3rd Quarter & 9 Mths Results
Sun Life Fin.Services of Canada Inc
2 November 2000
SUN LIFE FINANCIAL OF CANADA DECLARES FIRST POST-IPO QUARTERLY SHAREHOLDER
DIVIDEND
(TORONTO, November 1, 2000) - The Board of Directors of Sun Life Financial
Services of Canada Inc. (the Company) today declared a quarterly
shareholder dividend of $0.12 per share on common shares of the Company,
payable December 31, 2000 to shareholders of record at the close of
business on November 13, 2000.
This is the first shareholder dividend declared by Sun Life Financial of
Canada since completing its demutualization process and becoming a public
company on March 23, 2000.
Sun Life Financial Services of Canada Inc. is the publicly held parent
company of Sun Life Assurance Company of Canada. Tracing its roots back
to 1871, Sun Life Financial of Canada has grown to become a leading
international provider of financial services with total assets under
management of $345 billion at September 30, 2000.
The Sun Life Financial group of companies provide a wide range of savings,
retirement, pension, and life and health insurance products and services
to individuals and corporate customers in Canada, the United States, the
United Kingdom, Hong Kong, the Philippines, Japan, Indonesia, India,
Bermuda and Chile.
Sun Life Financial of Canada Services of Canada Inc. trades on the Toronto
(TSE), New York (NYSE) and Philippine (PSE) stock exchanges under the
ticker symbol 'SLC', and on the London Stock Exchange (LSE) under the
ticker symbol 'SFC'.
NOTE TO EDITORS: All figures shown in Canadian dollars.
Media contacts:
Audrey Gouskos Francine Cleroux
(416) 204-8155 (514) 866-2561
Investor Relations contact:
Thomas Rice
(416) 204-8163
Web site: www.sunlife.com
SUN LIFE FINANCIAL OF CANADA REPORTS RECORD SHAREHOLDER EARNINGS OF $203
MILLION FOR THIRD QUARTER, UP 38 PER CENT $0.48 PER SHARE
Solid Momentum In Core Businesses
HIGHLIGHTS AND YEAR-OVER-YEAR COMPARISONS:
- Shareholder net income increased to $203 million, up 38 per cent
relative to adjusted 1999 third quarter performance of $147 million.
- Earnings per share were $0.48, up 26 per cent from $0.38.
- Total assets under management grew by 30 per cent to $345 billion.
Revenue rose by 16 per cent to $4.3 billion.
- Shareholder return on equity was 12.8 per cent, up from 10.1 per
cent.
- First post-IPO quarterly shareholder dividend declaration of $0.12
per share.
(TORONTO - November 1, 2000) Sun Life Financial of Canada Services of
Canada Inc. (the Company) today reported shareholder net income of $203
million for the quarter ending September 30, 2000, an increase of 38 per
cent over the $147 million, on an adjusted pro forma basis, earned in the
same period in 1999. Earnings per share of $0.48 were up 26 per cent
from the $0.38 per share earned a year ago. For the first nine months of
2000, pro forma net income to shareholders totalled $581 million, an
increase of 17 per cent over adjusted pro forma net income to
shareholders of $495 million recorded for the first nine months of 1999.
Earnings Summary
(in millions, except
per share amounts)
Quarterly Nine Month
Results Results
3Q'00 2Q'00 3Q'99 2000 1999
Shareholder Net Income* 203 197 147 581 495
Total Net Income 202 193 170 592 220
Earnings Per Share* 0.48 0.47 0.38 1.40 1.24
Average Shares
Outstanding for
Purposes of EPS 421.7 421.0 400.1 414.3 400.1
Calculation
*Periods prior to 2Q'00 are on an adjusted pro forma basis
'We are pleased to report continuing progress in growing the earnings
power of Sun Life Financial of Canada,' said Donald A. Stewart, Chairman
and Chief Executive Officer. 'The record earnings achieved in the third
quarter are the cumulative result of continuing revenue growth as well as
enhanced profitability in both our Canadian and U.S. operations. This
successful marketing and financial performance provides an appropriate
backdrop for the Board's declaration of a shareholder dividend of $0.12
per share - - the first shareholder dividend to be paid since Sun Life's
IPO last March.'
FINANCIAL REVIEW
Assets under management showed continued growth momentum in the third
quarter despite challenging conditions in international equity markets,
including both the U.S. and Canada. At September 30, 2000, assets under
management were $345 billion, an $80 billion, or 30 per cent, increase
relative to the $265 billion recorded at September 30, 1999. Assets
under management were also up relative to the end of the second quarter
showing growth of 4.5 per cent, or 18 per cent annualized, relative to
the $330 billion recorded at June 30, 2000. These increases reflect the
continuing market share gains achieved in the Company's wealth management
business.
Total revenue in the third quarter was $4.3 billion, an increase of $593
million, or 16 per cent, as compared to the $3.7 billion recorded in the
quarter ending September 30, 1999. An important contributor to this
growth was continued strong performance in the Company's fee income
businesses, primarily wealth management. Fee income increased 29 per
cent to $868 million compared to $672 million for last year's third
quarter and up 7 per cent compared to the $812 million recorded in the
second quarter of 2000. Annuity premiums showed increases of $170
million over the second quarter and an increase of $384 million over the
third quarter of 1999 driven by the sale of medium term notes.
Earnings attributable to shareholders for the third quarter were $203
million, up from $197 million earned in the second quarter of 2000. Third
quarter results included a $19 million provision relative to a specific
asset. Earnings per share were $0.48 for the third quarter compared to
$0.47 in the second quarter of 2000. This compares favourably with the
adjusted pro forma results for the third quarter of 1999 of $147 million
or $0.38 per share.
Return on equity for the third quarter was 12.8 per cent, up from the
10.1 per cent recorded for the third quarter of 1999, and reflects a
modest decline relative to the 12.9 per cent in the second quarter of
2000.
Commenting on the Company's advances in profitability, Paul Derksen,
Executive Vice-President and Chief Financial Officer said, 'The strong
improvement in year-over-year return on equity demonstrates that our
strategies for improving bottom line profitability are producing their
intended results. This progress, coupled with our continued success in
growing top line revenues across key business segments, had the combined
effect of producing record earnings for the quarter.'
On a year-to-date basis, revenues were $12.2 billion compared to $10.9
billion in 1999, while shareholder earnings were $581 million compared to
$495 million calculated on an adjusted pro forma basis.
In the discussion below, earnings are stated on an adjusted pro forma
basis. Adjustments reflect the exclusion of unusual items, which occurred
in 1999, including provisions of $326 million for pension redress in the
Company's U.K. operations and losses in discontinued reinsurance
operations of $38 million on a year-to-date basis to the end of the third
quarter. There were no adjustments for pension redress in the third
quarter of 1999, and discontinued reinsurance operations had earnings of
$1 million for the quarter. No adjustments have been made to results in
2000. Pro forma earnings reflect the impact of the demutualization for
the full reporting periods. Differences between total net income and net
income attributable to shareholders in the second and third quarters of
2000 represent losses attributable to participating policyholders.
PERFORMANCE BY COUNTRY
'The third quarter saw solid performances across our North American
operations,' observed C. James Prieur, President and Chief Operating
Officer. Commenting on the returns of individual business units, Mr.
Prieur added, 'We achieved continued improvement in core earnings as our
variable annuity, retirement, and group businesses provided healthy
returns. The quarter's results also benefited from a strong performance
by MFS which again displayed notable strength, even relative to the
impressive results achieved in the second quarter.'
Canada
Quarterly Nine Month
Results Results
3Q'00 2Q'00 3Q'99 2000 1999
Group Retirement Services 9 8 10 30 26
Spectrum and Other 8 9 13 32 35
Individual Life 3 4 12 6 29
Group Life and Health 18 12 5 41 14
Investment Portfolio 7 9 3 13 11
Total Canada 45 42 43 122 115
Canadian operations earned $45 million in the third quarter, an increase
of $2 million, or 5 per cent, as compared with the $43 million earned in
the third quarter a year ago. Compared with the $42 million earned in the
second quarter of 2000, earnings were up $3 million, or 7 per cent.
- Group Life and Health earnings were key to this picture of enhanced
profitability as improved pricing in long-term disability as well as
effective claims management produced a $13 million, or 260 per cent
increase in earnings as compared with last year's performance.
- Group Retirement Services earned $9 million in the quarter, a
decline of $1 million, or 10 per cent relative to the third quarter in
1999. Top line growth showed an impressive increase with fees rising to
$32 million, an increase of 25 per cent as compared with 1999 on a year-
to-date basis.
- Spectrum and Other earned $8 million in the third quarter of this
year, a decline of $5 million, or 39 per cent, as compared with the $13
million earned in the third quarter of 1999. This decrease was primarily
the result of the sale of portions of Sun Life Trust. Spectrum earned $7
million in the quarter, representing a 75 per cent increase relative to
the $4 million earned in 1999's third quarter.
- Individual Life earned $3 million in the third quarter as new
business strain depressed earnings as compared with the $12 million
earned in the third quarter of 1999. In interpreting this decline in
reported current period earnings, it is important to note that sales were
up by 19 per cent relative to the same period a year ago, reflecting
strong sales in the Universal Life product.
United States Insurance Operations
Quarterly Nine Month
Results Results
3Q'00 2Q'00 3Q'99 2000 1999
Retirement Products and
Services 29 14 15 58 48
Individual Life 13 20 (17) 54 20
Group Life and Health 7 6 - 13 -
Investment Portfolio 14 18 15 61 39
Total United States 63 58 13 186 107
U.S. Insurance Operations earned $63 million in the third quarter, a
strong performance as compared with the $13 million earned in the third
quarter of 1999. An increase of $5 million, or 8.6 per cent, was achieved
as compared with the $58 million earned in the second quarter of 2000.
- Retirement Products and Services led the way for U.S. operations'
strong third quarter performance with earnings of $29 million, an
increase of $14 million, or 93 per cent. This enhanced performance
resulted from the strong market reception received by new product
innovations in the Regatta variable annuity product line. Fees on
variable annuities have risen by $29 million, or 36 per cent, over the
past year reflecting the robust underlying growth in assets.
- Individual Life earned $13 million in the third quarter, an increase
of $30 million as compared with the third quarter of 1999 when an after-
tax charge of $22 million related to market conduct litigation had a
significant negative impact on earnings.
- Group Life and Health earned $7 million in the quarter as price
increases in the stop-loss product line instituted in the latter half of
1999, as well as improved claims management in long-term disability,
contributed to a marked improvement in profitability.
- Earnings from the Investment Portfolio were modestly lower as prior
periods' returns had enjoyed stronger contributions from venture capital
gains.
MFS Investment Management
Quarterly Nine Month
Results Results
3Q'00 2Q'00 3Q'99 2000 1999
Total MFS 72 62 49 196 131
MFS's earnings in the third quarter represented a new record at $72
million extending their string of consecutive earnings increases to seven
quarters. The previous record of $62 million achieved in the second
quarter was surpassed by $10 million, or 16 per cent. As compared to last
year's third quarter, earnings increased by $23 million, or 47 per cent.
- MFS continues to capture additional market share, and this growth
has been the primary driver of its strong earnings performance. The
expansion of market share achieved in the third quarter was particularly
gratifying given the challenging conditions experienced in international
capital markets during that time period. Start-up investment costs
associated with Sun Life's entry into Japan added $5 million in expense
to third quarter results.
- Net sales of mutual and managed funds were $8.3 billion in the third
quarter, an increase of $0.4 billion, or 5 per cent, as compared to $7.9
billion in the second quarter. This was an increase of $4.9 billion, or
144 per cent, as compared to $3.4 billion in the third quarter of 1999.
United Kingdom
Quarterly Nine Month
Results Results
3Q'00 2Q'00 3Q'99 2000 1999
Total U.K. 32 33 32 82 106
Earnings for the U.K. in the third quarter were $32 million, $1 million
lower than the $33 million earned in the second quarter of 2000, and
equal to the $32 million in the third quarter of 1999.
- Third quarter earnings were negatively impacted by the expenses of
the ongoing U.K. restructuring program.
- The U.K.'s restructuring program accomplished all of its major
milestones in the third quarter with the successful transition to a new
back office system completed subsequent to the third quarter on October
23rd.
Asia
Quarterly Nine Month
Results Results
3Q'00 2Q'00 3Q'99 2000 1999
Total Asia 9 5 5 21 33
Earnings for Asia in the third quarter were $9 million, an increase of $4
million, or 80 per cent, compared to the $5 million earned in the second
quarter of 2000, and an increase of $4 million, or 80 per cent, compared
to $5 million in the third quarter of 1999.
- The Company continues to view the long-term potential of the Asian
market as an important area for future growth prospects and current
period earnings reflect the financial impact of continuing investments in
this area.
- In the Philippines, where Sun Life has an established market position,
earnings were $8 million, comprising a substantial majority of
earnings for the entire Asian operations.
MARKETING AND CORPORATE HIGHLIGHTS
- Strong U.S. annuity sales up 37 per cent from the second quarter of
2000, and 36 per cent year-to-date over the comparable period in 1999.
- Record-breaking level of assets under management achieved by MFS.
- Sun Life Financial of Canada announces a dividend per common share
of $0.12 payable to shareholders of record (November 13, 2000).
- Sun Life Financial (ticker symbol: 'SLC') was added to leading
international and Canadian stock market indexes, including the S&P Global
1200, S&P/TSE 60, TSE 100 and TSE 300 Composite Index.
SUN LIFE FINANCIAL OF CANADA
With significant operations in Canada, the United States, the United
Kingdom and Asia for over a century and with a growing range of
businesses and offices in 13 key markets around the world, Sun Life
Financial of Canada is a global force in the international financial
services industry today.
Sun Life Financial of Canada Services of Canada Inc. is the publicly held
parent company of Sun Life Assurance Company of Canada. Tracing its
roots back to 1871, Sun Life Financial of Canada has grown to become a
leading international provider of financial services with total assets
under management of $345 billion (at September 30, 2000).
The Sun Life Financial group of companies provide a wide range of
savings, retirement, pension, and life and health insurance products and
services to individuals and corporate customers in Canada, the United
States, the United Kingdom, Hong Kong, the Philippines, Japan, Indonesia,
India, Bermuda and Chile.
Sun Life Financial of Canada Services of Canada Inc. trades on the
Toronto (TSE), New York (NYSE) and Philippine (PSE) stock exchanges under
the ticker symbol 'SLC', and on the London Stock Exchange (LSE) under the
ticker symbol 'SFC'.
NOTE TO EDITORS: All figures shown in Canadian dollars.
Media contacts:
Audrey Gouskos Francine Cleroux
(416) 204-8155 (514) 866-2561
Investor Relations contact:
Thomas Rice
(416) 204-8163
Web site: www.sunlife.com
SUN LIFE FINANCIAL SERVICES OF CANADA INC.
COMPARATIVE HIGHLIGHTS - 2000 VS. 1999
(in millions of Canadian dollars)
For three months For nine months
ended Sept. 30 ended Sept. 30
2000 1999 Change 2000 1999 Change
% %
$ $ $ $
Revenue
Premium Income 2,452 2,034 21 6,824 6,002 14
Net Investment Income 929 950 (2) 2,884 2,959 (3)
Fee Income 868 672 29 2,462 1,909 29
Total Revenue 4,249 3,656 16 12,170 10,870 12
Net Income from Continuing 202 169 20 592 258 129
Operations
Income (Loss) from
Discontinued Operations,
Net of Taxes - 1 - (38)
Total Net Income 202 170 19 592 220 169
Less Participating (1) 16 11 65
Policyholders' Income
(Loss)(1)
1999 Adjustments(2) - (7) - 340
Shareholders' Net Income(3) 203 147 38 581 495 17
Earnings Per Share(4) 0.48 0.38 26 1.40 1.24 13
Average number of shares 422 400 414 400
outstanding (millions)(5)
Return on Equity(4) 12.8% 10.1% 12.7% 11.4%
Gross Sales and Deposits
Mutual Funds 11,158 8,426 32 35,052 30,346 16
Managed Funds 6,742 2,555 164 18,388 10,816 70
Segregated Funds 2,062 989 108 5,449 3,142 73
As at Sept. 30 As at Dec. 31
2000 1999 Change 1999
$ $ % $
Assets Under Management
General Funds 54,564 54,730 - 54,751
Segregated Funds 50,198 39,742 26 46,014
Other Assets Under Management
Mutual Funds 176,999 130,817 35 152,807
Managed Funds and Other 63,068 39,323 61 47,731
Total Assets Under
Management 344,829 264,612 30 301,303
Equity
Participating Policyholders' 80 - -
Equity
Shareholders' Equity 6,442 - -
Policyholders' Surplus - 6,022 5,878
6,522 6,022 5,878
MCCSR (%) 290 271 262
Notes:
(1) Represent net income (loss) attributable to participating policyholders.
Amounts for the periods prior to Q2 2000 are on a pro forma basis assuming
the Company had become public on January 1, 1999.
(2) Represent adjustments for provisions for UK pension business ($326
million for the nine months) and results from discontinued operations ($1
million earnings for Q3 and $38 million losses for the nine months), less
gains on sales of MFS shares ($6 million for Q3 and $24 million for the
nine months).
(3) Periods prior to Q2 2000 are on an adjusted pro forma basis as
described in Notes 1 and 2.
(4) Based on shareholders' net income. Periods prior to Q2 2000 are on
an adjusted pro forma basis as described in Notes 1 and 2.
(5) Periods prior to Q2 2000 reflect the pro forma number of shares.
CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Sun Life Financial Services of Canada Inc.
Consolidated Statement of Operations
(unaudited,
in millions of Canadian dollars,
except for per share amounts)
FOR THE THREE MONTHS ENDED FOR THE NINE MONTHS ENDED
SEPTEMBER 30 SEPTEMBER 30 SEPTEMBER 30 SEPTEMBER 30
2000 1999 2000 1999
REVENUE
Premium income:
Life insurance $ 789 $ 787 $ 2,518 $ 2,461
Health insurance 344 312 977 888
Annuities 1,319 935 3,329 2,653
-------------------------------------------------
2,452 2,034 6,824 6,002
Net investment income 929 950 2,884 2,959
Fee income 868 672 2,462 1,909
-------------------------------------------------
4,249 3,656 12,170 10,870
POLICY BENEFITS AND EXPENSES
Payments to policyholders, beneficiaries and depositors:
Death and disability
benefits 246 243 808 754
Maturities and surrenders 492 512 1,643 2,167
Annuity payments 247 230 714 682
Interest on claims and
deposits 57 79 181 240
Experience rating refunds 10 6 15 46
Health benefits 260 249 783 721
Policyholder dividends 185 194 587 599
-------------------------------------------------
1,497 1,513 4,731 5,209
Net transfers to
segregated funds 586 673 1,875 1,638
Increase in actuarial
liabilities 847 264 1,639 819
Commissions 323 306 983 845
Operating expenses 610 555 1,789 1,637
Premium and investment
income taxes 24 21 84 66
Interest on borrowings 19 21 64 64
Cumulative capital
securities dividends 18 19 56 57
3,924 3,372 11,221 10,335
OPERATING INCOME BEFORE
INCOME TAXES 325 284 949 535
Income taxes 121 113 351 270
NET OPERATING INCOME 204 171 598 265
Goodwill amortization 2 2 6 7
NET INCOME FROM CONTINUING
OPERATIONS 202 169 592 258
Income (loss) for
discontinued operations,
net of income taxes (Note 6) - 1 - (38)
TOTAL NET INCOME 202 170 592 220
Less:
Net income from mutual
operations (prior to
demutualization) - 170 179 220
Participating policyholders'
net income (loss)
(after demutualization) (1) - (5) -
SHAREHOLDERS' NET INCOME
(AFTER DEMUTUALIZATION) $ 203 $ - $ 418 $ -
Basic earnings per share
(Note 3) $0.48 $0.99*
Adjusted earnings per
share (Note 3) $1.40**
* Covers the period from March 22 to September 30, 2000.
** Adjusted as if demutualization occurred on January 1, 2000.
Condensed Consolidated Balance Sheet
(unaudited, in millions of Canadian dollars)
AS AT
SEPTEMBER 30 DECEMBER 31 SEPTEMBER 30
2000 1999 1999
ASSETS
Bonds $ 26,416 $ 25,545 $ 25,515
Mortgages 10,148 11,477 12,006
Stocks 4,820 4,689 4,611
Real estate 2,264 2,403 2,429
Policy loans 1,255 1,238 1,238
Cash, cash equivalents and short-term
securities 3,674 3,443 2,973
Other invested assets 1,130 1,191 1,201
-------------------------------------
Invested assets 49,707 49,986 49,973
-------------------------------------
Other assets 4,857 4,765 4,757
-------------------------------------
Total general fund assets $ 54,564 $ 54,751 $ 54,730
-------------------------------------
Segregated funds net assets $ 50,198 $ 46,014 $ 39,742
LIABILITIES AND EQUITY
Actuarial liabilities $ 33,579 $ 32,370 $ 32,485
Amounts on deposit 3,822 5,260 5,546
Other policy liabilities 1,643 1,925 1,711
Borrowed funds 53 701 258
Deferred net realized gains 3,505 3,356 3,395
Other liabilities 3,791 3,657 3,691
------------------------------------
Total general fund liabilities 46,393 47,269 47,086
Subordinated debt 749 734 740
Cumulative capital securities of a
subsidiary 900 870 882
Equity
Participating policyholders' account 80 - -
Shareholders' equity (Note 2) 6,442 - -
Surplus - 5,878 6,022
Total equity 6,522 5,878 6,022
Total general fund liabilities and
equity $ 54,564 $ 54,751 $ 54,730
Segregated funds contract liabilities $ 50,198 $ 46,014 $ 39,742
Consolidated Statement of Equity
(unaudited, in millions of Canadian dollars)
FOR THE NINE MONTHS ENDED
PARTICIPATING SHARE-
SURPLUS POLICYHOLDERS HOLDERS SEPTEMBER SEPTEMBER
30, 2000 30 1999
COMMON STOCK
Balance, beginning of
period $ - $ - $ - $ - $ -
New common shares
issued (Note 2) - - 844 844 -
Commissions and offering
costs, net of tax
(Note 2) - - (49) (49) -
Balance, end of period - - 795 795 -
OPERATING RETAINED EARNINGS
Balance, beginning of
period 5,489 - - 5,489 5,325
Demutualization costs,
net of tax (Note 2) (114) - - (114) -
Net income as a mutual
company 179 - - 179 220
Balance as at
demutualization 5,554 - - 5,554 5,545
Transfers to
shareholders' equity (5,353) - 5,353 - -
Transfers to
participating policy-
holders' account - 84 (84) - -
Cash distribution to
policyholders at
demutualization (201) - (375) (576) -
Net income (loss) as a
stock company - (5) 418 413 -
Balance, end of period - 79 5,312 5,391 5,545
CURRENCY TRANSLATION ACCOUNT
Balance, beginning of
period 389 - - 389 756
Changes for the period
(prior to demutualization) (20) - - (20) (279)
Transfer to shareholders'
equity on demutualization (369) - 369 - -
Changes for the period
(after demutualization) - 1 (34) (33) -
Balance, end of period - 1 335 336 477
Total retained earnings - 80 5,647 5,727 6,022
Total equity $ - $ 80 $6,442 $ 6,522 $6,022
Condensed Consolidated Statement of Cash Flows
(unaudited, in millions of Canadian dollars)
FOR THE NINE MONTHS ENDED
SEPTEMBER 30 SEPTEMBER 30
2000 1999
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
Net income from continuing operations $ 592 $ 258
New mutual fund business acquisition costs
capitalized (322) (348)
Adjustments for items not affecting cash 1,829 1,318
Net cash provided by operating activities 2,099 1,228
CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES
Borrowed funds (642) (25)
Payments to certain participating policyholders
and underwriters at demutualization (Note 2) (658) -
Issuance of common shares (Note 2) 844 -
-------------------------
(456) (25)
CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES
Investments (1,901) (1,338)
Dispositions 160 51
Acquisitions - (43)
------------------------
(1,741) (1,330)
Net cash provided by discontinued operations 7 68
Changes due to fluctuations in the exchange rates 34 (90)
Increase (decrease) in cash and cash equivalents (57) (149)
Cash and cash equivalents, beginning of period 1,998 1,465
Cash and cash equivalents end of period 1,941 1,316
Short-term securities, end of period 1,733 1,657
Cash, cash equivalents and short-term securities,
end of period $3,674 $ 2,973
Condensed Consolidated Statement of
Changes in Segregated Funds Net Assets
(unaudited, in millions of Canadian dollars)
FOR THE NINE MONTHS ENDED
SEPTEMBER 30 SEPTEMBER 30
2000 1999
ADDITIONS TO SEGREGATED FUNDS
Deposits $ 5,448 $ 3,142
Net transfers from general funds 1,875 1,638
Net realized and unrealized gains 969 724
Other investment income 966 933
-------------------------
9,258 6,437
DEDUCTIONS FROM SEGREGATED FUNDS
Payments to policyholders and their beneficiaries 4,666 3,693
Management fees 390 328
Taxes and other expenses 37 61
Effect of changes in currency exchange rates (19) 1,826
-------------------------
5,074 5,908
Net additions to segregated funds for the period 4,184 529
Segregated funds net assets, beginning of period 46,014 39,213
Segregated funds net assets, end of period $ 50,198 $ 39,742
Condensed Consolidated Statement of Segregated Funds Net Assets
(unaudited, in millions of Canadian dollars)
AS AT
SEPTEMBER 30 DECEMBER 31 SEPTEMBER 30
2000 1999 1999
ASSETS
Invested assets $ 51,214 $ 46,882 $ 40,591
Other assets 370 244 479
------------------------------------
51,584 47,126 41,070
LIABILITIES 1,386 1,112 1,328
Net assets applicable to segregated funds
policyholders $ 50,198 $ 46,014 $ 39,742
Condensed Notes to the Interim
Consolidated Financial Statements
(unaudited, in millions of Canadian dollars,
except for per share amounts)
1. BASIS OF PRESENTATION
Sun Life Financial Services of Canada Inc. and its subsidiaries are
collectively referred to as 'Sun Life Financial' or 'the Company'. Sun Life
Financial prepares its Consolidated Financial Statements according to Canadian
generally accepted accounting principles (GAAP) including the requirements of
the Office of the Superintendent of Financial Institutions Canada. For
financial statement purposes, the assets, liabilities, surplus and results of
operations of Sun Life Assurance Company of Canada (Sun Life Assurance) have
been presented in the consolidated statements of Sun Life Financial on a
continuity of interest basis as a continuation of the historical operations of
Sun Life Assurance. These interim Consolidated Financial Statements follow
the same accounting policies and methods of computation as the annual 1999
Consolidated Financial Statements, with the exception of the change in
accounting for Employee Future Benefits as described in Note 7.
2. DEMUTUALIZATION
Sun Life Assurance was organized as a mutual life insurance company until
March 22, 2000. On that date, Sun Life Assurance converted to a stock life
insurance company with common shares following the approvals of its plan to
demutualize by policyholders and the Minister of Finance (Canada). Sun Life
Financial was incorporated on August 5, 1999 under the Insurance Companies Act
of Canada and on March 22, 2000, became an insurance holding company owning
all of the outstanding shares of Sun Life Assurance. To effect the
conversion, Sun Life Financial issued a total of 400 million common shares, of
which 46 million common shares were issued to underwriters at $12.50 per share
and 97 million common shares were sold in a secondary offering on behalf of
certain eligible participating policyholders outside Canada who elected, or
were otherwise required, to sell their common shares under the terms of
demutualization. The remaining 257 million common shares were issued to
certain participating policyholders. Proceeds from the shares issued to the
underwriters amounted to $576 and were used to fund payments to certain
participating policyholders. External costs in respect of demutualization of
$114 after tax were treated as a capital transaction and were deducted from
the surplus of Sun Life Assurance. All underwriting commissions and offering
costs of issuing shares of $43 after tax were treated as a capital transaction
and deducted from the share capital of Sun Life Financial.
In connection with the initial public offering, the Company granted the
underwriters over-allotment options to purchase up to 22 million common shares
from treasury at a price of $12.50 per share. The over-allotment options were
exercisable for a period of 30 days after the closing of the offering. These
options were fully exercised and the shares were issued on April 4, 2000 for
total proceeds of $268, less underwriting costs of $6 after tax. The proceeds
are being used for general corporate purposes.
3. EARNINGS PER SHARE
At demutualization, the Company issued common shares to certain eligible
participating policyholders and underwriters as described above.
BASIC EARNINGS PER SHARE For the period from For the period after
demutualization
July 1 to September 30, March 22 to September 30,
2000 2000
Shareholders' net income
after demutualization $203 $418
Weighted average number of
shares outstanding 422 million shares 420 million shares
Basic earnings per share $0.48 per share $0.99 per share
ADJUSTED EARNINGS PER SHARE
Adjusted earnings per share is calculated as if demutualization occurred and
the offerings closed on January 1, 2000.
For the period from
January 1 to September 30, 2000
Total net income for the period $592
Add: Net loss attributed to post-demutualization
participating policyholders 5
Less: Adjusted net income attributed to
pre-demutualization participating policyholders(1) (16)
Adjusted net income attributed to shareholders $581
Weighted average number of shares outstanding 414 million shares
Adjusted earnings per share $1.40 per share
(1) After demutualization, net experience gains arising on pre-demutualization
participating policies are not attributed to shareholders.
4. NORMAL COURSE ISSUER BID
On May 11, 2000, the Company announced that the Board of Directors had
authorized the purchase of up to 21 million common shares (Shares),
representing 5% of the Shares issued and outstanding at that time. As at
September 30, 2000, the Company had 422 million Shares issued and outstanding.
Any purchases made under the normal course issuer bid program will be in
accordance with the rules of The Toronto Stock Exchange (Exchange). The
normal course issuer bid program covers the period from May 15, 2000 to May
14, 2001, unless the maximum number of Shares is purchased before May 14,
2001. Regulatory approval for the normal course issuer bid program was
received on May 16, 2000. Transactions will be executed on the Exchange at
the prevailing market price in amounts and times determined by the Company.
The Company will make no purchases of Shares other than open-market purchases.
Any Shares purchased as part of the normal course issuer bid program will be
cancelled.
5. SEGMENTED INFORMATION
The Company's reportable segments reflect the Company's management structure
and internal financial reporting. Each of these segments has its own
management. All of these segments operate in the financial services industry.
They derive their revenues principally from wealth management operations
(mutual funds, investment management, annuities, trust operations and banking)
and protection services (life and health insurance). Corporate and other
represents amounts not attributed to wealth management and protection. It
primarily includes investments of a corporate nature and earnings on capital
not attributed to the strategic business units.
Other operations include those operations for which management responsibility
resides in head office. As the Company's reinsurance operations are treated
as a discontinued operation, net operating income does not include these
results. However, the Company's reinsurance operations are included in other
operations' assets. Net operating income in this category is shown net of
certain expenses borne centrally. Transactions occurring between segments
consist primarily of internal financing agreements. Inter-segment
transactions are measured at market values prevailing when the arrangements
were negotiated. Inter-segment revenue consists of interest of $107 in 2000
($59 in 1999) and fee income of $28 in 2000 ($22 in 1999).
RESULTS BY SEGMENT FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000
United States United Consolidation
Canada Sun Life M.F.S. Kingdom Asia Other Adjustments Total
REVENUE
Wealth
management $ 1,152 $ 3,294 $ 1,768 $ 655 $ - $ 7 $ (28) $ 6,848
Protection 1,849 1,939 - 1,103 298 11 - 5,200
Corporate
and other 18 68 - (3) - 146 (107) 122
$ 3,019 $ 5,301 $ 1,768 $ 1,755 $ 298 $ 164 $ (135) $12,170
NET OPERATING INCOME
(LOSS)
Wealth
management $ 67 $ 58 $ 196 $ 86 $ (2) $ 6 $ (23) $ 388
Protection 58 67 - 45 23 2 - 195
Corporate and
other 13 61 - (48) - (34) 23 15
$ 138 $ 186 $ 196 $ 83 $ 21 $(26) $ - $ 598
ASSETS
General
fund
assets $17,440 $17,222 $ 1,708 $13,534 $1,467 $3,515 $(322) $54,564
Segregated
funds net
assets $ 9,609 $28,790 $ - $11,799 $ - $ - $ - $50,198
Other
assets under
Management $25,154 $1,348 $237,995 $ 3,675 $ 7 $ - $(28,112) $240,067
RESULTS BY SEGMENT FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999
United States United Consolidation
Canada Sun Life M.F.S. Kingdom Asia Other Adjustments Total
REVENUE
Wealth
management $ 1,121 $ 2,530 $ 1,324 $ 802 $ - $ 5 $ (22) $ 5,760
Protection 1,709 1,822 - 1,128 295 3 - 4,947
Corporate
and other 23 49 - 18 - 132 (59) 163
$ 2,853 $ 4,401 $ 1,324 $ 1,948 $ 285 $ 140 $ (81) $10,870
NET OPERATING INCOME
(LOSS)
Wealth
management $ 65 $ 51 $ 131 $ (268) $ (2) $ 5 $ (18) $ (36)
Protection 80 95 - 34 42 1 - 252
Corporate
and other 15 15 - 29 - (28) 18 49
$ 160 $ 161 $ 131 $ (205) $ 40 $ (22) $ - $ 265
ASSETS
General
fund
assets $19,092 $ 16,550 $ 1,526 $14,118 $1,360 &2,675 $ (591) $54,730
Segregated
funds net
assets $ 6,862 $ 20,302 $ - $12,578 $ - $ - $ - $39,742
Other
assets under
Management$19,414 $ 1,853 $165,860 $3,489 $ - $ - $(20,476) $170,140
6. DISCONTINUED OPERATIONS
The Company adopted a formal plan of disposal for its reinsurance operations
on December 15, 1999. On April 10, 2000, the transaction to sell the life
retrocession and financial reinsurance lines of its reinsurance business
closed after receiving all of the necessary regulatory approvals. The portion
of the reinsurance business which is not included in the sale, primarily the
accident and health reinsurance business, has been discontinued as the Company
has stopped writing such business and is closing its existing block of
business. Certain of the arrangements in the business remaining with the
Company are subject to litigation or arbitration. As such, the final
liabilities of the Company under these arrangements are subject to measurement
uncertainty, but this is not expected to have a material adverse effect on the
consolidated financial position of the Company. There is no net impact on net
income from discontinued operations during the current period ($38 loss in the
first nine months of 1999).
In the quarter ended December 31, 1999, the Company included in net income the
estimated net loss from discontinued operations after December 15, 1999 of
$150 after tax. This loss consisted of the estimated net loss from
discontinued operations of $229, net of tax of $121, and the estimated gain on
the sale of its life retrocession and financial reinsurance lines of $79, net
of tax of $43, based on proceeds of $171. The actual gain on the sale's
closing was $79, net of tax of $43. As part of the sale transaction, sale
proceeds of $171 were received and balance sheet assets of $535 and
liabilities of $499 were disposed of during the second quarter.
Included in the estimated net loss from discontinued operations established in
the fourth quarter of 1999 of $229, net of tax of $121, were the provisions
established in connection with the Unicover Managers, Inc. business which are
further described in Note 9.
The components of the impact on net income as well as the financial position
of the discontinued operations are as follows:
FOR THE NINE MONTHS ENDED AS AT SEPTEMBER 30, 2000 1999
SEPTEMBER 30, 2000 1999
REVENUE $294 $675 ASSETS
EXPENSES 290 734 Invested assets $ 715 $ 965
Income (loss) for Other assets 389 476
discontinued Total assets $ 1,104 $ 1,441
operations
before income taxes 4 (59) LIABILITIES
Income taxes expense Actuarial liabilities and
(benefit) 4 (21) other policy
Income (loss) for liabilities $ 772 $ 1,171
discontinued Other liabilities 332 270
operations, Total liabilities $ 1,104 $ 1,441
net of income taxes $ - $ (38)
7. CHANGE IN ACCOUNTING POLICY
The Company adopted on a prospective basis Employee Future Benefits, section
3461 of the Canadian Institute of Chartered Accountants Handbook, effective
January 1, 2000. The impact of this change in accounting policy is not
material to these Consolidated Financial Statements.
8. DISPOSALS
Effective March 1, 2000, the Company sold all of the common shares of Sun Life
Trust Company (SLT), a deposit taking, mortgage lending and trust services
company with assets of $2 billion. Proceeds of $160 from the sale recovered
SLT's net carrying value.
On April 10, 2000, the sale of the reinsurance business closed as described in
Note 6.
9. PROVISIONS FOR CERTAIN CONTINGENCIES
UNICOVER
In 1997, the Company entered into an arrangement to participate in the
reinsurance of a risk-sharing pool and related facilities, managed by Unicover
Managers, Inc. (Unicover), which provided reinsurance for U.S. workers'
compensation benefits. During 1998, the premium attributable to the
underlying workers' compensation policies sold and then partially or wholly
reinsured by Unicover materially exceeded expectations. It was expected in
1999 that claims attributable to the entire program could be substantial.
Consequently, the Company has undertaken an extensive review of the Unicover
program and the Company's reinsurances.
The Company has delivered a notice of arbitration to all participants in the
Unicover pool and related facilities seeking rescission of these contracts or
damages. If the remedy of rescission were granted in this case, it would have
the effect of annulling or voiding the Company's contracts with Unicover. It
is possible that the arbitration proceedings will be lengthy and the outcome
of those proceedings not known for quite some time. Based on the information
known to it at this time, the Company believes that it has strong grounds for
rescission.
The Company has entered into settlements which together have significantly
reduced the Company's exposure to losses from the Unicover business. On
January 7, 2000 a settlement agreement was made with Reliance Insurance
Company and Reliance Group Holdings, Inc. (Reliance) with respect to a segment
of the Unicover business. As a result of this settlement, the arbitration
against Reliance for rescission of agreements related to this segment of the
Unicover business will not proceed. On March 27, 2000 the Company settled the
Company's exposure in another segment of the Unicover business by entering
into agreements with Reliance Insurance Company, The Lincoln National Life
Insurance Company and Lincoln National Health and Casualty Insurance Company.
Certain of the companies providing reinsurance protection to the Company have
initiated proceedings to avoid their retrocessional reinsurance. These
proceedings are all in their preliminary stages.
9.PROVISIONS FOR CERTAIN CONTINGENCIES (Cont'd)
UNICOVER (Cont'd)
The Company established provisions at a cost of $150 after tax during 1999 in
connection with the Unicover business based on information known to it at the
time. The financial terms of the above settlements are consistent with these
provisions established in 1999 and no additional provisions were established
during the first nine months of 2000.
LEGAL PROCEEDINGS
Sun Life Financial and its subsidiaries are engaged in litigation arising in
the ordinary course of business. None of this litigation is expected to have
a material adverse effect on the consolidated financial position of the
Company.
PROVISIONS IN THE UNITED KINGDOM
In the United Kingdom, the life insurance industry is being required to
compensate certain policyholders under the Financial Services Authority
guidelines on sales of pension products. The compensation is for sales which
occurred from 1988 to 1994. These guidelines have been significantly expanded
for the second phase of required compensation, which has required the entire
industry to significantly increase its provisions. The Financial Services
Authority is continuing to provide more specific guidance for this
compensation. The liability has been determined by the use of estimates
derived from the regulatory guidance or the Company's prior experience. The
Company's future experience may be different from these estimates and
consequently there is still uncertainty in measuring its ultimate costs.
There was no increase in the provisions for the first nine months ($354
increase in the first nine months of 1999, included in the maturities and
surrenders line in the Consolidated Statement of Operations) and the total
cost since inception is $1,176. During the nine months, the Company paid
compensation of $67 ($114 in the first nine months of 1999), for total
compensation payments since inception of $452. At September 30, 2000, the
Company had provisions of $617 ($746 as at September 30, 1999) for future
compensation payments and related expenses.
In 1998, the Company significantly increased its actuarial liabilities in
connection with certain annuities with minimum annuity rates issued prior to
1994 by Confederation Life (U.K.) in the United Kingdom. At September 30,
2000, the Company included in its actuarial liabilities $439 ($459 as at
September 30, 1999) for these liabilities. The Company has instituted a
hedging program with the objective of limiting losses that would otherwise
arise upon further declines in interest rates in the United Kingdom. This
program provides a substantial, although not complete, hedge against declines
in interest rates. There can be no certainty that additional liabilities will
not be required in the future as a result of interest rate changes or other
factors.