12 |
Other:- Deposits supporting guarantees |
0 |
(100) |
|
|
Net investing cash flows |
(55) |
(166) |
|
1.13 |
Total operating and investing cash flows (carried forward)
|
(722) |
(3,913) |
|
|
|
|
|
|
1.13 |
Total operating and investing cash flows (brought forward) |
(722) |
(3,913) |
|
|
Cash flows related to financing activities |
|
|
|
1.14 |
Proceeds from issues of shares, options, etc. (Refer Note 6) |
864 |
2,056 |
|
1.15 |
Proceeds from sale of forfeited shares |
0 |
0 |
|
1.16 |
Proceeds from borrowings |
0 |
0 |
|
1.17 |
Repayment of borrowings |
(3) |
(10) |
|
1.18 |
Dividends paid |
0 |
0 |
|
1.19 |
Other (provide details if material) |
0 |
0 |
|
|
Net financing cash flows |
861 |
2,046 |
|
|
Net increase (decrease) in cash held |
139 |
(1,867) |
|
1.20 |
Cash at beginning of quarter/year to date |
371 |
2,377 |
|
1.21 |
Exchange rate adjustments to item 1.20 |
0 |
0 |
|
1.22 |
Cash at end of quarter |
510 |
510 |
Payments to directors of the entity and associates of the directors
Payments to related entities of the entity and associates of the related entities
|
|
Current quarter $A'000 |
|
|
1.23 |
Aggregate amount of payments to the parties included in item 1.2 |
74 |
|
1.24 |
Aggregate amount of loans to the parties included in item 1.10 |
0 |
|
1.25 |
Explanation necessary for an understanding of the transactions |
|
|
|
$74,240 includes: - Directors fees, including superannuation for 4 Directors, totalling $21,350; Consulting fees totalling $52,890 (M Billing, $41,000, T Ireland, $11,890);
|
|
Non-cash financing and investing activities
|
2.1 |
Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows |
|
|
|
|
2.2 |
Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest |
|
|
Nil
|
Financing facilities available
Add notes as necessary for an understanding of the position.
|
|
|
Amount available $A'000 |
Amount used $A'000 |
|
3.1 |
Loan facilities
|
|
|
|
3.2 |
Credit standby arrangements |
0 |
0 |
Estimated cash outflows for next quarter
|
|
|
$A'000 |
|
4.1 |
Exploration and evaluation
|
250 |
|
4.2 |
Development
|
0 |
|
4.3 |
Production
|
0 |
|
4.4 |
Administration
|
200 |
|
|
Total |
450 |
Reconciliation of cash
|
Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows. |
Current quarter $A'000 |
Previous quarter $A'000 |
|
|
5.1 |
Cash on hand and at bank |
510 |
371 |
|
5.2 |
Deposits at call |
|
0 |
|
5.3 |
Bank overdraft |
0 |
0 |
|
5.4 |
Other (90 day Term Deposit) |
|
0 |
|
|
Total: cash at end of quarter (item 1.22) |
510
|
371 |
Changes in interests in mining tenements
|
|
|
Tenement reference |
Nature of interest (note (2)) |
Interest at beginning of quarter |
Interest at end of quarter |
|
6.1 |
Interests in mining tenements relinquished, reduced or lapsed
|
EL 24765
|
Harts Range Prospect
|
100%
|
0%
|
|
6.2 |
Interests in mining tenements acquired or increased
|
EL 28855 EL 28948 EL 28949 |
Springhill Prospect Midnight Ck. Prospect Jervoise Rd. Prospect |
0% 0% 0%
|
100% 100% 100% |
Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates.
|
|
Total number |
Number quoted |
Issue price per security (see note 3) (cents) |
Amount paid up per security (see note 3) (cents) |
|
|
7.1
|
Preference +securities (description) |
|
|
|
|
|
7.2 |
Changes during quarter (a) Increases (b) Decreases |
|
|
|
|
|
7.3 |
+Ordinary securities |
700,853,766 |
660,853,766 (Refer Note 7) |
N/A |
Fully Paid |
|
7.4 |
Changes during quarter (a) Increases through issues
(b) Decreases through returns of capital, buy-backs |
57,000,000
4,090,816
|
57,000,000 (Refer Note 8) 4,090,816
|
1.0 pence
2.6250 cents |
Fully Paid
Fully Paid
|
|
7.5 |
+Convertible debt securities (description) |
|
|
|
|
|
7.6 |
Changes during quarter (a) Increases (b) Decreases |
|
|
|
|
|
7.7 |
Options
(description and conversion factor) Options B:
Options C (Directors)
Options D (associates)
Options D (associates)
Share placement -CDI Warrants
-UK Warrants
|
5,000,000
8,000,000
1,000,000
1,000,000
23,831,984
14,024,173
|
0
0
0
0
23,831,984
14,024,173 |
Exercise price (Cents) 5.0
4.0
5.0
3.5
2.625
1.5 UK pence |
Expiry date
31/03/2012 (Refer Note 9)
24/11/2013
20/12/2013
13/06/2014
25/03/2012 (Refer Note 9)
31/03/2012 (Refer Note 9) |
|
7.8 |
Issued during quarter Options D
|
0 |
0 |
- |
|
|
7.9 |
Exercised during quarter -CDI Warrants
-UK Warrants
|
4,090,816
0 |
4,090,816
0 |
2.6250 cents
0
|
25/03/2012
(Refer Note 9)
|
|
7.10 |
Expired during quarter Options A*
Option B*
|
0
0 |
0
0 |
|
(Refer Note 9)
(Refer Note 9) |
|
7.11 |
Debentures (totals only) |
|
|
|
|
|
7.12 |
Unsecured notes (totals only) |
|
|
|
|
Compliance statement
1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 4).
2 This statement does give a true and fair view of the matters disclosed.
Sign here: ............................................................ Date: 26/03/2012
(Company Secretary)
Print name: Allan Burchard
Notes
1 The quarterly report provides a basis for informing the market how the entity's activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.
2 The "Nature of interest" (items 6.1 and 6.2) includes options in respect of interests in mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.
3 Issued and quoted securities. The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities.
4 The definitions in, and provisions of, AASB 1022: Accounting for Extractive Industries and AASB 1026: Statement of Cash Flows apply to this report.
5 Accounting Standards ASX will accept, for example, the use of International Accounting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.
6 Proceeds are net of issue costs.
7 Ordinary securities comprise of:
Listed on London Stock Exchange (AIM) 379,931,300
Escrowed until 2/8/2012 on Australian Stock Exchange 40,000,000
Listed on Australian Stock Exchange (ASX) - as CDIs 280,922,466
Total Ordinary Shares at 31 March 2012 700,853,766
8 Issues during the quarter comprise of:
Listed on London Stock Exchange (AIM) 57,000,000
Listed on Australian Stock Exchange (ASX) -as CDIs 4,090,816
Total Ordinary Shares issued to 31 March 2012 61,090,816
9 CDI Options and Warrants and Unlisted Options with expiry dates of 25 March and 31 March 2012:
1. Cash for 4,946,174 Australian options which expired on 25 March was received by our share registry agents and banked to our credit in April.
2. Cash for 4,583,127 U.K. warrants which expired on 31 March was banked to our credit in April.
3. As a result of the exercise of the above CDI Options and Warrants, the following securities were issued after the quarter end:
a. Australian listed CDIs 4,946,174
b. AIM listed shares 4,583,127
Total 9,529,301
4. The remaining 18,885,810 Australian CDI options lapsed as did the remaining 9,441,046 UK warrants.
5. 5,000,000 unlisted options, with an exercise price of $.05, expiring on 31 March 2012 all lapsed as of that date.
Enquiries:
|
Mick Billing |
+61 (0) 8 7324 1935 |
Thor Mining PLC |
Executive Chairman |
|
Allan Burchard |
+61 (0) 8 7324 1935 |
Thor Mining PLC |
CFO/Company Secretary |
|
|
|
|
|
|
Gerry Beaney / David Hignell |
+44 (0) 20 7383 5100 |
Grant Thornton Corporate Finance |
Nominated Adviser |
|
|
|
|
|
|
Nick Emerson/ Renato Rufus |
+44 (0) 1483 413500 |
Simple Investments |
Broker |
|
|
|
|
|
|
AlexWalters/ Emma Wigan |
+44 (0) 77 7171 3608 +44 (0) 20 7839 9260 |
Cadogan PR |
Financial PR |
Updates on the Company's activities are regularly posted on Thor's website www.thormining.com, which includes a facility to register to receive these updates by email.
This information is provided by RNS
Latest directors dealings
- 1 day ago Savannah Energy
- 1 day ago Buccaneer Energy PLC
- 1 day ago Savannah Energy
- 1 day ago Carclo
- 1 day ago Schroder Japan Growth Fund