Standard Chartered PLC - Half Year Results 2026 - Part 2
Table of content
|
Risk review |
02 |
|
Capital review |
55 |
|
Statement of directors' responsibilities |
61 |
|
Independent review report to Standard Chartered PLC |
62 |
|
Financial statements |
63 |
|
Notes to the financial statements |
69 |
|
Other supplementary information |
115 |
|
Shareholder information |
120 |
|
Important notices |
122 |
|
Glossary |
123 |
Unless another currency is specified, the word 'dollar' or symbol '$' in this document means US dollar and the word 'cent' or symbol 'c' means one-hundredth of one US dollar.
The information within Performance highlights to Capital review and Other supplementary information to Glossary is unreviewed.
Unless the context requires, within this document, 'China' refers to the People's Republic of China and, for the purposes of this document only, excludes Hong Kong Special Administrative Region (Hong Kong), Macau Special Administrative Region (Macau) and Taiwan. 'Korea' or 'South Korea' refers to the Republic of Korea.
Within the tables in this report, blank spaces indicate that the number is not disclosed, dashes indicate that the number is zero and nm stands for not meaningful. Standard Chartered PLC is incorporated in England and Wales with limited liability. Standard Chartered PLC is headquartered in London.
The Group's head office provides guidance on governance and regulatory standards. Standard Chartered PLC stock codes are: HKSE 02888 and LSE STAN.LN.
Page 01
Risk review
Credit Risk (reviewed)
Basis of preparation
Unless otherwise stated, the balance sheet and income statement information presented within this section is based on the booking location. The presentation of reported segments has been changed in 2026 as set out in Note 1 to the financial statements, and prior period amounts have been restated in line with this change.
Loans and advances to customers and banks held at amortised cost in this 'Risk profile' section include reverse repurchase agreement balances held at amortised cost, per Note 15 Reverse repurchase and repurchase agreements including other similar secured lending and borrowing.
Credit Risk overview
Credit Risk is the potential for loss due to the failure of a counterparty to meet its agreed obligations to pay the Group. Credit exposures arise from both the banking and trading books.
Impairment model
IFRS 9 mandates an impairment model that requires the recognition of expected credit loss (ECL) on all financial debt instruments held at amortised cost, Fair Value through Other Comprehensive Income (FVOCI), undrawn loan commitments and financial guarantees.
Staging of financial instruments
Financial instruments that are not already credit-impaired are originated into stage 1 and a 12-month ECL provision is recognised. Instruments will remain in stage 1 until they are repaid, unless they experience significant credit deterioration (stage 2) or they become credit-impaired (stage 3).
Instruments will transfer to stage 2 and a lifetime ECL provision is recognised when there has been a significant change in the Credit Risk compared to what was expected at origination. The framework used to determine a Significant increase in Credit Risk (SICR) is set out below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 • 12-month ECL • Performing |
|
|
|
Stage 2 • Lifetime ECL • Performing but has exhibited SICR |
|
|
|
Stage 3 • Credit-impaired • Non-performing |
|
|
|
|
|
|
|
|
|
|
|
|
|
IFRS 9 ECL principles and approaches
The main methodology principles and approach adopted by the Group are set out in the following table. Refer to the 2025 Annual Report for the 'Application of lifetime ECL' on page 264, 'SICR' on page 274, and 'Governance of Post Model Adjustments and application of expert credit judgement in respect of ECL' on page 275.
|
Title |
|
Supplementary information |
|
Approach for determining ECL |
|
• IFRS 9 ECL methodology |
|
Key assumptions and judgements in determining ECL |
|
• Incorporation of forward-looking information |
|
• Forecast of key macroeconomic variables underlying the ECL calculation and the impact of non-linearity |
||
|
• Impact of multiple economic scenarios |
||
|
• Judgemental adjustments and management overlays |
||
|
• Sensitivity of ECL calculation to macroeconomic variables |
||
|
Transfers between stages |
|
• Movement in gross exposures and credit impairment |
|
Modified financial assets |
|
• Forborne and other modified loans |
Page 02
Risk review
Summary of Credit Risk Performance
Maximum exposure
The Group's on-balance sheet maximum exposure to Credit Risk increased by $72.8 billion to $939.4 billion (31 December 2025: $866.6 billion). Cash and balances at central banks increased by $6.8 billion to $84.5 billion (31 December 2025: $77.7 billion) due to increased placements in the United Kingdom and United States. Loans to banks held at amortised cost increased by $2.1 billion to $46.0 billion (31 December 2025: $43.9 billion).
Debt securities (not held at fair value through profit or loss) decreased by $10.5 billion to $155.3 billion (31 December 2025: $165.8 billion) due to liquidity management and as exposures were redeployed into commercial assets.
Loans and advances to customers increased by $12.5 billion to $299.3 billion (31 December 2025: $286.8 billion).
Fair Value through profit and loss increased by $27.9 billion to $214.1 billion (31 December 2025: $186.2 billion), largely due to an increase in debt securities and reverse repos due to the deployment of surplus liquidity into high-quality liquid assets and growth in the rates business.
Derivative financial instruments increased by $16.4 billion to $82.2 billion (31 December 2025: $65.8 billion) mainly due to the strengthening of the US dollar.
Off-balance sheet instruments increased by $11.9 billion to $325.4 billion (31 December 2025: $313.4 billion), due to an increase in undrawn commitments, financial guarantees and other equivalents driven by client demand.
Loans and advances
94 per cent (31 December 2025: 95 per cent) of the Group's gross loans and advances to customers remain in stage 1 at $284.0 billion (31 December 2025: $275.1 billion), reflecting our continued focus on high-quality origination. For WRB, stage 1 balances increased by $2.6 billion to $129.9 billion (31 December 2025: $127.3 billion), mainly due to a $3.9 billion increase in secured wealth products primarily in Singapore and Hong Kong, which was offset by a $2.0 billion reduction in credit cards and personal loans due to ongoing strategic portfolio optimisation actions and a pivot to the affluent customer segment. For CIB, stage 1 balances increased by $5.0 billion to $137.7 billion (31 December 2025: $132.8 billion). For Central and other items, stage 1 balances increased by $1.4 billion to $16.4 billion (31 December 2025: $15.0 billion). Across both CIB and Central and other items, lending to Governments increased by $2.5 billion.
Stage 2 loans and advances to customers increased by $3.9 billion to $13.8 billion (31 December 2025: $9.8 billion). For WRB, stage 2 balances reduced by $0.4 billion to $1.6 billion (31 December 2025: $2.0 billion), mainly due to the migration of secured wealth exposures back to stage 1. For CIB, stage 2 balances increased by $3.7 billion to $11.6 billion (31 December 2025: $7.9 billion) primarily as a result of stage transfers of exposures impacted by management overlays taken for the Middle East conflict and an increase in exposures placed on Non-Purely Precautionary Early Alert.
Stage 3 loans and advances decreased by $0.3 billion to $5.7 billion (31 December 2025: $6.0 billion) due to repayments, asset sales, write-offs in CIB, and in Central and other items, which was offset by an increase in WRB mainly due to secured lending. The CIB stage 3 cover ratio before collateral increased to 55.4 per cent (31 December 2025: 52.7 per cent). The WRB stage 3 cover ratio before collateral increased to 53.8 per cent (31 December 2025: 49.5 per cent) largely in secured products and the stage 3 cover ratio after collateral increased to 90.9 per cent (31 December 2025: 88.0 per cent).
Analysis of stage 2
The key SICR driver which caused exposures to be classified as stage 2 remains an increase in probability of default (PD). The proportion of CIB and C&O exposures in stage 2 for qualitative factors increased due to the Middle East conflict which has resulted in a change in the staging of exposures impacted by management overlays and an increase in exposures placed on Non-Purely Precautionary Early Alert. In WRB, the exposures in stage 2 loans with more than 30 days past due remained stable at $0.2 billion (31 December 2025: $0.2 billion).
Page 03
Risk review
Credit impairment charges
The Group's ongoing credit impairment was a net charge of $446 million (30 June 2025: $336 million).
WRB contributed a net charge of $296 million (30 June 2025: $353 million), as improvements in the underlying credit performance driven by effective credit actions, continued execution of the Affluent strategy, and de-risking across segments and markets were offset by higher overlays and non-linearity, $37 million of which was related to the Middle East conflict. CIB contributed to a net charge of $150 million (30 June 2025: $10 million release), mainly due to $156 million of management overlays in respect of the Middle East conflict in H1 2026, offset by continued stage 3 net release. The total non-linearity impact increased impairment charges by $64 million in H1 2026 (30 June 2025: $34 million). This reflects an increased probability weighting of the two downside scenarios to 60 per cent (31 December 2025: 41 per cent) due to heightened geopolitical uncertainty and the Middle East conflict.
Middle East conflict
Following an escalation in the Middle East conflict in H1 2026, the Group has reflected the impact on the Group's portfolio through a number of management overlays and an increased non-linearity charge, totalling $234 million overall. Management overlays of $159 million were taken in CIB and Central and other items, to reflect risks in the petrochemical sector and the estimated probability weighted impact of sovereign downgrades across several footprint markets, while a $14 million overlay was taken in WRB reflecting risks in specific markets.
Aside from the above, the non-linearity charge increased by $64 million in H1 2026, $61 million of which is attributable to the conflict, due to the inclusion of a new downside scenario (in addition to the existing 'Bank Capital Stress test' (BCST) scenario) which considers a prolonged geopolitical crisis in the Middle East leading to sustained energy supply disruptions and elevated global commodity prices. The impact is an increase in downside probability weightings due to the heightened likelihood of downside scenarios materialising. The probability weighting of the two downside scenarios has increased to 60 per cent1 (31 December 2025: 41 per cent) while the base forecast probability weighting has decreased to 40 per cent (31 December 2025: 59 per cent). The probability weights reflect management's judgement given the continuing geopolitical uncertainty around the Middle East conflict, trade tariffs and other market risks. The increase in the BCST scenario weighting since 31 December 2025 is aligned with this assessment, as the scenario incorporates the effects of global supply-side disruptions (including tariffs) and materially elevated commodity prices, including an oil price peak of $150/bbl.
Commercial Real Estate (CRE)
The Group provides loans to CRE and data centres2 counterparties of which $9 billion3 (31 December 2025: $10 billion) is to counterparties in the CIB segment where the source of repayment is substantially derived from rental or sale of real estate and is secured by real estate collateral. The remaining CRE loans comprise working capital loans to real estate corporates, loans with non-property collateral, unsecured loans and loans to real estate entities of diversified conglomerates. The average LTV ratio of the performing book CRE portfolio has remained stable at 54 per cent (31 December 2025: 54 per cent). The proportion of loans with an LTV greater than 80 per cent has decreased to 3 per cent (31 December 2025: 6 per cent).
High-carbon sectors
The Group's high-carbon sectors exposure has increased by $2.7 billion to $45.9 billion (31 December 2025: $43.1 billion) primarily due to growth in the CRE, power and aviation sectors. High-carbon sector exposure is at 12.8 per cent of the Group's maximum exposure (31 December 2025: 12.6 per cent).
The increase in high-carbon exposure does not directly translate into higher emissions intensity, as the exposure includes lending to both higher and lower emissions intensity counterparties, including sustainable finance and transition finance lending.
1 The two downside scenarios are 'Sustained Middle East Conflict' (SMEC) and 'Bank Capital Stress Test' (BCST), which have a probability weighting of 30 per cent each
2 Data centre exposure excludes clients relating to Infrastructure and Development Finance Group and Financial Sponsors
3 The Group's CRE net nominal exposure, adjusted for non-property collateral
Page 04
Risk review
Maximum exposure to Credit Risk (reviewed)
The table below presents the Group's maximum exposure to Credit Risk for its on-balance sheet and off-balance sheet financial instruments as at 30 June 2026, before and after taking into account any collateral held or other Credit Risk mitigation.
|
|
|
30.06.26 |
|
|
|
31.12.25 |
|
|
|
|
Credit risk management |
|
Credit risk management |
|
||||
|
|
Maximum exposure |
Collateral8 |
Master netting |
Net Exposure |
Maximum exposure |
Collateral8 |
Master netting agreements |
Net Exposure |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
On-balance sheet |
|
|
|
|
|
|
|
|
|
Cash and balances at central banks |
84,541 |
- |
- |
84,541 |
77,746 |
- |
- |
77,746 |
|
Loans and advances to banks1 |
45,962 |
4,109 |
- |
41,853 |
43,901 |
3,724 |
- |
40,177 |
|
Of which - reverse repurchase agreements and other similar secured lending |
4,109 |
4,109 |
- |
- |
3,724 |
3,724 |
- |
- |
|
Loans and advances to customers1 |
299,279 |
133,043 |
- |
166,236 |
286,788 |
134,253 |
- |
152,535 |
|
Of which - reverse repurchase agreements and other similar secured lending |
7,395 |
7,395 |
- |
- |
8,242 |
8,242 |
- |
- |
|
Investment securities - Debt securities and other eligible bills2,3 |
155,289 |
- |
- |
155,289 |
165,753 |
- |
- |
165,753 |
|
Fair value through profit or loss4 |
214,100 |
94,235 |
- |
119,865 |
186,173 |
84,130 |
- |
102,043 |
|
Loans and advances to banks |
1,811 |
- |
- |
1,811 |
2,984 |
- |
- |
2,984 |
|
Loans and advances to customers |
11,054 |
- |
- |
11,054 |
12,355 |
- |
- |
12,355 |
|
Reverse repurchase agreements and other similar lending |
94,235 |
94,235 |
- |
- |
84,130 |
84,130 |
- |
- |
|
Investment securities - Debt securities and other eligible bills4 |
107,000 |
- |
- |
107,000 |
86,704 |
- |
- |
86,704 |
|
Derivative financial instruments5 |
82,225 |
18,605 |
54,377 |
9,243 |
65,782 |
14,168 |
44,712 |
6,902 |
|
Accrued income |
2,441 |
- |
- |
2,441 |
2,631 |
- |
- |
2,631 |
|
Assets held for sale9 |
1,133 |
- |
- |
1,133 |
1,042 |
- |
- |
1,042 |
|
Other assets6 |
54,414 |
- |
- |
54,414 |
36,770 |
- |
- |
36,770 |
|
Total balance sheet |
939,384 |
249,992 |
54,377 |
635,015 |
866,586 |
236,275 |
44,712 |
585,599 |
|
Off-balance sheet7 |
|
|
|
|
|
|
|
|
|
Undrawn Commitments |
204,616 |
4,092 |
- |
200,524 |
199,245 |
3,513 |
- |
195,732 |
|
Financial Guarantees and other equivalents |
120,748 |
4,341 |
- |
116,407 |
114,193 |
3,214 |
- |
110,979 |
|
Total off-balance sheet |
325,364 |
8,433 |
- |
316,931 |
313,438 |
6,727 |
- |
306,711 |
|
Total |
1,264,748 |
258,425 |
54,377 |
951,946 |
1,180,024 |
243,002 |
44,712 |
892,310 |
1 Amounts are net of ECL provisions. An analysis of credit quality is set out in the credit quality analysis section. Further details of collateral held by client segment and stage are set out in the collateral analysis section. The Group also has credit mitigation through Credit Default Swaps and Credit Linked Notes as set out below
2 Excludes equity and other investments of $1,157 million (31 December 2025: $1,203 million). Further details are set out in Note 13 financial instruments
3 The Group has credit insurance over $4.4 billion (31 December 2025: $4.2 billion) of other eligible bills
4 Excludes equity and other investments of $11,186 million (31 December 2025: $9,084 million). Further details are set out in Note 13 financial instruments
5 The Group enters into master netting agreements, which in the event of default result in a single amount owed by or to the counterparty through netting the sum of the positive and negative mark-to-market values of applicable derivative transactions
6 Other assets include Hong Kong certificates of indebtedness, cash collateral, and acceptances, in addition to unsettled trades and other financial assets
7 Excludes ECL provisions of $297 million (31 December 2025: $224 million) which are reported under Provisions for liabilities and charges
8 Adjusted for over-collateralisation, which has been determined with reference to the drawn and undrawn component as this best reflects the effect on the amount arising from expected credit losses
9 The amount is after ECL provisions. Further details are set out in Note 20 Assets held for sale and associated liabilities
Page 05
Risk review
Analysis of financial instruments by stage (reviewed)
The table below presents the gross and credit impairment balances by stage for the Group's amortised cost and FVOCI financial instruments as at 30 June 2026.
|
|
30.06.26 |
|||||||||||
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
Total |
|
|
|
Gross balance1 |
Total credit impairment |
Net carrying value |
Gross balance1 |
Total credit impairment |
Net carrying value |
Gross balance1 |
Total credit impairment |
Net carrying |
Gross balance1 |
Total credit |
Net carrying |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
Cash and balances at central banks |
83,534 |
- |
83,534 |
410 |
- |
410 |
599 |
(2) |
597 |
84,543 |
(2) |
84,541 |
|
Loans and advances to banks (amortised cost) |
45,261 |
(9) |
45,252 |
637 |
- |
637 |
80 |
(7) |
73 |
45,978 |
(16) |
45,962 |
|
Loans and advances to customers (amortised cost) |
283,953 |
(515) |
283,438 |
13,757 |
(489) |
13,268 |
5,705 |
(3,132) |
2,573 |
303,415 |
(4,136) |
299,279 |
|
Debt securities and other eligible bills5 |
151,984 |
(63) |
|
3,038 |
(4) |
|
298 |
(4) |
|
155,320 |
(71) |
|
|
Amortised cost |
62,847 |
(30) |
62,817 |
212 |
(1) |
211 |
17 |
- |
17 |
63,076 |
(31) |
63,045 |
|
FVOCI2 |
89,137 |
(33) |
|
2,826 |
(3) |
|
281 |
(4) |
|
92,244 |
(40) |
- |
|
Accrued income (amortised cost)4 |
2,441 |
- |
2,441 |
- |
- |
- |
- |
- |
- |
2,441 |
- |
2,441 |
|
Assets held for sale |
1,110 |
(15) |
1,095 |
40 |
(6) |
34 |
7 |
(3) |
4 |
1,157 |
(24) |
1,133 |
|
Other assets4 |
54,413 |
- |
54,413 |
- |
- |
- |
4 |
(3) |
1 |
54,417 |
(3) |
54,414 |
|
Undrawn commitments3 |
200,776 |
(87) |
|
3,838 |
(47) |
|
2 |
(1) |
|
204,616 |
(135) |
|
|
Financial guarantees, trade credits and irrevocable letter of credits3 |
117,802 |
(40) |
|
2,426 |
(16) |
|
520 |
(106) |
|
120,748 |
(162) |
|
|
Total |
941,274 |
(729) |
|
24,146 |
(562) |
|
7,215 |
(3,258) |
|
972,635 |
(4,549) |
|
1 Gross carrying amount for off-balance sheet refers to notional values
2 These instruments are held at fair value on the balance sheet. The ECL provision in respect of debt securities measured at FVOCI is held within the OCI reserve
3 These are off-balance sheet instruments. Only the ECL is recorded on-balance sheet as a financial liability and therefore there is no 'net carrying amount'. ECL allowances on off-balance sheet instruments are held as liability provisions to the extent that the drawn and undrawn components of loan exposures can be separately identified. Otherwise they will be reported against the drawn component
4 Stage 1 ECL is not material
5 Stage 3 gross includes $281 million originated credit-impaired debt securities with impairment of $4 million
Page 06
Risk review
|
|
31.12.25 |
|||||||||||
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
Total |
|
|
|
Gross balance1 |
Total credit impairment |
Net carrying |
Gross balance1 |
Total credit impairment |
Net carrying |
Gross balance1 |
Total credit |
Net carrying |
Gross balance1 |
Total credit |
Net carrying |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
Cash and balances at central banks |
76,520 |
- |
76,520 |
463 |
(1) |
462 |
773 |
(9) |
764 |
77,756 |
(10) |
77,746 |
|
Loans and advances to banks (amortised cost) |
43,608 |
(6) |
43,602 |
217 |
(1) |
216 |
90 |
(7) |
83 |
43,915 |
(14) |
43,901 |
|
Loans and advances to customers (amortised cost) |
275,062 |
(528) |
274,534 |
9,823 |
(446) |
9,377 |
5,964 |
(3,087) |
2,877 |
290,849 |
(4,061) |
286,788 |
|
Debt securities and other eligible bills5 |
164,283 |
(56) |
|
1,198 |
(5) |
|
296 |
(5) |
|
165,777 |
(66) |
|
|
Amortised cost |
57,005 |
(22) |
56,983 |
243 |
(2) |
241 |
26 |
- |
26 |
57,274 |
(24) |
57,250 |
|
FVOCI2 |
107,278 |
(34) |
|
955 |
(3) |
|
270 |
(5) |
|
108,503 |
(42) |
- |
|
Accrued income (amortised cost)4 |
2,631 |
- |
2,631 |
- |
- |
- |
- |
- |
- |
2,631 |
- |
2,631 |
|
Assets held for sale |
1,053 |
(22) |
1,031 |
8 |
- |
8 |
8 |
(5) |
3 |
1,069 |
(27) |
1,042 |
|
Other assets4 |
36,769 |
- |
36,769 |
- |
- |
- |
7 |
(6) |
1 |
36,776 |
(6) |
36,770 |
|
Undrawn commitments3 |
195,032 |
(49) |
|
4,208 |
(33) |
|
5 |
(2) |
|
199,245 |
(84) |
|
|
Financial guarantees, trade credits and irrevocable letter of credits3 |
112,091 |
(26) |
|
1,511 |
(16) |
|
591 |
(98) |
|
114,193 |
(140) |
|
|
Total |
907,049 |
(687) |
|
17,428 |
(502) |
|
7,734 |
(3,219) |
|
932,211 |
(4,408) |
|
1 Gross carrying amount for off-balance sheet refers to notional values
2 These instruments are held at fair value on the balance sheet. The ECL provision in respect of debt securities measured at FVOCI is held within the OCI reserve
3 These are off-balance sheet instruments. Only the ECL is recorded on-balance sheet as a financial liability and therefore there is no 'net carrying amount'. ECL allowances on off-balance sheet instruments are held as liability provisions to the extent that the drawn and undrawn components of loan exposures can be separately identified. Otherwise they will be reported against the drawn component
4 Stage 1 ECL is not material
5 Stage 3 gross includes $278 million originated credit-impaired debt securities with impairment of $5 million
Page 07
Risk review
Credit quality analysis (reviewed)
Credit quality by client segment
For CIB, exposures are analysed by credit grade (CG), which plays a central role in the quality assessment and monitoring of risk. All loans are assigned a CG, which is reviewed periodically and amended in light of changes in the borrower's circumstances or behaviour. CGs 1 to 12 are assigned to stage 1 and stage 2 (performing) clients or accounts, while CGs 13 and 14 are assigned to stage 3 (credit-impaired) clients. The WRB portfolio is analysed by days past due and Private Banking by the type of collateral held. The mapping of credit quality is as follows.
Mapping of credit quality
The Group uses the following internal risk mapping to determine the credit quality for loans.
|
|
Corporate & Investment Banking |
Private Banking1 |
Wealth & Retail Banking3 |
||
|
Credit quality description |
Internal grade mapping |
S&P external ratings equivalent2 |
Regulatory PD range (%) |
Internal ratings |
Internal grade mapping |
|
Strong |
1A to 5B |
AAA/AA+ to BBB- |
0 to 0.425 |
Class I and Class IV |
Current loans (no past dues nor impaired) |
|
Satisfactory |
6A to 11C |
BB+ to CCC+ |
0.426 to 15.75 |
Class II and Class III |
Loans past due up to 29 days |
|
Higher risk |
Grade 12 |
CCC+ to C |
15.751 to 99.999 |
Stressed Assets Group (SAG) Managed |
Loans past due between 30 and 89 days |
1 For Private Banking, classes of risk represent the type of collateral held. Class I represents facilities with liquid collateral, such as cash and marketable securities. Class II represents unsecured/partially secured facilities and those with illiquid collateral, such as equity in private enterprises. Class III represents facilities with residential or commercial real estate collateral. Class IV covers margin trading facilities
2 For certain counterparties (for example banks and sovereigns), the precise mapping between internal grades and external ratings may differ from the ranges shown above
3 Wealth & Retail Banking excludes Private Banking. Medium enterprise clients within Business Banking are managed using the same internal credit grades as CIB
The table on the following page sets out the gross loans and advances held at amortised cost, ECL provisions and expected credit loss coverage by business segment and stage. ECL coverage represents the ECL reported for each segment and stage as a proportion of the gross loan balance for each segment and stage.
Page 08
Risk review
Loans and advances by client segment (reviewed)
|
|
30.06.26 |
|
|||||
|
|
|
Customers |
|
|
|
||
|
|
Banks |
Corporate & Investment Banking |
Wealth & Retail Banking |
Central & other items |
Customer Total |
Undrawn commitments |
Financial Guarantees |
|
Amortised cost |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
Stage 1 |
45,261 |
137,737 |
129,862 |
16,354 |
283,953 |
200,776 |
117,802 |
|
- Strong |
32,457 |
100,396 |
123,134 |
16,037 |
239,567 |
180,199 |
73,278 |
|
- Satisfactory |
12,804 |
37,341 |
6,728 |
317 |
44,386 |
20,577 |
44,524 |
|
Stage 2 |
637 |
11,583 |
1,607 |
567 |
13,757 |
3,838 |
2,426 |
|
- Strong |
59 |
1,956 |
1,145 |
- |
3,101 |
735 |
131 |
|
- Satisfactory |
576 |
8,469 |
126 |
567 |
9,162 |
2,913 |
2,220 |
|
- Higher risk |
2 |
1,158 |
336 |
- |
1,494 |
190 |
75 |
|
Of which (stage 2): |
|
|
|
|
|
|
|
|
- Less than 30 days past due |
40 |
52 |
126 |
- |
178 |
- |
- |
|
- More than 30 days past due |
- |
5 |
336 |
- |
341 |
- |
- |
|
Stage 3, credit-impaired financial assets |
80 |
3,850 |
1,853 |
2 |
5,705 |
2 |
520 |
|
Gross balance¹ |
45,978 |
153,170 |
133,322 |
16,923 |
303,415 |
204,616 |
120,748 |
|
Stage 1 |
(9) |
(181) |
(322) |
(12) |
(515) |
(87) |
(40) |
|
- Strong |
(3) |
(63) |
(275) |
(12) |
(350) |
(28) |
(9) |
|
- Satisfactory |
(6) |
(118) |
(47) |
- |
(165) |
(59) |
(31) |
|
Stage 2 |
- |
(364) |
(125) |
- |
(489) |
(47) |
(16) |
|
- Strong |
- |
(9) |
(86) |
- |
(95) |
(13) |
(1) |
|
- Satisfactory |
- |
(185) |
(12) |
- |
(197) |
(25) |
(11) |
|
- Higher risk |
- |
(170) |
(27) |
- |
(197) |
(9) |
(4) |
|
Of which (stage 2): |
|
|
|
|
|
|
|
|
- Less than 30 days past due |
- |
(3) |
(12) |
- |
(15) |
- |
- |
|
- More than 30 days past due |
- |
- |
(27) |
- |
(27) |
- |
- |
|
Stage 3, credit-impaired financial assets |
(7) |
(2,133) |
(997) |
(2) |
(3,132) |
(1) |
(106) |
|
Total credit impairment |
(16) |
(2,678) |
(1,444) |
(14) |
(4,136) |
(135) |
(162) |
|
Net carrying value |
45,962 |
150,492 |
131,878 |
16,909 |
299,279 |
|
|
|
Stage 1 |
0.0 % |
0.1 % |
0.2 % |
0.1 % |
0.2 % |
0.0 % |
0.0 % |
|
- Strong |
0.0 % |
0.1 % |
0.2 % |
0.1 % |
0.1 % |
0.0 % |
0.0 % |
|
- Satisfactory |
0.0 % |
0.3 % |
0.7 % |
- |
0.4 % |
0.3 % |
0.1 % |
|
Stage 2 |
- |
3.1 % |
7.8 % |
- |
3.6 % |
1.2 % |
0.7 % |
|
- Strong |
- |
0.5 % |
7.5 % |
- |
3.1 % |
1.8 % |
0.8 % |
|
- Satisfactory |
- |
2.2 % |
9.5 % |
- |
2.2 % |
0.9 % |
0.5 % |
|
- Higher risk |
- |
14.7 % |
8.0 % |
- |
13.2 % |
4.7 % |
5.3 % |
|
Of which (stage 2): |
|
|
|
|
|
|
|
|
- Less than 30 days past due |
- |
5.8 % |
9.5 % |
- |
8.4 % |
- |
- |
|
- More than 30 days past due |
- |
- |
8.0 % |
- |
7.9 % |
- |
- |
|
Stage 3, credit-impaired financial assets (S3) |
8.8 % |
55.4 % |
53.8 % |
100.0 % |
54.9 % |
50.0 % |
20.4 % |
|
- Stage 3 Collateral |
- |
289 |
688 |
- |
977 |
- |
83 |
|
- Stage 3 Cover ratio (after collateral) |
8.8 % |
62.9 % |
90.9 % |
100.0 % |
72.0 % |
50.0 % |
36.3 % |
|
Cover ratio |
- |
1.7 % |
1.1 % |
0.1 % |
1.4 % |
0.1 % |
0.1 % |
|
Fair value through profit or loss |
|
|
|
|
|
|
|
|
Performing |
40,890 |
65,982 |
2 |
36 |
66,020 |
|
|
|
- Strong |
30,828 |
33,955 |
2 |
- |
33,957 |
|
|
|
- Satisfactory |
10,062 |
32,027 |
- |
36 |
32,063 |
|
|
|
- Higher risk |
- |
- |
- |
- |
- |
|
|
|
Impaired (CG13-14) |
179 |
11 |
- |
- |
11 |
|
|
|
Gross balance (FVTPL)2 |
41,069 |
65,993 |
2 |
36 |
66,031 |
|
|
|
Net carrying value (incl FVTPL) |
87,031 |
216,485 |
131,880 |
16,945 |
365,310 |
|
|
1 Loans and advances includes reverse repurchase agreements and other similar secured lending of $7,395 million under Customers and of $4,109 million under Banks, held at amortised cost
2 Loans and advances includes reverse repurchase agreements and other similar secured lending of $54,977 million under Customers and of $39,258 million under Banks, held at fair value through profit or loss
Page 09
Risk review
|
|
31.12.25¹ |
|
|||||
|
|
|
Customers |
|
|
|
||
|
|
Banks |
Corporate & Investment Banking |
Wealth & Retail Banking |
Central & other items |
Customer Total |
Undrawn commitments |
Financial Guarantees |
|
Amortised cost |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
Stage 1 |
43,608 |
132,772 |
127,306 |
14,984 |
275,062 |
195,032 |
112,091 |
|
- Strong |
31,257 |
94,399 |
121,979 |
14,228 |
230,606 |
176,123 |
67,184 |
|
- Satisfactory |
12,351 |
38,373 |
5,327 |
756 |
44,456 |
18,909 |
44,907 |
|
Stage 2 |
217 |
7,859 |
1,964 |
- |
9,823 |
4,208 |
1,511 |
|
- Strong |
42 |
1,767 |
1,453 |
- |
3,220 |
1,340 |
351 |
|
- Satisfactory |
172 |
4,984 |
162 |
- |
5,146 |
2,662 |
1,052 |
|
- Higher risk |
3 |
1,108 |
349 |
- |
1,457 |
206 |
108 |
|
Of which (stage 2): |
|
|
|
|
|
|
|
|
- Less than 30 days past due |
- |
86 |
162 |
- |
248 |
- |
- |
|
- More than 30 days past due |
3 |
158 |
349 |
- |
507 |
- |
- |
|
Stage 3, credit-impaired financial assets |
90 |
4,201 |
1,761 |
2 |
5,964 |
5 |
591 |
|
Gross balance2 |
43,915 |
144,832 |
131,031 |
14,986 |
290,849 |
199,245 |
114,193 |
|
Stage 1 |
(6) |
(128) |
(388) |
(12) |
(528) |
(49) |
(26) |
|
- Strong |
(2) |
(59) |
(343) |
(12) |
(414) |
(28) |
(12) |
|
- Satisfactory |
(4) |
(69) |
(45) |
- |
(114) |
(21) |
(14) |
|
Stage 2 |
(1) |
(310) |
(136) |
- |
(446) |
(33) |
(16) |
|
- Strong |
(1) |
(4) |
(92) |
- |
(96) |
(4) |
- |
|
- Satisfactory |
- |
(217) |
(15) |
- |
(232) |
(20) |
(9) |
|
- Higher risk |
- |
(89) |
(29) |
- |
(118) |
(9) |
(7) |
|
Of which (stage 2): |
|
|
|
|
|
|
|
|
- Less than 30 days past due |
- |
(9) |
(15) |
- |
(24) |
- |
- |
|
- More than 30 days past due |
- |
(1) |
(29) |
- |
(30) |
- |
- |
|
Stage 3, credit-impaired financial assets |
(7) |
(2,214) |
(871) |
(2) |
(3,087) |
(2) |
(98) |
|
Total credit impairment |
(14) |
(2,652) |
(1,395) |
(14) |
(4,061) |
(84) |
(140) |
|
Net carrying value |
43,901 |
142,180 |
129,636 |
14,972 |
286,788 |
|
|
|
Stage 1 |
0.0 % |
0.1 % |
0.3 % |
0.1 % |
0.2 % |
- |
- |
|
- Strong |
0.0 % |
0.1 % |
0.3 % |
0.1 % |
0.2 % |
0.0 % |
0.0 % |
|
- Satisfactory |
0.0 % |
0.2 % |
0.8 % |
- |
0.3 % |
0.1 % |
0.0 % |
|
Stage 2 |
0.5 % |
3.9 % |
6.9 % |
- |
4.5 % |
0.8 % |
1.1 % |
|
- Strong |
2.4 % |
0.2 % |
6.3 % |
- |
3.0 % |
0.3 % |
- |
|
- Satisfactory |
- |
4.4 % |
9.3 % |
- |
4.5 % |
0.8 % |
0.9 % |
|
- Higher risk |
- |
8.0 % |
8.3 % |
- |
8.1 % |
4.4 % |
6.5 % |
|
Of which (stage 2): |
|
|
|
|
|
|
|
|
- Less than 30 days past due |
- |
10.5 % |
9.3 % |
- |
9.7 % |
- |
- |
|
- More than 30 days past due |
- |
0.6 % |
8.3 % |
- |
5.9 % |
- |
- |
|
Stage 3, credit-impaired financial assets (S3) |
7.8 % |
52.7 % |
49.5 % |
100.0 % |
51.8 % |
40.0 % |
16.6 % |
|
- Stage 3 Collateral |
- |
314 |
678 |
- |
992 |
- |
56 |
|
- Stage 3 Cover ratio (after collateral) |
7.8 % |
60.2 % |
88.0 % |
100.0 % |
68.4 % |
40.0 % |
26.1 % |
|
Cover ratio |
0.0 % |
1.8 % |
1.1 % |
0.1 % |
1.4 % |
0.0 % |
0.1 % |
|
Fair value through profit or loss |
|
|
|
|
|
|
|
|
Performing |
36,580 |
62,780 |
3 |
- |
62,783 |
- |
- |
|
- Strong |
28,277 |
39,351 |
3 |
- |
39,354 |
- |
- |
|
- Satisfactory |
8,303 |
23,429 |
- |
- |
23,429 |
- |
- |
|
- Higher risk |
- |
- |
- |
- |
- |
- |
- |
|
Impaired (CG13-14) |
92 |
14 |
- |
- |
14 |
- |
- |
|
Gross balance (FVTPL)3 |
36,672 |
62,794 |
3 |
- |
62,797 |
- |
- |
|
Net carrying value (incl FVTPL) |
80,573 |
204,974 |
129,639 |
14,972 |
349,585 |
- |
- |
1 Comparatives have been restated in accordance with RNS titled 'Re-presentation of Financial Information' issued on 25 March 2026, as set out in Note 1. Changes in comparatives
2 Loans and advances includes reverse repurchase agreements and other similar secured lending of $8,242 million under Customers and of $3,724 million under Banks, held at amortised cost
3 Loans and advances includes reverse repurchase agreements and other similar secured lending of $50,443 million under Customers and of $33,689 million under Banks, held at fair value through profit or loss
Page 10
Risk review
Loans and advances analysis by client segment and credit quality
|
|
|
|
30.06.26 |
|||||||
|
Credit grade |
Regulatory 1 year PD range (%) |
S&P external ratings equivalent |
Corporate & Investment Banking and Central & other items |
|||||||
|
Gross |
Credit impairment |
|||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
Total |
|||
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|||
|
Strong |
|
|
116,433 |
1,956 |
- |
118,389 |
(75) |
(9) |
- |
(84) |
|
1A-2B |
0-0.045 |
A+ and above |
28,520 |
500 |
- |
29,020 |
(20) |
(1) |
- |
(21) |
|
3A-4A |
0.046-0.110 |
A/A- to BBB+/BBB |
31,824 |
233 |
- |
32,057 |
(4) |
- |
- |
(4) |
|
4B-5B |
0.111-0.425 |
BBB to BBB-/BB+ |
56,089 |
1,223 |
- |
57,312 |
(51) |
(8) |
- |
(59) |
|
Satisfactory |
|
|
37,658 |
9,036 |
- |
46,694 |
(118) |
(185) |
- |
(303) |
|
6A-7B |
0.426-1.350 |
BB+/BB to BB- |
25,163 |
1,500 |
- |
26,663 |
(21) |
(36) |
- |
(57) |
|
8A-9B |
1.351-4.000 |
BB-/B+ to B |
10,290 |
1,612 |
- |
11,902 |
(38) |
(72) |
- |
(110) |
|
10A-11C |
4.001-15.75 |
B/B- to B-/CCC+ |
2,205 |
5,924 |
- |
8,129 |
(59) |
(77) |
- |
(136) |
|
Higher risk |
|
|
- |
1,158 |
- |
1,158 |
- |
(170) |
- |
(170) |
|
12 |
15.751-99.999 |
CCC/C |
- |
1,158 |
- |
1,158 |
- |
(170) |
- |
(170) |
|
Credit-impaired |
|
|
- |
- |
3,852 |
3,852 |
- |
- |
(2,135) |
(2,135) |
|
13-14 |
100 |
Impaired |
- |
- |
3,852 |
3,852 |
- |
- |
(2,135) |
(2,135) |
|
Total |
|
|
154,091 |
12,150 |
3,852 |
170,093 |
(193) |
(364) |
(2,135) |
(2,692) |
|
|
|
|
31.12.25 |
|||||||
|
Strong |
|
|
108,627 |
1,767 |
- |
110,394 |
(71) |
(4) |
- |
(75) |
|
1A-2B |
0-0.045 |
A+ and above |
27,495 |
71 |
- |
27,566 |
(14) |
- |
- |
(14) |
|
3A-4A |
0.046-0.110 |
A/A- to BBB+/BBB |
32,856 |
428 |
- |
33,284 |
(3) |
- |
- |
(3) |
|
4B-5B |
0.111-0.425 |
BBB to BBB-/BB+ |
48,276 |
1,268 |
- |
49,544 |
(54) |
(4) |
- |
(58) |
|
Satisfactory |
|
|
39,129 |
4,984 |
- |
44,113 |
(69) |
(217) |
- |
(286) |
|
6A-7B |
0.426-1.350 |
BB+/BB to BB- |
24,871 |
1,564 |
- |
26,435 |
(16) |
(26) |
- |
(42) |
|
8A-9B |
1.351-4.000 |
BB-/B+ to B |
9,738 |
1,758 |
- |
11,496 |
(36) |
(125) |
- |
(161) |
|
10A-11C |
4.001-15.75 |
B/B- to B-/CCC+ |
4,520 |
1,662 |
- |
6,182 |
(17) |
(66) |
- |
(83) |
|
Higher risk |
|
|
- |
1,108 |
- |
1,108 |
- |
(89) |
- |
(89) |
|
12 |
15.751-99.999 |
CCC/C |
- |
1,108 |
- |
1,108 |
- |
(89) |
- |
(89) |
|
Credit-impaired |
|
|
- |
- |
4,203 |
4,203 |
- |
- |
(2,216) |
(2,216) |
|
13-14 |
100 |
Impaired |
- |
- |
4,203 |
4,203 |
- |
- |
(2,216) |
(2,216) |
|
Total |
|
|
147,756 |
7,859 |
4,203 |
159,818 |
(140) |
(310) |
(2,216) |
(2,666) |
Page 11
Risk review
Undrawn commitment and financial guarantees - by client segment and credit quality
|
Credit grade |
Regulatory 1 year PD range (%) |
S&P external ratings equivalent |
30.06.26 |
|||||||
|
Corporate & Investment Banking and Central & other items |
||||||||||
|
Notional |
Credit impairment |
|||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
Total |
|||
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|||
|
Strong |
|
|
170,993 |
731 |
- |
171,724 |
(26) |
(11) |
- |
(37) |
|
1A-2B |
0-0.045 |
A+ and above |
31,455 |
42 |
- |
31,497 |
(1) |
- |
- |
(1) |
|
3A-4A |
0.046-0.110 |
A/A- to BBB+/BBB |
60,982 |
66 |
- |
61,048 |
(7) |
(1) |
- |
(8) |
|
4B-5B |
0.111-0.425 |
BBB to BBB-/BB+ |
78,556 |
623 |
- |
79,179 |
(18) |
(10) |
- |
(28) |
|
Satisfactory |
|
|
60,590 |
5,103 |
- |
65,693 |
(87) |
(35) |
- |
(122) |
|
6A-7B |
0.426-1.350 |
BB+/BB to BB- |
49,314 |
1,217 |
- |
50,531 |
(19) |
(4) |
- |
(23) |
|
8A-9B |
1.351-4.000 |
BB-/B+ to B |
9,767 |
771 |
- |
10,538 |
(16) |
(17) |
- |
(33) |
|
10A-11C |
4.001-15.75 |
B/B- to B-/CCC+ |
1,509 |
3,115 |
- |
4,624 |
(52) |
(14) |
- |
(66) |
|
Higher risk |
|
|
- |
241 |
- |
241 |
- |
(11) |
- |
(11) |
|
12 |
15.751-99.999 |
CCC+/C |
- |
241 |
- |
241 |
- |
(11) |
- |
(11) |
|
Credit-impaired |
|
|
- |
- |
519 |
519 |
- |
- |
(107) |
(107) |
|
13-14 |
100 |
Impaired |
- |
- |
519 |
519 |
- |
- |
(107) |
(107) |
|
Total |
|
|
231,583 |
6,075 |
519 |
238,177 |
(113) |
(57) |
(107) |
(277) |
|
|
|
|
31.12.25 |
|||||||
|
Strong |
|
|
165,772 |
1,499 |
- |
167,271 |
(26) |
(1) |
- |
(27) |
|
1A-2B |
0-0.045 |
A+ and above |
30,194 |
344 |
- |
30,538 |
(2) |
- |
- |
(2) |
|
3A-4A |
0.046-0.110 |
A/A- to BBB+/BBB |
60,619 |
453 |
- |
61,072 |
(5) |
- |
- |
(5) |
|
4B-5B |
0.111-0.425 |
BBB to BBB-/BB+ |
74,959 |
702 |
- |
75,661 |
(19) |
(1) |
- |
(20) |
|
Satisfactory |
|
|
62,472 |
3,652 |
- |
66,124 |
(32) |
(28) |
- |
(60) |
|
6A-7B |
0.426-1.350 |
BB+/BB to BB- |
46,842 |
1,299 |
- |
48,141 |
(16) |
(3) |
- |
(19) |
|
8A-9B |
1.351-4.000 |
BB-/B+ to B |
11,762 |
1,388 |
- |
13,150 |
(11) |
(16) |
- |
(27) |
|
10A-11C |
4.001-15.75 |
B/B- to B-/CCC+ |
3,868 |
965 |
- |
4,833 |
(5) |
(9) |
- |
(14) |
|
Higher risk |
|
|
- |
292 |
- |
292 |
- |
(16) |
- |
(16) |
|
12 |
15.751-99.999 |
CCC+/C |
- |
292 |
- |
292 |
- |
(16) |
- |
(16) |
|
Credit impaired |
|
|
- |
- |
583 |
583 |
- |
- |
(100) |
(100) |
|
13-14 |
100 |
Impaired |
- |
- |
583 |
583 |
- |
- |
(100) |
(100) |
|
Total |
|
|
228,244 |
5,443 |
583 |
234,270 |
(58) |
(45) |
(100) |
(203) |
Page 12
Risk review
Loans and advances analysis by client segment, credit quality and key geography
|
|
Corporate & Investment Banking and Central & other items |
|
|||||||||||||||
|
30.06.26 |
|
||||||||||||||||
|
Gross |
Credit impairment |
|
|||||||||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
Stage 1 |
Stage 2 |
Stage 3 |
|
|||||||||||
|
Strong |
Satisfactory |
Total |
Strong |
Satisfactory |
Higher Risk |
Total |
Impaired |
Strong |
Satisfactory |
Total |
Strong |
Satisfactory |
Higher Risk |
Total |
Impaired |
Total Coverage |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
% |
|
|
Hong Kong |
34,768 |
12,636 |
47,404 |
451 |
756 |
492 |
1,699 |
995 |
(18) |
(11) |
(29) |
(4) |
(28) |
(158) |
(190) |
(398) |
(1.2) |
|
Corporate Lending |
16,035 |
5,397 |
21,432 |
411 |
714 |
445 |
1,570 |
481 |
(17) |
(6) |
(23) |
(4) |
(28) |
(155) |
(187) |
(363) |
(2.4) |
|
Non Corporate Lending1 |
7,323 |
2,380 |
9,703 |
- |
42 |
47 |
89 |
472 |
(1) |
(4) |
(5) |
- |
- |
(3) |
(3) |
(34) |
(0.4) |
|
Banks |
11,410 |
4,859 |
16,269 |
40 |
- |
- |
40 |
42 |
- |
(1) |
(1) |
- |
- |
- |
- |
(1) |
0.0 |
|
Singapore |
24,106 |
9,647 |
33,753 |
926 |
540 |
25 |
1,491 |
293 |
(3) |
(26) |
(29) |
(1) |
(3) |
- |
(4) |
(178) |
(0.6) |
|
Corporate Lending |
10,171 |
4,653 |
14,824 |
921 |
459 |
25 |
1,405 |
235 |
- |
(24) |
(24) |
(1) |
(3) |
- |
(4) |
(170) |
(1.2) |
|
Non Corporate Lending1 |
10,905 |
1,061 |
11,966 |
- |
72 |
- |
72 |
24 |
(3) |
(1) |
(4) |
- |
- |
- |
- |
(5) |
(0.1) |
|
Banks |
3,030 |
3,933 |
6,963 |
5 |
9 |
- |
14 |
34 |
- |
(1) |
(1) |
- |
- |
- |
- |
(3) |
(0.1) |
|
China |
13,574 |
2,454 |
16,028 |
- |
152 |
10 |
162 |
22 |
(2) |
(2) |
(4) |
- |
- |
- |
- |
(5) |
(0.1) |
|
Corporate Lending |
4,606 |
1,570 |
6,176 |
- |
80 |
10 |
90 |
20 |
(1) |
(2) |
(3) |
- |
- |
- |
- |
(3) |
(0.1) |
|
Non Corporate Lending1 |
4,404 |
261 |
4,665 |
- |
70 |
- |
70 |
- |
(1) |
- |
(1) |
- |
- |
- |
- |
- |
0.0 |
|
Banks |
4,564 |
623 |
5,187 |
- |
2 |
- |
2 |
2 |
- |
- |
- |
- |
- |
- |
- |
(2) |
0.0 |
|
UK |
16,622 |
7,202 |
23,824 |
15 |
939 |
499 |
1,453 |
852 |
(4) |
(10) |
(14) |
- |
(21) |
4 |
(17) |
(385) |
(1.6) |
|
Corporate Lending |
7,307 |
3,566 |
10,873 |
8 |
830 |
499 |
1,337 |
538 |
(3) |
(8) |
(11) |
- |
(20) |
4 |
(16) |
(356) |
(3.0) |
|
Non Corporate Lending1 |
7,882 |
1,577 |
9,459 |
7 |
109 |
- |
116 |
313 |
(1) |
(1) |
(2) |
- |
(1) |
- |
(1) |
(28) |
(0.3) |
|
Banks |
1,433 |
2,059 |
3,492 |
- |
- |
- |
- |
1 |
- |
(1) |
(1) |
- |
- |
- |
- |
(1) |
(0.1) |
|
US |
23,710 |
4,378 |
28,088 |
- |
479 |
- |
479 |
233 |
(5) |
(7) |
(12) |
- |
(18) |
- |
(18) |
(56) |
(0.3) |
|
Corporate Lending |
9,353 |
3,396 |
12,749 |
- |
428 |
- |
428 |
233 |
(2) |
(6) |
(8) |
- |
(18) |
- |
(18) |
(56) |
(0.6) |
|
Non Corporate Lending1 |
13,737 |
520 |
14,257 |
- |
44 |
- |
44 |
- |
(3) |
(1) |
(4) |
- |
- |
- |
- |
- |
0.0 |
|
Banks |
620 |
462 |
1,082 |
- |
7 |
- |
7 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.0 |
|
Others |
36,110 |
14,145 |
50,255 |
623 |
6,746 |
134 |
7,503 |
1,537 |
(46) |
(68) |
(114) |
(4) |
(115) |
(16) |
(135) |
(1,120) |
(2.3) |
|
Corporate Lending |
18,118 |
10,518 |
28,636 |
621 |
6,146 |
132 |
6,899 |
1,380 |
(26) |
(57) |
(83) |
(4) |
(90) |
(16) |
(110) |
(980) |
(3.2) |
|
Non Corporate Lending1 |
6,591 |
2,758 |
9,349 |
- |
31 |
- |
31 |
157 |
(17) |
(8) |
(25) |
- |
(25) |
- |
(25) |
(140) |
(2.0) |
|
Banks |
11,401 |
869 |
12,270 |
2 |
569 |
2 |
573 |
- |
(3) |
(3) |
(6) |
- |
- |
- |
- |
- |
0.0 |
|
Total |
148,890 |
50,462 |
199,352 |
2,015 |
9,612 |
1,160 |
12,787 |
3,932 |
(78) |
(124) |
(202) |
(9) |
(185) |
(170) |
(364) |
(2,142) |
(1.3) |
1 Include financing, insurance and non-banking corporations and governments
Page 13
Risk review
|
|
Corporate & Investment Banking and Central & other items |
|
|||||||||||||||
|
31.12.25 |
|
||||||||||||||||
|
Gross |
Credit impairment |
|
|||||||||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
Stage 1 |
Stage 2 |
Stage 3 |
|
|||||||||||
|
Strong |
Satisfactory |
Total |
Strong |
Satisfactory |
Higher Risk |
Total |
Impaired |
Strong |
Satisfactory |
Total |
Strong |
Satisfactory |
Higher Risk |
Total |
Impaired |
Total Coverage |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
% |
|
|
Hong Kong |
29,977 |
11,244 |
41,221 |
235 |
1,140 |
433 |
1,808 |
1,181 |
(19) |
(25) |
(44) |
- |
(78) |
(78) |
(156) |
(424) |
(1.4) |
|
Corporate Lending |
15,933 |
4,481 |
20,414 |
215 |
1,127 |
382 |
1,724 |
546 |
(16) |
(20) |
(36) |
- |
(75) |
(78) |
(153) |
(384) |
(2.5) |
|
Non Corporate Lending1 |
5,337 |
2,255 |
7,592 |
20 |
13 |
51 |
84 |
588 |
(1) |
(4) |
(5) |
- |
(3) |
- |
(3) |
(39) |
(0.6) |
|
Banks |
8,707 |
4,508 |
13,215 |
- |
- |
- |
- |
47 |
(2) |
(1) |
(3) |
- |
- |
- |
- |
(1) |
0.0 |
|
Singapore |
25,585 |
9,638 |
35,223 |
636 |
962 |
25 |
1,623 |
240 |
(4) |
(11) |
(15) |
(2) |
(16) |
- |
(18) |
(170) |
(0.5) |
|
Corporate Lending |
9,996 |
4,552 |
14,548 |
617 |
849 |
25 |
1,491 |
162 |
(3) |
(9) |
(12) |
(2) |
(16) |
- |
(18) |
(159) |
(1.2) |
|
Non Corporate Lending1 |
11,217 |
1,198 |
12,415 |
- |
71 |
- |
71 |
39 |
(1) |
(1) |
(2) |
- |
- |
- |
- |
(8) |
(0.1) |
|
Banks |
4,372 |
3,888 |
8,260 |
19 |
42 |
- |
61 |
39 |
- |
(1) |
(1) |
- |
- |
- |
- |
(3) |
0.0 |
|
China |
12,149 |
1,718 |
13,867 |
- |
123 |
12 |
135 |
89 |
(2) |
(1) |
(3) |
- |
- |
- |
- |
(16) |
(0.1) |
|
Corporate Lending |
4,410 |
1,196 |
5,606 |
- |
122 |
12 |
134 |
87 |
(1) |
(1) |
(2) |
- |
- |
- |
- |
(14) |
(0.3) |
|
Non Corporate Lending1 |
4,321 |
210 |
4,531 |
- |
- |
- |
- |
- |
(1) |
- |
(1) |
- |
- |
- |
- |
- |
0.0 |
|
Banks |
3,418 |
312 |
3,730 |
- |
1 |
- |
1 |
2 |
- |
- |
- |
- |
- |
- |
- |
(2) |
(0.1) |
|
UK |
16,597 |
7,627 |
24,224 |
52 |
1,300 |
462 |
1,814 |
868 |
- |
- |
- |
- |
(30) |
- |
(30) |
(371) |
(1.5) |
|
Corporate Lending |
7,136 |
3,350 |
10,486 |
52 |
1,129 |
462 |
1,643 |
538 |
- |
- |
- |
- |
(28) |
- |
(28) |
(346) |
(3.0) |
|
Non Corporate Lending1 |
7,028 |
2,188 |
9,216 |
- |
87 |
- |
87 |
329 |
- |
- |
- |
- |
(2) |
- |
(2) |
(24) |
(0.3) |
|
Banks |
2,433 |
2,089 |
4,522 |
- |
84 |
- |
84 |
1 |
- |
- |
- |
- |
- |
- |
- |
(1) |
0.0 |
|
US |
20,847 |
3,737 |
24,584 |
431 |
417 |
- |
848 |
298 |
(2) |
(3) |
(5) |
- |
(21) |
- |
(21) |
(53) |
(0.3) |
|
Corporate Lending |
6,629 |
3,075 |
9,704 |
163 |
367 |
- |
530 |
298 |
(1) |
(3) |
(4) |
- |
(20) |
- |
(20) |
(53) |
(0.7) |
|
Non Corporate Lending1 |
13,681 |
171 |
13,852 |
258 |
44 |
- |
302 |
- |
(1) |
- |
(1) |
- |
(1) |
- |
(1) |
- |
0.0 |
|
Banks |
537 |
491 |
1,028 |
10 |
6 |
- |
16 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.0 |
|
Others |
34,729 |
17,516 |
52,245 |
455 |
1,214 |
179 |
1,848 |
1,617 |
(46) |
(33) |
(79) |
(3) |
(72) |
(11) |
(86) |
(1,189) |
(2.4) |
|
Corporate Lending |
18,355 |
13,663 |
32,018 |
428 |
1,108 |
176 |
1,712 |
1,341 |
(30) |
(25) |
(55) |
(2) |
(65) |
(11) |
(78) |
(997) |
(3.2) |
|
Non Corporate Lending1 |
4,586 |
2,788 |
7,374 |
14 |
67 |
- |
81 |
275 |
(15) |
(7) |
(22) |
- |
(7) |
- |
(7) |
(192) |
(2.9) |
|
Banks |
11,788 |
1,065 |
12,853 |
13 |
39 |
3 |
55 |
1 |
(1) |
(1) |
(2) |
(1) |
- |
- |
(1) |
- |
0.0 |
|
Total |
139,884 |
51,480 |
191,364 |
1,809 |
5,156 |
1,111 |
8,076 |
4,293 |
(73) |
(73) |
(146) |
(5) |
(217) |
(89) |
(311) |
(2,223) |
(1.3) |
1 Include financing, insurance and non-banking corporations and governments
Page 14
Risk review
|
|
Wealth & Retail Banking |
|
|||||||||||||||
|
30.06.26 |
|
||||||||||||||||
|
Gross |
Credit impairment |
|
|||||||||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
Stage 1 |
Stage 2 |
Stage 3 |
|
|||||||||||
|
Strong |
Satisfactory |
Total |
Strong |
Satisfactory |
Higher Risk |
Total |
Impaired |
Strong |
Satisfactory |
Total |
Strong |
Satisfactory |
Higher Risk |
Total |
Impaired |
Total Coverage |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
% |
|
|
Hong Kong |
45,257 |
413 |
45,670 |
321 |
25 |
49 |
395 |
289 |
(48) |
(25) |
(73) |
(34) |
(3) |
(8) |
(45) |
(136) |
(0.5) |
|
Mortgages |
32,163 |
256 |
32,419 |
73 |
13 |
27 |
113 |
64 |
(1) |
- |
(1) |
- |
- |
- |
- |
(2) |
0.0 |
|
Credit cards |
4,045 |
26 |
4,071 |
109 |
10 |
6 |
125 |
12 |
(32) |
(8) |
(40) |
(27) |
(3) |
(6) |
(36) |
(12) |
(2.1) |
|
Others1 |
9,049 |
131 |
9,180 |
139 |
2 |
16 |
157 |
213 |
(15) |
(17) |
(32) |
(7) |
- |
(2) |
(9) |
(122) |
(1.7) |
|
Singapore |
35,476 |
1,098 |
36,574 |
233 |
39 |
34 |
306 |
357 |
(62) |
(5) |
(67) |
(15) |
(4) |
(8) |
(27) |
(302) |
(1.1) |
|
Mortgages |
16,495 |
12 |
16,507 |
167 |
31 |
10 |
208 |
12 |
- |
- |
- |
- |
- |
- |
- |
(13) |
(0.1) |
|
Credit cards |
2,519 |
29 |
2,548 |
45 |
8 |
21 |
74 |
25 |
(45) |
(6) |
(51) |
(11) |
(2) |
(6) |
(19) |
(19) |
(3.4) |
|
Others1 |
16,462 |
1,057 |
17,519 |
21 |
- |
3 |
24 |
320 |
(17) |
1 |
(16) |
(4) |
(2) |
(2) |
(8) |
(270) |
(1.6) |
|
Korea |
18,109 |
218 |
18,327 |
302 |
7 |
21 |
330 |
177 |
(22) |
(2) |
(24) |
(12) |
(2) |
- |
(14) |
(83) |
(0.6) |
|
Mortgages |
14,227 |
175 |
14,402 |
266 |
6 |
17 |
289 |
85 |
(4) |
- |
(4) |
(2) |
- |
- |
(2) |
(4) |
(0.1) |
|
Credit cards |
9 |
- |
9 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.0 |
|
Others1 |
3,873 |
43 |
3,916 |
36 |
1 |
4 |
41 |
92 |
(18) |
(2) |
(20) |
(10) |
(2) |
- |
(12) |
(79) |
(2.7) |
|
Rest of World |
24,292 |
4,999 |
29,291 |
289 |
55 |
232 |
576 |
1,030 |
(143) |
(15) |
(158) |
(25) |
(3) |
(11) |
(39) |
(476) |
(2.2) |
|
Mortgages |
15,609 |
2,393 |
18,002 |
155 |
35 |
153 |
343 |
510 |
(5) |
(6) |
(11) |
(2) |
(1) |
(1) |
(4) |
(181) |
(1.0) |
|
Credit cards |
614 |
8 |
622 |
5 |
1 |
5 |
11 |
24 |
(16) |
(1) |
(17) |
(2) |
- |
(1) |
(3) |
(18) |
(5.8) |
|
Others1 |
8,069 |
2,598 |
10,667 |
129 |
19 |
74 |
222 |
496 |
(122) |
(8) |
(130) |
(21) |
(2) |
(9) |
(32) |
(277) |
(3.9) |
|
Total |
123,134 |
6,728 |
129,862 |
1,145 |
126 |
336 |
1,607 |
1,853 |
(275) |
(47) |
(322) |
(86) |
(12) |
(27) |
(125) |
(997) |
(1.1) |
|
|
Wealth & Retail Banking |
|
|||||||||||||||
|
31.12.25 |
|
||||||||||||||||
|
Gross |
Credit impairment |
|
|||||||||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
Stage 1 |
Stage 2 |
Stage 3 |
|
|||||||||||
|
Strong |
Satisfactory |
Total |
Strong |
Satisfactory |
Higher Risk |
Total |
Impaired |
Strong |
Satisfactory |
Total |
Strong |
Satisfactory |
Higher Risk |
Total |
Impaired |
Total Coverage |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
% |
|
|
Hong Kong |
43,564 |
220 |
43,784 |
265 |
64 |
39 |
368 |
230 |
(74) |
(10) |
(84) |
(32) |
(5) |
(9) |
(46) |
(77) |
(0.5) |
|
Mortgages |
31,375 |
150 |
31,525 |
70 |
46 |
12 |
128 |
67 |
(1) |
- |
(1) |
- |
- |
- |
- |
(3) |
0.0 |
|
Credit cards |
4,332 |
33 |
4,365 |
112 |
18 |
23 |
153 |
19 |
(49) |
(5) |
(54) |
(30) |
(5) |
(9) |
(44) |
(16) |
(2.5) |
|
Others1 |
7,857 |
37 |
7,894 |
83 |
- |
4 |
87 |
144 |
(24) |
(5) |
(29) |
(2) |
- |
- |
(2) |
(58) |
(1.1) |
|
Singapore |
33,327 |
52 |
33,379 |
448 |
25 |
32 |
505 |
347 |
(63) |
(17) |
(80) |
(7) |
(2) |
(7) |
(16) |
(279) |
(1.1) |
|
Mortgages |
15,809 |
12 |
15,821 |
196 |
18 |
11 |
225 |
16 |
- |
- |
- |
- |
- |
- |
- |
(7) |
0.0 |
|
Credit cards |
2,531 |
25 |
2,556 |
18 |
7 |
20 |
45 |
22 |
(47) |
(17) |
(64) |
(5) |
(2) |
(7) |
(14) |
(17) |
(3.6) |
|
Others1 |
14,987 |
15 |
15,002 |
234 |
- |
1 |
235 |
309 |
(16) |
- |
(16) |
(2) |
- |
- |
(2) |
(255) |
(1.8) |
|
Korea |
19,829 |
190 |
20,019 |
269 |
7 |
20 |
296 |
190 |
(23) |
(2) |
(25) |
(12) |
(2) |
(1) |
(15) |
(78) |
(0.6) |
|
Mortgages |
15,321 |
150 |
15,471 |
232 |
6 |
15 |
253 |
88 |
(1) |
- |
(1) |
(1) |
- |
- |
(1) |
(3) |
0.0 |
|
Credit cards |
16 |
- |
16 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.0 |
|
Others1 |
4,492 |
40 |
4,532 |
37 |
1 |
5 |
43 |
102 |
(22) |
(2) |
(24) |
(11) |
(2) |
(1) |
(14) |
(75) |
(2.4) |
|
Rest of World |
25,259 |
4,865 |
30,124 |
471 |
66 |
258 |
795 |
994 |
(183) |
(16) |
(199) |
(41) |
(6) |
(12) |
(59) |
(437) |
(2.2) |
|
Mortgages |
15,532 |
2,321 |
17,853 |
196 |
41 |
149 |
386 |
471 |
(4) |
(5) |
(9) |
(2) |
- |
(1) |
(3) |
(148) |
(0.9) |
|
Credit cards |
1,124 |
15 |
1,139 |
95 |
4 |
9 |
108 |
28 |
(21) |
(3) |
(24) |
(20) |
(1) |
(2) |
(23) |
(21) |
(5.3) |
|
Others1 |
8,603 |
2,529 |
11,132 |
180 |
21 |
100 |
301 |
495 |
(158) |
(8) |
(166) |
(19) |
(5) |
(9) |
(33) |
(268) |
(3.9) |
|
Total |
121,979 |
5,327 |
127,306 |
1,453 |
162 |
349 |
1,964 |
1,761 |
(343) |
(45) |
(388) |
(92) |
(15) |
(29) |
(136) |
(871) |
(1.1) |
1 Others includes Personal loans and other unsecured lending, Secured wealth products and Other retail products
Page 15
Risk review
Undrawn commitment and financial guarantees - by client segment and credit quality
|
Amortised cost |
Wealth & Retail Banking |
|||||||
|
30.06.26 |
||||||||
|
Notional |
|
Credit impairment |
|
|||||
|
Stage 1 |
Stage 2 |
Stage 3 |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
|
Strong |
69,924 |
76 |
- |
70,000 |
(9) |
(2) |
- |
(11) |
|
Satisfactory |
514 |
9 |
- |
523 |
(2) |
- |
- |
(2) |
|
Higher risk |
- |
24 |
- |
24 |
- |
(1) |
- |
(1) |
|
Impaired |
- |
- |
2 |
2 |
- |
- |
- |
- |
|
Total |
70,438 |
109 |
2 |
70,549 |
(11) |
(3) |
- |
(14) |
|
Amortised cost |
31.12.25 |
|||||||
|
Notional |
|
Credit impairment |
|
|||||
|
Stage 1 |
Stage 2 |
Stage 3 |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
|
Strong |
70,447 |
82 |
- |
70,529 |
(13) |
(4) |
- |
(17) |
|
Satisfactory |
467 |
10 |
- |
477 |
(2) |
(1) |
- |
(3) |
|
Higher risk |
- |
22 |
- |
22 |
- |
(1) |
- |
(1) |
|
Impaired |
- |
- |
4 |
4 |
- |
- |
- |
- |
|
Total |
70,914 |
114 |
4 |
71,032 |
(15) |
(6) |
- |
(21) |
Movement in gross exposures and credit impairment for loans and advances, debt securities, undrawn commitments and financial guarantees (reviewed)
The tables overleaf set out the movement in gross exposures and credit impairment by stage in respect of amortised cost loans to banks and customers, undrawn commitments, financial guarantees and debt securities classified at amortised cost and FVOCI. The tables are presented for the Group and separately for CIB and WRB (which also includes a separate presentation for secured and unsecured exposures).
The methodology for the preparation of the movement in gross exposures and credit impairment is set out on page 246 of the 2025 Annual Report.
Movements during the year
Stage 1 gross exposures increased by $9.7 billion to $799.8 billion (31 December 2025: $790.1 billion). CIB exposures increased by $18.6 billion to $431.1 billion (31 December 2025: $412.6 billion), mainly due to an increase in lending, financial guarantees and undrawn commitments. WRB exposures increased by $2.1 billion to $200.3 billion (31 December 2025: $198.2 billion), mainly due to an increase in Secured wealth products in Singapore and Hong Kong from higher demand. Total stage 1 provisions increased by $49.0 million to $714.0 million (31 December 2025: $665.0 million). CIB provisions increased by $105.0 million to $299.0 million (31 December 2025: $194.0 million), due to portfolio movements and new management overlay related to the Middle East conflict. WRB provisions decreased by $68.0 million to $333.0 million (31 December 2025: $401.0 million), due to ongoing portfolio optimisation actions.
Stage 2 gross exposures increased by $6.7 billion to $23.7 billion (31 December 2025: $17.0 billion), primarily because of stage transfers of exposures impacted by the management overlays taken for the Middle East conflict and an increase in exposures placed on non-purely precautionary early alerts. WRB exposures decreased by $0.4 billion to $1.7 billion (31 December 2025: $2.1 billion), mainly in secured wealth and unsecured products. Stage 2 provisions increased by $55.0 million to $556.0 million (31 December 2025: $(501.0) million). CIB provisions increased by $65.0 million to $419.0 million (31 December 2025: $354.0 million) due to a net increase in management overlays relating to the Middle East conflict. WRB provisions decreased by $14.0 million to $128.0 million (31 December 2025: $142.0 million), mainly in the unsecured portfolio.
The non-linearity impact increased stage 1 and 2 provisions by $64 million to $177 million (31 December 2025: $113 million). This reflects an increased probability weighing the overall downside scenarios from 41 per cent to 60 per cent, reflecting continuing geopolitical uncertainty around the Middle East conflict, trade tariffs and other market risks.
Stage 3 gross exposures decreased by $0.3 billion to $6.6 billion (31 December 2025: $6.9 billion). CIB exposures decreased by $0.4 billion to $4.4 billion (31 December 2025: $4.9 billion) due to repayments. WRB exposures increased by $0.1 billion to $1.9 billion (31 December 2025: $1.8 billion) mainly in the secured portfolio. Stage 3 provisions increased by $0.1 billion to $3.3 billion (31 December 2025: $3.2 billion). CIB provisions remained stable at $2.3 billion (31 December 2025: $2.3 billion). WRB provisions increased by $0.1 billion to $1.0 billion (31 December 2025: $0.9 billion).
Page 16
Risk review
All segments (reviewed)
|
|
Stage 1 |
Stage 2 |
Stage 35 |
Total |
||||||||
|
|
Gross balance3 |
Total credit impairment |
Net |
Gross balance3 |
Total credit impairment |
Net |
Gross balance3 |
Total credit impairment |
Net |
Gross balance3 |
Total credit impairment |
Net |
|
Amortised cost and FVOCI |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
As at 1 January 2025 |
720,679 |
(582) |
720,097 |
18,607 |
(537) |
18,070 |
6,999 |
(4,085) |
2,914 |
746,285 |
(5,204) |
741,081 |
|
Transfers to stage 1 |
17,431 |
(630) |
16,801 |
(17,429) |
630 |
(16,799) |
(2) |
- |
(2) |
- |
- |
- |
|
Transfers to stage 2 |
(39,710) |
125 |
(39,585) |
40,040 |
(144) |
39,896 |
(330) |
19 |
(311) |
- |
- |
- |
|
Transfers to stage 3 |
(170) |
1 |
(169) |
(3,038) |
255 |
(2,783) |
3,208 |
(256) |
2,952 |
- |
- |
- |
|
Net change in exposures |
74,970 |
(221) |
74,749 |
(19,400) |
5 |
(19,395) |
(1,558) |
502 |
(1,056) |
54,012 |
286 |
54,298 |
|
Net remeasurement from stage changes |
- |
73 |
73 |
- |
(176) |
(176) |
- |
(187) |
(187) |
- |
(290) |
(290) |
|
Changes in risk parameters |
- |
168 |
168 |
- |
(135) |
(135) |
- |
(1,035) |
(1,035) |
- |
(1,002) |
(1,002) |
|
Write-offs |
- |
- |
- |
- |
- |
- |
(1,718) |
1,718 |
- |
(1,718) |
1,718 |
- |
|
Interest due but unpaid |
- |
- |
- |
- |
- |
- |
(159) |
159 |
- |
(159) |
159 |
- |
|
Discount unwind |
- |
- |
- |
- |
- |
- |
- |
102 |
102 |
- |
102 |
102 |
|
Exchange translation differences and other movements1 |
16,876 |
401 |
17,277 |
(1,823) |
(399) |
(2,222) |
506 |
(136) |
370 |
15,559 |
(134) |
15,425 |
|
As at 31 December 20252 |
790,076 |
(665) |
789,411 |
16,957 |
(501) |
16,456 |
6,946 |
(3,199) |
3,747 |
813,979 |
(4,365) |
809,614 |
|
Income statement ECL (charge)/release6 |
|
20 |
|
|
(306) |
|
|
(720) |
|
|
(1,006) |
|
|
Recoveries of amounts previously written off |
|
- |
|
|
- |
|
|
341 |
|
|
341 |
|
|
Total credit impairment (charge)/release4 |
- |
20 |
- |
- |
(306) |
- |
- |
(379) |
- |
- |
(665) |
- |
|
As at 1 January 2026 |
790,076 |
(665) |
789,411 |
16,957 |
(501) |
16,456 |
6,946 |
(3,199) |
3,747 |
813,979 |
(4,365) |
809,614 |
|
Transfers to stage 1 |
10,318 |
(357) |
9,961 |
(10,317) |
357 |
(9,960) |
(1) |
- |
(1) |
- |
- |
- |
|
Transfers to stage 2 |
(26,656) |
61 |
(26,595) |
26,705 |
(72) |
26,633 |
(49) |
11 |
(38) |
- |
- |
- |
|
Transfers to stage 3 |
(84) |
1 |
(83) |
(1,189) |
94 |
(1,095) |
1,273 |
(95) |
1,178 |
- |
- |
- |
|
Net change in exposures |
33,439 |
(77) |
33,362 |
(8,096) |
28 |
(8,068) |
(987) |
114 |
(873) |
24,356 |
65 |
24,421 |
|
Net remeasurement from stage changes |
- |
27 |
27 |
- |
(89) |
(89) |
- |
(72) |
(72) |
- |
(134) |
(134) |
|
Changes in risk parameters |
- |
22 |
22 |
- |
(153) |
(153) |
- |
(434) |
(434) |
- |
(565) |
(565) |
|
Write-offs |
- |
- |
- |
- |
- |
- |
(389) |
389 |
- |
(389) |
389 |
- |
|
Interest due but unpaid |
- |
- |
- |
- |
- |
- |
(26) |
26 |
- |
(26) |
26 |
- |
|
Discount unwind |
- |
- |
- |
- |
- |
- |
- |
60 |
60 |
- |
60 |
60 |
|
Exchange translation differences and other movements1 |
(7,317) |
274 |
(7,043) |
(364) |
(220) |
(584) |
(162) |
(50) |
(212) |
(7,843) |
4 |
(7,839) |
|
As at 30 June 20262 |
799,776 |
(714) |
799,062 |
23,696 |
(556) |
23,140 |
6,605 |
(3,250) |
3,355 |
830,077 |
(4,520) |
825,557 |
|
Income statement ECL (charge)/release6 |
|
(28) |
|
|
(214) |
|
|
(392) |
|
|
(634) |
|
|
Recoveries of amounts previously written off |
|
- |
|
|
- |
|
|
180 |
|
|
180 |
|
|
Total credit impairment (charge)/release4 |
- |
(28) |
- |
- |
(214) |
- |
- |
(212) |
- |
- |
(454) |
- |
1 Includes fair value adjustments and amortisation on debt securities
2 Excludes Cash and balances at central banks, Accrued income, Assets held for sale and Other assets gross balances of $142,558 million (31 December 2025: $118,232 million) and Total credit impairment of $29 million (31 December 2025: $43 million)
3 The gross balance includes the notional amount of off balance sheet instruments
4 Reported basis
5 Stage 3 gross includes $281 million (31 December 2025: $278 million) originated credit-impaired debt securities with impairment of $4million (31 December 2025: $5 million)
6 Does not include (charge)/release relating to Other assets of $8 million (31 December 2025: $(8) million)
Page 17
Risk review
Corporate & Investment Banking (reviewed)
|
Amortised cost and FVOCI |
Stage 1 |
Stage 2 |
Stage 3 |
Total |
||||||||
|
Gross balance1 |
Total credit impairment |
Net |
Gross balance1 |
Total credit impairment |
Net |
Gross balance1 |
Total credit impairment |
Net |
Gross balance1 |
Total credit impairment |
Net |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
|
As at 1 January 2025 |
367,106 |
(133) |
366,973 |
14,869 |
(362) |
14,507 |
5,170 |
(3,312) |
1,858 |
387,145 |
(3,807) |
383,338 |
|
Transfers to stage 1 |
11,606 |
(387) |
11,219 |
(11,606) |
387 |
(11,219) |
- |
- |
- |
- |
- |
- |
|
Transfers to stage 2 |
(30,544) |
29 |
(30,515) |
30,795 |
(48) |
30,747 |
(251) |
19 |
(232) |
- |
- |
- |
|
Transfers to stage 3 |
(111) |
- |
(111) |
(1,567) |
56 |
(1,511) |
1,678 |
(56) |
1,622 |
- |
- |
- |
|
Net change in exposures |
58,190 |
(119) |
58,071 |
(17,214) |
32 |
(17,182) |
(883) |
505 |
(378) |
40,093 |
418 |
40,511 |
|
Net remeasurement from stage changes |
- |
4 |
4 |
(1) |
(16) |
(17) |
- |
(145) |
(145) |
(1) |
(157) |
(158) |
|
Changes in risk parameters |
- |
55 |
55 |
- |
(79) |
(79) |
- |
(299) |
(299) |
- |
(323) |
(323) |
|
Write-offs |
- |
- |
- |
- |
- |
- |
(1,075) |
1,075 |
- |
(1,075) |
1,075 |
- |
|
Interest due but unpaid |
- |
- |
- |
- |
- |
- |
(187) |
187 |
- |
(187) |
187 |
- |
|
Discount unwind |
- |
- |
- |
- |
- |
- |
- |
69 |
69 |
- |
69 |
69 |
|
Exchange translation differences and other movements |
6,343 |
357 |
6,700 |
(1,597) |
(324) |
(1,921) |
431 |
(365) |
66 |
5,177 |
(332) |
4,845 |
|
As at 31 December 2025 |
412,590 |
(194) |
412,396 |
13,679 |
(354) |
13,325 |
4,883 |
(2,322) |
2,561 |
431,152 |
(2,870) |
428,282 |
|
Income statement ECL (charge)/release |
|
(60) |
|
|
(63) |
|
|
61 |
|
|
(62) |
|
|
Recoveries of amounts previously written off |
|
- |
|
|
- |
|
|
54 |
|
|
54 |
|
|
Total credit impairment (charge)/release |
- |
(60) |
- |
- |
(63) |
- |
- |
115 |
- |
- |
(8) |
- |
|
As at 1 January 2026 |
412,590 |
(194) |
412,396 |
13,679 |
(354) |
13,325 |
4,883 |
(2,322) |
2,561 |
431,152 |
(2,870) |
428,282 |
|
Transfers to stage 1 |
7,466 |
(231) |
7,235 |
(7,466) |
231 |
(7,235) |
- |
- |
- |
- |
- |
- |
|
Transfers to stage 2 |
(19,415) |
10 |
(19,405) |
19,463 |
(15) |
19,448 |
(48) |
5 |
(43) |
- |
- |
- |
|
Transfers to stage 3 |
(54) |
- |
(54) |
(174) |
9 |
(165) |
228 |
(9) |
219 |
- |
- |
- |
|
Net change in exposures |
33,732 |
(41) |
33,691 |
(6,938) |
30 |
(6,908) |
(380) |
114 |
(266) |
26,414 |
103 |
26,517 |
|
Net remeasurement from stage changes |
- |
4 |
4 |
- |
(33) |
(33) |
- |
(51) |
(51) |
- |
(80) |
(80) |
|
Changes in risk parameters |
- |
(32) |
(32) |
- |
(119) |
(119) |
- |
(49) |
(49) |
- |
(200) |
(200) |
|
Write-offs |
- |
- |
- |
- |
- |
- |
(61) |
61 |
- |
(61) |
61 |
- |
|
Interest due but unpaid |
- |
- |
- |
- |
- |
- |
(36) |
36 |
- |
(36) |
36 |
- |
|
Discount unwind |
- |
- |
- |
- |
- |
- |
- |
44 |
44 |
- |
44 |
44 |
|
Exchange translation differences and other movements |
(3,170) |
185 |
(2,985) |
(188) |
(168) |
(356) |
(137) |
(79) |
(216) |
(3,495) |
(62) |
(3,557) |
|
As at 30 June 2026 |
431,149 |
(299) |
430,850 |
18,376 |
(419) |
17,957 |
4,449 |
(2,250) |
2,199 |
453,974 |
(2,968) |
451,006 |
|
Income statement ECL (charge)/release |
- |
(69) |
|
|
(122) |
|
|
14 |
|
|
(177) |
|
|
Recoveries of amounts previously written off |
- |
- |
|
|
- |
|
|
27 |
|
|
27 |
|
|
Total credit impairment (charge)/release |
- |
(69) |
- |
- |
(122) |
- |
- |
41 |
- |
- |
(150) |
- |
1 The gross balance includes the notional amount of off-balance sheet instruments
Page 18
Risk review
Wealth & Retail Banking (reviewed)
|
Amortised cost and FVOCI |
Stage 1 |
Stage 2 |
Stage 3 |
Total |
||||||||
|
Gross balance1 |
Total credit impairment |
Net |
Gross balance1 |
Total credit impairment |
Net |
Gross balance1 |
Total credit impairment |
Net |
Gross balance1 |
Total credit impairment |
Net |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
|
As at 1 January 2025 |
189,855 |
(421) |
189,434 |
2,084 |
(178) |
1,906 |
1,635 |
(769) |
866 |
193,574 |
(1,368) |
192,206 |
|
Transfers to stage 1 |
5,279 |
(243) |
5,036 |
(5,277) |
243 |
(5,034) |
(2) |
- |
(2) |
- |
- |
- |
|
Transfers to stage 2 |
(8,877) |
95 |
(8,782) |
8,956 |
(95) |
8,861 |
(79) |
- |
(79) |
- |
- |
- |
|
Transfers to stage 3 |
(59) |
1 |
(58) |
(1,471) |
200 |
(1,271) |
1,530 |
(201) |
1,329 |
- |
- |
- |
|
Net change in exposures |
7,706 |
(70) |
7,636 |
(2,276) |
(9) |
(2,285) |
(747) |
- |
(747) |
4,683 |
(79) |
4,604 |
|
Net remeasurement from stage changes |
- |
50 |
50 |
- |
(161) |
(161) |
- |
(42) |
(42) |
- |
(153) |
(153) |
|
Changes in risk parameters |
- |
75 |
75 |
- |
(37) |
(37) |
- |
(742) |
(742) |
- |
(704) |
(704) |
|
Write-offs |
- |
- |
- |
- |
- |
- |
(666) |
666 |
- |
(666) |
666 |
- |
|
Interest due but unpaid |
- |
- |
- |
- |
- |
- |
28 |
(28) |
- |
28 |
(28) |
- |
|
Discount unwind |
- |
- |
- |
- |
- |
- |
- |
32 |
32 |
- |
32 |
32 |
|
Exchange translation differences and other movements |
4,316 |
112 |
4,428 |
63 |
(105) |
(42) |
66 |
214 |
280 |
4,445 |
221 |
4,666 |
|
As at 31 December 2025² |
198,220 |
(401) |
197,819 |
2,079 |
(142) |
1,937 |
1,765 |
(870) |
895 |
202,064 |
(1,413) |
200,651 |
|
Income statement ECL (charge)/release |
|
55 |
|
|
(207) |
|
|
(784) |
|
|
(936) |
|
|
Recoveries of amounts previously written off |
|
- |
|
|
- |
|
|
287 |
|
|
287 |
|
|
Total credit impairment (charge)/release |
- |
55 |
- |
- |
(207) |
- |
- |
(497) |
- |
- |
(649) |
- |
|
As at 1 January 2026 |
198,220 |
(401) |
197,819 |
2,079 |
(142) |
1,937 |
1,765 |
(870) |
895 |
202,064 |
(1,413) |
200,651 |
|
Transfers to stage 1 |
2,637 |
(124) |
2,513 |
(2,636) |
124 |
(2,512) |
(1) |
- |
(1) |
- |
- |
- |
|
Transfers to stage 2 |
(4,470) |
47 |
(4,423) |
4,471 |
(53) |
4,418 |
(1) |
6 |
5 |
- |
- |
- |
|
Transfers to stage 3 |
(30) |
- |
(30) |
(1,015) |
86 |
(929) |
1,045 |
(86) |
959 |
- |
- |
- |
|
Net change in exposures |
6,942 |
(1) |
6,941 |
(1,108) |
(3) |
(1,111) |
(610) |
- |
(610) |
5,224 |
(4) |
5,220 |
|
Net remeasurement from stage changes |
- |
22 |
22 |
- |
(52) |
(52) |
- |
(21) |
(21) |
- |
(51) |
(51) |
|
Changes in risk parameters |
- |
21 |
21 |
- |
(29) |
(29) |
- |
(385) |
(385) |
- |
(393) |
(393) |
|
Write-offs |
- |
- |
- |
- |
- |
- |
(328) |
328 |
- |
(328) |
328 |
- |
|
Interest due but unpaid |
- |
- |
- |
- |
- |
- |
10 |
(10) |
- |
10 |
(10) |
- |
|
Discount unwind |
- |
- |
- |
- |
- |
- |
- |
16 |
16 |
- |
16 |
16 |
|
Exchange translation differences and other movements |
(2,999) |
103 |
(2,896) |
(75) |
(59) |
(134) |
(25) |
25 |
- |
(3,099) |
69 |
(3,030) |
|
As at 30 June 2026 |
200,300 |
(333) |
199,967 |
1,716 |
(128) |
1,588 |
1,855 |
(997) |
858 |
203,871 |
(1,458) |
202,413 |
|
Income statement ECL (charge)/release |
|
42 |
|
|
(84) |
|
|
(406) |
|
|
(448) |
|
|
Recoveries of amounts previously written off |
|
- |
|
|
- |
|
|
152 |
|
|
152 |
|
|
Total credit impairment (charge)/release |
- |
42 |
- |
- |
(84) |
- |
- |
(254) |
- |
- |
(296) |
- |
1 The gross balance includes the notional amount of off-balance sheet instruments
2 Comparatives have been restated in accordance with RNS titled 'Re-presentation of Financial Information' issued on 25 March 2026, as set out in Note 1. Accounting policies, Changes in comparatives
Page 19
Risk review
Wealth & Retail Banking - Secured (reviewed)
|
Amortised cost and FVOCI |
Stage 1 |
Stage 2 |
Stage 3 |
Total |
||||||||
|
Gross balance1 |
Total credit impairment |
Net |
Gross balance1 |
Total credit impairment |
Net |
Gross balance1 |
Total credit impairment |
Net |
Gross balance1 |
Total credit impairment |
Net |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
|
As at 1 January 2025 |
126,716 |
(48) |
126,668 |
1,505 |
(31) |
1,474 |
1,204 |
(556) |
648 |
129,425 |
(635) |
128,790 |
|
Transfers to stage 1 |
4,097 |
(17) |
4,080 |
(4,095) |
17 |
(4,078) |
(2) |
- |
(2) |
- |
- |
- |
|
Transfers to stage 2 |
(6,064) |
7 |
(6,057) |
6,121 |
(7) |
6,114 |
(57) |
- |
(57) |
- |
- |
- |
|
Transfers to stage 3 |
(3) |
- |
(3) |
(634) |
14 |
(620) |
637 |
(14) |
623 |
- |
- |
- |
|
Net change in exposures |
8,276 |
(11) |
8,265 |
(1,687) |
9 |
(1,678) |
(447) |
- |
(447) |
6,142 |
(2) |
6,140 |
|
Net remeasurement from stage changes |
- |
4 |
4 |
- |
(32) |
(32) |
- |
(7) |
(7) |
- |
(35) |
(35) |
|
Changes in risk parameters |
- |
(18) |
(18) |
- |
41 |
41 |
- |
(174) |
(174) |
- |
(151) |
(151) |
|
Write-offs |
- |
- |
- |
- |
- |
- |
(101) |
101 |
- |
(101) |
101 |
- |
|
Interest due but unpaid |
- |
- |
- |
- |
- |
- |
53 |
(53) |
- |
53 |
(53) |
- |
|
Discount unwind |
- |
- |
- |
- |
- |
- |
- |
19 |
19 |
- |
19 |
19 |
|
Exchange translation differences and other movements |
3,767 |
18 |
3,785 |
63 |
(28) |
35 |
10 |
64 |
74 |
3,840 |
54 |
3,894 |
|
As at 31 December 2025 |
136,789 |
(65) |
136,724 |
1,273 |
(17) |
1,256 |
1,297 |
(620) |
677 |
139,359 |
(702) |
138,657 |
|
Income statement ECL (charge)/release |
|
(25) |
|
|
18 |
|
|
(181) |
|
|
(188) |
|
|
Recoveries of amounts previously written off |
|
- |
|
|
- |
|
|
93 |
|
|
93 |
|
|
Total credit impairment (charge)/release |
- |
(25) |
- |
- |
18 |
- |
- |
(88) |
- |
- |
(95) |
- |
|
As at 1 January 2026 |
136,789 |
(65) |
136,724 |
1,273 |
(17) |
1,256 |
1,297 |
(620) |
677 |
139,359 |
(702) |
138,657 |
|
Transfers to stage 1 |
1,960 |
(10) |
1,950 |
(1,959) |
10 |
(1,949) |
(1) |
- |
(1) |
- |
- |
- |
|
Transfers to stage 2 |
(3,242) |
7 |
(3,235) |
3,238 |
(9) |
3,229 |
4 |
2 |
6 |
- |
- |
- |
|
Transfers to stage 3 |
(11) |
- |
(11) |
(491) |
4 |
(487) |
502 |
(4) |
498 |
- |
- |
- |
|
Net change in exposures |
13,339 |
(7) |
13,332 |
(884) |
(1) |
(885) |
(353) |
- |
(353) |
12,102 |
(8) |
12,094 |
|
Net remeasurement from stage changes |
- |
7 |
7 |
- |
(7) |
(7) |
- |
(5) |
(5) |
- |
(5) |
(5) |
|
Changes in risk parameters |
- |
1 |
1 |
- |
(20) |
(20) |
- |
(122) |
(122) |
- |
(141) |
(141) |
|
Write-offs |
- |
- |
- |
- |
- |
- |
(57) |
57 |
- |
(57) |
57 |
- |
|
Interest due but unpaid |
- |
- |
- |
- |
- |
- |
13 |
(13) |
- |
13 |
(13) |
- |
|
Discount unwind |
- |
- |
- |
- |
- |
- |
- |
7 |
7 |
- |
7 |
7 |
|
Exchange translation differences and other movements |
(2,293) |
(1) |
(2,294) |
7 |
15 |
22 |
(24) |
(39) |
(63) |
(2,310) |
(25) |
(2,335) |
|
As at 30 June 2026 |
146,542 |
(68) |
146,474 |
1,184 |
(25) |
1,159 |
1,381 |
(737) |
644 |
149,107 |
(830) |
148,277 |
|
Income statement ECL (charge)/release |
|
1 |
|
|
(28) |
|
|
(127) |
|
|
(154) |
|
|
Recoveries of amounts previously written off |
|
- |
|
|
- |
|
|
43 |
|
|
43 |
|
|
Total credit impairment (charge)/release |
- |
1 |
- |
- |
(28) |
- |
- |
(84) |
- |
- |
(111) |
- |
1 The gross balance includes the notional amount of off-balance sheet instruments
Page 20
Risk review
Wealth & Retail Banking - Unsecured (reviewed)
|
Amortised cost and FVOCI |
Stage 1 |
Stage 2 |
Stage 3 |
Total |
||||||||
|
Gross balance1 |
Total credit impairment |
Net |
Gross balance1 |
Total credit impairment |
Net |
Gross balance1 |
Total credit impairment |
Net |
Gross balance1 |
Total credit impairment |
Net |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
|
As at 1 January 2025 |
63,139 |
(373) |
62,766 |
579 |
(147) |
432 |
431 |
(213) |
218 |
64,149 |
(733) |
63,416 |
|
Transfers to stage 1 |
1,182 |
(226) |
956 |
(1,182) |
226 |
(956) |
- |
- |
- |
- |
- |
- |
|
Transfers to stage 2 |
(2,813) |
88 |
(2,725) |
2,835 |
(88) |
2,747 |
(22) |
- |
(22) |
- |
- |
- |
|
Transfers to stage 3 |
(56) |
1 |
(55) |
(837) |
186 |
(651) |
893 |
(187) |
706 |
- |
- |
- |
|
Net change in exposures |
(570) |
(59) |
(629) |
(589) |
(18) |
(607) |
(300) |
- |
(300) |
(1,459) |
(77) |
(1,536) |
|
Net remeasurement from stage changes |
- |
46 |
46 |
- |
(129) |
(129) |
- |
(35) |
(35) |
- |
(118) |
(118) |
|
Changes in risk parameters |
- |
93 |
93 |
- |
(78) |
(78) |
- |
(568) |
(568) |
- |
(553) |
(553) |
|
Write-offs |
- |
- |
- |
- |
- |
- |
(565) |
565 |
- |
(565) |
565 |
- |
|
Interest due but unpaid |
- |
- |
- |
- |
- |
- |
(25) |
25 |
- |
(25) |
25 |
- |
|
Discount unwind |
- |
- |
- |
- |
- |
- |
- |
13 |
13 |
- |
13 |
13 |
|
Exchange translation differences and other movements |
549 |
94 |
643 |
- |
(77) |
(77) |
56 |
150 |
206 |
605 |
167 |
772 |
|
As at 31 December 2025² |
61,431 |
(336) |
61,095 |
806 |
(125) |
681 |
468 |
(250) |
218 |
62,705 |
(711) |
61,994 |
|
Income statement ECL (charge)/release |
|
80 |
|
|
(225) |
|
|
(603) |
|
|
(748) |
|
|
Recoveries of amounts previously written off |
|
- |
|
|
- |
|
|
194 |
|
|
194 |
|
|
Total credit impairment (charge)/release |
- |
80 |
- |
- |
(225) |
- |
- |
(409) |
- |
- |
(554) |
- |
|
As at 1 January 2026 |
61,431 |
(336) |
61,095 |
806 |
(125) |
681 |
468 |
(250) |
218 |
62,705 |
(711) |
61,994 |
|
Transfers to stage 1 |
677 |
(114) |
563 |
(677) |
114 |
(563) |
- |
- |
- |
- |
- |
- |
|
Transfers to stage 2 |
(1,228) |
40 |
(1,188) |
1,233 |
(44) |
1,189 |
(5) |
4 |
(1) |
- |
- |
- |
|
Transfers to stage 3 |
(19) |
- |
(19) |
(524) |
82 |
(442) |
543 |
(82) |
461 |
- |
- |
- |
|
Net change in exposures |
(6,397) |
6 |
(6,391) |
(224) |
(2) |
(226) |
(257) |
- |
(257) |
(6,878) |
4 |
(6,874) |
|
Net remeasurement from stage changes |
- |
15 |
15 |
- |
(45) |
(45) |
- |
(16) |
(16) |
- |
(46) |
(46) |
|
Changes in risk parameters |
- |
20 |
20 |
- |
(9) |
(9) |
- |
(263) |
(263) |
- |
(252) |
(252) |
|
Write-offs |
- |
- |
- |
- |
- |
- |
(271) |
271 |
- |
(271) |
271 |
- |
|
Interest due but unpaid |
- |
- |
- |
- |
- |
- |
(3) |
3 |
- |
(3) |
3 |
- |
|
Discount unwind |
- |
- |
- |
- |
- |
- |
- |
9 |
9 |
- |
9 |
9 |
|
Exchange translation differences and other movements |
(706) |
104 |
(602) |
(82) |
(74) |
(156) |
(1) |
64 |
63 |
(789) |
94 |
(695) |
|
As at 30 June 2026 |
53,758 |
(265) |
53,493 |
532 |
(103) |
429 |
474 |
(260) |
214 |
54,764 |
(628) |
54,136 |
|
Income statement ECL (charge)/release |
|
41 |
|
|
(56) |
|
|
(279) |
|
|
(294) |
|
|
Recoveries of amounts previously written off |
|
- |
|
|
- |
|
|
109 |
|
|
109 |
|
|
Total credit impairment (charge)/release |
- |
41 |
- |
- |
(56) |
- |
- |
(170) |
- |
- |
(185) |
- |
1 The gross balance includes the notional amount of off balance sheet instruments
2 Comparatives have been restated in accordance with RNS titled 'Re-presentation of Financial Information' issued on 25 March 2026, as set out in Note 1. Accounting policies, Changes in comparatives
Page 21
Risk review
Analysis of stage 2 balances
The table below analyses total stage 2 gross on-and off-balance sheet exposures and associated expected credit provisions by the key SICR driver that caused the exposures to be classified as stage 2 as at 30 June 2026 and 31 December 2025 for each segment.
Where multiple drivers apply, the exposure is allocated based on the table order. For example, a loan may have breached the defined IFRS 9 PD thresholds, which is a quantitative trigger, and could also be on non-purely precautionary early alert, a qualitative trigger; in this instance, the exposure is reported under 'Quantitative'. Management overlay ECL is reported separately as the impact is spread across exposures with both quantitative and qualitative drivers.
|
|
30.06.26 |
|||||||||||
|
Corporate & Investment |
Wealth & Retail Banking |
Central & other items1 |
Total |
|||||||||
|
Gross |
ECL |
Coverage |
Gross |
ECL |
Coverage |
Gross |
ECL |
Coverage |
Gross |
ECL |
Coverage |
|
|
$million |
$million |
% |
$million |
$million |
% |
$million |
$million |
% |
$million |
$million |
% |
|
|
Quantitative |
5,970 |
163 |
2.7 |
1,224 |
95 |
7.8 |
213 |
8 |
3.8 |
7,407 |
266 |
3.6 |
|
Qualitative |
12,446 |
100 |
0.8 |
325 |
6 |
1.8 |
3,801 |
- |
- |
16,572 |
106 |
0.6 |
|
30 days past due |
- |
- |
- |
167 |
17 |
10.2 |
- |
- |
- |
167 |
17 |
10.2 |
|
Management overlay |
- |
163 |
- |
- |
10 |
- |
- |
- |
- |
- |
173 |
- |
|
Total stage 2 |
18,416 |
426 |
2.3 |
1,716 |
128 |
7.5 |
4,014 |
8 |
0.2 |
24,146 |
562 |
2.3 |
|
|
31.12.25² |
|||||||||||
|
Quantitative |
6,742 |
131 |
1.9 |
1,351 |
107 |
7.9 |
297 |
3 |
1.0 |
8,390 |
241 |
2.9 |
|
Qualitative |
6,937 |
101 |
1.5 |
571 |
10 |
1.8 |
1,373 |
3 |
0.2 |
8,881 |
114 |
1.3 |
|
30 days past due |
- |
- |
- |
157 |
19 |
12.1 |
- |
- |
- |
157 |
19 |
12.1 |
|
Management overlay |
- |
122 |
- |
- |
6 |
- |
- |
- |
- |
- |
128 |
- |
|
Total stage 2 |
13,679 |
354 |
2.6 |
2,079 |
142 |
6.8 |
1,670 |
6 |
0.4 |
17,428 |
502 |
2.9 |
1 Includes Gross and ECL for Cash and balances at central banks and Assets held for sale
2 Comparatives have been restated in accordance with RNS titled 'Re-presentation of Financial Information' issued on 25 March 2026, as set out in Note 1. Accounting policies, Changes in comparatives
Page 22
Risk review
Credit impairment charge (reviewed)
The table below analyses credit impairment charges or releases for the half year ended 30 June 2026.
|
|
30.06.26 |
30.06.25¹ |
||||
|
Stage 1 & 2 |
Stage 3 |
Total |
Stage 1 & 2 |
Stage 3 |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
|
|
Corporate & Investment Banking |
191 |
(41) |
150 |
87 |
(97) |
(10) |
|
Wealth & Retail Banking |
42 |
254 |
296 |
97 |
256 |
353 |
|
Central & other items |
1 |
(1) |
- |
(7) |
- |
(7) |
|
Total credit impairment |
234 |
212 |
446 |
177 |
159 |
336 |
1 Comparatives have been restated in accordance with RNS titled 'Re-presentation of Financial Information' issued on 25 March 2026, as set out in Note 1. Accounting policies, Changes in comparatives
Problem credit management and provisioning (reviewed)
Forborne and other modified loans by client segment
A forborne loan arises when a concession has been made to the contractual terms of a loan in response to a customer's financial difficulties.
Net forborne loans increased by $161 million to $1,183 million (31 December 2025: $1,022 million), largely in CIB due to new loans classified as performing forborne. Non-performing forborne loans stock increased by $49 million to $783 million (31 December 2025: $734 million), mainly in CIB which was partially offset by repayments and write-offs.
|
Amortised cost |
30.06.26 |
31.12.25 |
||||
|
Corporate & Investment Banking |
Wealth & Retail Banking |
Total |
Corporate & Investment Banking |
Wealth & Retail Banking |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
|
|
Gross stage 1 and 2 forborne loans |
443 |
54 |
497 |
295 |
61 |
356 |
|
Modification of terms and conditions1 |
239 |
54 |
293 |
90 |
61 |
151 |
|
Refinancing2 |
204 |
- |
204 |
205 |
- |
205 |
|
Impairment provisions |
(97) |
- |
(97) |
(68) |
- |
(68) |
|
Modification of terms and conditions1 |
(41) |
- |
(41) |
(8) |
- |
(8) |
|
Refinancing2 |
(56) |
- |
(56) |
(60) |
- |
(60) |
|
Net stage 1 and 2 forborne loans |
346 |
54 |
400 |
227 |
61 |
288 |
|
Collateral |
11 |
29 |
40 |
4 |
36 |
40 |
|
Gross stage 3 forborne loans |
1,379 |
314 |
1,693 |
1,295 |
311 |
1,606 |
|
Modification of terms and conditions1 |
1,293 |
314 |
1,607 |
1,208 |
311 |
1,519 |
|
Refinancing2 |
86 |
- |
86 |
87 |
- |
87 |
|
Impairment provisions |
(778) |
(132) |
(910) |
(754) |
(118) |
(872) |
|
Modification of terms and conditions1 |
(749) |
(132) |
(881) |
(727) |
(118) |
(845) |
|
Refinancing2 |
(29) |
- |
(29) |
(27) |
- |
(27) |
|
Net stage 3 forborne loans |
601 |
182 |
783 |
541 |
193 |
734 |
|
Collateral |
204 |
27 |
231 |
175 |
25 |
200 |
|
Net carrying value of forborne loans |
947 |
236 |
1,183 |
768 |
254 |
1,022 |
1 Modification of terms is any contractual change apart from refinancing, as a result of credit stress of the counterparty, i.e. interest reductions, loan covenant waivers
2 Refinancing is a new contract to a borrower in credit stress, such that they are refinanced and can pay other debt contracts that they were unable to honour
Page 23
Risk review
Forborne and other modified loans by key geography
Net forborne loans increased by $161 million to $1,183 million (31 December 2025: $1,022 million), mainly due to performing forborne loans.
|
|
30.06.26 |
31.12.25 |
||||||||||||||
|
|
Hong Kong |
Korea |
China |
Singapore |
UK |
US |
Other |
Total |
Hong Kong |
Korea |
China |
Singapore |
UK |
US |
Other |
Total |
|
Amortised cost |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
Performing forborne loans |
165 |
10 |
33 |
3 |
48 |
- |
141 |
400 |
147 |
10 |
- |
3 |
48 |
- |
80 |
288 |
|
Stage 3 forborne loans |
221 |
58 |
27 |
32 |
96 |
- |
349 |
783 |
131 |
24 |
73 |
32 |
103 |
- |
371 |
734 |
|
Net forborne loans |
386 |
68 |
60 |
35 |
144 |
- |
490 |
1,183 |
278 |
34 |
73 |
35 |
151 |
- |
451 |
1,022 |
Credit Risk mitigation
Potential credit losses from any given account, customer or portfolio are mitigated using a range of tools such as collateral, netting arrangements, credit insurance and credit derivatives, taking into account expected volatility and guarantees. The reliance that can be placed on these mitigants is carefully assessed in consideration of legal certainty and enforceability, market valuation correlation and counterparty risk of the guarantor.
Collateral held on loans and advances
The table below details collateral held against exposures, separately disclosing stage 2 and stage 3 exposure and corresponding collateral.
|
|
30.06.26 |
||||||||
|
|
Net amount outstanding |
Collateral |
Net exposure |
||||||
|
|
Total |
Stage 2 financial assets |
Credit impaired financial assets (S3) |
Total2 |
Stage 2 financial assets |
Credit impaired financial assets (S3) |
Total2 |
Stage 2 financial assets |
Credit impaired financial assets (S3) |
|
Amortised cost |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
Corporate & Investment Banking1 |
196,454 |
11,856 |
1,790 |
33,223 |
2,292 |
289 |
163,231 |
9,564 |
1,501 |
|
Wealth & Retail Banking |
131,878 |
1,482 |
856 |
99,785 |
792 |
688 |
32,093 |
690 |
168 |
|
Central & other items |
16,909 |
567 |
- |
4,145 |
- |
- |
12,764 |
567 |
- |
|
Total |
345,241 |
13,905 |
2,646 |
137,153 |
3,084 |
977 |
208,088 |
10,821 |
1,669 |
|
|
31.12.25³ |
||||||||
|
Corporate & Investment Banking1 |
186,081 |
7,765 |
2,070 |
34,122 |
2,292 |
314 |
151,959 |
5,473 |
1,756 |
|
Wealth & Retail Banking |
129,636 |
1,828 |
890 |
99,641 |
916 |
678 |
29,995 |
912 |
212 |
|
Central & other items |
14,972 |
- |
- |
4,214 |
- |
- |
10,758 |
- |
- |
|
Total |
330,689 |
9,593 |
2,960 |
137,977 |
3,208 |
992 |
192,712 |
6,385 |
1,968 |
1 Includes loans and advances to banks
2 Adjusted for over-collateralisation based on the drawn and undrawn components of exposures
3 Comparatives have been restated in accordance with RNS titled 'Re-presentation of Financial Information' issued on 25 March 2026, as set out in Note 1. Accounting policies, Changes in comparatives
Page 24
Risk review
Collateral - Corporate & Investment Banking (reviewed)
Our underwriting standards encourage taking specific charges on assets and we consistently seek high-quality, investment grade collateral.
Collateral taken for longer-term and sub-investment grade corporate loans decreased to 53 per cent (31 December 2025: 55 per cent).
For CIB, the unadjusted market value of collateral across all asset types, without adjusting for over collateralisation, increased to $428 billion (31 December 2025: $412 billion) predominantly due to an increase in reverse repos.
88 per cent (31 December 2025: 84 per cent) of tangible collateral excluding reverse repurchase agreements and financial guarantees held comprises of physical assets with the remainder held in cash. Overall collateral decreased by $0.9 billion to $33.2 billion (31 December 2025: $34.1 billion) due to a reduction in reverse repos.
Non-tangible collateral, such as guarantees and standby letters of credit, is also held against corporate exposures which are considered when determining the loss given default and other credit-related factors. Collateral is also held against off-balance sheet exposures, including undrawn commitments and trade-related instruments.
Corporate & Investment Banking
|
|
30.06.26 |
31.12.25 |
|
Amortised cost |
$million |
$million |
|
Maximum exposure |
196,454 |
186,081 |
|
Property |
8,323 |
9,086 |
|
Plant, machinery and other stock |
851 |
783 |
|
Cash |
2,159 |
3,034 |
|
Reverse repos and securities |
6,924 |
7,816 |
|
AAA |
574 |
587 |
|
AA- to AA+ |
484 |
233 |
|
A- to A+ |
1,937 |
2,454 |
|
BBB- to BBB+ |
1,416 |
2,122 |
|
Lower than BBB- |
- |
- |
|
Unrated |
2,513 |
2,420 |
|
Financial guarantees and insurance |
8,913 |
7,717 |
|
Commodities |
25 |
11 |
|
Ships and aircraft |
6,028 |
5,675 |
|
Total value of collateral1,2 |
33,223 |
34,122 |
|
Net exposure |
163,231 |
151,959 |
1 Adjusted for over-collateralisation based on the drawn and undrawn components of exposures
2 The Group also has credit mitigation through Credit default swaps and Credit Linked Notes as set out below
Page 25
Risk review
Collateral - Wealth & Retail Banking (reviewed)
In WRB, fully secured products remained stable at 88 per cent of the total portfolio (31 December 2025: 86 per cent).
The following table presents an analysis of loans to individuals by product; split between fully secured, partially secured and unsecured.
|
Amortised cost |
30.06.26 |
31.12.25⁴ |
||||||
|
Fully secured1 |
Partially secured1 |
Unsecured |
Total2 |
Fully secured1 |
Partially secured1 |
Unsecured |
Total2 |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
|
Maximum exposure |
115,750 |
452 |
15,676 |
131,878 |
111,633 |
490 |
17,513 |
129,636 |
|
Loans to individuals |
|
|
|
|
|
|
|
|
|
Mortgages |
82,732 |
- |
- |
82,732 |
82,128 |
- |
- |
82,128 |
|
CCPL4 |
- |
- |
14,013 |
14,013 |
- |
- |
16,031 |
16,031 |
|
Secured wealth products |
30,842 |
- |
- |
30,842 |
27,055 |
- |
- |
27,055 |
|
Other |
2,176 |
452 |
1,663 |
4,291 |
2,450 |
490 |
1,482 |
4,422 |
|
Total collateral2 |
|
|
|
99,785 |
|
|
|
99,641 |
|
Net exposure3 |
|
|
|
32,093 |
|
|
|
29,995 |
|
Percentage of total loans |
88 % |
- |
12 % |
|
86 % |
- |
14 % |
|
1 Secured loans are fully secured if the fair value of the collateral is equal to or greater than the loan at the time of origination. All other secured loans are considered to be partially secured
2 Collateral values are adjusted where appropriate in accordance with our risk mitigation policy and for the effect of over-collateralisation
3 Amounts net of ECL
4 Comparatives have been restated in accordance with RNS titled 'Re-presentation of Financial Information' issued on 25 March 2026, as set out in Note 1. Accounting policies, Changes in comparatives
Mortgage loan-to-value ratios by geography (reviewed)
Loan-to-value (LTV) ratios measure the ratio of the current mortgage outstanding to the current fair value of the properties on which they are secured.
For the majority of mortgage loans, the value of property held as security significantly exceeds the principal outstanding of the loan. The average LTV of the overall mortgage portfolio remains stable at 46.2 per cent (31 December 2025: 48.0 per cent). The Hong Kong mortgage portfolio represents 39.4 per cent of total WRB mortgage portfolio and the decrease in LTV to 50.7 per cent (31 December 2025: 55.9 per cent) was primarily driven by a general improvement in property prices, which improved collateral coverage and led to more mortgages being classified in lower LTV bands.
An analysis of LTV ratios by geography for the mortgage portfolio is presented in the table below.
|
Amortised cost |
30.06.26 |
31.12.25 |
||||||||
|
Hong Kong |
Singapore |
Korea |
Other |
Total |
Hong Kong |
Singapore |
Korea |
Other |
Total |
|
|
% |
% |
% |
% |
% |
% |
% |
% |
|
% |
|
|
Gross |
Gross |
Gross |
Gross |
Gross |
Gross |
Gross |
Gross |
Gross |
Gross |
|
|
Less than 50 per cent |
51.4 |
50.5 |
64.8 |
45.5 |
53.6 |
42.7 |
51.8 |
62.9 |
46.7 |
51.0 |
|
50 per cent to 59 per cent |
17.1 |
19.1 |
13.3 |
14.7 |
15.9 |
17.3 |
19.4 |
13.3 |
14.8 |
16.0 |
|
60 per cent to 69 per cent |
10.4 |
16.7 |
13.1 |
17.0 |
13.7 |
14.5 |
15.8 |
13.7 |
17.2 |
15.1 |
|
70 per cent to 79 per cent |
9.2 |
13.3 |
7.7 |
15.2 |
10.8 |
5.3 |
12.7 |
8.9 |
14.2 |
9.5 |
|
80 per cent to 89 per cent |
7.6 |
0.1 |
0.9 |
6.2 |
4.1 |
8.6 |
0.2 |
0.9 |
5.9 |
4.3 |
|
90 per cent to 99 per cent |
3.4 |
0.1 |
0.2 |
0.9 |
1.4 |
6.7 |
- |
0.2 |
0.7 |
2.4 |
|
100 per cent and greater |
0.8 |
0.2 |
0.1 |
0.5 |
0.4 |
4.9 |
0.1 |
0.1 |
0.5 |
1.7 |
|
Average portfolio loan-to-value |
50.7 |
42.3 |
40.8 |
50.7 |
46.2 |
55.9 |
42.7 |
41.8 |
49.9 |
48.0 |
|
Loans to individuals - mortgages ($million) |
32,593 |
16,714 |
14,766 |
18,659 |
82,732 |
31,714 |
16,054 |
15,808 |
18,552 |
82,128 |
Page 26
Risk review
Collateral and other credit enhancements possessed or called upon (reviewed)
The Group obtains assets by taking possession of collateral (such as property, plant and equipment) or calling upon other credit enhancements (such as guarantees). Repossessed properties are sold in an orderly fashion. Where the proceeds are in excess of the outstanding loan balance, the excess is returned to the borrower.
Certain equity securities acquired may be held by the Group for investment purposes and are classified as fair value through profit or loss, and the related loan written off. The Group did not hold any collateral possessed on the balance sheet as at 30 June 2026 and 31 December 2025.
Other Credit Risk mitigation (reviewed)
Other forms of credit risk mitigation are set out below.
Credit default swaps
The Group has entered into credit default swaps for portfolio management purposes, referencing loan assets with a notional value of $5.5 billion (31 December 2025: $3.5 billion). These credit default swaps are accounted for as financial guarantees as per IFRS 9 as they will only reimburse the holder for an incurred loss on an underlying debt instrument. The Group continues to hold the underlying assets referenced in the credit default swaps and it continues to be exposed to related Credit Risk and Foreign Exchange Rate Risk on these assets.
Credit linked notes
The Group has issued credit linked notes for portfolio management purposes, referencing loan assets with a notional value of $21.5 billion (31 December 2025: $22.4 billion). The Group continues to hold the underlying assets for which the credit linked notes provide mitigation. The credit linked notes of $1.8 billion (31 December 2025: $1.9 billion) are recognised as a financial liability at amortised cost on the balance sheet and are adjusted, where appropriate, for reductions in expected future cash flows with a corresponding credit impairment in the income statement.
Off-balance sheet exposures
For certain types of exposures, such as letters of credit and guarantees, the Group obtains collateral such as cash depending on internal Credit Risk assessments, as well as in the case of letters of credit holding legal title to the underlying assets should a default take place.
Other portfolio analysis
This section provides analysis of credit quality by industry, and industry and retail products analysis of loans and advances by key geography.
Page 27
Risk review
Credit quality by industry
Loans and advances
This section provides an analysis of the Group's amortised cost portfolio by industry on a gross, total credit impairment and net basis.
|
Amortised cost |
30.06.26 |
|||||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
Total |
|||||||||
|
Gross balance |
Total credit impairment |
Net carrying amount |
Gross balance |
Total credit impairment |
Net carrying amount |
Gross balance |
Total credit impairment |
Net carrying amount |
Gross balance |
Total credit impairment |
Net carrying amount |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
|
Industry: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy |
13,742 |
(32) |
13,710 |
1,386 |
(41) |
1,345 |
437 |
(397) |
40 |
15,565 |
(470) |
15,095 |
|
Manufacturing |
18,777 |
(28) |
18,749 |
976 |
(43) |
933 |
529 |
(299) |
230 |
20,282 |
(370) |
19,912 |
|
Financing, insurance and non-banking |
37,524 |
(19) |
37,505 |
816 |
(8) |
808 |
256 |
(158) |
98 |
38,596 |
(185) |
38,411 |
|
Transport, telecom and utilities |
19,795 |
(11) |
19,784 |
2,699 |
(47) |
2,652 |
315 |
(86) |
229 |
22,809 |
(144) |
22,665 |
|
Food and household products |
9,156 |
(8) |
9,148 |
325 |
(11) |
314 |
332 |
(232) |
100 |
9,813 |
(251) |
9,562 |
|
Commercial real estate |
12,994 |
(10) |
12,984 |
2,928 |
(169) |
2,759 |
591 |
(388) |
203 |
16,513 |
(567) |
15,946 |
|
Mining and quarrying |
5,112 |
(6) |
5,106 |
683 |
(8) |
675 |
39 |
(38) |
1 |
5,834 |
(52) |
5,782 |
|
Consumer durables |
6,114 |
(10) |
6,104 |
509 |
(9) |
500 |
285 |
(231) |
54 |
6,908 |
(250) |
6,658 |
|
Construction |
2,342 |
(4) |
2,338 |
500 |
(8) |
492 |
110 |
(110) |
- |
2,952 |
(122) |
2,830 |
|
Trading companies & distributors |
829 |
- |
829 |
27 |
- |
27 |
66 |
(33) |
33 |
922 |
(33) |
889 |
|
Government |
20,365 |
(23) |
20,342 |
1,115 |
(20) |
1,095 |
710 |
(49) |
661 |
22,190 |
(92) |
22,098 |
|
Other |
7,340 |
(41) |
7,299 |
187 |
- |
187 |
182 |
(115) |
67 |
7,709 |
(156) |
7,553 |
|
Total2 |
154,090 |
(192) |
153,898 |
12,151 |
(364) |
11,787 |
3,852 |
(2,136) |
1,716 |
170,093 |
(2,692) |
167,401 |
|
Retail Products: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
81,330 |
(15) |
81,315 |
953 |
(7) |
946 |
671 |
(200) |
471 |
82,954 |
(222) |
82,732 |
|
Credit Cards |
7,251 |
(108) |
7,143 |
210 |
(61) |
149 |
61 |
(50) |
11 |
7,522 |
(219) |
7,303 |
|
Personal Loan and other unsecured lending |
6,561 |
(141) |
6,420 |
160 |
(39) |
121 |
337 |
(168) |
169 |
7,058 |
(348) |
6,710 |
|
Secured wealth products |
30,570 |
(46) |
30,524 |
160 |
(8) |
152 |
598 |
(432) |
166 |
31,328 |
(486) |
30,842 |
|
Other |
4,151 |
(13) |
4,138 |
123 |
(10) |
113 |
186 |
(146) |
40 |
4,460 |
(169) |
4,291 |
|
Total |
129,863 |
(323) |
129,540 |
1,606 |
(125) |
1,481 |
1,853 |
(996) |
857 |
133,322 |
(1,444) |
131,878 |
|
Net carrying value (customers)¹ |
283,953 |
(515) |
283,438 |
13,757 |
(489) |
13,268 |
5,705 |
(3,132) |
2,573 |
303,415 |
(4,136) |
299,279 |
|
Net carrying value (Banks)1 |
45,261 |
(9) |
45,252 |
637 |
- |
637 |
80 |
(7) |
73 |
45,978 |
(16) |
45,962 |
1 Includes reverse repurchase agreements and other similar secured lending held at amortised cost of $7,395 million for customers and $4,109 million for Banks
2 Includes Central & other items loans and advances to customers balance as set out in the Loans and advances by client segment table
Page 28
Risk review
|
Amortised cost |
31.12.25 |
|||||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
Total |
|||||||||
|
Gross balance |
Total credit impairment |
Net carrying amount |
Gross balance |
Total credit impairment |
Net carrying amount |
Gross balance |
Total credit impairment |
Net carrying amount |
Gross balance |
Total credit impairment |
Net carrying amount |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
|
Industry: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy |
13,541 |
(34) |
13,507 |
803 |
(37) |
766 |
461 |
(412) |
49 |
14,805 |
(483) |
14,322 |
|
Manufacturing |
20,599 |
(14) |
20,585 |
744 |
(19) |
725 |
598 |
(320) |
278 |
21,941 |
(353) |
21,588 |
|
Financing, insurance and non-banking |
37,062 |
(13) |
37,049 |
506 |
(10) |
496 |
278 |
(181) |
97 |
37,846 |
(204) |
37,642 |
|
Transport, telecom and utilities |
17,893 |
(11) |
17,882 |
2,281 |
(43) |
2,238 |
390 |
(108) |
282 |
20,564 |
(162) |
20,402 |
|
Food and household products |
8,319 |
(9) |
8,310 |
295 |
(17) |
278 |
186 |
(177) |
9 |
8,800 |
(203) |
8,597 |
|
Commercial real estate |
13,103 |
(12) |
13,091 |
2,067 |
(161) |
1,906 |
706 |
(418) |
288 |
15,876 |
(591) |
15,285 |
|
Mining and quarrying |
4,881 |
(5) |
4,876 |
244 |
(7) |
237 |
33 |
(29) |
4 |
5,158 |
(41) |
5,117 |
|
Consumer durables |
6,279 |
(7) |
6,272 |
288 |
(15) |
273 |
239 |
(230) |
9 |
6,806 |
(252) |
6,554 |
|
Construction |
2,046 |
(9) |
2,037 |
353 |
(1) |
352 |
127 |
(127) |
- |
2,526 |
(137) |
2,389 |
|
Trading companies & distributors |
633 |
(1) |
632 |
11 |
- |
11 |
81 |
(47) |
34 |
725 |
(48) |
677 |
|
Government |
17,915 |
(17) |
17,898 |
119 |
- |
119 |
950 |
(82) |
868 |
18,984 |
(99) |
18,885 |
|
Other |
5,485 |
(8) |
5,477 |
148 |
- |
148 |
154 |
(85) |
69 |
5,787 |
(93) |
5,694 |
|
Total2 |
147,756 |
(140) |
147,616 |
7,859 |
(310) |
7,549 |
4,203 |
(2,216) |
1,987 |
159,818 |
(2,666) |
157,152 |
|
Retail Products: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
80,672 |
(11) |
80,661 |
992 |
(5) |
987 |
641 |
(161) |
480 |
82,305 |
(177) |
82,128 |
|
Credit Cards |
8,077 |
(129) |
7,948 |
289 |
(74) |
215 |
64 |
(53) |
11 |
8,430 |
(256) |
8,174 |
|
Personal Loan and other unsecured lending |
7,719 |
(186) |
7,533 |
194 |
(44) |
150 |
334 |
(160) |
174 |
8,247 |
(390) |
7,857 |
|
Secured wealth products |
26,609 |
(43) |
26,566 |
324 |
(6) |
318 |
530 |
(359) |
171 |
27,463 |
(408) |
27,055 |
|
Other |
4,229 |
(19) |
4,210 |
165 |
(7) |
158 |
192 |
(138) |
54 |
4,586 |
(164) |
4,422 |
|
Total |
127,306 |
(388) |
126,918 |
1,964 |
(136) |
1,828 |
1,761 |
(871) |
890 |
131,031 |
(1,395) |
129,636 |
|
Net carrying value (customers)¹ |
275,062 |
(528) |
274,534 |
9,823 |
(446) |
9,377 |
5,964 |
(3,087) |
2,877 |
290,849 |
(4,061) |
286,788 |
|
Net carrying value (Banks)1 |
43,608 |
(6) |
43,602 |
217 |
(1) |
216 |
90 |
(7) |
83 |
43,915 |
(14) |
43,901 |
1 Includes reverse repurchase agreements and other similar secured lending held at amortised cost of $8,242 million for customers and $3,724 million for Banks
2 Includes Central & other items loans and advances to customers balance as set out in the Loans and advances by client segment table
Page 29
Risk review
Industry and Retail Products analysis of loans and advances by key geography
This section provides an analysis of the Group's amortised cost loan portfolio, net of provisions, by industry and geography, by booking location.
As the Group operates a global booking model across CIB and Central and other items, the booking location does not necessarily reflect the country of risk (which is the country that can directly or indirectly put the counterparty at risk for the highest amount of potential financial losses) of the underlying counterparties, an analysis by country of risk is also presented for this portfolio as set out below.
In addition to the key geographies presented, the Group has net loans and advances to customers of $10.5 billion (31 December 2025: $9.9 billion) booked in the Middle East1, out of which $7.1 billion (31 December 2025: $6.7 billion) is in CIB and Central and other items, and $3.4 billion (31 December 2025: $3.4 billion) is in WRB. On a country of risk basis, the Group has net loans and advances to customers in CIB and Central and other items of $16.4 billion (31 December 2025: $15.1 billion) in the Middle East.
The Manufacturing sector group is spread across a diverse range of industries, including automobiles and components, capital goods, pharmaceuticals, biotech and life sciences, technology hardware and equipment, chemicals, paper products and packaging, with lending spread over 3,189 clients.
Corporate & Investment Banking and Central & other items by Booking Location
|
Amortised cost |
30.06.26 |
31.12.25 |
||||||||||||
|
Hong Kong |
China |
Singapore |
UK |
US |
Other |
Total |
Hong Kong |
China |
Singapore |
UK |
US |
Other |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
|
Energy |
2,374 |
72 |
4,143 |
2,819 |
2,552 |
3,135 |
15,095 |
2,254 |
103 |
4,005 |
3,685 |
1,730 |
2,545 |
14,322 |
|
Manufacturing |
4,047 |
3,178 |
1,732 |
987 |
2,706 |
7,262 |
19,912 |
4,653 |
3,311 |
2,775 |
848 |
2,553 |
7,448 |
21,588 |
|
Financing, insurance and non-banking |
4,316 |
4,431 |
1,940 |
8,506 |
14,148 |
5,070 |
38,411 |
4,225 |
4,404 |
1,959 |
8,119 |
14,150 |
4,785 |
37,642 |
|
Transport, telecom and utilities |
6,819 |
260 |
4,901 |
1,716 |
2,147 |
6,822 |
22,665 |
6,125 |
87 |
4,337 |
1,817 |
1,552 |
6,484 |
20,402 |
|
Food and household products |
622 |
343 |
1,556 |
1,416 |
1,228 |
4,397 |
9,562 |
341 |
301 |
1,489 |
1,162 |
1,081 |
4,223 |
8,597 |
|
Commercial real estate |
3,448 |
58 |
1,452 |
2,367 |
3,011 |
5,610 |
15,946 |
4,067 |
231 |
1,209 |
2,000 |
2,296 |
5,482 |
15,285 |
|
Mining and Quarrying |
513 |
766 |
578 |
1,557 |
331 |
2,037 |
5,782 |
434 |
541 |
401 |
1,525 |
101 |
2,115 |
5,117 |
|
Consumer durables |
2,929 |
564 |
443 |
192 |
264 |
2,266 |
6,658 |
2,416 |
503 |
359 |
308 |
414 |
2,554 |
6,554 |
|
Construction |
186 |
148 |
372 |
297 |
185 |
1,642 |
2,830 |
179 |
119 |
354 |
198 |
247 |
1,292 |
2,389 |
|
Trading Companies & Distributors |
50 |
154 |
103 |
199 |
38 |
345 |
889 |
47 |
143 |
126 |
31 |
36 |
294 |
677 |
|
Government |
5,906 |
303 |
10,114 |
1,351 |
149 |
4,275 |
22,098 |
3,993 |
126 |
10,557 |
1,486 |
2 |
2,721 |
18,885 |
|
Other |
1,922 |
737 |
985 |
815 |
866 |
2,228 |
7,553 |
1,594 |
472 |
956 |
720 |
445 |
1,507 |
5,694 |
|
Net Loans and advances to Customers |
33,132 |
11,014 |
28,319 |
22,222 |
27,625 |
45,089 |
167,401 |
30,328 |
10,341 |
28,527 |
21,899 |
24,607 |
41,450 |
157,152 |
|
Net Loans and advances to Banks |
16,349 |
5,189 |
7,007 |
3,491 |
1,089 |
12,837 |
45,962 |
13,258 |
3,731 |
8,356 |
4,606 |
1,044 |
12,906 |
43,901 |
1 Middle East comprises of Bahrain, Egypt, Iraq, Jordan, Oman, Qatar, Saudi Arabia and the UAE
Page 30
Risk review
Corporate & Investment Banking and Central & other items by Country of Risk1
|
Amortised cost |
30.06.26 |
31.12.25 |
||||||||||||
|
Hong Kong |
China |
Singapore |
UK |
US |
Other |
Total |
Hong Kong |
China |
Singapore |
UK |
US |
Other |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
|
Energy |
2 |
550 |
1,902 |
474 |
2,373 |
9,794 |
15,095 |
10 |
488 |
1,705 |
453 |
1,939 |
9,727 |
14,322 |
|
Manufacturing |
1,665 |
4,656 |
1,069 |
698 |
1,883 |
9,941 |
19,912 |
1,624 |
4,806 |
1,607 |
850 |
2,456 |
10,245 |
21,588 |
|
Financing, insurance and non-banking |
2,180 |
4,633 |
684 |
1,618 |
14,294 |
15,002 |
38,411 |
2,060 |
4,554 |
457 |
1,670 |
14,246 |
14,655 |
37,642 |
|
Transport, telecom and utilities |
1,048 |
1,634 |
1,439 |
1,187 |
1,993 |
15,364 |
22,665 |
935 |
1,318 |
1,420 |
1,093 |
1,542 |
14,094 |
20,402 |
|
Food and household products |
250 |
733 |
1,291 |
802 |
1,284 |
5,202 |
9,562 |
153 |
382 |
1,393 |
784 |
926 |
4,959 |
8,597 |
|
Commercial real estate |
1,640 |
195 |
417 |
2,248 |
3,391 |
8,055 |
15,946 |
1,575 |
315 |
377 |
2,679 |
2,747 |
7,592 |
15,285 |
|
Mining and Quarrying |
259 |
1,018 |
59 |
736 |
179 |
3,531 |
5,782 |
271 |
716 |
27 |
729 |
110 |
3,264 |
5,117 |
|
Consumer durables |
769 |
1,186 |
107 |
193 |
499 |
3,904 |
6,658 |
667 |
778 |
95 |
88 |
617 |
4,309 |
6,554 |
|
Construction |
120 |
165 |
22 |
109 |
207 |
2,207 |
2,830 |
121 |
134 |
5 |
18 |
270 |
1,841 |
2,389 |
|
Trading Companies & Distributors |
32 |
131 |
108 |
160 |
76 |
382 |
889 |
23 |
122 |
113 |
31 |
42 |
346 |
677 |
|
Government |
2,185 |
470 |
8,882 |
- |
218 |
10,343 |
22,098 |
849 |
308 |
9,190 |
1 |
58 |
8,479 |
18,885 |
|
Other |
403 |
1,007 |
461 |
1,243 |
1,351 |
3,088 |
7,553 |
617 |
662 |
632 |
884 |
638 |
2,261 |
5,694 |
|
Net Loans and advances to Customers |
10,553 |
16,378 |
16,441 |
9,468 |
27,748 |
86,813 |
167,401 |
8,905 |
14,583 |
17,021 |
9,280 |
25,591 |
81,772 |
157,152 |
|
Net Loans and advances to Banks |
1,921 |
7,098 |
862 |
954 |
313 |
34,814 |
45,962 |
563 |
5,095 |
1,471 |
1,404 |
228 |
35,140 |
43,901 |
1 Amounts are based on Country of Risks. Country of risk is the country that can directly or indirectly put the counterparty at risk for the highest amount of potential financial losses
Wealth & Retail Banking by Booking Location1
|
Amortised cost |
30.06.26 |
31.12.25 |
||||||||
|
Hong Kong |
Korea |
Singapore |
Other |
Total |
Hong Kong |
Korea |
Singapore |
Other |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
|
Mortgage |
32,593 |
14,766 |
16,714 |
18,659 |
82,732 |
31,714 |
15,808 |
16,054 |
18,552 |
82,128 |
|
Credit Cards |
4,117 |
9 |
2,558 |
619 |
7,303 |
4,424 |
17 |
2,529 |
1,204 |
8,174 |
|
Personal Loan and other unsecured lending |
855 |
2,157 |
310 |
3,388 |
6,710 |
996 |
2,474 |
332 |
4,055 |
7,857 |
|
Secured wealth products |
7,883 |
20 |
17,144 |
5,795 |
30,842 |
6,444 |
19 |
14,812 |
5,780 |
27,055 |
|
Other Retail |
652 |
1,761 |
115 |
1,763 |
4,291 |
597 |
2,069 |
129 |
1,627 |
4,422 |
|
Net Loans and advances to Customers |
46,100 |
18,713 |
36,841 |
30,224 |
131,878 |
44,175 |
20,387 |
33,856 |
31,218 |
129,636 |
1 Wealth & Retail Banking amounts by booking location are principally the same as by country of risk
High-carbon sectors
Sectors are identified and grouped as per the International Standard Industrial Classification (ISIC) system and exposure numbers have been updated to include all in-scope ISIC codes used for target setting among the high-carbon sectors. The exposure is a mixture of high-carbon loans, and lending tagged as sustainable finance such as green buildings in commercial real estate, renewable plants in power, and Carbon Capture, Utilisation and Storage in oil and gas.
The maximum exposures shown in the table include loans and advances to customers at amortised cost, Fair Value through profit or loss, and committed facilities available as per IFRS 9 - Financial Instruments.
Page 31
Risk review
Maximum exposure
|
|
30.06.26 |
||||||
|
|
Maximum on Balance Sheet Exposure (net of credit impairment) |
Collateral |
Net On Balance Sheet Exposure |
Undrawn Commitments (net of credit impairment) |
Financial Guarantees (net of credit impairment) |
Net Off Balance Sheet Exposure |
Total On & Off Balance Sheet Net Exposure |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
Industry: |
|
|
|
|
|
|
|
|
Automotive manufacturers |
4,198 |
281 |
3,917 |
5,023 |
844 |
5,867 |
9,784 |
|
Aviation |
2,694 |
1,410 |
1,284 |
1,389 |
737 |
2,126 |
3,410 |
|
Steel |
1,523 |
372 |
1,151 |
1,032 |
463 |
1,495 |
2,646 |
|
Coal mining |
- |
- |
- |
- |
- |
- |
- |
|
Aluminium |
837 |
21 |
816 |
398 |
112 |
510 |
1,326 |
|
Cement |
712 |
47 |
665 |
643 |
264 |
907 |
1,572 |
|
Shipping |
7,147 |
4,475 |
2,672 |
3,152 |
192 |
3,344 |
6,016 |
|
Commercial Real Estate |
11,109 |
4,705 |
6,404 |
3,790 |
178 |
3,968 |
10,372 |
|
Oil & Gas |
9,325 |
1,197 |
8,128 |
12,841 |
8,005 |
20,846 |
28,974 |
|
Power |
8,305 |
1,226 |
7,079 |
5,473 |
1,370 |
6,843 |
13,922 |
|
Total1 |
45,850 |
13,734 |
32,116 |
33,741 |
12,165 |
45,906 |
78,022 |
|
Total Corporate & Investment Banking2 |
216,485 |
26,531 |
189,954 |
130,878 |
107,028 |
237,906 |
427,860 |
|
Total Group3,4 |
452,341 |
137,153 |
315,188 |
204,481 |
120,586 |
325,067 |
640,255 |
|
|
31.12.25 |
||||||
|
Industry: |
|
|
|
|
|
|
|
|
Automotive manufacturers |
4,409 |
412 |
3,997 |
4,712 |
730 |
5,442 |
9,439 |
|
Aviation |
2,010 |
1,176 |
834 |
1,206 |
820 |
2,026 |
2,860 |
|
Steel |
1,767 |
296 |
1,471 |
834 |
237 |
1,071 |
2,542 |
|
Coal mining |
2 |
1 |
1 |
- |
8 |
8 |
9 |
|
Aluminium |
875 |
39 |
836 |
371 |
93 |
464 |
1,300 |
|
Cement |
781 |
52 |
729 |
693 |
264 |
957 |
1,686 |
|
Shipping |
6,861 |
4,300 |
2,561 |
2,183 |
180 |
2,363 |
4,924 |
|
Commercial Real Estate |
9,397 |
4,406 |
4,991 |
3,050 |
188 |
3,238 |
8,229 |
|
Oil & Gas |
9,462 |
992 |
8,470 |
12,257 |
8,314 |
20,571 |
29,041 |
|
Power |
7,585 |
1,180 |
6,405 |
6,138 |
1,548 |
7,686 |
14,091 |
|
Total1,5 |
43,149 |
12,854 |
30,295 |
31,444 |
12,382 |
43,826 |
74,121 |
|
Total Corporate & Investment Banking2 |
204,974 |
27,925 |
177,049 |
135,410 |
105,414 |
240,824 |
417,872 |
|
Total Group3,4 |
430,158 |
137,977 |
292,181 |
208,841 |
114,053 |
322,894 |
615,074 |
1 Maximum on Balance sheet exposure includes FVTPL amount of High Carbon sector is $2,120 million (31 December 2025: $2,202 million)
2 Include on balance sheet FVTPL amount of $65,993 million (31 December 2025: $62,794 million) for Corporate & Investment Banking loans to customers
3 Total Group includes net loans and advances to banks and net loans and advances to customers held at amortised cost of $45,962 million (31 December 2025: $43,901 million) and $299,279 million (31 December 2025: $286,788 million) respectively and loans to banks and loans and advances to customers held at FVTPL of $41,069 million (31 December 2025: $36,672 million) and $66,031 million (31 December 2025: $62,797 million) respectively. Refer to Loans and advances by client segment table as set out above
4 Agriculture is a further sector for which the Group set a net zero target in 2025. The value chain in scope for this sector incorporates from pre-farm production (fertiliser) to post-farm processing (food traders, processors and wholesales). The total outstanding loan exposure to this sector is $12,772 million (31 December 2025: $11,239 million) with financial guarantees of $2,088 million (31 December 2025: $1,908 million) and undrawn commitments of $10,843 million (31 December 2025: $10,977 million) Whilst there is a net zero target on this sector and transition risk is a consideration, the sector is not considered a traditional high-carbon sector as it is not linked to heavy industry and the consumption of energy
5 The ratio of total high-carbon sector lending to the Group's total assets is 5.9 per cent (31 December 2025: 5.9 per cent), which is the high-carbon sector and agriculture sector balances over the total Group balance sheet
Page 32
Risk review
Maturity and ECL for high-carbon sectors
|
Sector |
30.06.26 |
31.12.25 |
||||||||
|
|
Maturity Buckets1 |
|
|
Maturity Buckets1 |
|
|||||
|
Loans and advances (Drawn funding) |
Less than 1 year |
More than 1 to 5 years |
More than 5 years |
Expected Credit Loss |
Loans and advances (Drawn funding) |
Less than 1 year |
More than 1 to 5 years |
More than 5 years |
Expected Credit Loss |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
|
Automotive Manufacturers |
4,200 |
3,072 |
896 |
232 |
2 |
4,411 |
3,137 |
1,041 |
233 |
1 |
|
Aviation |
2,694 |
490 |
582 |
1,622 |
- |
2,013 |
329 |
201 |
1,483 |
3 |
|
Steel |
1,549 |
750 |
60 |
739 |
26 |
1,790 |
863 |
167 |
760 |
23 |
|
Coal Mining |
12 |
12 |
- |
- |
12 |
15 |
15 |
- |
- |
12 |
|
Aluminium |
844 |
606 |
238 |
- |
7 |
882 |
731 |
151 |
- |
8 |
|
Cement |
749 |
599 |
150 |
- |
37 |
820 |
579 |
241 |
- |
39 |
|
Shipping |
7,172 |
868 |
2,803 |
3,501 |
25 |
6,884 |
737 |
2,413 |
3,734 |
23 |
|
Commercial Real Estate |
11,278 |
6,414 |
4,485 |
379 |
169 |
9,552 |
5,264 |
4,081 |
207 |
155 |
|
Oil & Gas |
9,406 |
2,428 |
2,535 |
4,443 |
81 |
9,525 |
3,483 |
1,739 |
4,303 |
64 |
|
Power |
8,367 |
2,270 |
2,128 |
3,969 |
62 |
7,646 |
2,079 |
1,725 |
3,842 |
61 |
|
Total balance1 |
46,271 |
17,509 |
13,877 |
14,885 |
421 |
43,538 |
17,217 |
11,759 |
14,562 |
389 |
1 Gross of credit impairment
Sectors of interest
Commercial Real Estate
|
|
30.06.26 |
||||||
|
|
Maximum on Balance Sheet Exposure (net of credit impairment)1 |
Collateral |
Net On Balance Sheet Exposure |
Undrawn Commitments (net of credit impairment) |
Financial Guarantees (net of credit impairment) |
Net Off Balance Sheet Exposure |
Total On & Off Balance Sheet Net Exposure |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
Commercial Real Estate |
17,468 |
6,401 |
11,067 |
7,266 |
391 |
7,657 |
18,724 |
|
|
31.12.25 |
||||||
|
Commercial Real Estate |
16,230 |
6,848 |
9,382 |
7,662 |
244 |
7,906 |
17,288 |
1 Includes net loans and advances of $15,946 million (31 December 2025: $15,286 million) as set out below
Page 33
Risk review
Analysis of credit quality of loans and advances of Commercial Real Estate
|
|
30.06.26 |
31.12.25 |
|
|
Gross |
Gross |
|
Amortised Costs |
$million |
$million |
|
Strong |
9,106 |
9,070 |
|
Satisfactory |
6,382 |
5,728 |
|
Higher risk |
434 |
372 |
|
Credit impaired (stage 3) |
591 |
706 |
|
Total Gross Balance |
16,513 |
15,876 |
|
Strong |
(5) |
(4) |
|
Satisfactory |
(22) |
(95) |
|
Higher risk |
(152) |
(73) |
|
Credit impaired (stage 3) |
(388) |
(418) |
|
Total Credit Impairment |
(567) |
(590) |
|
Total Net of Credit Impairment |
15,946 |
15,286 |
|
Strong |
0.1 % |
- % |
|
Satisfactory |
0.3 % |
1.6 % |
|
Higher risk |
35.0 % |
19.6 % |
|
Credit impaired (stage 3) |
65.7 % |
59.2 % |
|
Cover Ratio |
3.4 % |
3.7 % |
An analysis of the net CRE loans and advances balance by key geography as set out above.
Debt securities and other eligible bills (reviewed)
This section provides further detail on gross debt securities and treasury bills.
The credit quality descriptions in the table below align to those used for CIB and Central and other items, as described above. Debt securities held that have a short-term external rating are reported against the long-term rating of the issuer. For securities that are unrated, the Group applies an internal credit rating, as described under the 'Credit rating and measurement' section on page 226 of the 2025 Annual Report.
Total gross debt securities and other eligible bills decreased by $10.5 billion to $155.3 billion (31 December 2025: $165.8 billion).
Stage 1 gross balance decreased by $12.3 billion to $152.0 billion (31 December 2025: $164.3 billion), mainly due to liquidity management activities and a reallocation of funds into commercial assets.
Stage 2 gross balance increased by $1.8 billion to $3.0 billion (31 December 2025: $1.2 billion), mainly due to stage transfers of exposures impacted by the management overlays and an increase in exposures placed on non-purely precautionary early alert.
Stage 3 gross balances remained broadly stable at $0.3 billion (31 December 2025: $0.3 billion).
|
Amortised cost and FVOCI |
30.06.26 |
31.12.25 |
||||
|
Gross |
ECL |
Net2 |
Gross |
ECL |
Net2 |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
|
|
Stage 1 |
151,984 |
(63) |
151,921 |
164,283 |
(56) |
164,227 |
|
- Strong |
147,587 |
(49) |
147,538 |
160,390 |
(49) |
160,341 |
|
- Satisfactory |
4,397 |
(14) |
4,383 |
3,893 |
(7) |
3,886 |
|
Stage 2 |
3,038 |
(4) |
3,034 |
1,198 |
(5) |
1,193 |
|
- Strong |
2,736 |
- |
2,736 |
68 |
- |
68 |
|
- Satisfactory |
302 |
(4) |
298 |
1,130 |
(5) |
1,125 |
|
- High Risk |
- |
- |
- |
- |
- |
- |
|
Stage 3 |
298 |
(4) |
294 |
296 |
(5) |
291 |
|
Gross balance¹ |
155,320 |
(71) |
155,249 |
165,777 |
(66) |
165,711 |
1 Stage 3 gross includes $281 million (31 December 2025: $278 million) originated credit-impaired debt securities with $4 million impairment (31 December 2025: $5 million). The Group also has credit insurance over $4 billion (31 December 2025: $4.2 billion) of other eligible bills
2 FVOCI instruments are not presented net of ECL on the balance sheet. While the presentation is on a net basis for the table, the total net on-balance sheet amount is $155,289 million (31 December 2025: $165,753 million). Refer to the Analysis of financial instrument by stage table
Page 34
Risk review
IFRS 9 ECL methodology (reviewed)
Refer to page 264 of the 2025 Annual Report for the 'Approach for determining ECL', 'Application of lifetime ECL' and pages 244 to 246 for 'SICR', 'Assessment of credit-impaired financial assets' and 'Governance of PMAs and application of expert credit judgement in respect of ECL'. There have been no changes to the Group's approach in determining SICR compared with 31 December 2025.
Composition of credit impairment provisions (reviewed)
The table below summarises the key components of the Group's credit impairment provision balances as at 30 June 2026 and 31 December 2025. Further details on the 'impact of multiple economic scenarios' and 'Judgemental management adjustments' are set out below. Judgemental post-model adjustments reflect temporary factors impacting modelled outputs and are not directly related to model performance and will be released when these factors normalise. Judgemental management overlays reflect specific risk events, such as sectoral or country risks, not captured in the ECL models.
|
|
30.06.2026 |
31.12.25 |
||||||
|
|
Corporate & Investment Banking |
Wealth & Retail Banking |
Central & other items4 |
Total |
Corporate & Investment Banking |
Wealth & Retail Banking5 |
Central & other items4 |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
Modelled ECL provisions (base forecast) |
386 |
494 |
49 |
929 |
375 |
623 |
63 |
1,061 |
|
Impact of multiple economic scenarios1 |
74 |
55 |
48 |
177 |
56 |
34 |
23 |
113 |
|
Modelled ECL provisions before management judgements |
460 |
549 |
97 |
1,106 |
431 |
657 |
86 |
1,174 |
|
Includes: Model performance post model adjustments |
- |
(2) |
- |
(2) |
- |
10 |
- |
10 |
|
Judgemental post model adjustments2 |
- |
(5) |
- |
(5) |
- |
(12) |
- |
(12) |
|
Judgemental management overlays3 |
278 |
70 |
15 |
363 |
167 |
24 |
11 |
202 |
|
Total modelled provisions |
738 |
614 |
112 |
1,464 |
598 |
669 |
97 |
1,364 |
|
Of which: |
|
|
|
|
|
|
|
|
|
Stage 1 |
299 |
333 |
97 |
729 |
194 |
400 |
92 |
686 |
|
Stage 2 |
419 |
128 |
15 |
562 |
354 |
144 |
5 |
503 |
|
Stage 3 |
20 |
153 |
- |
173 |
50 |
125 |
- |
175 |
|
Stage 3 non-modelled provisions |
2,230 |
844 |
11 |
3,085 |
2,272 |
745 |
27 |
3,044 |
|
Total credit impairment provisions |
2,968 |
1,458 |
123 |
4,549 |
2,870 |
1,414 |
124 |
4,408 |
1 Includes upwards judgemental post-model adjustment of $149 million (31 December 2025: $90 million) relating to non-linearity
2 Excludes $149 million (31 December 2025: $90 million) upwards judgemental post-model adjustment relating to non-linearity which is included in 'Impact of multiple economic scenarios'
3 $138 million (31 December 2025: $61 million) is in stage 1, $173 million (31 December 2025: $128 million) in stage 2 and $52 million (31 December 2025: $14 million) in stage 3
4 Includes ECL on cash and balances at central banks, accrued income, assets held for sale and other assets
5 Amounts re-presented to include Ventures
Page 35
Risk review
Model performance post-model adjustments (PMA)
As part of model monitoring and independent validation processes, where a model's performance breaches the approved monitoring thresholds or validation standards, an assessment is performed to determine whether a model performance PMA is required to temporarily remediate the model issue. Read more on the process for the determination of PMAs in the 'Governance of PMAs and application of expert credit judgement in respect of ECL' section on page 275 of the 2025 Annual Report.
As at 30 June 2026, model performance PMAs have been applied for 2 models out of the total of 104 models. In aggregate, these PMAs reduce the Group's impairment provisions by $2 million (less than 1 per cent of modelled provisions) compared with a $10 million increase as at 31 December 2025. The change from 31 December 2025 was primarily due to the implementation of updated models in WRB.
In addition to these model performance PMAs, separate judgemental post-model and management adjustments have also been applied as set out below.
|
|
30.06.26 |
31.12.25 |
|
|
$million |
$million |
|
Model performance PMAs |
|
|
|
Corporate & Investment Banking |
- |
- |
|
Wealth & Retail Banking |
(2) |
10 |
|
Total model performance PMAs |
(2) |
10 |
Key assumptions and judgements in determining ECL
Incorporation of forward-looking information
The evolving economic environment is a key determinant of the ability of a bank's clients to meet their obligations as they fall due. It is a fundamental principle of IFRS 9 that the provisions banks hold against potential future Credit Risk losses should depend, not just on the health of the economy today, but should also take into account potential changes to the economic environment. For example, if a bank was to anticipate a sharp slowdown in the world economy over the coming year, it should hold more provisions today to absorb the credit losses likely to occur in the near future.
To capture the effect of changes to the economic environment, the PDs and LGDs used to calculate ECL incorporate forward‑looking information in the form of forecasts of the values of economic variables and asset prices that are likely to have an effect on the repayment ability of the Group's clients.
The 'base forecast' of the economic variables and asset prices is based on management's view of the five-year outlook, supported by projections from the Group's in-house research team and outputs from a third-party model that project specific economic variables and asset prices. The research team takes consensus views into consideration, and senior management review projections for some core country variables against consensus when forming their view of the outlook. For the period beyond five years, management utilises the in-house research view and third-party model outputs, which allow for a reversion to long-term growth rates or norms. All projections are updated on a quarterly basis.
Forecast of key macroeconomic variables underlying the ECL calculation and the impact on non-linearity
In the Base Forecast1, management's view of the most likely outcome - the pace of growth of the world economy is expected to be 3.4 per cent in 2026 and 3.5 per cent in 2027. This compares to the average of 3.7 per cent growth for the 10 years prior to the COVID-19 pandemic (between 2010 and 2019). The global economy and financial markets demonstrated notable resilience during the first half of the year, despite ongoing geopolitical tensions and policy uncertainty. However, the outlook for the remainder of the year will depend on the ability of economies and markets to withstand a range of persistent geopolitical, trade and inflationary headwinds.
The outlook remains subject to several downside risks. Geopolitical uncertainty remains elevated, particularly in the Middle East, with the potential to disrupt energy markets, global supply chains and broader economic activity. Trade policy uncertainty, including the potential expansion of tariffs and other protectionist measures, may weigh on investment and international trade. In addition, persistent inflationary pressures could constrain monetary policy easing, dampening consumer and business activity. Finally, the concentration of recent growth in AI-related investment raises the risk that a moderation in technology spending or a correction in asset valuations could expose weaker underlying economic momentum.
Whilst the quarterly Base Forecasts inform the Group's strategic plan, one key requirement of IFRS 9 is that the assessment of provisions should consider multiple future economic environments. For example, the global economy may grow more quickly or more slowly than the Base Forecast, and these variations would have different implications for the provisions that the Group should hold today. As the negative impact of an economic downturn on credit losses tends to be greater than the positive impact of an economic upturn, if the Group sets provisions only on the ECL under the Base Forecast it might maintain a level of provisions that does not appropriately capture the range of potential outcomes. To address the inherent uncertainty in economic forecast, and the property of skewness (or non-linearity), IFRS 9 requires reported ECL to be a probability-weighted ECL, calculated over a range of possible outcomes.
1 Note: The GDP growth assumptions used in the Base Forecast were approved by the IFRS9 Impairment Committee on 28 May 2026 and do not incorporate subsequent updates from Global Research
Page 36
Risk review
To assess the range of possible outcomes the Group simulates a set of 50 scenarios around the Base Forecast, calculates the ECL under each of them and assigns an equal weight of 2 per cent to each scenario outcome. These scenarios are generated by a Monte Carlo simulation, which addresses the challenges of crafting many realistic alternative scenarios in the many countries in which the Group operates. The alternative scenarios are modelled while considering the degree of historical uncertainty (or volatility) observed from Q1 1990 to Q1 2026 around economic outcomes, the trends in each macroeconomic variable modelled and the correlation in the unexplained movements around these trends. Collectively, the 50 scenarios explore a range of hypothetical alternative outcomes for the global economy, including scenarios that turn out better than expected and scenarios that amplify anticipated stresses. Further details on the impact of multiple economic scenarios (including any PMAs) are set out below.
The GDP graphs below illustrate the shape of the Base Forecast for key footprint markets in relation to prior periods' actuals. The long-term growth rates are based on the pace of economic expansion expected for 2030. The tables below provide a summary of the Group's Base Forecast for these markets. The peak/trough amounts show the highest and lowest points within the Base Forecast.
Asia remained a key driver of global growth in 2026, although performance across the region is expected to diverge. The ongoing global AI investment cycle continues to be a significant influence, supporting semiconductor demand, technology exports and related investment across several economies. China is expected to grow by 4.6 per cent, down from 5.0 per cent in 2025, as weaker domestic consumption and investment offset the benefits of AI-driven export demand and industrial production. In contrast, economies more directly leveraged to the AI supply chain are expected to benefit, with Korea's growth accelerating to 2.6 per cent from 1.0 per cent in 2025, supported by strong semiconductor investment and improving domestic demand, while Hong Kong's growth is projected to strengthen to 4.3 per cent from 3.5 per cent in 2025, reflecting robust trade activity and financial market momentum. Singapore's growth is expected to moderate to 3.2 per cent from 5.0 per cent in 2025, as domestic-facing sectors remain subdued amid softer business and consumer sentiment; however, continued strength in AI-related manufacturing should provide ongoing support to the external sector. Meanwhile, India's growth is forecast to ease to 6.4 per cent from 7.3 per cent in 2025, as the effects of earlier policy stimulus fade and weaker consumption and investment temper domestic demand.
Page 37
Risk review
|
|
30.06.26 |
|||||||
|
China |
Hong Kong |
|||||||
|
GDP growth |
Unemployment 9 |
3-month interest rates |
House prices |
GDP growth |
Unemployment |
3-month interest rates |
House prices8 |
|
|
(YoY%) |
% |
% |
(YoY%) |
(YoY%) |
% |
% |
(YoY%) |
|
|
Base forecast1 |
|
|
|
|
|
|
|
|
|
2026 |
4.6 |
3.4 |
1.5 |
(2.6) |
4.3 |
3.6 |
2.8 |
4.8 |
|
2027 |
4.5 |
3.3 |
1.5 |
(1.2) |
2.7 |
3.3 |
3.0 |
4.4 |
|
2028 |
4.5 |
3.3 |
1.5 |
(0.3) |
2.5 |
3.2 |
3.0 |
4.0 |
|
2029 |
4.3 |
3.3 |
1.5 |
0.9 |
2.5 |
3.2 |
3.0 |
3.8 |
|
2030 |
4.0 |
3.3 |
1.5 |
2.0 |
2.1 |
3.2 |
3.0 |
3.6 |
|
5-year average2 |
4.3 |
3.3 |
1.5 |
0.3 |
2.6 |
3.2 |
3.0 |
4.0 |
|
Quarterly peak |
4.7 |
3.4 |
1.5 |
2.7 |
4.4 |
3.5 |
3.0 |
5.4 |
|
Quarterly trough |
3.8 |
3.3 |
1.5 |
(2.7) |
1.9 |
3.2 |
3.0 |
3.2 |
|
Monte Carlo |
|
|
|
|
|
|
|
|
|
Low3 |
(8.2) |
2.9 |
(0.5) |
(16.0) |
(4.3) |
1.6 |
(0.9) |
(21.0) |
|
High4 |
16.8 |
3.8 |
3.4 |
17.7 |
9.2 |
5.0 |
7.3 |
31.2 |
Page 38
Risk review
|
|
30.06.26 |
|||||||
|
Singapore |
Korea |
|||||||
|
GDP growth |
Unemployment6 |
3-month interest rates |
House prices |
GDP growth |
Unemployment |
3-month interest rates |
House prices |
|
|
(YoY%) |
% |
% |
(YoY%) |
(YoY%) |
% |
% |
(YoY%) |
|
|
Base forecast1 |
|
|
|
|
|
|
|
|
|
2026 |
3.2 |
3.0 |
1.1 |
3.0 |
2.6 |
3.2 |
2.9 |
1.1 |
|
2027 |
2.9 |
2.9 |
1.7 |
2.6 |
2.0 |
3.1 |
3.3 |
1.2 |
|
2028 |
2.5 |
2.9 |
2.7 |
2.7 |
1.8 |
3.1 |
3.3 |
1.4 |
|
2029 |
2.2 |
2.9 |
2.8 |
2.7 |
1.8 |
3.0 |
3.3 |
1.5 |
|
2030 |
2.1 |
2.9 |
2.8 |
2.8 |
1.9 |
3.0 |
3.3 |
1.4 |
|
5-year average2 |
2.3 |
2.9 |
2.4 |
2.7 |
1.9 |
3.1 |
3.2 |
1.4 |
|
Quarterly peak |
3.4 |
3.1 |
2.8 |
3.0 |
2.5 |
3.2 |
3.3 |
1.5 |
|
Quarterly trough |
0.4 |
2.9 |
1.1 |
2.5 |
1.4 |
3.0 |
3.0 |
1.1 |
|
Monte Carlo |
|
|
|
|
|
|
|
|
|
Low3 |
(4.7) |
1.8 |
(0.7) |
(18.0) |
(3.0) |
1.4 |
0.7 |
(6.6) |
|
High4 |
8.9 |
4.3 |
6.6 |
21.1 |
6.4 |
5.5 |
5.9 |
8.7 |
|
|
30.06.26 |
||||
|
India |
|
||||
|
GDP growth |
Unemployment7 |
3-month interest rates |
House prices |
Brent Crude |
|
|
(YoY%) |
% |
% |
(YoY%) |
$pb |
|
|
Base forecast1 |
|
|
|
|
|
|
2026 |
6.4 |
NA |
5.7 |
3.8 |
85.5 |
|
2027 |
7.0 |
NA |
6.2 |
6.6 |
77.5 |
|
2028 |
6.5 |
NA |
6.3 |
6.4 |
75.3 |
|
2029 |
6.2 |
NA |
6.3 |
6.3 |
77.8 |
|
2030 |
6.0 |
NA |
6.3 |
6.2 |
79.7 |
|
5-year average2 |
6.4 |
NA |
6.2 |
6.0 |
78.5 |
|
Quarterly peak |
7.0 |
NA |
6.3 |
6.8 |
85.0 |
|
Quarterly trough |
5.6 |
NA |
5.6 |
3.0 |
74.0 |
|
Monte Carlo |
|
|
|
|
|
|
Low3 |
2.2 |
NA |
1.7 |
(1.2) |
25.5 |
|
High4 |
10.5 |
NA |
10.0 |
11.5 |
151.9 |
Page 39
Risk review
|
|
31.12.25 |
|||||||
|
China |
Hong Kong |
|||||||
|
GDP growth |
Unemployment |
3-month interest rates |
House prices5 |
GDP growth |
Unemployment |
3-month interest rates |
House prices8 |
|
|
(YoY%) |
% |
% |
(YoY%) |
(YoY%) |
% |
% |
(YoY%) |
|
|
5-year average2 |
3.8 |
3.3 |
1.4 |
(0.1) |
2.0 |
3.3 |
3.5 |
4.2 |
|
Quarterly peak |
4.7 |
3.4 |
1.5 |
2.3 |
2.6 |
3.7 |
3.5 |
5.7 |
|
Quarterly trough |
3.3 |
3.3 |
1.4 |
(2.5) |
1.1 |
3.2 |
3.5 |
2.3 |
|
Monte Carlo |
|
|
|
|
|
|
|
|
|
Low3 |
(6.9) |
2.9 |
(0.3) |
(8.3) |
(4.3) |
1.7 |
(0.8) |
(21.0) |
|
High4 |
14.3 |
3.8 |
3.6 |
15.4 |
7.5 |
5.5 |
7.4 |
33.9 |
|
|
31.12.25 |
|||||||
|
Singapore |
Korea |
|||||||
|
GDP growth |
Unemployment6 |
3-month interest rates |
House prices |
GDP growth |
Unemployment |
3-month interest rates |
House prices |
|
|
(YoY%) |
% |
% |
(YoY%) |
(YoY%) |
% |
% |
(YoY%) |
|
|
5-year average2 |
2.7 |
2.8 |
2.4 |
2.8 |
2.0 |
3.1 |
2.3 |
1.3 |
|
Quarterly peak |
4.3 |
3.0 |
3.0 |
3.7 |
2.6 |
3.2 |
2.4 |
1.7 |
|
Quarterly trough |
0.5 |
2.8 |
1.0 |
2.6 |
1.5 |
3.0 |
2.3 |
0.4 |
|
Monte Carlo |
|
|
|
|
|
|
|
|
|
Low3 |
(5.5) |
1.7 |
(0.4) |
(16.8) |
(3.4) |
1.1 |
(1.0) |
(6.4) |
|
High4 |
9.8 |
4.3 |
6.4 |
22.5 |
6.6 |
5.2 |
6.3 |
8.6 |
|
|
31.12.25 |
||||
|
India |
Brent Crude |
||||
|
GDP growth |
Unemployment |
3-month interest rates |
House prices |
||
|
(YoY%) |
% |
% |
(YoY%) |
$pb |
|
|
5-year average2 |
6.3 |
NA |
6.3 |
6.3 |
69.5 |
|
Quarterly peak |
6.5 |
NA |
6.5 |
6.5 |
75.2 |
|
Quarterly trough |
5.9 |
NA |
5.8 |
6.1 |
62.0 |
|
Monte Carlo |
|
|
|
|
|
|
Low3 |
3.0 |
NA |
1.0 |
2.0 |
30.0 |
|
High4 |
10.5 |
NA |
13.7 |
10.6 |
146.5 |
1 Data presented are those used in the calculation of ECL and presented as average growth for the year. These may differ slightly to forecasts presented elsewhere in this Half Year Report as they are finalised before the period end. The annual averages are calendar year where 2026 = Q1 2026 to Q4 2026
2 5-year averages reported for 30.06.25 cover 20 quarters from Q3 2026 to Q2 2031. They cover Q1 2026 to Q4 2030 for the numbers reported for the 2025 Annual Report
3 Represents the 10th percentile in the range of economic scenarios used to determine non-linearity
4 Represents the 90th percentile in the range of economic scenarios used to determine non-linearity
5 A judgemental management adjustment is held in respect of the China commercial real estate sector as set out below
6 Singapore unemployment rate covers the resident unemployment rate, which refers to citizens and permanent residents
7 India unemployment is not available due to insufficient data
8 A judgemental management adjustment is held for risks relating to the property sector in Hong Kong
9 China unemployment is based on the International Labour Organisation definition
Page 40
Risk review
Impact of multiple economic scenarios
The final probability weighted ECL reported by the Group is a simple average of the ECL for each of the 50 scenarios simulated using a Monte Carlo model. The Monte Carlo approach has the advantage that it generates many alternative scenarios that cover our global footprint. The range of scenarios is restricted through the use of ceilings and floors applied to the underlying macroeconomic variables.
Given continuing heightened levels of geopolitical uncertainty and the impact of the Middle East conflict in the first half of 2026, a $149 million (31 December 2025: $90 million) non-linearity judgemental PMA has been applied, $101 million (31 December 2025: $63 million) for CIB and Central and other items, and $48 million (31 December 2025: $27 million) for WRB.
The total amount of ECL non-linearity has primarily been estimated by assigning probability weights of 40 per cent, 30 per cent and 30 per cent respectively to the Base Forecast, 'Sustained Middle East Conflict' (SMEC) and 'Bank Capital Stress Test' (BCST) scenarios which are presented below and comparing this to the unweighted Base Forecast ECL. The probability weights reflect management's judgement given the continuing geopolitical uncertainty around the Middle East conflict, trade tariffs and other market risks. The increase in the BCST scenario weighting since 31 December 2025 is aligned with this assessment, as the scenario incorporates the effects of global supply-side disruptions (including tariffs) and materially elevated commodity prices, including an oil price peak of $150/bbl.
At 31 December 2025, the total amount of non‑linearity was primarily estimated by assigning probability weights of 59 per cent, 26 per cent and 15 per cent respectively to the Base Forecast, 'Market Correction', and 'Bank Capital Stress Test' scenarios set out in the 2025 Annual Report.
The non-linearity judgemental PMA represents the difference between the probability weighted ECL calculated using the three scenarios and the probability weighted ECL calculated by the Monte Carlo model, together with an adjustment of $17 million (31 December 2025: $12 million) primarily to incorporate non-linearity for WRB portfolios under a loss rate approach.
The total amount of non-linearity including the judgemental PMA is $177 million (31 December 2025: $113 million). The CIB and Central and other items portfolio accounted for $122 million (31 December 2025: $79 million) of the calculated non-linearity, with the remaining $55 million (31 December 2025: $34 million) attributable to WRB portfolios.
The impact of multiple economic scenarios on total modelled ECL is set out in the table below, together with the management overlay and other judgemental adjustments.
|
|
Base forecast |
Multiple economic scenarios1 |
Management overlays and other judgemental adjustments |
Total modelled ECL2 |
|
|
$million |
$million |
$million |
$million |
|
Total modelled expected credit loss at 30 June 2026 |
929 |
177 |
358 |
1,464 |
|
Total modelled expected credit loss at 31 December 2025 |
1,061 |
113 |
190 |
1,364 |
1 Includes an upwards judgemental PMA of $149 million (31 December 2025: $90 million)
2 Total modelled ECL comprises stage 1 and stage 2 balances of $1,291 million (31 December 2025: $1,189 million) and $173 million (31 December 2025: $175 million) of modelled ECL on stage 3 loans
The average ECL under multiple scenarios is 19 per cent (31 December 2025: 11 per cent) higher than the ECL calculated using only the most likely scenario (the Base Forecast). Portfolios that are more sensitive to non-linearity include those with greater leverage and/or a longer tenor, such as Project and Shipping Finance portfolios. Sovereign exposures also contributed to increased non‑linearity in 2026 as the BCST scenario included a significant decline in equity indices. Other portfolios display minimal non‑linearity owing to limited responsiveness to macroeconomic impacts for structural reasons, such as significant collateralisation as with the WRB mortgage portfolios.
Stage 3 assets
Credit-impaired assets managed by Stressed Asset Group (SAG) incorporate forward-looking economic assumptions in respect of the recovery outcomes identified and are assigned individual probability weightings per IFRS 9. These assumptions are not based on a Monte Carlo simulation but are informed by the Base Forecast.
Page 41
Risk review
Judgemental management adjustments
As at 30 June 2026, the Group held judgemental adjustments for ECL as set out in the table below. All of the judgemental adjustments have been determined after taking account of the model performance PMAs reported above. They are reassessed quarterly and are reviewed and approved by the IFRS 9 Impairment Committee (IIC) and will be released when no longer relevant.
|
|
Corporate & Investment Banking |
Wealth & Retail Banking |
Central & other items |
Total |
|||
|
|
Mortgages |
Credit Cards |
Other |
Total |
|||
|
30 June 2026 |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
Judgemental post model adjustments |
57 |
9 |
15 |
19 |
43 |
44 |
144 |
|
Judgemental management overlays |
278 |
9 |
4 |
57 |
70 |
15 |
363 |
|
Total judgemental adjustments |
335 |
18 |
19 |
76 |
113 |
59 |
507 |
|
Judgemental adjustments by stage: |
|
|
|
|
|
|
|
|
Stage 1 |
122 |
5 |
8 |
8 |
21 |
35 |
178 |
|
Stage 2 |
213 |
3 |
10 |
22 |
35 |
24 |
272 |
|
Stage 3 |
- |
10 |
1 |
46 |
57 |
- |
57 |
|
31 December 2025 |
|
|
|
|
|
|
|
|
Judgemental post model adjustments |
44 |
(6) |
(3) |
23 |
14 |
20 |
78 |
|
Judgemental management overlays: |
167 |
- |
5 |
19 |
24 |
11 |
202 |
|
Total judgemental adjustments |
211 |
(6) |
2 |
42 |
38 |
31 |
280 |
|
Judgemental adjustments by stage: |
|
|
|
|
|
|
|
|
Stage 1 |
61 |
- |
(4) |
15 |
11 |
31 |
103 |
|
Stage 2 |
150 |
(6) |
4 |
14 |
12 |
- |
162 |
|
Stage 3 |
- |
- |
2 |
13 |
15 |
- |
15 |
1 Includes an upwards judgemental PMA of $149 million (31 December 2025: $90 million) relating to non-linearity. Excluding this, judgemental PMAs are $5 million release (31 December 2025: $12 million release)
Judgemental PMAs
As at 30 June 2026, judgemental PMAs have been applied that increase ECL by a net $144 million (31 December 2025: $78 million increase). $149 million (31 December 2025: $90 million) of the increase in ECL related to multiple economic scenarios (see 'Impact of multiple economic scenarios' section). This was partly offset by a reduction of ECL of $5 million (31 December 2025: $12 million) for certain WRB models, primarily to adjust for temporary factors impacting modelled outputs. These will be released when these factors normalise.
Judgemental management overlays
Impact of the Middle East conflict
In addition to the impact on non-linearity. overlays of $173 million (31 December 2025: $nil) are held at 30 June 2026 in connection with the uncertainties caused by the Middle East conflict during the first half of 2026.
This includes:
• an overlay in CIB of $100 million for potential deterioration in the petrochemical sector covering $1.6 billion exposure to clients placed on purely precautionary and non-purely precautionary early alert out of a total exposure of $7.6 billion;
• an overlay of $59 million in CIB and C&O relating to the estimated impact of a probability weighted 1- or 2- notch downgrade in sovereign ratings across a number of the Group's footprint markets that are considered to be higher risk; and
• an overlay of $14 million in WRB for specific risks identified in a small number of markets for unsecured and trade and working capital loans.
In CIB and Central and other items, other judgemental management overlays of $134 million (31 December 2025: $178 million) includes:
Hong Kong
The Group's loans and advances to Hong Kong CRE clients were $1.6 billion as at 30 June 2026 (31 December 2025: $1.5 billion).
The overlay of $47 million (31 December 2025: $47 million) in Hong Kong reflects subdued economic activity and heightened commercial property vacancy rates, which contributes to an uncertain outlook that may not yet be fully reflected in the credit grades and modelled ECL. During 2026, there has been increased pressure in property prices/valuations, interest serviceability and repayment capacity. The risk of further impairment remains as a result of subdued economic activity in the property sector and the related liquidity constraints faced by counterparties as a result. The overlay has been determined by estimating the impact of a deterioration to certain exposures.
Page 42
Risk review
China CRE
The overlay of $36 million previously held at 31 December 2025 has been released in full as at 30 June 2026. following repayments and risks captured in existing ECL provisions.
Other
In CIB and Central and other items, additional overlays of $87 million (31 December 2025: $95 million) have been taken in Bangladesh together with immaterial amounts for climate risks. The overlay in Bangladesh reflects the political situation that has contributed to an increasing level of uncertainty in the macroeconomic outlook as well as the impact of a recent change in the restructuring policy announced by the local regulator and has been determined by estimating the impact of a deterioration to certain exposures.
In WRB, other judgemental management overlays of $56 million (31 December 2025: $24 million) includes $22 million (31 December 2025: $12 million) in Korea to cover the risks relating to the failure of two e-commerce payment platforms in 2025, and immaterial amounts for climate risks and other items.
Sensitivity of ECL calculation to macroeconomic variables
The ECL calculation relies on multiple variables and is inherently non-linear and portfolio-dependent, which implies that no single analysis can fully demonstrate the sensitivity of the ECL to changes in the macroeconomic variables. The Group has conducted a series of analyses with the aim of identifying the macroeconomic variables which might have the greatest impact on the overall ECL. These encompassed single variable and multi-variable exercises, using simple up/down variation and extracts from actual calculation data, as well as bespoke scenario design assessments.
The primary conclusion of these exercises is that no individual macroeconomic variable is materially influential. The Group believes this is plausible as the number of variables used in the ECL calculation is large. This does not mean that macroeconomic variables are uninfluential; rather, that the Group believes that consideration of macroeconomics should involve whole scenarios, as this aligns with the multi-variable nature of the calculation.
The Group faces downside risks in the operating environment related to the uncertainties surrounding the macroeconomic outlook. To explore this, a sensitivity analysis of ECL was undertaken to explore the effect of slower economic recoveries across the Group's footprint markets. Two downside scenarios were considered in particular to explore the current uncertainties over commodity prices. The 'Sustained Middle East Conflict' (SMEC) scenario explores a more prolonged period of heightened tensions across the region, leading to sustained oil price pressures from supply disruption. The second Bank of England's 'Bank Capital Stress Test' (BCST) scenario is characterised by a synchronised and severe downturn across all key markets, global supply side disruptions (including tariffs) and significantly higher commodity prices, inflation and interest rate environment.
|
|
Base |
Sustained Middle East Conflict (SMEC) |
Bank Capital Stress Test Roll-Forward (BCST RF) |
|||
|
Five year average |
Peak/Trough |
Five year average |
Peak/Trough |
Five year average |
Peak/Trough |
|
|
China GDP |
4.3 |
4.7/3.8 |
4.0 |
4.6/2.7 |
3.2 |
5.0/(1.2) |
|
China unemployment |
3.3 |
3.4/3.3 |
3.5 |
3.8/3.3 |
4.4 |
5.0/3.5 |
|
China property prices |
0.3 |
2.7/(2.7) |
(0.3) |
2.9/(4.2) |
(3.7) |
11.2/(11.8) |
|
Hong Kong GDP |
2.6 |
4.4/1.9 |
2.1 |
3.7/0.6 |
0.8 |
3.5/(6.8) |
|
Hong Kong unemployment |
3.2 |
3.5/3.2 |
3.8 |
4.8/3.2 |
6.6 |
8.2/4.1 |
|
Hong Kong property prices |
4.0 |
5.4/3.2 |
3.2 |
4.2/1.5 |
(3.3) |
7.7/(10.2) |
|
US GDP |
2.0 |
2.2/1.9 |
1.7 |
2.0/0.3 |
0.2 |
1.5/(3.6) |
|
Singapore GDP |
2.3 |
3.4/0.4 |
1.6 |
3.1/(1.4) |
0.6 |
3.3/(5.3) |
|
Korea GDP |
1.9 |
2.5/1.4 |
1.4 |
2.0/(0.6) |
0.8 |
3.2/(4.0) |
|
UAE GDP |
3.1 |
7.7/(1.7) |
2.5 |
6.3/(3.3) |
2.0 |
3.8/(3.6) |
|
India GDP |
6.4 |
7.0/5.6 |
5.8 |
6.8/3.9 |
4.9 |
6.2/0.5 |
|
Crude oil |
78.5 |
85.0/74.0 |
94.6 |
136.1/76.0 |
124.2 |
190.9/88.4 |
Page 43
Risk review
Period covered from Q3 2026 to Q2 2031.
|
|
Base (GDP, YoY%) |
Sustained Middle East Conflict (SMEC) |
Difference from Base |
||||||||||||
|
2026 |
2027 |
2028 |
2029 |
2030 |
2026 |
2027 |
2028 |
2029 |
2030 |
2026 |
2027 |
2028 |
2029 |
2030 |
|
|
China |
4.4 |
4.6 |
4.4 |
4.2 |
3.9 |
3.3 |
4.0 |
4.4 |
4.2 |
3.9 |
(1.1) |
(0.6) |
0.0 |
0.0 |
0.0 |
|
Hong Kong |
3.8 |
2.3 |
2.6 |
2.2 |
2.0 |
2.2 |
1.4 |
2.6 |
2.2 |
2.0 |
(1.6) |
(0.8) |
0.0 |
0.0 |
0.0 |
|
US |
2.1 |
2.1 |
2.0 |
2.0 |
2.0 |
0.9 |
1.5 |
2.0 |
2.0 |
2.0 |
(1.2) |
(0.6) |
0.0 |
0.0 |
0.0 |
|
Singapore |
1.8 |
3.1 |
2.2 |
2.2 |
2.0 |
(0.3) |
2.0 |
2.2 |
2.2 |
2.0 |
(2.1) |
(1.1) |
0.0 |
0.0 |
0.0 |
|
India |
6.4 |
6.9 |
6.3 |
6.2 |
6.0 |
4.5 |
6.0 |
6.3 |
6.2 |
6.0 |
(1.9) |
(1.0) |
0.0 |
0.0 |
0.0 |
Each year is from Q3 to Q2. For example 2026 is from Q3 2026 to Q2 2027.
|
|
Base (GDP, YoY%) |
Bank Capital Stress Testing Roll-Forward (BCST RF) |
Difference from Base |
||||||||||||
|
2026 |
2027 |
2028 |
2029 |
2030 |
2026 |
2027 |
2028 |
2029 |
2030 |
2026 |
2027 |
2028 |
2029 |
2030 |
|
|
China |
4.4 |
4.6 |
4.4 |
4.2 |
3.9 |
0.8 |
1.1 |
4.8 |
4.8 |
4.6 |
(3.6) |
(3.5) |
0.4 |
0.7 |
0.7 |
|
Hong Kong |
3.8 |
2.3 |
2.6 |
2.2 |
2.0 |
(2.1) |
(3.7) |
3.1 |
3.3 |
3.4 |
(5.9) |
(5.9) |
0.4 |
1.1 |
1.4 |
|
US |
2.1 |
2.1 |
2.0 |
2.0 |
2.0 |
(1.0) |
(1.7) |
1.3 |
1.2 |
1.2 |
(3.1) |
(3.8) |
(0.7) |
(0.8) |
(0.8) |
|
Singapore |
1.8 |
3.1 |
2.2 |
2.2 |
2.0 |
(0.3) |
2.0 |
2.2 |
2.2 |
2.0 |
(2.1) |
(1.1) |
0.0 |
0.0 |
0.0 |
|
India |
6.4 |
6.9 |
6.3 |
6.2 |
6.0 |
3.9 |
2.1 |
6.1 |
6.1 |
6.0 |
(2.5) |
(4.8) |
(0.2) |
(0.1) |
0.1 |
Each year is from Q3 to Q2. For example 2026 is from Q3 2026 to Q2 2027.
The total modelled stage 1 and 2 ECL provisions (including both on- and off-balance sheet instruments) would be approximately $83 million higher under the 'SMEC' scenario, and $450 million higher under the 'BCST' scenario than the baseline ECL provisions (which excluded the impact of multiple economic scenarios and judgemental management adjustments which may already capture some of the risks in these scenarios). Stage 2 exposures as a proportion of stage 1 and 2 exposures would increase from 1.9 per cent in the base case to 2.2 per cent and 3.7 per cent respectively under the 'SMEC' and 'BCST' scenarios. This includes the impact of exposures transferring to stage 2 from stage 1 but does not consider an increase in stage 3 defaults.
Under both scenarios, the majority of the increase in ECL in CIB came from the main CRE, Project Finance and Corporate portfolios. For the main corporate portfolios, ECL would increase by $2 million and $29 million in the 'SMEC' and 'BCST' scenarios respectively, and the proportion of stage 2 exposures would increase from 3.4 per cent in the base case to 3.7 per cent and 4.8 per cent respectively. Although the 'BCST' is a more severe scenario, the impact on the main corporate portfolio is moderated compared to the 'SMEC' scenario as the scenario includes an increase in commodity prices, which some of the models view positively.
For WRB, most of the increase in ECL came from the unsecured retail portfolios, particularly from the credit cards portfolios in Hong Kong and Singapore. Additionally under the BCST scenario, Korea and Malaysia mortgages are also impacted. Under the 'SMEC' and 'BCST' scenarios, credit card ECL would increase by $10 million and $39 million respectively and the proportion of stage 2 credit card exposures would increase from 2.3 per cent in the base scenario to 2.5 per cent and 3.9 per cent under 'SMEC' and 'BCST' respectively. Under the 'SMEC' and 'BCST' scenarios, mortgages ECL would increase by $2 million, and $32 million respectively. The proportion of stage 2 mortgages is 1.2 per cent in the base case and SMEC scenarios and would increase to 1.6 per cent under the 'BCST' scenario, with the Hong Kong, Singapore, and Korea portfolios most impacted.
There was no material change in modelled stage 3 provisions as these primarily relate to unsecured WRB exposures for which the LGD is not sensitive to changes in the macroeconomic forecasts. There is also no material change for non-modelled stage 3 exposures as these are more sensitive to client-specific factors than to alternative macroeconomic scenarios.
The actual outcome of any scenario may be materially different due to, among other factors, the effect of management actions to mitigate potential increases in risk and changes in the underlying portfolio.
Page 44
Risk review
|
|
Gross as reported1 |
ECL as reported2 |
ECL Base case2 |
ECL SMEC2 |
ECL BCST2 |
|
|
$million |
$million |
$million |
$million |
$million |
|
Stage 1 modelled |
|
|
|
|
|
|
Corporate & Investment Banking |
431,149 |
184 |
171 |
184 |
198 |
|
Wealth & Retail Banking |
200,300 |
336 |
308 |
325 |
334 |
|
- Mortgages |
83,573 |
16 |
11 |
9 |
12 |
|
- Credit cards |
44,242 |
119 |
112 |
117 |
121 |
|
- Other |
72,485 |
201 |
185 |
199 |
201 |
|
Central & other items |
168,326 |
66 |
43 |
64 |
99 |
|
Total stage 1 excluding management judgements4 |
799,775 |
586 |
522 |
573 |
631 |
|
Stage 2 modelled |
|
|
|
|
|
|
Corporate & Investment Banking |
18,376 |
256 |
180 |
190 |
378 |
|
Wealth & Retail Banking |
1,716 |
119 |
91 |
103 |
163 |
|
- Mortgages |
961 |
9 |
2 |
2 |
32 |
|
- Credit cards |
236 |
62 |
54 |
60 |
67 |
|
- Other |
519 |
48 |
35 |
41 |
64 |
|
Central & other items |
3,604 |
9 |
- |
10 |
71 |
|
Total stage 2 excluding management judgements4 |
23,696 |
384 |
271 |
303 |
612 |
|
Total Stage 1 & 2 modelled |
|
|
|
|
|
|
Corporate & Investment Banking |
449,525 |
440 |
351 |
374 |
576 |
|
Wealth & Retail Banking |
202,016 |
455 |
399 |
428 |
497 |
|
- Mortgages |
84,534 |
25 |
13 |
11 |
44 |
|
- Credit cards |
44,478 |
181 |
166 |
177 |
188 |
|
- Other |
73,004 |
249 |
220 |
240 |
265 |
|
Central & other items |
171,930 |
75 |
43 |
74 |
170 |
|
Total excluding management judgements4 |
823,471 |
970 |
793 |
876 |
1,243 |
|
Stage 3 exposures excluding other assets |
6,605 |
3,192 |
|
|
|
|
Other financial assets3 |
142,559 |
29 |
|
|
|
|
ECL from management judgements4 |
- |
358 |
|
|
|
|
Total financial assets reported as at 30 June 2026 |
972,635 |
4,549 |
|
|
|
1 Gross balances includes both on- and off-balance sheet instruments; allocation between stage 1 and 2 will differ by scenario
2 Includes ECL for both on- and off-balance sheet instruments
3 Includes cash and balances at central banks, Accrued income, Other financial assets, and Assets held for sale
4 Management judgements are disclosed above except for $149 million relating to non-linearity. The difference between total stage 1 and 2 ECL as reported and the total stage 1 and 2 ECL Base case reflect the total non-linearity of $177 million
Page 45
Risk review
Traded Risk
Counterparty Credit Risk
Counterparty Credit Risk is the potential for loss in the event of the default of a derivative counterparty, after taking into account the value of eligible collaterals and risk mitigation techniques. The Group's counterparty credit exposures are included in the Credit Risk section.
Derivative financial instruments Credit Risk mitigation
The Group enters into master netting agreements, which in the event of default result in a single amount owed by or to the counterparty through netting the sum of the positive and negative mark-to-market values of applicable derivative transactions.
In addition, the Group enters into collateral agreements with counterparties when collateral is deemed a necessary or desirable mitigant to the exposure. Cash collateral includes collateral called under a variation margin process from counterparties if total uncollateralised mark-to-market exposure exceeds the threshold and minimum transfer amount specified in the Credit Support Annex (CSA). With certain counterparties, the CSA is reciprocal and requires the Group to post collateral if the overall mark-to-market values of positions are in the counterparty's favour and exceed an agreed threshold. To mitigate settlement risk of FX transactions, the Group uses safe settlement processes like Delivery versus Payment (DvP) and Continuously Linked Settlement (CLS). The Group also enters into risk-reducing bilateral netting agreements to net payments and receipts of the same currency on the same day.
Market Risk (reviewed)
Market Risk is the potential for fair value loss due to adverse moves in financial markets.
A summary of our current policies and practices regarding Market Risk management is provided in the 'Principal Risks' section of the 2025 Annual Report on page 227.
The primary categories of Market Risk for the Group are:
• Interest Rate Risk: arising from changes in yield curves and implied volatilities.
• Foreign Exchange Risk: arising from changes in currency exchange rates and implied volatilities.
• Commodity Risk: arising from changes in commodity prices and implied volatilities.
• Credit Spread Risk: arising from changes in the price of debt instruments and credit-linked derivatives and driven by factors other than the level of risk-free interest rates.
• Equity Risk: arising from changes in the prices of equities and implied volatilities.
Market Risk movements
Value at Risk (VaR) allows the Group to manage Market Risk across the trading book and most of the fair valued non-trading books.
There have been a number of events in H1 2026 that led to increased market volatility. Q1 2026 was dominated by the escalation of conflict in the Middle East and concerns over disruption to energy flows through the Strait of Hormuz. Oil prices and gold rose sharply, while risk assets weakened amid heightened geopolitical uncertainty and inflation concerns. Government bond markets experienced significant volatility as investors reassessed the outlook for growth, inflation, and monetary policy. In Q2 2026, market sentiment improved as geopolitical tensions eased and energy supply concerns receded. Equity markets traded higher, supported by resilient corporate earnings, and continued AI-driven growth themes, while oil prices retraced part of their earlier gains. The US dollar weakened against several major currencies and gold remained elevated as investors continued to price geopolitical and macroeconomic uncertainty.
Trading VaR
The trading book exposures mostly arise from client activity covering hedging, investment, market making and bond underwriting. The provision of these services entails the Group taking moderate Market Risk positions.
All trading teams support client activity. There are no proprietary trading teams. Hence, income earned from Market Risk-related activities is primarily driven by the volume of client activity.
The average level of trading VaR in H1 2026 was $27.0 million, 18 per cent higher than H2 2025 ($22.9 million) and 3 per cent lower than H1 2025 ($27.9 million). The higher trading average VaR was driven by the increased market volatility following the Middle East conflict.
Page 46
Risk review
Daily Value at Risk (VaR at 97.5%, one day) (reviewed)
|
Trading |
6 months ended 30.06.26 |
6 months ended 31.12.25 |
6 months ended 30.06.25 |
|||||||||
|
Average |
High |
Low |
Half Year |
Average |
High |
Low |
Half Year |
Average |
High |
Low |
Half Year |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
|
Interest Rate Risk |
11.4 |
17.0 |
7.1 |
12.0 |
11.6 |
19.8 |
7.9 |
11.5 |
13.9 |
18.3 |
9.8 |
13.0 |
|
Credit Spread Risk |
13.7 |
17.7 |
8.7 |
15.8 |
10.4 |
13.4 |
8.5 |
8.6 |
8.9 |
13.0 |
5.4 |
12.2 |
|
Foreign Exchange Risk |
7.0 |
11.8 |
3.5 |
8.3 |
5.1 |
11.7 |
3.1 |
3.9 |
7.5 |
12.3 |
4.9 |
6.5 |
|
Commodity Risk |
13.5 |
22.8 |
5.7 |
8.7 |
6.9 |
16.8 |
3.7 |
6.3 |
13.0 |
21.7 |
2.9 |
5.1 |
|
Diversification effect |
(18.6) |
NA |
NA |
(17.2) |
(11.1) |
NA |
NA |
(12.8) |
(15.4) |
NA |
NA |
(13.8) |
|
Total1 |
27.0 |
37.9 |
19.1 |
27.6 |
22.9 |
31.8 |
15.5 |
17.5 |
27.9 |
34.9 |
18.9 |
23.0 |
1 The total VaR is non-additive across risk types due to diversification effects, which is measured as the difference between the sum of the VaR by individual risk type or business and the combined total VaR. As the maximum and minimum occur on different days for different risk types or businesses, it is not meaningful to calculate a portfolio diversification benefit for these measures
Risks not in VaR
In H1 2026, the main market risks not reflected in VaR were:
• Deal contingent FX and IR derivatives where the risk of a specific condition not being met, typically the closing of a merger and acquisition transaction, and the derivative being unwound at a loss is not captured in VaR
• Potential depeg risk from currencies currently pegged or managed, where the historical one-year VaR observation period may not reflect the possibility of a change in the currency regime or a sudden depegging
• Basis risks for which the historical market price data is limited and is therefore proxied, giving rise to potential proxy basis risk that is not captured in VaR.
Additional capital is set aside to cover such 'risks not in VaR'.
Backtesting
In H1 2026, there were no regulatory backtesting negative exceptions at Group level. In the one-year period to 30 June 2026, there have been no Group level backtesting exceptions.
The graph below illustrates the performance of the VaR model used in capital calculations. It compares the 99 percentile profit and loss confidence level given by the VaR model with the hypothetical profit and loss of each day given the actual market movement ignoring any intra-day trading activity.
Page 47
Risk review
Non-Trading VaR
The Non-trading book exposures arise from Treasury's liquid assets buffer, predominantly held in high-quality marketable debt securities, and from CIB's loan underwriting and investments in select investment grade debt securities with no trading intent.
The average level of non-trading VaR in H1 2026 was $35.4 million, 24 per cent lower than H2 2025 ($46.8 million) and 25 per cent lower than H1 2025 ($47.3 million). The decrease in non-trading average VaR was driven by a reduction in Treasury's interest rate positions.
Daily Value at Risk (VaR at 97.5%, one day) (reviewed)
|
Non-trading1 |
6 months ended 30.06.26 |
6 months ended 31.12.25 |
6 months ended 30.06.25 |
|||||||||
|
Average |
High |
Low |
Half Year |
Average |
High |
Low |
Half Year |
Average |
High |
Low |
Half Year |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
|
Interest Rate Risk |
30.0 |
39.7 |
23.1 |
30.2 |
42.7 |
55.8 |
37.0 |
39.7 |
40.7 |
64.6 |
23.8 |
56.6 |
|
Credit Spread Risk |
12.1 |
16.5 |
7.5 |
7.5 |
16.7 |
24.5 |
13.5 |
13.9 |
20.8 |
29.0 |
13.9 |
24.5 |
|
Commodity Risk |
1.2 |
1.8 |
0.6 |
1.0 |
1.4 |
1.8 |
1.0 |
1.6 |
2.2 |
4.8 |
0.8 |
1.1 |
|
Diversification effect |
(7.9) |
NA |
NA |
(6.4) |
(14.0) |
NA |
NA |
(12.0) |
(16.4) |
NA |
NA |
(19.8) |
|
Total2 |
35.4 |
44.5 |
28.6 |
32.3 |
46.8 |
61.1 |
41.3 |
43.2 |
47.3 |
66.6 |
32.3 |
62.4 |
1 The non-trading book VaR generally does not include fair value loans
2 The total VaR is non-additive across risk types due to diversification effects, which is measured as the difference between the sum of the VaR by individual risk type or business and the combined total VaR. As the maximum and minimum occur on different days for different risk types or businesses, it is not meaningful to calculate a portfolio diversification benefit for these measures
Page 48
Risk review
Treasury Risk
Liquidity and Funding Risk
Liquidity and Funding Risk is the risk that the Group may not have sufficient stable or diverse sources of funding to meet its obligations as they fall due.
The Group's Liquidity and Funding Risk framework requires each country to ensure that it operates within predefined liquidity limits and remains in compliance with Group liquidity policies and practices, as well as local regulatory requirements.
The Group achieves this through a combination of setting Risk Appetite and associated limits, policy formation, risk measurement and monitoring, prudential and internal stress testing, governance and review.
Throughout 2026, the Group retained a robust liquidity position across key metrics. The Group continues to focus on improving the quality and diversification of its funding mix and remains committed to supporting its clients.
Liquidity and Funding Risk metrics
The Group continually monitors key liquidity metrics, both on a country basis and consolidated across the Group.
The following liquidity and funding Board Risk Appetite metrics define the maximum amount and type of risk that the Group is willing to assume in pursuit of its strategy: liquidity coverage ratio (LCR), internal liquidity stress tests, recovery capacity and net stable funding ratio (NSFR). In addition to the Board Risk Appetite, there are further limits that apply at Group and country level such as cross-currency risk, concentration risk and short-term funding risk.
Liquidity coverage ratio (LCR)
The LCR is a regulatory requirement set to ensure the Group has sufficient unencumbered high-quality liquid assets to meet its liquidity needs in a 30-calendar-day liquidity stress scenario.
The Group monitors and reports its liquidity positions under the Liquidity Coverage Ratio (CRR) Part of the PRA rulebook and has maintained its LCR above the prudential requirement. The Group maintained robust liquidity ratios throughout 2026.
At the reporting date, the Group LCR was 148 per cent (31 December 2025: 155 per cent), with a surplus to both Board-approved Risk Appetite and regulatory requirements.
Adequate liquidity was held across our footprint to meet all local prudential LCR requirements where applicable.
The Liquidity buffer reported below is after deductions made to reflect the impact of limitations in the transferability of liquidity held at an entity level across the Group. This resulted in an adjustment of $46 billion to LCR HQLA as at 30 June 2026.
|
|
30.06.26 |
31.12.25 |
|
|
$million |
$million |
|
Liquidity buffer |
199,255 |
194,827 |
|
Total net cash outflows |
134,229 |
125,383 |
|
Liquidity coverage ratio |
148% |
155% |
Page 49
Risk review
Stressed coverage
The Group intends to maintain a prudent and sustainable funding and liquidity position, in all countries and currencies, such that it can withstand a severe but plausible liquidity stress.
Our approach to managing liquidity and funding is reflected in the Board-level Risk Appetite Statement which includes the following:
"The Group should have sufficient stable and diverse sources of funding to meet its contractual and contingent obligations as they fall due."
The Group's Internal Liquidity Adequacy Assessment Process (ILAAP) stress testing framework covers the following stress scenarios:
• Standard Chartered-specific - captures the liquidity impact from an idiosyncratic event affecting Standard Chartered only with the rest of the market assumed to be operating normally.
• Market-wide - captures the liquidity impact from a market-wide crisis affecting all participants in a country, region or globally.
• Combined - assumes both Standard Chartered-specific and market-wide events affect the Group simultaneously and hence is the most severe scenario.
• More severe and longer horizon scenarios are also used as part of recovery and resolution planning to ensure that the Group can mobilise and monetise collateral through a variety of contingent actions.
All scenarios include, but are not limited to, modelled outflows for retail and wholesale funding, off-balance sheet funding risk, cross-currency funding risk, intraday risk, franchise risk and risks associated with a deterioration of a firm's credit rating. Concentration risk approach captures single name and industry concentration. Internal stress testing results show that, as at 30 June 2026, Group and all countries were able to survive for a period of time with positive surpluses as defined under each scenario. The results take into account currency convertibility and portability constraints while calculating the liquidity surplus at Group level. Standard Chartered Bank's credit ratings as at 30 June 2026 were AA- with stable outlook (Fitch), A+ with stable outlook (S&P) and A1 with stable outlook (Moody's). As of 30 June 2026, the estimated contractual outflow of a three-notch long-term ratings downgrade is $1.5 billion.
Advances-to-deposits ratio
This is defined as the ratio of total loans and advances to customers relative to total customer deposits. An advances-to-deposits ratio below 100 per cent demonstrates that customer deposits exceed customer loans as a result of the emphasis placed on generating a high level of funding from customers. The Group's advances-to-deposits ratio has improved by 0.5 per cent as customer deposit growth exceeds growth in customer loans and advances. Deposits from customers as at 30 June 2026 are $578,583 million (31 December 2025: $549,575 million).
|
|
30.06.26 |
31.12.25 |
|
|
$million |
$million |
|
Total loans and advances to customers1,2 |
294,289 |
282,427 |
|
Total customer accounts3 |
578,583 |
549,575 |
|
Advances-to-deposits ratio |
50.9% |
51.4% |
1 Excludes reverse repurchase agreement and other similar secured lending of $7,395 million (31 December 2025: $8,242 million) and includes loans and advances to customers held at fair value through profit and loss of $11,054 million (31 December 2025: $12,355 million)
2 Loans and advances to customers for the purpose of the advances-to-deposits ratio excludes $8,649 million (31 December 2025: $8,474 million) of approved balances held with central banks, confirmed as repayable at the point of stress
3 Includes customer accounts held at fair value through profit or loss of $25,939 million (31 December 2025: $19,414 million)
Net stable funding ratio (NSFR)
The NSFR is a PRA regulatory requirement that stipulates institutions to maintain a stable funding profile in relation to an assumed duration of their assets and off-balance sheet activities over a one-year horizon. It is the ratio between the amount of available stable funding (ASF) and the amount of required stable funding (RSF). ASF factors are applied to balance sheet liabilities and capital, based on their perceived stability and the amount of stable funding they provide. Likewise, RSF factors are applied to assets and off-balance sheet exposures according to the amount of stable funding they require. The regulatory requirements for NSFR are to maintain a ratio of at least 100 per cent. The average ratio for the past four quarters is 137 per cent.
Page 50
Risk review
Liquidity pool
The liquidity value of the Group's LCR eligible liquidity pool at the reporting date was $199 billion. The figures in the table below account for haircuts, currency convertibility and portability constraints per PRA rules for transfer restrictions (amounting to $46 billion as at 30 June 2026), and therefore are not directly comparable with the consolidated balance sheet. A liquidity pool is held to offset stress outflows as defined in the LCR (CRR) Part of the PRA rulebook.
|
|
30.06.26 |
31.12.25 |
|
|
$million |
$million |
|
Level 1 securities |
|
|
|
Cash and balances at central banks |
85,906 |
78,290 |
|
Central banks, governments/public sector entities |
91,347 |
101,122 |
|
Multilateral development banks and international organisations |
14,447 |
10,623 |
|
Other |
2,829 |
396 |
|
Total Level 1 securities |
194,529 |
190,431 |
|
Level 2 A securities |
4,021 |
3,643 |
|
Level 2 B securities |
705 |
753 |
|
Total LCR eligible assets |
199,255 |
194,827 |
Liquidity analysis of the Group's balance sheet
Contractual maturity of assets and liabilities
The following table presents assets and liabilities by maturity groupings based on the remaining period to the contractual maturity date as at the balance sheet date on a discounted basis. Contractual maturities do not necessarily reflect actual repayments or cashflows. Within the tables below, cash and balances with central banks, interbank placements and investment securities that are fair valued through other comprehensive income are used by the Group principally for liquidity management purposes. As at the reporting date, assets remain predominantly short-dated, with 59 per cent maturing in less than one year.
|
|
30.06.26 |
||||||||
|
One month or less |
Between one month and three months |
Between three months and |
Between six months and nine months |
Between nine months and one year |
Between one year and two years |
Between two years and five years |
More than five years and undated |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
Cash and balances at central banks |
71,461 |
- |
- |
- |
- |
- |
- |
13,080 |
84,541 |
|
Derivative financial instruments |
18,083 |
14,625 |
13,527 |
8,155 |
5,285 |
7,277 |
10,364 |
4,909 |
82,225 |
|
Loans and advances to banks1,2 |
30,529 |
17,865 |
11,331 |
5,326 |
6,183 |
8,277 |
5,607 |
1,913 |
87,031 |
|
Loans and advances to customers1,2 |
92,829 |
36,659 |
20,190 |
16,630 |
15,072 |
41,022 |
39,381 |
103,527 |
365,310 |
|
Investment securities1 |
21,733 |
30,344 |
24,588 |
18,283 |
15,362 |
30,829 |
50,821 |
82,672 |
274,632 |
|
Other assets |
31,556 |
52,631 |
2,083 |
573 |
1,863 |
93 |
28 |
10,840 |
99,667 |
|
Total assets |
266,191 |
152,124 |
71,719 |
48,967 |
43,765 |
87,498 |
106,201 |
216,941 |
993,406 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
Deposits by banks1,3 |
32,420 |
986 |
1,306 |
483 |
573 |
4,911 |
2,699 |
247 |
43,625 |
|
Customer accounts1,4 |
439,705 |
65,843 |
46,134 |
19,252 |
18,720 |
11,326 |
4,348 |
3,883 |
609,211 |
|
Derivative financial instruments |
18,440 |
16,167 |
11,926 |
8,306 |
5,293 |
7,214 |
11,226 |
4,888 |
83,460 |
|
Senior debt5 |
347 |
2,046 |
2,008 |
1,287 |
988 |
11,749 |
21,568 |
22,896 |
62,889 |
|
Other debt securities in issue1 |
1,340 |
6,531 |
9,386 |
7,103 |
5,446 |
1,320 |
1,895 |
621 |
33,642 |
|
Other liabilities |
35,243 |
43,171 |
1,665 |
1,653 |
1,317 |
2,464 |
4,015 |
6,386 |
95,914 |
|
Subordinated liabilities and other borrowed funds |
16 |
63 |
13 |
1,338 |
44 |
269 |
934 |
6,095 |
8,772 |
|
Total liabilities |
527,511 |
134,807 |
72,438 |
39,422 |
32,381 |
39,253 |
46,685 |
45,016 |
937,513 |
|
Net liquidity gap |
(261,320) |
17,317 |
(719) |
9,545 |
11,384 |
48,245 |
59,516 |
171,925 |
55,893 |
Page 51
Risk review
|
|
31.12.25 |
||||||||
|
|
One month or less |
Between one month and three months |
Between three months and |
Between six months and nine months |
Between nine months and one year |
Between one year and two years |
Between two years and five years |
More than five years and undated |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
Assets |
|
|
|
|
|
|
|
|
|
|
Cash and balances at central banks |
66,116 |
- |
- |
- |
- |
- |
- |
11,630 |
77,746 |
|
Derivative financial instruments |
15,827 |
11,627 |
10,412 |
5,333 |
3,983 |
5,451 |
8,309 |
4,840 |
65,782 |
|
Loans and advances to banks1,2 |
21,323 |
21,142 |
12,878 |
6,884 |
5,379 |
7,437 |
3,672 |
1,858 |
80,573 |
|
Loans and advances to customers1,2 |
78,546 |
42,487 |
20,359 |
15,298 |
14,309 |
41,579 |
34,064 |
102,943 |
349,585 |
|
Investment securities1 |
20,439 |
36,061 |
19,632 |
17,255 |
15,152 |
33,157 |
49,952 |
71,096 |
262,744 |
|
Other assets |
18,173 |
50,528 |
1,406 |
994 |
1,474 |
388 |
31 |
10,531 |
83,525 |
|
Total assets |
220,424 |
161,845 |
64,687 |
45,764 |
40,297 |
88,012 |
96,028 |
202,898 |
919,955 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
Deposits by banks1,3 |
32,466 |
2,001 |
1,370 |
690 |
644 |
2,105 |
2,359 |
4 |
41,639 |
|
Customer accounts1,4 |
415,483 |
42,912 |
29,297 |
12,974 |
13,881 |
8,931 |
58,405 |
3,291 |
585,174 |
|
Derivative financial instruments |
16,630 |
14,829 |
9,795 |
5,701 |
3,534 |
5,145 |
8,392 |
4,178 |
68,204 |
|
Senior debt5 |
879 |
1,513 |
2,665 |
1,948 |
1,500 |
9,190 |
19,390 |
22,503 |
59,588 |
|
Other debt securities in issue1 |
2,885 |
3,412 |
9,108 |
5,880 |
3,725 |
2,188 |
1,384 |
697 |
29,279 |
|
Other liabilities |
17,665 |
40,951 |
3,453 |
1,054 |
1,413 |
1,485 |
1,892 |
4,738 |
72,651 |
|
Subordinated liabilities and other borrowed funds |
16 |
60 |
25 |
154 |
14 |
1,442 |
741 |
6,382 |
8,834 |
|
Total liabilities |
486,024 |
105,678 |
55,713 |
28,401 |
24,711 |
30,486 |
92,563 |
41,793 |
865,369 |
|
Net liquidity gap |
(265,600) |
56,167 |
8,974 |
17,363 |
15,586 |
57,526 |
3,465 |
161,105 |
54,586 |
1 Loans and advances, investment securities, deposits by banks, customer accounts and debt securities in issue include financial instruments held at fair value through profit or loss, see Note 13 Financial instruments
2 Loans and advances include reverse repurchase agreements and other similar secured lending of $105.7 billion (31 December 2025: $96.1 billion)
3 Deposits by banks include repurchase agreements and other similar secured borrowing of $9.6 billion (31 December 2025: $8.5 billion)
4 Customer accounts include repurchase agreements and other similar secured borrowing of $30.6 billion (31 December 2025: $35.6 billion)
5 Senior debt maturity profiles are based upon contractual maturity, which may be later than call options over the debt held by the Group
Behavioural maturity of financial assets and liabilities
The cashflows presented in the previous section reflect the cashflows that will be contractually payable over the residual maturity of the instruments. However, contractual maturities do not necessarily reflect the timing of actual repayments or cashflow. In practice, certain assets and liabilities behave differently from their contractual terms, especially for short-term customer accounts, credit card balances and overdrafts, which extend to a longer period than their contractual maturity.
On the other hand, mortgage balances tend to have a shorter repayment period than their contractual maturity date. Expected customer behaviour is assessed and managed on a country basis using qualitative and quantitative techniques, including analysis of observed customer behaviour over time.
Page 52
Risk review
Maturity of financial liabilities on an undiscounted basis
The following table analyses the contractual cashflows payable for the Group's financial liabilities by remaining contractual maturities on an undiscounted basis (except for trading liabilities and derivatives not treated as hedging derivatives).The financial liability balances in the table below will not agree with the balances reported in the consolidated balance sheet as the table incorporates all contractual cashflows, on an undiscounted basis, relating to both principal and interest payments. Derivatives not treated as hedging derivatives are included in the 'On demand' time bucket and not by contractual maturity.
Within the 'More than five years and undated' maturity band are undated financial liabilities, the majority of which relate to subordinated debt, on which interest payments are not included as this information would not be meaningful, given the instruments are undated. Interest payments on these instruments are included within the relevant maturities up to five years.
|
|
30.06.26 |
||||||||
|
One month or less |
Between one month and three months |
Between three months and |
Between six months and nine months |
Between nine months and one year |
Between one year and two years |
Between two years and five years |
More than five years and undated |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
|
Deposits by banks |
32,459 |
1,058 |
1,341 |
503 |
599 |
4,980 |
2,780 |
322 |
44,042 |
|
Customer accounts |
440,552 |
66,182 |
46,645 |
19,628 |
19,188 |
11,656 |
4,742 |
4,790 |
613,383 |
|
Derivative financial instruments |
81,680 |
1 |
82 |
68 |
83 |
136 |
1,153 |
496 |
83,699 |
|
Debt securities in issue |
2,015 |
8,736 |
11,734 |
9,028 |
6,921 |
15,001 |
27,636 |
27,513 |
108,584 |
|
Subordinated liabilities and other borrowed funds |
35 |
130 |
13 |
1,378 |
50 |
299 |
1,267 |
11,335 |
14,507 |
|
Other liabilities |
35,243 |
43,205 |
1,735 |
1,653 |
1,349 |
2,464 |
4,015 |
7,806 |
97,470 |
|
Total liabilities |
591,984 |
119,312 |
61,550 |
32,258 |
28,190 |
34,536 |
41,593 |
52,262 |
961,685 |
|
|
31.12.25 |
||||||||
|
Deposits by banks |
32,536 |
2,012 |
1,381 |
704 |
658 |
2,137 |
2,395 |
4 |
41,827 |
|
Customer accounts |
416,850 |
43,261 |
29,727 |
13,247 |
14,222 |
9,090 |
58,627 |
4,033 |
589,057 |
|
Derivative financial instruments |
67,101 |
13 |
35 |
34 |
51 |
110 |
492 |
512 |
68,348 |
|
Debt securities in issue |
4,081 |
5,139 |
12,176 |
8,290 |
5,590 |
13,118 |
24,492 |
26,510 |
99,396 |
|
Subordinated liabilities and other borrowed funds |
35 |
116 |
50 |
164 |
15 |
1,529 |
978 |
11,934 |
14,821 |
|
Other liabilities |
16,179 |
41,722 |
3,276 |
1,044 |
1,410 |
1,485 |
1,892 |
6,171 |
73,179 |
|
Total liabilities |
536,782 |
92,263 |
46,645 |
23,483 |
21,946 |
27,469 |
88,876 |
49,164 |
886,628 |
Interest Rate Risk in the Banking Book
The following table provides the estimated impact to a hypothetical base case projection of the Group's earnings under the following scenarios:
• A 50 basis point parallel interest rate shock (up and down) to the current market-implied path of rates, across all yield curves
• A 100 basis point parallel interest rate shock (up and down) to the current market-implied path of rates, across all yield curves.
These interest rate shock scenarios assume all other economic variables remain constant. The sensitivities shown represent the estimated change to a hypothetical base case projected net interest income (NII), plus the change in interest rate implied income and expense from FX swaps used to manage banking book currency positions, under the different interest rate shock scenarios.
The base case projected NII is based on the current market-implied path of rates and forward rate expectations. The NII sensitivities below stress this base case by a further 50 or 100bps. Actual observed interest rate changes will likely differ from market expectation. Accordingly, the shocked NII sensitivity does not represent a forecast of the Group's net interest income.
The interest rate sensitivities are indicative stress tests and based on simplified scenarios, estimating the aggregate impact of an unanticipated, instantaneous parallel shock across all yield curves over a one-year horizon. The assessment assumes that the size and mix of the balance sheet remain constant and that there are no specific management actions in response to the change in rates. No assumptions are made in relation to the impact on credit spreads in a changing rate environment.
Page 53
Risk review
Significant modelling and behavioural assumptions are made regarding scenario simplification, market competition, pass-through rates, asset and liability re-pricing tenors, and price flooring. In particular, the assumption that interest rates of all currencies and maturities shift by the same amount concurrently, and that no actions are taken to mitigate the impacts arising from this are considered unlikely. Reported sensitivities will vary over time due to a number of factors including changes in balance sheet composition, market conditions, customer behaviour and risk management strategy. Therefore, while the NII sensitivities are a relevant measure of the Group's interest rate exposure, they should not be considered an income or profit forecast.
Net interest income sensitivity (reviewed)
|
Estimated one-year impact to earnings |
30.06.26 |
||||||||
|
USD bloc1 |
HKD bloc |
SGD bloc |
GBP bloc |
CNY bloc2 |
JPY bloc |
EUR bloc |
Other currency bloc3 |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
|
+ 50 basis points |
40 |
20 |
20 |
20 |
30 |
10 |
20 |
60 |
220 |
|
- 50 basis points |
(70) |
(30) |
(20) |
(20) |
(40) |
(10) |
(20) |
(80) |
(290) |
|
+ 100 basis points |
80 |
30 |
50 |
40 |
60 |
20 |
30 |
120 |
430 |
|
- 100 basis points |
(180) |
(50) |
(50) |
(40) |
(80) |
(30) |
(50) |
(150) |
(630) |
|
|
31.12.25 |
||||||||
|
+ 50 basis points |
50 |
60 |
20 |
20 |
- |
10 |
20 |
80 |
260 |
|
- 50 basis points |
(90) |
(30) |
(20) |
(20) |
(10) |
(10) |
(20) |
(90) |
(290) |
|
+ 100 basis points |
90 |
120 |
30 |
50 |
- |
20 |
30 |
160 |
500 |
|
- 100 basis points |
(170) |
(80) |
(30) |
(50) |
(30) |
(30) |
(40) |
(190) |
(620) |
1 The USD bloc includes the USD pegged currencies (AED, BHD, JOD, OMR and QAR)
2 The CNY bloc includes CNH
3 The largest exposures within the Other currency bloc are INR, KRW and TWD
As at 30 June 2026, the Group estimates the one-year impact of an instantaneous, parallel increase across all yield curves of 50 basis points to increase projected NII by $220 million. The equivalent impact from a parallel decrease of 50 basis points would result in a reduction in projected NII of $290 million. The Group estimates the one-year impact of an instantaneous, parallel increase across all yield curves of 100 basis points to increase projected NII by $430 million. The equivalent impact from a parallel decrease of 100 basis points would result in a reduction in projected NII of $630 million.
The benefit from rising interest rates is primarily from reinvesting at higher yields and from assets re-pricing faster and to a greater extent than deposits. NII sensitivity in the falling rate scenarios has remained broadly stable versus 31 December 2025, as the increase in balance sheet size, with assets repricing faster than liabilities, has been offset by an increase in structural hedging.
Over the course of H1 2026, the notional of interest rate swaps, Hold to Collect (HTC)-accounted bond portfolios and fixed rate commercial assets used to reduce NII sensitivity through the cycle increased from $109 billion to $119 billion. As at 30 June 2026, the portfolios had a weighted average maturity of 2.7 years, which reflects the behaviouralised lives of the rate-insensitive deposit and equity balances that they hedge, and a yield of 3.4 per cent.
Operational and Technology Risk
Operational and Technology Risk profile
Operational and Technology risks remain focused in areas such as Operational Resilience, Technology Risk, Third-Party Risk Management, and Change Mismanagement Risk which are being addressed by ongoing processes and system enhancement programmes.
The Group continues to monitor and manage Operational and Technology risks associated with external factors such as geopolitical issues, Nth-Party Risk and risk arising from the adoption and use of Artificial Intelligence. This enables the Group to keep pace with new business developments, while ensuring that its risk and control frameworks evolve accordingly. The Group continues to enhance its risk management capabilities to understand the full spectrum of risks in the operating environment, strengthen its defences and improve its overall resilience.
Other principal risks
The losses arising from operational failures for other principal and integrated risks are reported as operational losses. Operational losses do not include operational risk-related credit impairments.
Page 54
Capital review
The Capital review provides an analysis of the Group's capital and leverage position, and requirements.
Capital summary
The Group's capital, leverage and minimum requirements for own funds and eligible liabilities (MREL) position is managed within the Board-approved risk appetite. The Group is well capitalised with low leverage and high levels of loss-absorbing capacity.
Capital ratios
|
|
30.06.26 |
31.12.25 |
|
CET1 (%) |
14.2 |
14.1 |
|
Tier 1 capital (%) |
17.6 |
17.0 |
|
Total capital (%) |
21.1 |
20.6 |
|
Leverage ratio (%) |
4.7 |
4.7 |
|
MREL ratio (%) |
35.2 |
33.5 |
|
Risk-weighted assets (RWA) $million |
261,451 |
258,031 |
The Group's capital, leverage and MREL positions remained above current requirements and Board-approved risk appetite. The Group's CET1 ratio increased by 3 basis points to 14.2 per cent of RWA compared with FY'25 reflecting the positive contribution from profits and lower regulatory deductions partly offset by adverse movements in FVOCI and FX translation reserves, RWA growth and distributions, including $1.5 billion of ordinary share buybacks during the period.
As at 30 June 2026 the Group's Pillar 2A was 3.3 per cent of RWA, of which at least 1.9 per cent must be held in CET1 capital. The Group's minimum CET1 capital requirement was 10.3 per cent at 30 June 2026.
The Group CET1 capital ratio at 30 June 2026 reflects the share buybacks of $1.5 billion announced during the period. The Board has recommended an interim dividend of $448 million or 20.4 cents per share, for H1 2026. This represents one-third of the total 2025 dividend and has been reflected in the Group's H1 2026 CET1 capital ratio. In addition, the Board has announced a further share buyback of $1.0 billion, the impact of this will reduce the Group's CET1 capital by around 38 basis points in the third quarter of 2026.
The Group expects to manage CET1 capital dynamically within our 13-14 per cent target range, in support of our aim of delivering future sustainable shareholder distributions.
The Group's MREL leverage requirement as at H1 2026 was equivalent to 28.3 per cent of RWA. This is composed of a minimum requirement of 25.3 per cent of RWA and the Group's combined buffer (comprising the capital conservation buffer, the G-SII buffer and the countercyclical buffer). The Group's MREL ratio was 35.2 per cent of RWA and 9.4 per cent of leverage exposure at H1 2026.
During the period, the Group successfully raised $9.0 billion of MREL eligible securities from its holding company, Standard Chartered PLC. Issuance include $1.6 billion of Additional Tier 1 and $7.4 billion of callable senior debt.
The Group is a G-SII, with a 1.0 per cent G-SII CET1 capital buffer. The Standard Chartered PLC G-SII disclosure is published at sc.com/financial-results.
Page 55
Capital review
Capital base1 (reviewed)
|
|
30.06.26 |
31.12.25 |
|
|
$million |
$million |
|
CET1 capital instruments and reserves |
|
|
|
Capital instruments and the related share premium accounts |
5,084 |
5,120 |
|
Of which: share premium accounts |
3,989 |
3,989 |
|
Retained earnings |
26,601 |
24,528 |
|
Accumulated other comprehensive income (and other reserves) |
9,458 |
10,406 |
|
Non-controlling interests (amount allowed in consolidated CET1) |
257 |
262 |
|
Independently reviewed interim and year-end profits |
3,658 |
5,100 |
|
Foreseeable dividends |
(780) |
(1,377) |
|
CET1 capital before regulatory adjustments |
44,278 |
44,039 |
|
CET1 regulatory adjustments |
|
|
|
Additional value adjustments (prudential valuation adjustments) |
(746) |
(693) |
|
Intangible assets (net of related tax liability) |
(6,328) |
(6,145) |
|
Deferred tax assets that rely on future profitability (excludes those arising from temporary differences) |
(19) |
(15) |
|
Fair value reserves related to net losses on cash flow hedges |
303 |
(315) |
|
Deduction of amounts resulting from the calculation of excess expected loss |
(538) |
(599) |
|
Net gains on liabilities at fair value resulting from changes in own credit risk |
395 |
412 |
|
Defined-benefit pension fund assets |
(224) |
(149) |
|
Fair value gains arising from the institution's own credit risk related to derivative liabilities |
(76) |
(70) |
|
Exposure amounts which could qualify for risk weighting of 1250% |
(42) |
(25) |
|
Total regulatory adjustments to CET1 |
(7,275) |
(7,599) |
|
CET1 capital |
37,003 |
36,440 |
|
Additional Tier 1 capital (AT1) instruments |
9,105 |
7,529 |
|
AT1 regulatory adjustments |
(20) |
(20) |
|
Tier 1 capital |
46,088 |
43,949 |
|
Tier 2 capital instruments |
9,106 |
9,308 |
|
Tier 2 regulatory adjustments |
(30) |
(30) |
|
Tier 2 capital |
9,076 |
9,278 |
|
Total capital |
55,164 |
53,227 |
|
Total risk-weighted assets (unreviewed) |
261,451 |
258,031 |
1 Capital base is prepared on the regulatory scope of consolidation
Page 56
Capital review
Movement in total capital
|
|
6 months ended |
6 months ended |
|
|
30.06.26 |
31.12.25 |
|
|
$million |
$million |
|
CET1 at 1 January/1 July |
36,440 |
37,260 |
|
Ordinary shares issued in the period and share premium |
- |
- |
|
Share buy-back |
(1,500) |
(1,300) |
|
Profit for the period |
3,658 |
1,759 |
|
Foreseeable dividends deducted from CET1 |
(780) |
(807) |
|
Difference between dividends paid and foreseeable dividends |
(13) |
(566) |
|
Movement in goodwill and other intangible assets |
(183) |
(150) |
|
Foreign currency translation differences |
(259) |
178 |
|
Non-controlling interests |
(5) |
27 |
|
Movement in eligible other comprehensive income |
(262) |
(24) |
|
Deferred tax assets that rely on future profitability |
(4) |
3 |
|
Decrease/(Increase) in excess expected loss |
61 |
16 |
|
Additional value adjustments (prudential valuation adjustment) |
(53) |
(33) |
|
Exposure amounts which could qualify for risk weighting |
(16) |
9 |
|
Fair value gains arising from the institution's own Credit Risk related to derivative liabilities |
(6) |
33 |
|
Others |
(75) |
35 |
|
CET1 at 30 June/31 December |
37,003 |
36,440 |
|
AT1 at 1 January/1 July |
7,509 |
6,517 |
|
Net issuances |
1,582 |
996 |
|
Foreign currency translation difference |
(6) |
(4) |
|
AT1 at 30 June/31 December |
9,085 |
7,509 |
|
Tier 2 capital at 1 January/1 July |
9,278 |
9,504 |
|
Regulatory amortisation |
(135) |
(103) |
|
Foreign currency translation and fair value differences |
(65) |
(114) |
|
Tier 2 ineligible minority interest |
(5) |
(1) |
|
Others |
3 |
(8) |
|
Tier 2 capital at 30 June/31 December |
9,076 |
9,278 |
|
Total capital at 30 June/31 December |
55,164 |
53,227 |
The main movements in capital in the period were:
• CET1 capital increased by $0.6 billion as retained profits of $3.7 billion, offsetting with negative movement in FVOCI of $0.1 billion, foreign currency translation impact of $0.3 billion, share buybacks of $1.5 billion, foreseeable of $0.8 billion and regulatory deductions and other movements of $0.4 billion.
• AT1 capital has increased by $1.6 billion due to new issuance of securities.
• Tier 2 capital decreased by $0.2 billion due to regulatory amortisation and foreign currency translation impact.
Page 57
Capital review
Risk-weighted assets by business
|
|
30.06.26 |
|||
|
|
Credit risk |
Operational risk |
Market risk |
Total risk |
|
|
$million |
$million |
$million |
$million |
|
Corporate & Investment Banking |
132,322 |
23,826 |
29,164 |
185,312 |
|
Wealth & Retail Banking |
45,517 |
11,884 |
- |
57,401 |
|
Central & other items |
16,243 |
(599) |
3,094 |
18,738 |
|
Total risk-weighted assets |
194,082 |
35,111 |
32,258 |
261,451 |
|
|
31.12.25¹ |
|||
|
Corporate & Investment Banking |
125,188 |
23,883 |
26,713 |
175,784 |
|
Wealth & Retail Banking |
47,349 |
11,958 |
- |
59,307 |
|
Central & other items |
19,608 |
(618) |
3,950 |
22,940 |
|
Total risk-weighted assets |
192,145 |
35,223 |
30,663 |
258,031 |
1 Comparatives have been re-presented in accordance with the RNS titled 'Re-presentation of Financial Information' issued on 25 March 2026
Movement in risk-weighted assets
|
|
Credit risk1 |
|
|
|
|||
|
Corporate & Investment Banking |
Wealth & |
Central & |
Total |
Operational risk |
Market risk |
Total risk |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
|
At 1 January 2025 |
124,378 |
48,714 |
16,211 |
189,303 |
29,479 |
28,283 |
247,065 |
|
Assets growth & mix2 |
458 |
(2,159) |
(2,165) |
(3,866) |
- |
- |
(3,866) |
|
Asset quality2 |
2,194 |
(303) |
525 |
2,416 |
- |
- |
2,416 |
|
Model Updates |
(1,655) |
232 |
- |
(1,423) |
- |
51 |
(1,372) |
|
Methodology and policy changes |
- |
- |
- |
- |
- |
- |
- |
|
Acquisitions and disposals |
(14) |
(92) |
(12) |
(118) |
- |
- |
(118) |
|
Foreign currency translation |
3,016 |
1,643 |
377 |
5,036 |
- |
- |
5,036 |
|
Other, Including non-credit risk movements |
- |
- |
- |
- |
3,099 |
7,424 |
10,523 |
|
At 30 June 2025 |
128,377 |
48,035 |
14,936 |
191,348 |
32,578 |
35,758 |
259,684 |
|
Assets growth & mix2 |
(2,818) |
232 |
4,863 |
2,277 |
- |
- |
2,277 |
|
Asset quality2 |
(124) |
(290) |
(31) |
(445) |
- |
- |
(445) |
|
Model Updates |
390 |
(34) |
- |
356 |
- |
12 |
368 |
|
Methodology and policy changes |
- |
- |
- |
- |
- |
- |
- |
|
Acquisitions and disposals |
(279) |
- |
(7) |
(286) |
- |
- |
(286) |
|
Foreign currency translation |
(358) |
(594) |
(153) |
(1,105) |
- |
- |
(1,105) |
|
Other, Including non-credit risk movements |
- |
- |
- |
- |
2,645 |
(5,107) |
(2,462) |
|
At 31 December 2025 |
125,188 |
47,349 |
19,608 |
192,145 |
35,223 |
30,663 |
258,031 |
|
Assets growth & mix |
7,446 |
(767) |
(3,133) |
3,546 |
- |
- |
3,546 |
|
Asset quality |
321 |
36 |
75 |
432 |
- |
- |
432 |
|
Model Updates |
358 |
(349) |
- |
9 |
- |
(565) |
(556) |
|
Methodology and policy changes |
- |
- |
- |
- |
- |
- |
- |
|
Acquisitions and disposals |
- |
- |
- |
- |
- |
- |
- |
|
Foreign currency translation |
(991) |
(752) |
(307) |
(2,050) |
- |
- |
(2,050) |
|
Other, Including non-credit risk movements |
- |
- |
- |
- |
(112) |
2,160 |
2,048 |
|
At 30 June 2026 |
132,322 |
45,517 |
16,243 |
194,082 |
35,111 |
32,258 |
261,451 |
1 Comparatives have been re-presented in accordance with the RNS titled 'Re-presentation of Financial Information' issued on 25 March 2026
2 Prior period comparatives have been represented to reflect movements in asset growth & mix previously reflected within asset quality
Page 58
Capital review
Movements in risk-weighted assets
RWA increased by $3.4 billion, or 1.3 per cent from 31 December 2025 to $261.5 billion. This was due to the increase in Credit Risk RWA of $1.9 billion and Market Risk RWA of $1.6 billion.
Corporate & Investment Banking
Credit Risk RWA increased by $7.1 billion, or 5.7 per cent from 31 December 2025 to $132.3 billion mainly due to:
• $7.4 billion increase from changes in asset growth and mix, of which:
- $9.8 billion increase from asset growth
- $2.4 billion decrease from optimisation actions
• $0.3 billion increase mainly due to deterioration in asset quality from sovereign downgrades and other client grade moves
• $0.4 billion increase driven by Post Model adjustments and IRB model changes
• $1.0 billion decrease from foreign currency translation
Wealth & Retail Banking
Credit Risk RWA decreased by $1.8 billion, or 3.9 per cent from 31 December 2025 to $45.5 billion mainly due to:
• $0.8 billion decrease from changes in asset growth & mix
• $0.8 billion decrease from foreign currency translation
• $0.3 billion decrease driven by Post Model adjustments and IRB model changes
Central & other items
Central & other items RWA mainly relate to SC Ventures and Treasury Market's liquidity portfolio, equity investments and current and deferred tax assets. Credit Risk RWA decreased by $3.4 billion, or 17.2 per cent from 31 December 2025 to $16.2 billion mainly due to:
• $3.1 billion decrease from changes in asset growth and mix
• $0.3 billion decrease from foreign currency translation
• $0.1 billion increase due to deterioration in asset quality, mainly from sovereign downgrades and other client grade moves
Market Risk
Total Market Risk RWA increased by $1.6 billion, or 5.2 per cent from 31 December 2025 to $32.3 billion due to:
• $1.3 billion increase driven by Specific Interest Rate Risk primarily from an increase in positions in the Credit ($0.7 billion) and Rates ($0.5 billion)
• $1.2 billion increase driven by higher Value-at-Risk reflecting elevated market volatility during the period
• $0.9 billion decrease from Structural FX position due to increased hedging activity
Operational Risk
Operational risk RWA remain broadly unchanged as the Group is now performing the annual operational risk RWA computation in the fourth quarter of the year.
Page 59
Capital review
Leverage ratio
The Group's leverage ratio, which excludes qualifying claims on central banks, was 4.7 per cent at H1 2026, which was above the current minimum requirement of 3.7 per cent. The leverage ratio was 1 basis point higher compared to FY 2025. Leverage exposure increased by $42.6 billion, primarily driven by increases in Derivatives (including cash collateral) of $ 8.1 billion and a $ 55.7 billion increase in Other Assets including Loans & Advances and securities financing transactions, together with, other add-ons of $0.2 billion. These increases were partly offset by a $10 billion increase in claims on central banks, $4.2 billion of unsettled regular-way trades, and reduction in off-balance sheet items of $7 billion. Tier 1 capital increased by $2.1 billion as CET1 capital increased by $0.5 billion and AT1 issuance of $1.6 billion during the period.
Leverage ratio
|
|
30.06.26 |
31.12.25 |
|
|
$million |
$million |
|
Tier 1 capital |
46,088 |
43,949 |
|
Derivative financial instruments |
82,225 |
65,782 |
|
Derivative cash collateral |
14,394 |
12,868 |
|
Securities financing transactions (SFTs) |
105,739 |
96,096 |
|
Loans and advances and other assets |
791,048 |
745,209 |
|
Total on-balance sheet assets |
993,406 |
919,955 |
|
Regulatory adjustments1 |
(110,750) |
(96,565) |
|
Derivatives adjustments |
|
|
|
Derivatives netting |
(63,439) |
(51,827) |
|
Adjustments to cash collateral |
(10,785) |
(10,011) |
|
Net written credit protection |
2,568 |
2,604 |
|
Potential future exposure on derivatives |
60,640 |
58,062 |
|
Total derivatives adjustments |
(11,016) |
(1,172) |
|
Counterparty risk leverage exposure measure for SFTs |
6,828 |
6,715 |
|
Off-balance sheet items |
110,336 |
117,341 |
|
Regulatory deductions from Tier 1 capital |
(8,039) |
(8,084) |
|
Total exposure measure excluding claims on central banks |
980,765 |
938,190 |
|
Leverage ratio excluding claims on central banks (%) |
4.7 |
4.7 |
|
Average leverage exposure measure excluding claims on central banks |
977,419 |
949,214 |
|
Average leverage ratio excluding claims on central banks (%) |
4.6 |
4.6 |
|
Countercyclical leverage ratio buffer (%) |
0.1 |
0.1 |
|
G-SII additional leverage ratio buffer (%) |
0.4 |
0.4 |
1 Includes adjustment for qualifying central bank claims and unsettled regular way trades
Page 60
Statement of directors' responsibilities
We confirm that to the best of our knowledge:
• The condensed consolidated interim financial statements have been prepared in accordance with UK-adopted IAS 34 Interim Financial Reporting and IAS 34 as adopted by the EU.
• The interim management report includes a fair review of the information required by:
a. DTR 4.2.7R of the Disclosure Guidance and Transparency Rules, being an indication of important events that have occurred during the six months ended 30 June 2026 and their impact on the condensed consolidated interim financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year.
b. DTR 4.2.8R of the Disclosure Guidance and Transparency Rules, being related party transactions that have taken place during the six months ended 30 June 2026 that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could have materially affected the financial position or performance of the entity during that period.
By order of the Board
Manus Costello
Group Chief Financial Officer
29 July 2026
Standard Chartered PLC Board of Directors
|
Group Chair |
Executive Directors |
Non-Executive Directors |
|
Maria Ramos |
Bill Winters |
Shirish Apte |
|
|
Manus Costello |
Jackie Hunt |
|
|
|
Diane Jurgens |
|
|
|
Robin Lawther |
|
|
|
Lincoln Leong |
|
|
|
Phil Rivett |
|
|
|
David Tang |
|
|
|
Linda Yueh |
|
|
|
Tanate Phutrakul |
Page 61
Independent review report to Standard Chartered PLC
Conclusion
We have been engaged by Standard Chartered PLC (the 'Company' or, together with its subsidiaries, the 'Group') to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2026 which comprises the condensed consolidated interim income statement, the condensed consolidated interim statement of comprehensive income, the condensed consolidated interim balance sheet, the condensed consolidated interim statement of changes in equity, the condensed consolidated interim cash flow statement, the related notes 1 to 30, and the risk and capital disclosures marked as 'reviewed' from page 26 to 84 (together the 'condensed consolidated interim financial statements'). We have read the other information contained in the half yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
Based on our review, nothing has come to our attention that causes us to believe that the condensed consolidated interim financial statements in the half-yearly financial report for the six months ended 30 June 2026 are not prepared, in all material respects, in accordance with United Kingdom (UK) adopted International Accounting Standard 34 (IAS 34), IAS 34 as adopted by the European Union (EU), and the Disclosure Guidance and Transparency Rules (DTR) of the UK's Financial Conduct Authority (FCA).
Basis for Conclusion
We conducted our review in accordance with International Standard on Review Engagements (UK) 2410 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' (ISRE) issued by the Financial Reporting Council (FRC). A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with UK adopted International Accounting Standards and International Financial Reporting Standards as adopted by the EU. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with UK adopted IAS 34 and IAS 34 as adopted by the EU, and the DTR of the UK's FCA.
Conclusions Relating to Going Concern
Based on our review procedures, which are less extensive than those performed in an audit as described in the Basis of Conclusion section of this report, nothing has come to our attention to suggest that management have inappropriately adopted the going concern basis of accounting or that management have identified material uncertainties relating to going concern that are not appropriately disclosed.
This conclusion is based on the review procedures performed in accordance with this ISRE, however future events or conditions may cause the entity to cease to continue as a going concern.
Responsibilities of the directors
The directors are responsible for preparing the half-yearly financial report in accordance with UK adopted IAS 34 and IAS 34 as adopted by the EU, and the DTR of the UK's FCA.
In preparing the half-yearly financial report, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
Auditor's Responsibilities for the review of the financial information
In reviewing the half-yearly report, we are responsible for expressing to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report. Our conclusion, including our Conclusions Relating to Going Concern, are based on procedures that are less extensive than audit procedures, as described in the Basis for Conclusion paragraph of this report.
Use of our report
This report is made solely to the Company in accordance with guidance contained in ISRE (UK) 2410 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the FRC. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our work, for this report, or for the conclusions we have formed.
Ernst & Young LLP London
29 July 2026
Page 62
Condensed consolidated interim income statement
For the six months ended 30 June 2026
|
|
|
6 months ended |
6 months ended |
|
|
|
30.06.26 |
30.06.25 |
|
|
Notes |
$million |
$million |
|
Interest income |
|
11,559 |
12,485 |
|
Interest expense |
|
(8,558) |
(9,441) |
|
Net interest income |
3 |
3,001 |
3,044 |
|
Fees and commission income |
|
3,334 |
2,627 |
|
Fees and commission expense |
|
(634) |
(495) |
|
Net fee and commission income |
4 |
2,700 |
2,132 |
|
Net trading income |
5 |
5,819 |
5,438 |
|
Other operating income |
6 |
84 |
292 |
|
Operating income |
|
11,604 |
10,906 |
|
Staff costs |
|
(4,768) |
(4,393) |
|
Premises costs |
|
(170) |
(175) |
|
General administrative expenses |
|
(832) |
(1,135) |
|
Depreciation and amortisation |
|
(566) |
(544) |
|
Operating expenses |
7 |
(6,336) |
(6,247) |
|
Operating profit before impairment losses and taxation |
|
5,268 |
4,659 |
|
Credit impairment |
8 |
(446) |
(336) |
|
Goodwill, property, plant and equipment and other impairment |
9 |
(21) |
(19) |
|
(Loss)/Profit from associates and joint ventures |
19 |
(17) |
79 |
|
Profit before taxation |
|
4,784 |
4,383 |
|
Taxation |
10 |
(1,113) |
(1,057) |
|
Profit for the period |
|
3,671 |
3,326 |
|
|
|
|
|
|
Profit attributable to: |
|
|
|
|
Non-controlling interests |
|
18 |
17 |
|
Parent company shareholders |
|
3,653 |
3,309 |
|
Profit for the period |
|
3,671 |
3,326 |
|
|
|
cents |
cents |
|
Earnings per share: |
|
|
|
|
Basic earnings per ordinary share |
12 |
151.6 |
129.1 |
|
Diluted earnings per ordinary share |
12 |
147.3 |
125.5 |
The notes form an integral part of these financial statements.
Page 63
Condensed consolidated interim statement
of comprehensive income
For the six months ended 30 June 2026
|
|
6 months ended |
6 months ended |
|
|
30.06.26 |
30.06.25 |
|
|
$million |
$million |
|
Profit for the period |
3,671 |
3,326 |
|
Other comprehensive (loss)/income |
|
|
|
Items that will not be reclassified to income statement: |
62 |
124 |
|
Own credit gains/(losses) on financial liabilities designated at fair value through profit or loss |
24 |
(7) |
|
Equity instruments at fair value through other comprehensive (loss)/income |
(22) |
122 |
|
Actuarial gains on retirement benefit obligations |
86 |
5 |
|
Revaluation deficit |
(1) |
(3) |
|
Taxation relating to components of other comprehensive (loss)/income |
(25) |
7 |
|
Items that may be reclassified subsequently to income statement: |
(972) |
1,293 |
|
Exchange differences on translation of foreign operations: |
|
|
|
Net (losses)/gains taken to equity |
(689) |
824 |
|
Net gains/(losses) on net investment hedges |
421 |
(76) |
|
Share of other comprehensive income/(loss) from associates and joint ventures |
47 |
(30) |
|
Debt instruments at fair value through other comprehensive income: |
|
|
|
Net valuation (losses)/gains taken to equity |
(145) |
245 |
|
Reclassified to income statement |
(20) |
(9) |
|
Net impact of expected credit (losses)/gains |
(2) |
9 |
|
Cash flow hedges: |
|
|
|
Net movements in cash flow hedge reserve |
(737) |
451 |
|
Taxation relating to components of other comprehensive income/(loss) |
153 |
(121) |
|
Other comprehensive (loss)/income for the period, net of taxation |
(910) |
1,417 |
|
Total comprehensive income for the period |
2,761 |
4,743 |
|
|
|
|
|
Total comprehensive income attributable to: |
|
|
|
Non-controlling interests |
12 |
42 |
|
Parent company shareholders |
2,749 |
4,701 |
|
Total comprehensive income for the period |
2,761 |
4,743 |
Page 64
Condensed consolidated interim balance sheet
As at 30 June 2026
|
|
|
30.06.26 |
31.12.25 |
|
|
Notes |
$million |
$million |
|
Assets |
|
|
|
|
Cash and balances at central banks |
13 |
84,541 |
77,746 |
|
Financial assets held at fair value through profit or loss |
13 |
225,286 |
195,257 |
|
Derivative financial instruments |
13,14 |
82,225 |
65,782 |
|
Loans and advances to banks |
13 |
45,962 |
43,901 |
|
Loans and advances to customers |
13 |
299,279 |
286,788 |
|
Investment securities |
13 |
156,446 |
166,956 |
|
Other assets |
18 |
84,024 |
67,931 |
|
Current tax assets |
|
422 |
574 |
|
Prepayments and accrued income |
|
2,900 |
3,058 |
|
Interests in associates and joint ventures |
19 |
1,532 |
1,426 |
|
Goodwill and intangible assets |
16 |
6,394 |
6,231 |
|
Property, plant and equipment |
17 |
2,439 |
2,559 |
|
Deferred tax assets |
10 |
570 |
493 |
|
Retirement benefit schemes in surplus |
|
228 |
154 |
|
Assets classified as held for sale |
20 |
1,158 |
1,099 |
|
Total assets |
|
993,406 |
919,955 |
|
|
|
|
|
|
Liabilities |
|
|
|
|
Deposits by banks |
13 |
29,800 |
30,846 |
|
Customer accounts |
13 |
552,644 |
530,161 |
|
Repurchase agreements and other similar secured borrowing |
13,15 |
4,624 |
7,757 |
|
Financial liabilities held at fair value through profit or loss |
13 |
99,900 |
89,597 |
|
Derivative financial instruments |
13,14 |
83,460 |
68,204 |
|
Debt securities in issue |
13 |
79,377 |
72,858 |
|
Other liabilities |
21 |
69,865 |
46,655 |
|
Current tax liabilities |
|
838 |
709 |
|
Accruals and deferred income |
|
6,161 |
7,358 |
|
Subordinated liabilities and other borrowed funds |
13,24 |
8,772 |
8,834 |
|
Deferred tax liabilities |
10 |
746 |
752 |
|
Provisions for liabilities and charges |
|
373 |
401 |
|
Retirement benefit schemes in deficit |
|
291 |
323 |
|
Liabilities included in disposal groups held for sale |
20 |
662 |
914 |
|
Total liabilities |
|
937,513 |
865,369 |
|
|
|
|
|
|
Equity |
|
|
|
|
Share capital and share premium account |
25 |
6,578 |
6,614 |
|
Other reserves |
|
9,458 |
10,406 |
|
Retained earnings |
|
30,272 |
29,573 |
|
Total parent company shareholders' equity |
|
46,308 |
46,593 |
|
Other equity instruments |
25 |
9,105 |
7,528 |
|
Total equity excluding non-controlling interests |
|
55,413 |
54,121 |
|
Non-controlling interests |
|
480 |
465 |
|
Total equity |
|
55,893 |
54,586 |
|
Total equity and liabilities |
|
993,406 |
919,955 |
The notes form an integral part of these financial statements.
These financial statements were approved by the Board of Directors and authorised for issue on 29 July 2026 and signed on its behalf by:
Manus Costello
Group Chief Financial Officer
Page 65
Condensed consolidated interim statement of changes in equity
For the six months ended 30 June 2026
|
|
Ordinary share capital and share premium account |
Preference share capital and share premium account |
Capital and merger reserves1 |
Own credit adjustment reserve |
Fair value through other comprehensive income reserve debt |
Fair value through other comprehensive income reserve equity |
Cash flow hedge reserve |
Translation reserve |
Retained earnings |
Parent company shareholders'equity |
Other equity instruments |
Non-controlling interests |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
As at 1 January 2025 |
5,201 |
1,494 |
17,573 |
(278) |
(241) |
304 |
4 |
(8,638) |
28,969 |
44,388 |
6,502 |
394 |
51,284 |
|
Profit for the period |
- |
- |
- |
- |
- |
- |
- |
- |
3,309 |
3,309 |
- |
17 |
3,326 |
|
Other comprehensive income⁷ |
- |
- |
- |
3 |
171 |
52⁵ |
374 |
718 |
742,6 |
1,392 |
- |
25 |
1,417 |
|
Distributions |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(35) |
(35) |
|
Other equity instruments issued, net of expenses |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
994 |
- |
994 |
|
Treasury shares net movement |
- |
- |
- |
- |
- |
- |
- |
- |
(76) |
(76) |
- |
- |
(76) |
|
Share option expense, net of taxation |
- |
- |
- |
- |
- |
- |
- |
- |
139 |
139 |
- |
- |
139 |
|
Dividends on ordinary shares |
- |
- |
- |
- |
- |
- |
- |
- |
(670) |
(670) |
- |
- |
(670) |
|
Dividends on preference shares and AT1 securities |
- |
- |
- |
- |
- |
- |
- |
- |
(244) |
(244) |
- |
- |
(244) |
|
Share buyback³ |
(47) |
- |
47 |
- |
- |
- |
- |
- |
(1,500) |
(1,500) |
- |
- |
(1,500) |
|
Other movements |
- |
- |
- |
- |
(25) |
- |
- |
35 |
(18) |
(8) |
4 |
39⁴ |
35 |
|
As at 30 June 2025 |
5,154 |
1,494 |
17,620 |
(275) |
(95) |
356 |
378 |
(7,885) |
29,983 |
46,730 |
7,500 |
440 |
54,670 |
|
Profit for the period |
- |
- |
- |
- |
- |
- |
- |
- |
1,776 |
1,776 |
- |
(5) |
1,771 |
|
Other comprehensive (loss)/income⁷ |
- |
- |
- |
(137) |
113 |
184⁵ |
(63) |
167 |
292,6 |
293 |
- |
8 |
301 |
|
Distributions |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(15) |
(15) |
|
Other equity instruments issued, net of expenses |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
995 |
- |
995 |
|
Redemption of other equity instruments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(1,000) |
- |
(1,000) |
|
Treasury shares net movement |
- |
- |
- |
- |
- |
- |
- |
- |
(376) |
(376) |
- |
- |
(376) |
|
Share option expense, net of taxation |
- |
- |
- |
- |
- |
- |
- |
- |
81 |
81 |
- |
- |
81 |
|
Dividends on ordinary shares |
- |
- |
- |
- |
- |
- |
- |
- |
(284) |
(284) |
- |
- |
(284) |
|
Dividends on preference shares and AT1 securities |
- |
- |
- |
- |
- |
- |
- |
- |
(283) |
(283) |
- |
- |
(283) |
|
Share buyback³ |
(34) |
- |
34 |
- |
- |
- |
- |
- |
(1,300) |
(1,300) |
- |
- |
(1,300) |
|
Other movements |
- |
- |
- |
- |
(2) |
- |
- |
11 |
(53) |
(44) |
33 |
37⁴ |
26 |
|
As at 31 December 2025 |
5,120 |
1,494 |
17,654 |
(412) |
16 |
540 |
315 |
(7,707) |
29,573 |
46,593 |
7,528 |
465 |
54,586 |
1 First half year ended 30 June 2025 includes capital reserve of $5 million, capital redemption reserve of $504 million and merger reserve of $17,111 million. Further movement of $34 million in capital redemption reserve during half year ended 31 December 2025
2 Comprises actuarial gain, net of taxation on Group defined benefit schemes
3 During 2025, the Group announced the following share buybacks: a share buyback of up to $1,500 million in February 2025, which was completed in July 2025; and a share buyback of up to $1,300 million in July 2025, which was completed in January 2026
4 Movements during first half year ended 30 June 2025 primarily includes non-controlling interest related to Mox Bank Limited ($12 million), Standard Chartered Research and Technology India Private Limited ($12 million), Trust Bank Singapore Limited ($7 million), Anchorpoint Financial Limited ($6 million), and Furaha Holding Ltd ($3 million) offset by Standard Chartered Bank Gambia Limited ($1 million). Movements during half year ended 31 December 2025 are primarily from non-controlling interest from Mox Bank Limited ($14 million), Zodia Markets Holdings Limited ($15 million), Trust Bank Singapore Limited ($1 million) and Financial Inclusion Tech ($6 million)
5 Includes $348 million mark-to-market gain on equity instruments (net of tax), $103 million relating to transfer of gain on sale of equity investment to retained earnings and reversal of deferred tax liability $9 million
6 Includes $103 million gain on sale of equity investment in other comprehensive income reserve transferred to retained earnings partly offset by $9 million capital gain tax
7 All the amounts are net of tax
Page 66
![]() |
Condensed consolidated interim statement of changes in equity
For the six months ended 30 June 2026 continued
|
|
Ordinary share capital and share premium account |
Preference share capital and share premium account |
Capital and merger reserves8 |
Own credit adjustment reserve |
Fair value through other comprehensive income reserve debt |
Fair value through other comprehensive income reserve equity |
Cash flow hedge reserve |
Translation reserve |
Retained earnings |
Parent company shareholders'equity |
Other equity instruments |
Non-controlling interests |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
As at 1 January 2026 |
5,120 |
1,494 |
17,654 |
(412) |
16 |
540 |
315 |
(7,707) |
29,573 |
46,593 |
7,528 |
465 |
54,586 |
|
Profit for the period |
- |
- |
- |
- |
- |
- |
- |
- |
3,653 |
3,653 |
- |
18 |
3,671 |
|
Other comprehensive income/(loss)7 |
- |
- |
- |
17 |
(84) |
(40)¹⁰ |
(618) |
(259) |
802,10 |
(904) |
- |
(6) |
(910) |
|
Distributions |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(18) |
(18) |
|
Other equity instruments issued |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1,582 |
- |
1,582 |
|
Treasury shares net movement |
- |
- |
- |
- |
- |
- |
- |
- |
(301) |
(301) |
- |
- |
(301) |
|
Share option expense, net of taxation |
- |
- |
- |
- |
- |
- |
- |
- |
168 |
168 |
- |
- |
168 |
|
Dividends on ordinary shares |
- |
- |
- |
- |
- |
- |
- |
- |
(1,105) |
(1,105) |
- |
- |
(1,105) |
|
Dividends on preference shares and AT1 securities |
- |
- |
- |
- |
- |
- |
- |
- |
(285) |
(285) |
- |
- |
(285) |
|
Share buyback3,9 |
(36) |
- |
36 |
- |
- |
- |
- |
- |
(1,500) |
(1,500) |
- |
- |
(1,500) |
|
Other movements |
- |
- |
- |
- |
- |
- |
- |
- |
(11) |
(11) |
(5) |
21¹¹ |
5 |
|
As at 30 June 2026 |
5,084 |
1,494 |
17,690 |
(395) |
(68) |
500 |
(303) |
(7,966) |
30,272 |
46,308 |
9,105 |
480 |
55,893 |
8 Includes capital reserve of $5 million, capital redemption reserve of $574 million and merger reserve of $17,111 million
9 During 2026, the Group announced the following share buybacks: a share buyback of up to $1,500 million in February 2026, which was completed in June 2026
10 Includes $25 million mark-to-market loss on equity instruments (net of tax), $15 million gain on sale of equity investment in other comprehensive income reserve transferred to retained earnings
11 Movements primarily includes non-controlling interest related to Trust Bank Singapore Limited ($12 million) and Libeara Pte. Ltd ($11 million) offset by Anchorpoint Financial Limited ($2 million)
Note 25 includes a description of each reserve.
The notes form an integral part of these financial statements.
Page 67
Condensed consolidated interim cash flow statement
For the six months ended 30 June 2026
|
|
|
6 months ended |
6 months ended |
|
|
|
30.06.26 |
30.06.25 |
|
|
Notes |
$million |
$million |
|
Cash flows from operating activities: |
|
|
|
|
Profit before taxation |
|
4,784 |
4,383 |
|
Adjustments for non-cash items and other adjustments included within income statement |
30 |
1,299 |
689 |
|
Change in operating assets |
30 |
(79,865) |
(28,293) |
|
Change in operating liabilities |
30 |
77,961 |
50,180 |
|
Contributions to defined benefit schemes |
|
(35) |
(28) |
|
UK and overseas taxes paid |
|
(807) |
(700) |
|
Net cash from operating activities |
|
3,337 |
26,231 |
|
Cash flows from investing activities: |
|
|
|
|
Internally generated capitalised software |
16 |
(540) |
(451) |
|
Disposal of internally generated capitalised software |
16 |
- |
11 |
|
Purchase of property, plant and equipment |
|
(67) |
(125) |
|
Disposal of property, plant and equipment |
|
- |
9 |
|
Disposal of held for sale property, plant and equipment |
|
22 |
- |
|
Acquisition of investment in associates, and joint ventures accounted for using the equity method |
|
(27) |
(97) |
|
Disposal of investment in associates, and joint ventures accounted for using the equity method |
|
- |
15 |
|
Dividends received from associates and joint ventures |
19 |
1 |
45 |
|
Purchase of investment securities |
|
(112,268) |
(106,044) |
|
Disposal and maturity of investment securities |
|
121,085 |
97,706 |
|
Net cash from/(used in) investing activities |
|
8,206 |
(8,931) |
|
Cash flows from financing activities: |
|
|
|
|
Purchase of own shares |
|
(375) |
(123) |
|
Exercise of share options |
|
74 |
47 |
|
Cancellation of shares including share buyback |
|
(1,737) |
(1,150) |
|
Premises and equipment lease liability principal payment |
|
(122) |
(107) |
|
Issue of Additional Tier 1 capital, net of expenses |
|
1,577 |
994 |
|
Interest paid on subordinated liabilities |
30 |
(208) |
(247) |
|
Repayment of subordinated liabilities |
30 |
- |
(2,175) |
|
Proceeds from issue of senior debts |
30 |
8,321 |
7,953 |
|
Repayment of senior debts |
30 |
(6,119) |
(7,040) |
|
Interest paid on senior debts |
30 |
(1,443) |
(1,678) |
|
Net cash inflow from non-controlling interest |
|
21 |
24 |
|
Distributions and dividends paid to non-controlling interests, preference shareholders and AT1 securities |
|
(304) |
(279) |
|
Dividends paid to ordinary shareholders |
|
(1,105) |
(670) |
|
Net cash used in financing activities |
|
(1,420) |
(4,451) |
|
Net increase in cash and cash equivalents |
|
10,123 |
12,849 |
|
Cash and cash equivalents at beginning of the period |
|
104,922 |
89,928 |
|
Effect of exchange rate movements on cash and cash equivalents |
|
(923) |
2,474 |
|
Cash and cash equivalents at end of the period1 |
|
114,122 |
105,251 |
1 Comprises cash and balances at central banks $84,541 million (30 June 2025: $80,165 million), treasury bills and other eligible bills $8,958 million (30 June 2025: $9,005 million), loans and advances to banks $14,080 million (30 June 2025: $8,518 million), loans and advances to customers $15,843 million (30 June 2025: $15,447 million) investments $3,780 million (30 June 2025: $3,028 million) less restricted balances $13,080 million (30 June 2025: $10,912 million)
Interest received was $13,036 million (30 June 2025: $12,082 million), interest paid was $8,760 million (30 June 2025: $9,574 million).
Page 68
Notes to the financial statements
|
Section |
Note |
|
|
Basis of preparation |
1 |
Accounting policies |
|
Performance/return |
2 |
Segmental information |
|
3 |
Net interest income |
|
|
4 |
Net fees and commission |
|
|
5 |
Net trading income |
|
|
6 |
Other operating income |
|
|
7 |
Operating expenses |
|
|
8 |
Credit impairment |
|
|
9 |
Goodwill, property, plant and equipment and other impairment |
|
|
10 |
Taxation |
|
|
11 |
Dividends |
|
|
12 |
Earnings per ordinary share |
|
|
Assets and liabilities held at fair value |
13 |
Financial instruments |
|
14 |
Derivative financial instruments |
|
|
Financial instruments held at amortised cost |
15 |
Reverse repurchase and repurchase agreements including other similar lending and borrowing |
|
Other assets and investments |
16 |
Goodwill and intangible assets |
|
17 |
Property, plant and equipment |
|
|
18 |
Other assets |
|
|
19 |
Investments in associates and joint ventures |
|
|
20 |
Assets held for sale and associated liabilities |
|
|
Funding, accruals, provisions, contingent liabilities and legal proceedings |
21 |
Other liabilities |
|
22 |
Contingent liabilities and commitments |
|
|
23 |
Legal and regulatory matters |
|
|
Capital instruments, equity and reserves |
24 |
Subordinated liabilities and other borrowed funds |
|
25 |
Share capital, other equity instruments and reserves |
|
|
Other disclosure matters |
26 |
Related party transactions |
|
27 |
Post balance sheet events |
|
|
28 |
Corporate governance |
|
|
29 |
Statutory accounts |
|
|
30 |
Cash flow statement |
|
Page 69
Notes to the financial statements
1. Accounting policies
Statement of compliance
The Group's condensed consolidated interim financial statements consolidate those of Standard Chartered PLC (the Company) and its subsidiaries (together referred to as the Group) and equity account the Group's interests in associates and jointly controlled entities.
These interim financial statements have been prepared in accordance with the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority (FCA) and with UK-adopted International Accounting Standard 34 (IAS 34 Interim Financial Reporting) and IAS 34 as adopted by the European Union (EU), as there are no applicable differences for the periods presented. They should be read in conjunction with the 2025 Annual Report, which was prepared in accordance with the requirements of the Companies Act 2006, UK-adopted international accounting standards, and International Financial Reporting Standards (IFRS) (Accounting Standards) as adopted by the European Union (EU IFRS).The Group's Annual Report 2026 will continue to be prepared in accordance with these frameworks.
The following parts of the Risk review and Capital review form part of these financial statements:
a) Risk review: Disclosures marked as 'reviewed' from the start of the Credit Risk section to the end of Other principal risks in the same section.
b) Capital review: Tables marked as 'reviewed' from the start of 'CRD Capital base' to the end of 'Movement in total capital', excluding 'Total risk-weighted assets.'
There was one new amendment effective from 1 January 2026 that resulted in additional disclosures in these Condensed Consolidated Interim financial statements. The amendment to IFRS 7 Financial Instruments: Disclosures requires new disclosures related to equity instruments designated at FVOCI including the fair value of such holdings at the reporting date and fair value gains or losses presented in OCI are shown separately for investments derecognised during the period and investments held at the period end. These disclosures are included in Note 13.
Basis of preparation
The condensed consolidated financial statements have been prepared on a going concern basis and under the historical cost convention, as modified by the revaluation of cash-settled share-based payments, fair value through other comprehensive income, and financial assets and liabilities (including derivatives) at fair value through profit or loss.
The condensed consolidated financial statements are presented in United States dollars ($), being the presentation and functional currency of the Group, and all values are rounded to the nearest million dollars, except when otherwise indicated. The accounting policies that we applied for these interim condensed consolidated financial statements are consistent with those described on pages 330 to 334 of the 2025 Annual Report, as are the methods of computation, with the exception of the changes in policies made as result of the introduction of the IFRS 9 Classification and measurement amendments, which had no material impact in the period.
Changes in comparatives
Prior year amounts for certain Credit risk tables (required by IFRS 7 - Financial Instruments: Disclosures) within the Risk review on section, Note 2. Segmental information (required by IFRS 8 Operating Segments), and Note 4. Net fees and commission were restated following the Group's change in organisational structure effective 1 January 2026. As such, the Group's Ventures segment has been removed and disclosures changed by reclassifying Digital Banks to the Wealth & Retail Banking (WRB) segment and Standard Chartered Ventures to the Central & other items (C&O) segment. In addition, the Group's Principal Finance business has been reclassified from the Corporate & Investment Banking (CIB) segment to C&O. The changes associated with the removal of Ventures impact the following notes and tables:
• Note 2 Segmental information
• Note 4 Net Fees and Commissions
• Loans and advances by client segment
• Wealth and Retail Banking
• Wealth and Retail Banking - Unsecured
• Analysis of stage 2 balances
• Credit impairment charge
• Collateral held on loans and advances
• Collateral - Wealth and retail banking
• IFRS 9 ECL Methodology - Composition of credit impairment provision
Page 70
Notes to the financial statements
1. Accounting policies
Changes in comparatives (continued)
The most significant impact of this change was in the Note 2 segmental information - performance by client segment table in which WRB related asset balances increased by $6.1 billion for the impact of the reclassification of Digital Banks. There has been no impact to Earnings Per Share or Diluted Earnings per Share from this change
The changes associated with the reclassification of the Group's Principal Finance from CIB to C&O impact the following notes and tables:
• Note 2 Segmental information
• Note 4 Fees and commissions
The most significant impact of this change was in the Note 2 segmental information - performance by client segment table in which CIB related asset balances decreased by $192 million for the impact of the reclassification of Principal Finance. There has been no impact to Earnings Per Share or Diluted Earnings per Share from this change.
The Group changed the measure of segment performance and income reviewed by the Chief Operating Decision Maker from an underlying view to a reported view in Note 2 Segmental information and Note 12 Earnings per ordinary share. Comparative segment information has been restated to present client segment performance and operating income on a reported basis. The change results in items previously excluded on the basis they were underlying in nature, now being included within reported performance and operating income.
Significant accounting estimates and judgements
In determining the carrying amounts of certain assets and liabilities, the Group makes assumptions of the effects of uncertain future events on those assets and liabilities at the balance sheet date. The Group's estimates and assumptions are based on historical experience and expectation of future events and are reviewed periodically. The significant judgements made by management in applying the Group's accounting policies and key sources of uncertainty were the same as those applied to the consolidated financial statements as at, and for, the year ended 31 December 2025.
IFRS and Hong Kong accounting requirements
As required by the Hong Kong Listing Rules, an explanation of the differences in accounting practices between UK-adopted IFRS and Hong Kong Financial Reporting Standards is required to be disclosed. There would be no significant differences had these accounts been prepared in accordance with Hong Kong Financial Reporting Standards.
Going concern
These financial statements were approved by the Board of Directors on 29 July 2026. The directors have made an assessment of the Group's ability to continue as a going concern. This assessment has been made having considered the current macroeconomic and geopolitical headwinds, including:
• Review of the Group Strategy and Corporate Plan, including the annual budget
• An assessment of the actual performance to date, loan book quality, credit impairment, legal and regulatory matters, compliance matters, recent regulatory developments
• Consideration of stress testing performed, including the Group Recovery Plan (RP) which includes the application of stressed scenarios. Under the tests and through the range of scenarios, the results of these exercises and the RP demonstrate that the Group has sufficient capital and liquidity to continue as a going concern and meet minimum regulatory capital and liquidity requirements
• Analysis of the capital position of the Group, including the capital and leverage ratios, and Internal Capital Adequacy Assessment Process (ICAAP) which summarises the Group's capital and risk assessment processes, assesses its capital requirements and the adequacy of resources to meet them
• Analysis of the funding and liquidity position of the Group, including the Internal Liquidity Adequacy Assessment Process (ILAAP), which considers the Group's liquidity position, its framework and whether sufficient liquidity resources are being maintained to meet liabilities as they fall due. Further, funding and liquidity was considered in the context of the risk appetite metrics, including the LCR ratio
• The level of debt in issue, including redemptions and issuances during the year, debt falling due for repayment in the next 12 months and further planned debt issuances, including the appetite in the market for the Group's debt
• The Group's portfolio of debt securities held at amortised cost
• A detailed review of all principal risks as well as topical and emerging risks.
Based on the analysis performed, the directors confirm they are satisfied that the Group has adequate resources to continue in business for a period of at least 12 months from 29 July 2026.
For this reason, the Group continues to adopt the going concern basis of accounting for preparing the financial statements.
Page 71
Notes to the financial statements
2. Segmental information
Basis of preparation
The analysis reflects how the client segments and markets are managed internally to drive better decision-making, resource allocation and return outcomes. Income attribution to segment and markets is based on their contribution to the revenue generated across the network, considering factors such as booking location, trader and sales effort. Treasury outcomes such as MREL, FTP, Structural Hedges and Liquidity Pool which segments can directly benefit, influence, and optimise are allocated to individual business segments.
Client segments
The Group's segmental reporting is in accordance with IFRS 8 - Operating Segments and is reported consistently with the internal performance framework and as presented to the Group's Management Team.
Performance by client segment
|
|
H1'26 |
H1'251 |
||||||
|
|
Corporate & Investment Banking |
Wealth & Retail Banking |
Central & other items |
Total |
Corporate & Investment Banking |
Wealth & Retail Banking |
Central & other items |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
Operating income |
6,901 |
4,925 |
(222) |
11,604 |
6,592 |
4,236 |
78 |
10,906 |
|
External |
6,737 |
2,515 |
2,352 |
11,604 |
6,326 |
1,908 |
2,672 |
10,906 |
|
Inter-segment |
164 |
2,410 |
(2,574) |
- |
266 |
2,328 |
(2,594) |
- |
|
Operating expenses |
(3,511) |
(2,632) |
(193) |
(6,336) |
(3,306) |
(2,651) |
(290) |
(6,247) |
|
Operating profit/(loss) before impairment losses and taxation |
3,390 |
2,293 |
(415) |
5,268 |
3,286 |
1,585 |
(212) |
4,659 |
|
Credit impairment |
(150) |
(296) |
- |
(446) |
10 |
(353) |
7 |
(336) |
|
Other impairment |
(3) |
(8) |
(10) |
(21) |
- |
(10) |
(9) |
(19) |
|
(Loss)/Profit from associates and joint ventures |
- |
- |
(17) |
(17) |
- |
- |
79 |
79 |
|
Profit/(loss) before taxation |
3,237 |
1,989 |
(442) |
4,784 |
3,296 |
1,222 |
(135) |
4,383 |
|
Total assets |
588,444 |
139,041 |
265,921 |
993,406 |
512,736 |
135,740 |
265,460 |
913,936 |
|
Loans and advances to customers (incl FVTPL)2 |
216,485 |
131,880 |
16,945 |
365,310 |
204,812 |
128,267 |
17,539 |
350,618 |
|
Loans and advances to customers (excl FVTPL)2 |
150,492 |
131,878 |
16,909 |
299,279 |
140,930 |
128,262 |
17,539 |
286,731 |
|
Total liabilities |
546,415 |
271,800 |
119,298 |
937,513 |
507,546 |
250,464 |
101,256 |
859,266 |
|
Customer accounts (incl FVTPL) |
334,715 |
267,507 |
6,988 |
609,210 |
332,952 |
246,330 |
2,851 |
582,133 |
1 Comparatives have been restated in accordance with the RNS titled 'Re-presentation of Financial Information' issued on 25 March 2026, as set out in Note 1. Accounting policies, Changes in comparatives
2 FVTPL includes reverse repurchase agreements of H1'26: $54,977 million and H1'25: $55,768 million
Operating income by client segment
|
|
6 months ended 30.06.26 |
6 months ended 30.06.25 |
||||||
|
|
Corporate & Investment Banking |
Wealth & Retail Banking |
Central & other items |
Total |
Corporate & Investment Banking1 |
Wealth & Retail Banking1 |
Central & other items1 |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
Additional income by account: |
|
|
|
|
|
|
|
|
|
Net interest income |
695 |
2,600 |
(294) |
3,001 |
709 |
2,588 |
(253) |
3,044 |
|
Net fees and commission income |
1,221 |
1,523 |
(44) |
2,700 |
1,088 |
1,086 |
(42) |
2,132 |
|
Net trading and other income |
4,985 |
802 |
116 |
5,903 |
4,795 |
562 |
373 |
5,730 |
|
Reported operating income |
6,901 |
4,925 |
(222) |
11,604 |
6,592 |
4,236 |
78 |
10,906 |
1 Comparatives have been restated in accordance with the RNS titled 'Re-presentation of Financial Information' issued on 25 March 2026, as set out in Note 1. Accounting policies, Changes in comparatives
Page 72
Notes to the financial statements
3. Net interest income
|
|
6 months ended |
6 months ended |
|
|
30.06.26 |
30.06.25 |
|
|
$million |
$million |
|
Balances at central banks |
899 |
1,036 |
|
Loans and advances to banks |
1,098 |
1,109 |
|
Loans and advances to customers |
6,675 |
7,221 |
|
Debt securities |
2,269 |
2,443 |
|
Other eligible bills |
558 |
621 |
|
Accrued on impaired assets (discount unwind) |
60 |
55 |
|
Interest income |
11,559 |
12,485 |
|
Of which: financial instruments held at fair value through other comprehensive income |
1,623 |
1,825 |
|
|
|
|
|
Deposits by banks |
353 |
326 |
|
Customer accounts |
6,194 |
7,053 |
|
Debt securities in issue |
1,738 |
1,727 |
|
Subordinated liabilities and other borrowed funds |
243 |
302 |
|
Interest expense on IFRS 16 lease liabilities |
30 |
33 |
|
Interest expense |
8,558 |
9,441 |
|
Net interest income |
3,001 |
3,044 |
4. Net fees and commission
|
|
6 months ended |
6 months ended |
|
|
30.06.26 |
30.06.25 |
|
|
$million |
$million |
|
Fees and commissions income |
3,334 |
2,627 |
|
Of which: |
|
|
|
Financial instruments that are not fair valued through profit or loss |
780 |
763 |
|
Trust and other fiduciary activities |
569 |
358 |
|
|
|
|
|
Fees and commissions expense |
(634) |
(495) |
|
Of which: |
|
|
|
Financial instruments that are not fair valued through profit or loss |
(153) |
(171) |
|
Trust and other fiduciary activities |
(44) |
(31) |
|
|
|
|
|
Net fees and commission |
2,700 |
2,132 |
Page 73
Notes to the financial statements
4. Net fees and commission
|
|
6 months ended 30.06.26 |
6 months ended 30.06.25 |
||||||
|
|
Corporate & Investment Banking |
Wealth & Retail Banking |
Central & other items |
Total |
Corporate & Investment Banking |
Wealth & Retail Banking1 |
Central & other items1 |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
Transaction Services |
856 |
- |
- |
856 |
781 |
- |
- |
781 |
|
Payments & Liquidity |
324 |
- |
- |
324 |
315 |
- |
- |
315 |
|
Securities & Prime Services |
205 |
- |
- |
205 |
166 |
- |
- |
166 |
|
Trade & Working Capital |
327 |
- |
- |
327 |
300 |
- |
- |
300 |
|
Global Banking |
702 |
- |
- |
702 |
551 |
- |
- |
551 |
|
Lending & Financial Solutions |
379 |
- |
- |
379 |
323 |
- |
- |
323 |
|
Capital Market & Advisory |
323 |
- |
- |
323 |
228 |
- |
- |
228 |
|
Global Markets |
53 |
- |
- |
53 |
23 |
- |
- |
23 |
|
Wealth Solutions |
- |
1,433 |
- |
1,433 |
- |
967 |
- |
967 |
|
Investment Products |
- |
944 |
- |
944 |
- |
547 |
- |
547 |
|
Bancassurance |
- |
489 |
- |
489 |
- |
420 |
- |
420 |
|
Deposits & Mortgages |
- |
98 |
- |
98 |
- |
105 |
- |
105 |
|
CCPL & Other Unsecured Lending |
- |
175 |
- |
175 |
- |
178 |
- |
178 |
|
Treasury & Other |
- |
12 |
5 |
17 |
- |
9 |
13 |
22 |
|
Fees and commission income |
1,611 |
1,718 |
5 |
3,334 |
1,355 |
1,259 |
13 |
2,627 |
|
Fees and commission expense |
(390) |
(195) |
(49) |
(634) |
(267) |
(173) |
(55) |
(495) |
|
Net fees and commission |
1,221 |
1,523 |
(44) |
2,700 |
1,088 |
1,086 |
(42) |
2,132 |
1 Comparatives have been restated in accordance with the RNS titled 'Re-presentation of Financial Information' issued on 25 March 2026, as set out in Note 1. Accounting policies, Changes in comparatives
Upfront Bancassurance consideration amounts are amortised on a straight-line basis over the contractual period to which the consideration relates. Deferred income on the balance sheet in respect of these activities is $335 million (30 June 2025: $392 million), which will be earned evenly over the remaining life of the contract until June 2032. For the six months ended 30 June 2026, $28 million of fee income was released from deferred income (30 June 2025: $28 million).
For the Bancassurance contract with the annual performance bonus, based on progress so far and expectation of meeting the performance targets by year-end with a high probability, a pro-rata portion of the total performance fee, equal to $131 million (30 June 2025: $119 million) of the fee has been recognised as fee income in the period.
5. Net trading income
|
|
6 months ended |
6 months ended |
|
|
30.06.26 |
30.06.25 |
|
|
$million |
$million |
|
Net trading income |
5,819 |
5,438 |
|
Significant items within net trading income include: |
|
|
|
Gains on instruments held for trading¹ |
4,817 |
4,353 |
|
Gains on financial assets mandatorily at fair value through profit or loss |
2,750 |
2,710 |
|
Losses on financial liabilities designated at fair value through profit or loss |
(1,728) |
(1,626) |
1 Includes $6 million loss (30 June 2025: $207 million loss) from the translation of foreign currency monetary assets and liabilities
Page 74
Notes to the financial statements
6. Other operating income
|
|
6 months ended |
6 months ended |
|
|
30.06.26 |
30.06.25 |
|
|
$million |
$million |
|
Other operating income includes: |
|
|
|
Rental income from operating lease assets |
15 |
16 |
|
Net gains on disposal of debt instruments held at fair value through other comprehensive income |
20 |
9 |
|
Net gains/(losses) on disposal of amortised cost financial assets |
3 |
(7) |
|
Net gains on sale of businesses1 |
2 |
242 |
|
Dividend income |
9 |
6 |
|
Other2 |
35 |
26 |
|
Other operating income |
84 |
292 |
1 Net gains on sale of businesses $242 million in 30 June 2025 includes gain of $238 million from disposal of Standard Chartered Research and Technology India Private Limited of which $3 million relates to currency translation adjustment loss, and gain of $9 million from the sale of the WRB business in Tanzania, partly offset by loss of $5 million from the sale of Standard Chartered Bank Gambia Limited of which $8 million relates to currency translation adjustment loss
2 Other in 30 June 2026 majorly includes $21 million on account of fair value adjustment of life insurance fund and $9 million gain on sale of property, plant and equipment
7. Operating expenses
|
|
6 months ended |
6 months ended |
|
|
30.06.26 |
30.06.25 |
|
|
$million |
$million |
|
Staff costs: |
|
|
|
Wages and salaries |
3,638 |
3,367 |
|
Social security costs |
153 |
143 |
|
Other pension costs |
206 |
215 |
|
Share-based payment costs |
216 |
206 |
|
Other staff costs |
555 |
462 |
|
|
4,768 |
4,393 |
|
Premises and equipment expenses |
170 |
175 |
|
General administrative expenses |
832 |
1,135 |
|
Depreciation and amortisation |
|
|
|
Property, plant and equipment: |
|
|
|
Premises |
166 |
153 |
|
Equipment |
70 |
66 |
|
Intangibles: |
|
|
|
Software |
330 |
325 |
|
|
566 |
544 |
|
Total operating expenses |
6,336 |
6,247 |
Other staff costs include redundancy expenses of $80 million (30 June 2025: $62 million). Further costs in this category majorly includes training and travel costs.
Operating expenses include research expenditure of $572 million (30 June 2025: $500 million), which was recognised as an expense during the period.
Page 75
Notes to the financial statements
8. Credit impairment
|
|
6 months ended |
6 months ended |
|
|
30.06.26 |
30.06.25 |
|
|
$million |
$million |
|
Net credit impairment on loans and advances to banks and customers |
373 |
332 |
|
Net credit impairment on debt securities¹ |
6 |
12 |
|
Net credit impairment relating to financial guarantees and loan commitments |
75 |
(16) |
|
Net credit impairment relating to other financial assets |
(8) |
8 |
|
Credit impairment charge1 |
446 |
336 |
1 Includes impairment release of $2 million (30 June 2025: Charge $6 million) on originated credit-impaired debt securities
9. Goodwill, property, plant and equipment and other impairment
|
|
6 months ended |
6 months ended |
|
|
30.06.26 |
30.06.25 |
|
|
$million |
$million |
|
Impairment of other intangible assets (Note 16) |
10 |
18 |
|
Other |
11 |
1 |
|
Goodwill, property, plant and equipment and other impairment |
21 |
19 |
10. Taxation
The following table provides analysis of taxation charge in the period:
|
|
6 months ended |
6 months ended |
|
|
30.06.26 |
30.06.25 |
|
|
$million |
$million |
|
The charge for taxation based upon the profit for the period comprises: |
|
|
|
Current tax: |
|
|
|
United Kingdom corporation tax at 25 per cent (2025: 25 per cent): |
|
|
|
Current tax charge on income for the period |
3 |
5 |
|
Adjustments in respect of prior periods (including double tax relief) |
(3) |
8 |
|
Foreign tax: |
|
|
|
Current tax charge on income for the period |
1,118 |
1,000 |
|
Adjustments in respect of prior periods |
(41) |
(9) |
|
|
1,077 |
1,004 |
|
Deferred tax: |
|
|
|
Origination/reversal of temporary differences |
49 |
109 |
|
Adjustments in respect of prior periods |
(13) |
(56) |
|
|
36 |
53 |
|
Tax on profits on ordinary activities |
1,113 |
1,057 |
|
Effective tax rate |
23.3% |
24.1% |
The tax charge for the period has been calculated by applying the effective rate of tax which is expected to apply for the year ending 31 December 2026 using rates substantively enacted at 30 June 2026. The rate has been calculated by estimating and applying an average annual effective income tax rate to each tax jurisdiction individually.
The tax charge for the period of $1,113 million (30 June 2025: $1,057 million) on a profit before tax of $4,784 million (30 June 2025: $4,383 million) reflects the impact of non-creditable withholding taxes and other taxes, non-deductible expenses, offset by countries with tax rates lower than the UK, the most significant of which includes Hong Kong and Singapore, prior period adjustments and tax exempt income.
Foreign tax includes current tax of $191 million (30 June 2025: $196 million) on the profits assessable in Hong Kong. Deferred tax includes origination or reversal of temporary differences of $25 million (30 June 2025: $9 million) provided at a rate of 16.5 per cent (30 June 2025: 16.5 per cent) on the profits assessable in Hong Kong.
Page 76
Notes to the financial statements
10. Taxation
The Group falls within the Pillar Two global minimum tax rules which apply in the UK from 1 January 2024. The IAS 12 exception to recognise and disclose information about deferred tax assets and liabilities related to Pillar Two income taxes has been applied. The current tax charge for the period ended 30 June 2026 includes $2 million in respect of Pillar Two income taxes (30 June 2025: $10 million) and a $3 million credit in respect of the prior period (30 June 2025: $nil).
Deferred tax comprises assets and liabilities as follows:
|
|
30.06.26 |
31.12.25 |
||||
|
|
Total |
Asset |
Liability |
Total |
Asset |
Liability |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
|
Deferred tax comprises: |
|
|
|
|
|
|
|
Accelerated tax depreciation |
(400) |
43 |
(443) |
(392) |
44 |
(436) |
|
Impairment provisions on loans and advances |
209 |
232 |
(23) |
177 |
207 |
(30) |
|
Tax losses carried forward |
63 |
18 |
45 |
55 |
14 |
41 |
|
Equity Instruments at Fair value through other comprehensive income |
(107) |
(3) |
(104) |
(103) |
(3) |
(100) |
|
Debt Instruments at Fair value through other comprehensive income |
2 |
6 |
(4) |
(27) |
(7) |
(20) |
|
Cash flow hedges |
54 |
20 |
34 |
(70) |
(11) |
(59) |
|
Own credit adjustment |
16 |
3 |
13 |
24 |
1 |
23 |
|
Retirement benefit obligations |
(23) |
25 |
(48) |
9 |
33 |
(24) |
|
Share-based payments |
59 |
15 |
44 |
71 |
21 |
50 |
|
Other temporary differences |
(49) |
211 |
(260) |
(3) |
194 |
(197) |
|
|
(176) |
570 |
(746) |
(259) |
493 |
(752) |
11. Dividends
Ordinary equity shares
|
|
6 months ended 30.06.26 |
6 months ended 30.06.25 |
||
|
|
Cents per share |
$million |
Cents per share |
$million |
|
2024 final dividend declared and paid during the period |
|
|
28 |
670 |
|
2025 final dividend declared and paid during the period |
49 |
1,105 |
|
|
The 2025 final dividend per share of 49 cents per ordinary share ($1,105 million) was paid to eligible shareholders on 14 May 2026, and is recognised in these interim accounts.
Dividends on ordinary equity shares are recorded in the period in which they are declared and, in respect of the final dividend, have been approved by the shareholders. Accordingly, the final ordinary equity share dividends set out above relate to the respective prior years.
2026 recommended interim ordinary share dividend
The 2026 interim dividend of 20.4 cents per ordinary share will be paid in pounds sterling, Hong Kong dollars or US dollars on 29 September 2026 to shareholders on the UK register of members at the close of business in the UK on 7 August 2026.
Preference shares and Additional Tier 1 (AT1) securities
Dividends on these preference shares and securities classified as equity are recorded in the period in which they are declared.
|
|
6 months ended |
6 months ended |
|
|
30.06.26 |
30.06.25 |
|
|
$million |
$million |
|
Non-cumulative redeemable preference shares: |
|
|
|
7.014 per cent preference shares of $5 each |
26 |
26 |
|
Floating rate preference shares of $5 each¹ |
21 |
24 |
|
|
47 |
50 |
|
AT1 securities: fixed rate resetting perpetual subordinated contingent convertible securities |
238 |
194 |
|
|
285 |
244 |
1 Floating rate is based on Secured Overnight Financing Rate (SOFR), average rate paid for floating preference shares is 5.48 per cent (30 June 2025: 6.28 per cent)
Page 77
Notes to the financial statements
12. Earnings per ordinary share
|
|
6 months ended |
6 months ended |
|
|
30.06.26 |
30.06.25¹ |
|
|
$million |
$million |
|
Profit for the period attributable to equity holders |
3,671 |
3,326 |
|
Non-controlling interest |
(18) |
(17) |
|
Dividend payable on preference shares and AT1 classified as equity |
(285) |
(244) |
|
Profit for the period attributable to ordinary shareholders |
3,368 |
3,065 |
|
|
|
|
|
Basic - weighted average number of shares (millions) |
2,222 |
2,375 |
|
Diluted - weighted average number of shares (millions) |
2,287 |
2,443 |
|
|
|
|
|
Basic earnings per ordinary share (cents) |
151.6 |
129.1 |
|
Diluted earnings per ordinary share (cents) |
147.3 |
125.5 |
1 Comparatives have been restated in accordance with the RNS titled 'Re-presentation of Financial Information' issued on 25 March 2026, as set out in Note 1. Accounting policies, Changes in comparatives
The calculation of basic earnings per share is based on the profit attributable to equity holders of the parent and the basic weighted average number of shares excluding treasury shares held in employees benefit trust. When calculating diluted earnings per share, the weighted average number of shares in issue is adjusted for the effects of all expected dilutive potential ordinary shares held in respect of Standard Chartered PLC totalling 52 million (30 June 2025: 58 million). The total number of share options outstanding, under schemes considered to be potentially dilutive, was 12 million (30 June 2025: 10 million). These options have strike prices ranging from $5.61 to $14.73. Of the total number of employee share options and share awards at 30 June 2026, there were nil share options and awards which were anti-dilutive.
The 153 million decrease (30 June 2025: 230 million decrease) in the basic weighted average number of shares is primarily due to the impact of the share buyback programmes completed during the period.
Page 78
Notes to the financial statements
13. Financial instruments
Classification and measurement
|
|
|
Assets at fair value |
|
|
|||||
|
|
|
Trading |
Derivatives held for hedging |
Non-trading mandatorily at fair value through profit or loss |
Designated at fair value through profit or loss |
Fair value through other comprehensive income |
Total financial assets at fair value |
Assets held at amortised cost |
Total |
|
Assets |
Notes |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
Cash and balances at central banks1 |
|
- |
- |
- |
- |
- |
- |
84,541 |
84,541 |
|
Financial assets held at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
Loans and advances to banks2 |
|
1,811 |
- |
- |
- |
- |
1,811 |
- |
1,811 |
|
Loans and advances to customers2 |
|
10,579 |
- |
475 |
- |
- |
11,054 |
- |
11,054 |
|
Reverse repurchase agreements and other similar secured lending |
15 |
- |
- |
94,235 |
- |
- |
94,235 |
- |
94,235 |
|
Debt securities, alternative tier one and other eligible bills |
|
106,763 |
- |
197 |
40 |
- |
107,000 |
- |
107,000 |
|
Equity shares |
|
11,044 |
- |
142 |
- |
- |
11,186 |
- |
11,186 |
|
|
|
130,197 |
- |
95,049 |
40 |
- |
225,286 |
- |
225,286 |
|
Derivative financial instruments |
14 |
80,871 |
1,354 |
- |
- |
- |
82,225 |
- |
82,225 |
|
Loans and advances to banks2,3 |
|
- |
- |
- |
- |
- |
- |
45,962 |
45,962 |
|
of which - reverse repurchase agreements and other similar secured lending |
15 |
- |
- |
- |
- |
- |
- |
4,109 |
4,109 |
|
Loans and advances to customers2 |
|
- |
- |
- |
- |
- |
- |
299,279 |
299,279 |
|
of which - reverse repurchase agreements and other similar secured lending |
15 |
- |
- |
- |
- |
- |
- |
7,395 |
7,395 |
|
Investment securities |
|
|
|
|
|
|
|
|
|
|
Debt securities, alternative tier one and other eligible bills |
|
- |
- |
- |
- |
92,244 |
92,244 |
63,045 |
155,289 |
|
Equity shares |
|
- |
- |
- |
- |
1,157 |
1,157 |
- |
1,157 |
|
|
|
- |
- |
- |
- |
93,401 |
93,401 |
63,045 |
156,446 |
|
Other assets |
18 |
- |
- |
- |
- |
- |
- |
54,414 |
54,414 |
|
Assets held for sale |
20 |
31 |
- |
- |
- |
- |
31 |
1,102 |
1,133 |
|
Total at 30 June 2026 |
|
211,099 |
1,354 |
95,049 |
40 |
93,401 |
400,943 |
548,343 |
949,286 |
1 Comprises cash held at central banks in restricted accounts of $13,080 million, or on demand, or placements which are contractually due to mature overnight only. Other placements with central banks are reported as part of Loans and advances to customers
2 Further analysed in the Risk review and Capital review section
3 Loans and advances to banks includes amounts due on demand from banks and other central banks
Page 79
Notes to the financial statements
13. Financial instruments
|
|
|
Assets at fair value |
|
|
|||||
|
|
|
Trading |
Derivatives held for hedging |
Non-trading mandatorily at fair value through profit or loss |
Designated at fair value through profit or loss |
Fair value through other comprehensive income |
Total financial assets at fair value |
Assets held at amortised cost |
Total |
|
Assets |
Notes |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
Cash and balances at central banks1 |
|
- |
- |
- |
- |
- |
- |
77,746 |
77,746 |
|
Financial assets held at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
Loans and advances to banks2 |
|
2,984 |
- |
- |
- |
- |
2,984 |
- |
2,984 |
|
Loans and advances to customers2 |
|
12,152 |
- |
203 |
- |
- |
12,355 |
- |
12,355 |
|
Reverse repurchase agreements and other similar secured lending |
15 |
- |
- |
84,130 |
- |
- |
84,130 |
- |
84,130 |
|
Debt securities, alternative tier one and other eligible bills |
|
86,531 |
- |
130 |
43 |
- |
86,704 |
- |
86,704 |
|
Equity shares |
|
8,946 |
- |
138 |
- |
- |
9,084 |
- |
9,084 |
|
|
|
110,613 |
- |
84,601 |
43 |
- |
195,257 |
- |
195,257 |
|
Derivative financial instruments |
14 |
64,023 |
1,759 |
- |
- |
- |
65,782 |
- |
65,782 |
|
Loans and advances to banks2,3 |
|
- |
- |
- |
- |
- |
- |
43,901 |
43,901 |
|
of which - reverse repurchase agreements and other similar secured lending |
15 |
- |
- |
- |
- |
- |
- |
3,724 |
3,724 |
|
Loans and advances to customers2 |
|
- |
- |
- |
- |
- |
- |
286,788 |
286,788 |
|
of which - reverse repurchase agreements and other similar secured lending |
15 |
- |
- |
- |
- |
- |
- |
8,242 |
8,242 |
|
Investment securities |
|
|
|
|
|
|
|
|
|
|
Debt securities, alternative tier one and other eligible bills |
|
- |
- |
- |
- |
108,503 |
108,503 |
57,250 |
165,753 |
|
Equity shares |
|
- |
- |
- |
- |
1,203 |
1,203 |
- |
1,203 |
|
|
|
- |
- |
- |
- |
109,706 |
109,706 |
57,250 |
166,956 |
|
Other assets |
18 |
- |
- |
- |
- |
- |
- |
36,770 |
36,770 |
|
Assets held for sale |
20 |
- |
- |
- |
- |
- |
- |
1,042 |
1,042 |
|
Total at 31 December 2025 |
|
174,636 |
1,759 |
84,601 |
43 |
109,706 |
370,745 |
503,497 |
874,242 |
1 Comprises cash held at central banks in restricted accounts of $11,630 million, or on demand, or placements which are contractually due to mature overnight only. Other placements with central banks are reported as part of Loans and advances to customers
2 Further analysed in the Risk review and Capital review section
3 Loans and advances to banks includes amounts due on demand from banks and other central banks
Page 80
Notes to the financial statements
13. Financial instruments
|
|
|
Liabilities at fair value |
|
|
|||
|
|
|
Trading |
Derivatives held for hedging |
Designated at fair value through profit or loss |
Total financial liabilities at fair value |
Amortised cost |
Total |
|
Liabilities |
Notes |
$million |
$million |
$million |
$million |
$million |
$million |
|
Financial liabilities held at fair value through profit or loss |
|
|
|
|
|
|
|
|
Deposits by banks |
|
- |
- |
4,213 |
4,213 |
- |
4,213 |
|
Customer accounts |
|
- |
- |
25,939 |
25,939 |
- |
25,939 |
|
Repurchase agreements and other similar secured borrowing |
15 |
- |
- |
35,616 |
35,616 |
- |
35,616 |
|
Debt securities in issue |
|
- |
- |
17,154 |
17,154 |
- |
17,154 |
|
Short positions |
|
16,978 |
- |
- |
16,978 |
- |
16,978 |
|
|
|
16,978 |
- |
82,922 |
99,900 |
- |
99,900 |
|
Derivative financial instruments |
14 |
81,603 |
1,857 |
- |
83,460 |
- |
83,460 |
|
Deposits by banks |
|
- |
- |
- |
- |
29,800 |
29,800 |
|
Customer accounts |
|
- |
- |
- |
- |
552,644 |
552,644 |
|
Repurchase agreements and other similar secured borrowing |
15 |
- |
- |
- |
- |
4,624 |
4,624 |
|
Debt securities in issue |
|
- |
- |
- |
- |
79,377 |
79,377 |
|
Other liabilities |
21 |
- |
- |
- |
- |
68,912 |
68,912 |
|
Subordinated liabilities and other borrowed funds |
24 |
- |
- |
- |
- |
8,772 |
8,772 |
|
Liabilities included in disposal groups held for sale |
20 |
- |
- |
- |
- |
657 |
657 |
|
Total at 30 June 2026 |
|
98,581 |
1,857 |
82,922 |
183,360 |
744,786 |
928,146 |
|
Financial liabilities held at fair value through profit or loss |
|
|
|
|
|
|
|
|
Deposits by banks |
|
- |
- |
2,328 |
2,328 |
- |
2,328 |
|
Customer accounts |
|
- |
- |
19,414 |
19,414 |
- |
19,414 |
|
Repurchase agreements and other similar secured borrowing |
15 |
- |
- |
36,307 |
36,307 |
- |
36,307 |
|
Debt securities in issue |
|
- |
- |
16,009 |
16,009 |
- |
16,009 |
|
Short positions |
|
15,539 |
- |
- |
15,539 |
- |
15,539 |
|
|
|
15,539 |
- |
74,058 |
89,597 |
- |
89,597 |
|
Derivative financial instruments |
14 |
67,046 |
1,158 |
- |
68,204 |
- |
68,204 |
|
Deposits by banks |
|
- |
- |
- |
- |
30,846 |
30,846 |
|
Customer accounts |
|
- |
- |
- |
- |
530,161 |
530,161 |
|
Repurchase agreements and other similar secured borrowing |
15 |
- |
- |
- |
- |
7,757 |
7,757 |
|
Debt securities in issue |
|
- |
- |
- |
- |
72,858 |
72,858 |
|
Other liabilities |
21 |
- |
- |
- |
- |
45,788 |
45,788 |
|
Subordinated liabilities and other borrowed funds |
24 |
- |
- |
- |
- |
8,834 |
8,834 |
|
Liabilities included in disposal groups held for sale |
20 |
- |
- |
- |
- |
908 |
908 |
|
Total at 31 December 2025 |
|
82,585 |
1,158 |
74,058 |
157,801 |
697,152 |
854,953 |
Page 81
Notes to the financial statements
13. Financial instruments
Financial liabilities designated at fair value through profit or loss
|
|
30.06.26 |
31.12.25 |
|
|
$million |
$million |
|
Carrying balance aggregate fair value |
82,922 |
74,058 |
|
Amount contractually obliged to repay at maturity |
83,035 |
73,843 |
|
Difference between aggregate fair value and contractually obliged to repay at maturity |
(113) |
215 |
|
Cumulative change in Fair Value accredited to Credit Risk difference |
(409) |
(433) |
The net fair value loss on financial liabilities designated at fair value through profit or loss was $1,728 million for the period (31 December 2025: net loss of $3,476 million).
Further details of the Group's own credit adjustment (OCA) valuation technique is described later in this Note.
Valuation of financial instruments
The Valuation Methodology function is responsible for independent price verification, oversight of fair value and appropriate value adjustments and escalation of valuation issues. Independent price verification is the process of determining that the valuations incorporated into the financial statements are validated independent of the business area responsible for the product. The Valuation Methodology function has oversight of the fair value adjustments to ensure the financial instruments are priced to exit.
These are key controls in ensuring the material accuracy of the valuations incorporated in the financial statements. The market data used for price verification (PV) may include data sourced from recent trade data involving external counterparties or third parties such as Bloomberg, Reuters, brokers and consensus pricing providers. The Valuation Methodology function performs an ongoing review of the market data sources that are used as part of the PV and fair value processes which are formally documented on a semi-annual basis detailing the suitability of the market data used for price testing.
Price verification uses independently sourced data that is deemed most representative of the market the instruments trade in. To determine the quality of the market data inputs, factors such as independence, relevance, reliability, availability of multiple data sources and methodology employed by the pricing provider are taken into consideration.
The Valuation and Benchmarks Committee (VBC) is the valuation governance forum consisting of representatives from Traded Risk Management, Product Control, Valuation Methodology and the business, which meets monthly to discuss and approve the independent valuations of the inventory. For Strategic Investments and Principal Finance, the respective Valuation Forums and Investment Committee meetings are held on a quarterly basis to review investments and valuations.
The Group evaluates the significance of financial instruments and material accuracy of the valuations incorporated in the financial statements as they involve a high degree of judgement and estimation uncertainty in determining the carrying values of financial assets and liabilities at the balance sheet date.
Significant accounting estimates
The significant accounting estimates include:
• Fair value of financial instruments is determined using valuation techniques and estimates which, to the extent possible, use market observable inputs, but in some cases use non-market observable inputs. Changes in the observability of significant valuation inputs can materially affect the fair values of financial instruments
• When establishing the exit price of a financial instrument using a valuation technique, the Group estimates valuation adjustments in determining the fair value.
Significant accounting judgements
The significant accounting judgements include:
• In determining the valuation of financial instruments, the Group makes judgements on the amounts reserved to cater for model and valuation risks, which cover both Level 2 and Level 3 assets, and the significant valuation judgements in respect of Level 3 instruments
• Where the estimated measurement of fair value is more judgemental in respect of Level 3 assets, these are valued based on models that use a significant degree of non-market-based unobservable inputs.
Page 82
Notes to the financial statements
13. Financial instruments
Valuation techniques
Refer to the fair value hierarchy explanation - Level 1, 2 and 3 as set out below.
· Financial instruments held at fair value
- Debt securities - asset-backed securities: Asset-backed securities are valued based on external prices obtained from consensus pricing providers, broker quotes, recent trades, arrangers' quotes, etc. Where an observable price is available for a given security, it is classified as Level 2. In instances where third-party prices are not available or reliable, the security is classified as Level 3. The fair value of Level 3 securities is estimated using market standard cash flow models with input parameter assumptions which include prepayment speeds, default rates, discount margins derived from comparable securities with similar vintage, collateral type, and credit ratings.
- Debt securities in issue: These debt securities relate to structured notes issued by the Group. Where independent market data is available through pricing vendors and broker sources, these positions are classified as Level 2. Where liquid external data is not available and valuation of the underlying derivative of these structure issuance is based on proxies, these are classified as L3.
- Derivatives: Derivative products are classified as Level 2 if the valuation of the product is based upon input parameters which are observable from independent and reliable market data sources. Derivative products are classified as Level 3 if there are significant valuation input parameters which are unobservable in the market, such as products where the performance is linked to more than one underlying variable. Examples are commodity crack swaption, equity options based on the performance of two or more underlying indices and interest rate products with quanto payouts. In most cases these unobservable correlation parameters cannot be implied from the market, and methods such as historical analysis and comparison with historical levels or other benchmark data must be employed.
- Equity shares - private equity investments: Valuation of private equity instruments is determined using commonly accepted valuation techniques considered most appropriate to the investment, which may include the market approach, income approach or asset-based approach, depending on the underlying fact patterns and circumstances. All private equity instruments are classified as Level 3, except for those where observable inputs are available (e.g. over-the-counter prices), as the valuation techniques applied generally involve unobservable inputs that require significant judgment, which include valuation multiples, discount rates, forecasted cash flows, etc.
- Loans and advances: These primarily include loans in Trading and Syndication business which were not fully syndicated as of the balance sheet date and other financing transactions. Where available, their loan valuation is based on observable clean sales transactions prices or market observable spreads. If observable credit spreads are not available, proxy spreads based on comparables with similar credit grade, sector and region are used. Where observable transaction prices, credit spreads and market standard proxy methods are available, these loans are classified as Level 2. Where there are no recent transactions or comparables, these loans are classified as Level 3.
- Reverse repurchase agreements: Reverse repos are the secured lending transactions whose fair value reflects the cash advanced, accrued interest and collateral terms under the relevant master repurchase agreement. Where repo rates are observable, valuation is generally classified as Level 2. Where significant inputs are unobservable or the transaction is more bespoke, it may be classified as Level 3.
- Customer accounts and deposit by banks: These relate to the structured deposits transactions with customers or other banks. Where independent market data is available through pricing vendors and broker sources to value the derivative in the structure, these positions are classified as Level 2. Where such liquid external prices are not available, and the valuation of the structure is based on unobservable input parameters, such positions are classified as Level 3.
- Other debt securities: These debt securities include convertible bonds, corporate bonds, credit and structured notes. Where quoted prices are available through pricing vendors, brokers or observable trading activities from liquid markets, these are classified as Level 2 and valued using such quotes. Where there are significant valuation inputs which are unobservable in the market, due to illiquid trading or the complexity of the product, these are classified as Level 3.The valuations of these debt securities are implied using input parameters such as bond spreads and credit spreads. These input parameters are determined with reference to the same issuer (if available) or proxied from comparable issuers or assets.
Page 83
Notes to the financial statements
13. Financial instruments
· Financial instruments held at amortised cost
The following sets out the Group's basis for establishing fair values of amortised cost financial instruments and their classification between Levels 1, 2 and 3. As certain categories of financial instruments are not actively traded, there is a significant level of management judgement involved in calculating the fair values:
- Cash and balances at central banks: The fair value of cash and balances at central banks is their carrying amounts.
- Debt securities in issue, subordinated liabilities and other borrowed funds: The aggregate fair values are calculated based on quoted market prices. For those notes where quoted market prices are not available, a discounted cash flow model is used based on a current market-related yield curve appropriate for the remaining term to maturity.
- Deposits and borrowings: The estimated fair value of deposits with no stated maturity is the amount repayable on demand. The estimated fair value of fixed interest-bearing deposits and other borrowings without quoted market prices is based on discounted cash flows using the prevailing market rates for debts with a similar Credit Risk and remaining maturity.
- Investment securities: For investment securities that do not have directly observable market values, the Group utilises a number of valuation techniques to determine fair value. Where available, securities are valued using input proxies from the same or closely related underlying (for example, bond spreads from the same or closely related issuer) or input proxies from a different underlying (for example, a similar bond but using spreads for a particular sector and rating). Certain instruments cannot be proxies as set out above, and in such cases the positions are valued using non-market observable inputs. This includes those instruments held at amortised cost and predominantly relates to asset-backed securities. The fair value for such instruments is usually proxies from internal assessments of the underlying cash flows.
- Loans and advances to banks and customers: For loans and advances to banks, the fair value of floating rate placements and overnight deposits is their carrying amounts. The estimated fair value of fixed interest-bearing deposits is based on discounted cash flows using the prevailing money market rates for debts with a similar Credit Risk and remaining maturity. The Group's loans and advances to customers' portfolio is well diversified by geography and industry. Approximately a quarter of the portfolio reprices within one month, and approximately half reprices within 12 months. Loans and advances are presented net of provisions for impairment. The fair value of loans and advances to customers with a residual maturity of less than one year generally approximates the carrying value. The estimated fair value of loans and advances with a residual maturity of more than one year represents the discounted amount of future cash flows expected to be received, including assumptions relating to prepayment rates and Credit Risk. Expected cash flows are discounted at current market rates to determine fair value. The Group has a wide range of individual instruments within its loans and advances portfolio and, as a result, providing quantification of the key assumptions used to value such instruments is impractical.
- Other assets: Other assets comprise primarily of cash collateral and trades pending settlement. The carrying amount of these financial instruments is considered to be a reasonable approximation of fair value as they are either short-term in nature or reprice to current market rates frequently.
Fair value adjustments
When establishing the exit price of a financial instrument using a valuation technique, the Group considers adjustments to the modelled price which market participants would make when pricing that instrument. The main valuation adjustments (described further below) in determining fair value for financial assets and financial liabilities are as follows:
|
|
01.01.26 |
Movement during the year |
30.06.26 |
01.01.25 |
Movement during the year |
31.12.25 |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
|
Bid-offer valuation adjustment |
123 |
6 |
129 |
117 |
6 |
123 |
|
Credit valuation adjustment |
114 |
7 |
121 |
134 |
(20) |
114 |
|
Debit valuation adjustment |
(75) |
(7) |
(82) |
(105) |
30 |
(75) |
|
Model valuation adjustment |
3 |
2 |
5 |
5 |
(2) |
3 |
|
Funding valuation adjustment |
32 |
(25) |
7 |
41 |
(9) |
32 |
|
Other fair value adjustments |
48 |
(6) |
42 |
26 |
22 |
48 |
|
Total |
245 |
(23) |
222 |
218 |
27 |
245 |
|
|
|
|
|
|
|
|
|
Income deferrals |
|
|
|
|
|
|
|
Day 1 and other deferrals |
147 |
82 |
229 |
138 |
9 |
147 |
|
Total |
147 |
82 |
229 |
138 |
9 |
147 |
Note: Amounts shown in brackets represent an asset and credit to the income statement
Page 84
Notes to the financial statements
13. Financial instruments
• Bid-offer valuation adjustment: Generally, market parameters are marked on a mid-market basis in the revaluation systems, and a bid-offer valuation adjustment is required to quantify the expected cost of neutralising the business' positions through dealing away in the market, thereby bringing long positions to bid and short positions to offer. The methodology to calculate the bid-offer adjustment for a derivative portfolio involves netting between long and short positions and the grouping of risk by strike and tenor based on the hedging strategy where long positions are marked to bid and short positions marked to offer in the systems.
• Credit valuation adjustment (CVA): The Group accounts for CVA against the fair value of derivative products. CVA is an adjustment to the fair value of the transactions to reflect the possibility that our counterparties may default and we may not receive the full market value of the outstanding transactions. It represents an estimate of the adjustment a market participant would include when deriving a purchase price to acquire our exposures. CVA is calculated for each subsidiary, and within each entity for each counterparty to which the entity has exposure and takes account of any collateral we may hold. The Group calculates the CVA by using estimates of future positive exposure, market-implied probability of default (PD) and recovery rates. Where market-implied data is not readily available, we use market-based proxies to estimate the PD. Wrong-way risk occurs when the exposure to a counterparty is adversely correlated with the credit quality of that counterparty, and the Group has implemented a model to capture this impact for key wrong-way exposures. The Group also captures the uncertainties associated with wrong-way risk in the Group's Prudential Valuation Adjustments framework.
• Debit valuation adjustment (DVA): The Group calculates DVA adjustments on its derivative liabilities to reflect changes in its own credit standing. The Group's DVA adjustments will increase if its credit standing worsens and conversely, decrease if its credit standing improves. For derivative liabilities, a DVA adjustment is determined by applying the Group's probability of default to the Group's negative expected exposure against the counterparty. The Group's probability of default and loss expected in the event of default is derived based on bond and CDS spreads associated with the Group's issuances and market standard recovery levels. The expected exposure is modelled based on the simulation of the underlying risk factors over the expected life of the deal. This simulation methodology incorporates the collateral posted by the Group and the effects of master netting agreements.
• Model valuation adjustment: Valuation models may have pricing deficiencies or limitations that require a valuation adjustment. These pricing deficiencies or limitations arise due to the choice, implementation and calibration of the pricing model.
• Funding valuation adjustment (FVA): The Group makes FVA adjustments against derivative products, including embedded derivatives. FVA reflects an estimate of the adjustment to its fair value that a market participant would make to incorporate funding costs or benefits that could arise in relation to the exposure. FVA is calculated by determining the net expected exposure at a counterparty level and then applying a funding rate to those exposures that reflect the market cost of funding. The FVA for uncollateralised (including partially collateralised) derivatives incorporates the estimated present value of the market funding cost or benefit associated with funding these transactions.
• Other fair value adjustments: For certain products, the prices cannot be replicated by usual models or the choice of model inputs can be more subjective. In these circumstances, an adjustment may be necessary to reflect the prices available in the market. In general, where there is a high degree of uncertainty in the valuation (e.g. due to the nature of the trade, model inputs, model selection etc.), an adjustment can be taken to adopt a more conservative value to better reflect the expected exit price.
• Day one and other deferrals: In certain circumstances the initial fair value is based on a valuation technique which differs to the transaction price at the time of initial recognition. However, these gains can only be recognised when the valuation technique used is based primarily on observable market data. In those cases where the initially recognised fair value is based on a valuation model that uses inputs which are not observable in the market, the difference between the transaction price and the valuation model is not recognised immediately in the income statement. The difference is amortised to the income statement until the inputs become observable, or the transaction matures or is terminated. Other deferrals primarily represent adjustments taken to reflect the specific terms and conditions of certain derivative contracts which affect the termination value at the measurement date.
In addition, the Group calculates own credit adjustment (OCA) on its issued debt designated at fair value, including structured notes, in order to reflect changes in its own credit standing. Issued debt is discounted utilising the spread at which similar instruments would be issued or bought back at the measurement date as this reflects the value from the perspective of a market participant who holds the identical item as an asset. OCA measures the difference between the fair value of issued debt as of reporting date and theoretical fair values of issued debt adjusted up or down for changes in own credit spreads from inception date to the measurement date. Under IFRS 9, the change in the OCA component is reported under other comprehensive income. The Group's OCA reserve will increase if its credit standing worsens in comparison to the inception of the trade and, conversely, decrease if its credit standing improves. The Group's OCA reserve will reverse overtime as its liabilities mature.
Page 85
Notes to the financial statements
13. Financial instruments
Fair value hierarchy - financial instruments held at fair value
The fair values of quoted financial assets and liabilities in active markets are based on current prices. A market is regarded as active if transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. Wherever possible, fair values have been calculated using unadjusted quoted market prices in active markets for identical instruments held by the Group. Where quoted market prices are not available, or are unreliable because of poor liquidity, fair values have been determined using valuation techniques which, to the extent possible, use market observable inputs, but in some cases use unobservable inputs. Valuation techniques used include discounted cash flow analysis and pricing models and, where appropriate, comparison with instruments that have characteristics similar to those of the instruments held by the Group.
Assets and liabilities carried at fair value or for which fair values are disclosed have been classified into three levels according to the observability of the significant inputs used to determine the fair values. Changes in the observability of significant valuation inputs during the reporting period may result in a transfer of assets and liabilities within the fair value hierarchy. The Group recognises transfers between levels of the fair value hierarchy when there is a significant change in either its principal market or the level of observability of the inputs to the valuation techniques as at the end of the reporting period.
• Level 1: Fair value measurements are those derived from unadjusted quoted prices in active markets for identical assets or liabilities.
• Level 2: Fair value measurements are those with quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets and financial instruments valued using models where all significant inputs are observable.
• Level 3: Fair value measurements are those where inputs which could have a significant effect on the instrument's valuation are not based on observable market data.
Page 86
Notes to the financial statements
13. Financial instruments
The following tables show the classification of financial instruments held at fair value into the valuation hierarchy:
|
Assets |
30.06.26 |
31.12.25 |
||||||
|
Level 1 |
Level 2 |
Level 3 |
Total |
Level 1 |
Level 2 |
Level 3 |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
|
Financial instruments held at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
Loans and advances to banks |
- |
1,208 |
603 |
1,811 |
- |
2,685 |
299 |
2,984 |
|
Loans and advances to customers |
- |
7,936 |
3,118 |
11,054 |
- |
8,891 |
3,464 |
12,355 |
|
Reverse repurchase agreements and other similar secured lending |
- |
89,741 |
4,494 |
94,235 |
- |
80,446 |
3,684 |
84,130 |
|
Debt securities and other eligible bills |
43,682 |
61,764 |
1,554 |
107,000 |
38,015 |
45,365 |
3,324 |
86,704 |
|
Of which: |
|
|
|
|
|
|
|
|
|
Issued by central banks and governments |
39,033 |
32,187 |
- |
71,220 |
35,078 |
21,875 |
- |
56,953 |
|
Issued by corporates other than financial institutions1 |
39 |
6,262 |
238 |
6,539 |
71 |
5,531 |
232 |
5,834 |
|
Issued by financial institutions1 |
4,610 |
23,315 |
1,316 |
29,241 |
2,866 |
17,959 |
3,092 |
23,917 |
|
Equity shares |
10,764 |
8 |
414 |
11,186 |
6,319 |
2,455 |
310 |
9,084 |
|
Derivative financial instruments |
835 |
81,243 |
147 |
82,225 |
766 |
64,926 |
90 |
65,782 |
|
Of which: |
|
|
|
|
|
|
|
|
|
Foreign exchange |
237 |
69,106 |
62 |
69,405 |
132 |
55,776 |
35 |
55,943 |
|
Interest rate |
36 |
8,454 |
69 |
8,559 |
39 |
6,143 |
46 |
6,228 |
|
Credit |
- |
383 |
7 |
390 |
- |
488 |
5 |
493 |
|
Equity and stock index options |
- |
1,033 |
7 |
1,040 |
- |
332 |
4 |
336 |
|
Commodity |
562 |
2,267 |
2 |
2,831 |
595 |
2,187 |
- |
2,782 |
|
Investment securities |
|
|
|
|
|
|
|
|
|
Debt securities and other eligible bills |
51,010 |
41,234 |
- |
92,244 |
67,058 |
41,445 |
- |
108,503 |
|
Of which: |
|
|
|
|
|
|
|
|
|
Issued by central banks and governments |
38,722 |
29,828 |
- |
68,550 |
53,830 |
22,336 |
- |
76,166 |
|
Issued by corporates other than financial institutions1 |
- |
1,092 |
- |
1,092 |
- |
438 |
- |
438 |
|
Issued by financial institutions1 |
12,288 |
10,314 |
- |
22,602 |
13,228 |
18,671 |
- |
31,899 |
|
Equity shares |
27 |
2 |
1,128 |
1,157 |
34 |
2 |
1,167 |
1,203 |
|
Total assets2 |
106,318 |
283,136 |
11,458 |
400,912 |
112,192 |
246,215 |
12,338 |
370,745 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
Financial instruments held at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
Deposits by banks |
- |
3,811 |
402 |
4,213 |
- |
2,059 |
269 |
2,328 |
|
Customer accounts |
- |
23,316 |
2,623 |
25,939 |
- |
15,936 |
3,478 |
19,414 |
|
Repurchase agreements and other similar secured borrowing |
- |
35,616 |
- |
35,616 |
- |
36,307 |
- |
36,307 |
|
Debt securities in issue |
- |
15,769 |
1,385 |
17,154 |
- |
14,925 |
1,084 |
16,009 |
|
Short positions |
9,559 |
7,362 |
57 |
16,978 |
8,674 |
6,789 |
76 |
15,539 |
|
Derivative financial instruments |
718 |
82,496 |
246 |
83,460 |
380 |
67,598 |
226 |
68,204 |
|
Of which: |
|
|
|
|
|
|
|
|
|
Foreign exchange |
251 |
66,958 |
28 |
67,237 |
155 |
56,427 |
21 |
56,603 |
|
Interest rate |
45 |
8,149 |
25 |
8,219 |
83 |
6,464 |
22 |
6,569 |
|
Credit |
- |
1,621 |
64 |
1,685 |
- |
1,958 |
128 |
2,086 |
|
Equity and stock index options |
- |
1,721 |
129 |
1,850 |
- |
428 |
54 |
482 |
|
Commodity |
422 |
4,047 |
- |
4,469 |
142 |
2,321 |
1 |
2,464 |
|
Total liabilities |
10,277 |
168,370 |
4,713 |
183,360 |
9,054 |
143,614 |
5,133 |
157,801 |
1 Includes covered bonds of $4,535 million (31 December 2025: $3,045 million), securities issued by Multilateral Development Banks/International Organisations of $15,377 million (31 December 2025: $16,039 million), and State-owned agencies and development banks of $29,546 million (31 December 2025: $27,449 million)
2 The table above does not include held for sale assets of $31 million (31 December 2025: Nil) .These are reported in Note 20 together with their fair value hierarchy
Page 87
Notes to the financial statements
13. Financial instruments
The fair value of financial assets and financial liabilities classified as Level 2 in the fair value hierarchy that are subject to complex modelling techniques is $1,231 million (31 December 2025: $327 million) and $1,181 million (31 December 2025: $314 million) respectively.
There were no significant changes to valuation or levelling approaches during the period ending 30 June 2026.
There were no significant transfers of financial assets and liabilities measured at fair value between Level 1 and Level 2 during the period ended 30 June 2026.
Fair value hierarchy - financial instruments measured at amortised cost
The following table shows the carrying amounts and incorporates the Group's estimate of fair values of those financial assets and liabilities not presented on the Group's balance sheet at fair value. These fair values may be different from the actual amount that will be received or paid on the settlement or maturity of the financial instrument. For certain instruments, the fair value may be determined using assumptions for which no observable prices are available.
|
|
30.06.26 |
31.12.25 |
||||||||
|
|
|
Fair value |
|
Fair value |
||||||
|
|
Carrying value |
Level 1 |
Level 2 |
Level 3 |
Total |
Carrying value |
Level 1 |
Level 2 |
Level 3 |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Cash and balances at central banks¹ |
84,541 |
- |
84,541 |
- |
84,541 |
77,746 |
- |
77,746 |
- |
77,746 |
|
Loans and advances to banks |
45,962 |
- |
46,061 |
73 |
46,134 |
43,901 |
- |
43,834 |
83 |
43,917 |
|
of which - reverse repurchase agreements and other similar secured lending |
4,109 |
- |
4,121 |
- |
4,121 |
3,724 |
- |
3,733 |
- |
3,733 |
|
Loans and advances to customers |
299,279 |
- |
29,142 |
268,533 |
297,675 |
286,788 |
- |
28,759 |
257,093 |
285,852 |
|
of which - reverse repurchase agreements and other similar secured lending |
7,395 |
- |
6,904 |
491 |
7,395 |
8,242 |
- |
8,242 |
- |
8,242 |
|
Investment securities2 |
63,045 |
- |
61,659 |
- |
61,659 |
57,250 |
- |
56,427 |
- |
56,427 |
|
Other assets¹ |
54,414 |
- |
54,414 |
- |
54,414 |
36,770 |
- |
36,770 |
- |
36,770 |
|
Assets held for sale |
1,102 |
- |
297 |
805 |
1,102 |
1,042 |
74 |
178 |
790 |
1,042 |
|
Total assets |
548,343 |
- |
276,114 |
269,411 |
545,525 |
503,497 |
74 |
243,714 |
257,966 |
501,754 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
Deposits by banks |
29,800 |
- |
29,801 |
- |
29,801 |
30,846 |
- |
30,846 |
- |
30,846 |
|
Customer accounts |
552,644 |
- |
552,576 |
- |
552,576 |
530,161 |
- |
526,569 |
- |
526,569 |
|
Repurchase agreements and other similar secured borrowing |
4,624 |
- |
4,624 |
- |
4,624 |
7,757 |
- |
7,757 |
- |
7,757 |
|
Debt securities in issue |
79,377 |
39,017 |
40,350 |
- |
79,367 |
72,858 |
36,578 |
36,392 |
- |
72,970 |
|
Subordinated liabilities and other borrowed funds |
8,772 |
7,909 |
603 |
- |
8,512 |
8,834 |
8,045 |
607 |
- |
8,652 |
|
Other liabilities¹ |
68,912 |
- |
68,912 |
- |
68,912 |
45,788 |
- |
45,788 |
- |
45,788 |
|
Liabilities held for sale |
657 |
- |
657 |
- |
657 |
908 |
147 |
761 |
- |
908 |
|
Total liabilities |
744,786 |
46,926 |
697,523 |
- |
744,449 |
697,152 |
44,770 |
648,720 |
- |
693,490 |
1 The carrying amount of these financial instruments is considered to be a reasonable approximation of fair value as they are short-term in nature or reprice to current market rates frequently
2 Includes Government bonds and treasury bills of $33,983 million at 30 June 2026 (31 December 2025: $27,813 million)
Page 88
Notes to the financial statements
13. Financial instruments
Fair value of financial instruments
Level 3 Summary and significant unobservable inputs
The following table presents the Group's primary Level 3 financial instruments which are held at fair value. The table also presents the valuation techniques used to measure the fair value of those financial instruments, the significant unobservable inputs, the range of values for those inputs and the weighted average of those inputs:
|
Instrument |
Value as at 30 June 2026 |
|
Principal valuation technique |
Significant unobservable inputs |
Range1 |
Weighted average2 |
|
|
Assets |
Liabilities |
||||||
|
$million |
$million |
||||||
|
Loans and advances to banks |
603 |
- |
|
Discounted cash flows |
Price/yield |
1.0% - 7.6% |
5.4% |
|
Loans and advances to customers |
3,118 |
- |
|
Discounted cash flows |
Price/yield |
1.7% - 43.2% |
9.32% |
|
|
|
Recovery rate |
95.1% - 96.2% |
95.9% |
|||
|
|
|
|
Comparable pricing/yield |
Price/yield |
29.6% - 100% |
95.7% |
|
|
Reverse repurchase agreements and other similar secured lending |
4,494 |
- |
|
Discounted cash flows |
Repo curve |
0.5% - 8.5% |
6.0% |
|
Price/yield |
4.4% - 9.4% |
5.8% |
|||||
|
Debt securities, alternative tier one and other eligible securities |
1,554 |
- |
|
Discounted cash flows |
Price/yield |
2.3% - 30.6% |
6.3% |
|
|
Comparable pricing/yield |
Price/yield |
100% - 100% |
100% |
|||
|
Equity shares (includes private equity investments) |
1,542 |
- |
|
Comparable pricing/yield3 |
Price |
N/A |
N/A |
|
|
Discounted cash flows |
Discount rates |
7.5% - 24.4% |
10.6% |
|||
|
|
Option pricing model |
Equity value based on EV/Revenue multiples |
4.9x - 23.1x |
9.9x |
|||
|
Derivative financial instruments of which: |
|
|
|
|
|
|
|
|
Foreign exchange |
62 |
28 |
|
Option pricing model |
Foreign exchange option implied volatility |
5.1% - 42.4% |
29.4% |
|
|
Discounted cash flows |
Interest rate curves |
1.1% - 46.4% |
7.9 % |
|||
|
Commodity |
2 |
- |
|
Discounted cash flows |
Commodity prices |
$0.23 - $107.79 |
$29.0 |
|
|
Option pricing model |
CM-CM correlation |
53.1% - 96.5% |
81.6% |
|||
|
Interest rate |
69 |
25 |
|
Discounted cash flows |
Interest rate curves |
3.6% - 13.8% |
6.1% |
|
|
Option pricing model |
Bond option implied volatility |
0.08% - 0.98% |
0.7% |
|||
|
Credit |
7 |
64 |
|
Discounted cash flows |
Credit spreads |
0.1% - 1.8% |
0.8% |
|
Price/yield |
2.3% - 99.9% |
21.8% |
|||||
|
|
Option pricing model |
Bond option implied volatility |
5.0% - 15.0% |
10.7% |
|||
|
|
Comparable pricing/yield |
Price/yield |
88.0% - 99.9% |
94.1% |
|||
|
Equity and stock index |
7 |
129 |
|
Internal pricing model |
Equity-Equity correlation |
30.0% - 99.96% |
71.3% |
|
Equity-FX correlation |
(33.7)% - 42.6% |
17.4% |
|||||
|
Deposits by banks |
- |
402 |
|
Discounted cash flows |
Price/yield |
4.4% - 6.3% |
6.3% |
|
Customer accounts |
- |
2,623 |
|
Internal pricing model |
Equity-Equity correlation |
30.0% - 99.96% |
71.3% |
|
Equity-FX correlation |
(33.7)% - 42.6% |
17.4% |
|||||
|
Discounted cash flows |
Price/yield |
5.1% - 25.7% |
14.2% |
||||
|
Debt securities in issue |
- |
1,385 |
|
Discounted cash flows |
Price/yield |
2.7% - 25.7% |
18.4% |
|
Interest rate curves |
3.7% - 14.7% |
10.1% |
|||||
|
|
Internal pricing model |
Equity-Equity correlation |
30.0% - 99.96% |
71.3% |
|||
|
Equity-FX correlation |
(33.7)% - 42.6% |
17.4% |
|||||
|
|
Option pricing model |
Bond option implied volatility |
0.08% -0.98% |
0.8% |
|||
|
Short positions |
- |
57 |
|
Discounted cash flows |
Price/yield |
5.4% - 5.4% |
5.4% |
|
Total |
11,458 |
4,713 |
|
|
|
|
|
1 The ranges of values shown in the above table represent the highest and lowest levels used in the valuation of the Group's Level 3 financial instruments at 30 June 2026 The ranges of values used are reflective of the underlying characteristics of these Level 3 financial instruments based on the market conditions at the balance sheet date. However, these ranges of values may not represent the uncertainty in fair value measurements of the Group's Level 3 financial instruments
2 Weighted average for non-derivative financial instruments has been calculated by weighting inputs by the relative fair value. Weighted average for derivatives has been provided by weighting inputs by the risk relevant to that variable. N/A has been entered for the cases where weighted average is not a meaningful indicator
3 The inputs for equity shares under "price" is not disclosed as it is not a meaningful indicator due to bespoke nature of the investments
Page 89
Notes to the financial statements
13. Financial instruments
|
Instrument |
Value as at 31 December 2025 |
|
Principal valuation technique |
Significant unobservable inputs |
Range1 |
Weighted average2 |
|
|
Assets |
Liabilities |
||||||
|
$million |
$million |
||||||
|
Loans and advances to banks |
299 |
- |
|
Discounted cash flows |
Price/yield |
4.4% - 4.9% |
4.6% |
|
Loans and advances to customers3 |
3,464 |
- |
|
Discounted cash flows |
Price/yield |
2.1% - 61.3% |
8.9% |
|
|
|
Recovery rate |
99.98% - 99.99% |
99.99% |
|||
|
|
|
|
Comparable pricing/yield |
Price |
29.4% - 100% |
93.2% |
|
|
Reverse repurchase agreements and other similar secured lending |
3,684 |
- |
|
Discounted cash flows |
Repo curve |
0.7% - 8.1% |
5.4% |
|
Price/yield |
4.1% - 25.1% |
9.6% |
|||||
|
Debt securities, alternative tier one and other eligible securities |
3,324 |
- |
|
Discounted cash flows |
Price/yield |
2.6% - 53.8% |
7.7% |
|
Equity shares (includes private equity investments) |
1,477 |
- |
|
Comparable pricing/yield4 |
Price |
N/A |
N/A |
|
|
Discounted cash flows |
Discount rates |
8.2% - 25.9% |
10.5% |
|||
|
|
Option pricing model |
Equity value based on EV/Revenue multiples |
5.4x - 23.0x |
11.54x |
|||
|
Equity value based on EV/EBITDA multiples |
3.2x - 3.2x |
3.2x |
|||||
|
Equity value based on volatility |
40.0% - 40.0% |
40.0% |
|||||
|
Derivative financial instruments of which: |
|
|
|
|
|
|
|
|
Foreign exchange |
35 |
21 |
|
Option pricing model |
Foreign exchange option implied volatility |
0.4% - 44.6% |
33.0% |
|
|
Discounted cash flows |
Interest rate curves |
0.3% - 36.0% |
14.3% |
|||
|
Foreign exchange curves |
1.3% - 3.9% |
1.7% |
|||||
|
Commodity |
- |
1 |
|
Discounted cash flows |
Commodity prices |
$0.2 - $341.2 |
$62.4 |
|
|
Internal pricing model |
CM-CM correlation |
59.7% - 97.4% |
78.6% |
|||
|
Interest rate |
46 |
22 |
|
Discounted cash flows |
Interest rate curves |
3.5% - 36.0% |
9.8% |
|
Credit |
5 |
128 |
|
Discounted cash flows |
Credit spreads |
0.9% - 1.0% |
0.9% |
|
Price/yield |
2.7% - 25.1% |
7.3% |
|||||
|
|
Internal pricing model |
Bond option implied volatility |
5.0% - 13.0% |
10.8% |
|||
|
Equity and stock index |
4 |
54 |
|
Internal pricing model |
Equity-Equity correlation |
50.8% - 100% |
77.6% |
|
Equity-FX correlation |
(26.9)% - 46.8% |
6.7% |
|||||
|
Deposits by banks |
- |
269 |
|
Discounted cash flows |
Price/Yield |
4.3% - 6.1% |
5.7% |
|
Customer accounts |
- |
3,478 |
|
Internal pricing model |
Equity-Equity correlation |
50.8% - 100% |
77.6% |
|
Equity-FX correlation |
(26.9)% - 46.8% |
6.7% |
|||||
|
Price/yield |
2.6% - 20.8% |
8.7% |
|||||
|
Debt securities in issue |
- |
1,084 |
|
Discounted cash flows |
Price/yield |
7.4% - 19.0% |
17.1% |
|
Interest rate curves |
3.6% - 36.0% |
15.1% |
|||||
|
|
Internal pricing model |
Equity-Equity correlation |
50.8% - 100% |
77.6% |
|||
|
Equity-FX correlation |
(26.9)% - 46.8% |
6.7% |
|||||
|
|
Option pricing model |
Bond option implied volatility |
5.0% - 13.0% |
10.8% |
|||
|
Short positions |
- |
76 |
|
Discounted cash flows |
Price/yield |
7.13% - 7.13% |
7.1% |
|
Total |
12,338 |
5,133 |
|
|
|
|
|
1 The ranges of values shown in the above table represent the highest and lowest levels used in the valuation of the Group's Level 3 financial instruments at 31 December 2025. The ranges of values used are reflective of the underlying characteristics of these Level 3 financial instruments based on the market conditions at the balance sheet date. However, these ranges of values may not represent the uncertainty in fair value measurements of the Group's Level 3 financial instruments
2 Weighted average for non-derivative financial instruments has been calculated by weighting inputs by the relative fair value. Weighted average for derivatives has been provided by weighting inputs by the risk relevant to that variable. N/A has been entered for the cases where weighted average is not a meaningful indicator
3 The inputs for Loans and advances to customers under Discounted Cash flow technique have been split to show as a separate line under Comparable pricing/yield for better representation of material inputs.
4 The inputs for equity shares under Comparable pricing/yield technique have been consolidated under 'Price' as they are not individually material.
Page 90
Notes to the financial statements
13. Financial instruments
The following section describes the significant unobservable inputs identified in the valuation technique table:
• Comparable price/yield is a valuation methodology in which the price of a comparable instrument is used to estimate the fair value where there are no direct observable prices. Yield is the interest rate that is used to discount the future cash flows in a discounted cash flow model. Valuation using comparable instruments can be done by calculating an implied yield (or spread over a liquid benchmark) from the price of a comparable instrument, then adjusting that yield (or spread) to derive a value for the instrument. The adjustment should account for relevant differences in the financial instruments such as maturity and/or credit quality. Alternatively, a price-to-price basis can be assumed between the comparable instrument and the instrument being valued in order to establish the value of the instrument (for example, deriving a fair value for a junior unsecured bond from the price of a senior secured bond). An increase in price, in isolation, would result in a favourable movement in the fair value of the asset. An increase in yield, in isolation, would result in an unfavourable movement in the fair value of the asset.
• Correlation is the measure of how movement in one variable influences the movement in another variable. An equity correlation is the correlation between two equity instruments, while an interest rate correlation refers to the correlation between two swap rates, and commodity correlation is correlation between two commodity underlying prices.
• Commodity price curves is the term structure for forward rates over a specified period.
• Credit spread represents the additional yield that a market participant would demand for taking exposure to the Credit Risk of an instrument.
• Discount rate refers to the rate of return used to convert expected cash flows into present value.
• Equity-FX correlation is the correlation between equity instrument and foreign exchange instrument.
• EV/EBITDA multiple is the ratio of Enterprise Value (EV) to Earnings Before Interest, Taxes, Depreciation and Amortisation (EBITDA). EV is the aggregate market capitalisation and debt minus the cash and cash equivalents. An increase in EV/EBITDA multiple will result in a favourable movement in the fair value of the unlisted firm.
• EV/Revenue multiple is the ratio of Enterprise Value (EV) to Revenue. An increase in EV/Revenue multiple will result in a favourable movement in the fair value of the unlisted firm.
• Foreign exchange curves is the term structure for forward rates and swap rates between currency pairs over a specified period.
• Interest rate curves is the term structure of interest rates and measures of future interest rates at a particular point in time.
• Liquidity discounts in the valuation of unlisted investments are primarily applied to the valuation of unlisted firms' investments to reflect the fact that these stocks are not actively traded. An increase in liquidity discount will result in an unfavourable movement in the fair value of the unlisted firm.
• Recovery rate is the expectation of the rate of return resulting from the liquidation of a particular loan. As the probability of default increases for a given instrument, the valuation of that instrument will increasingly reflect its expected recovery level assuming default. An increase in the recovery rate, in isolation, would result in a favourable movement in the fair value of the loan.
• Repo curve is the term structure of repo rates on repos and reverse repos at a particular point in time.
• Volatility represents an estimate of how much a particular instrument, parameter or index will change in value over time. Generally, the higher the volatility, the more expensive the option will be.
Page 91
Notes to the financial statements
13. Financial instruments
Level 3 movement tables - financial assets
The table below analyses movements in Level 3 financial assets carried at fair value.
|
Assets |
Held at fair value through profit or loss |
Investment securities |
|
|||||
|
Loans and advances to banks |
Loans and advances to customers |
Reverse repurchase agreements and other similar secured lending |
Debt securities, alternative tier one and other eligible bills |
Equity shares |
Derivative financial instruments |
Equity shares |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
|
At 1 January 2026 |
299 |
3,464 |
3,684 |
3,324 |
310 |
90 |
1,167 |
12,338 |
|
Total losses recognised in income statement |
(3) |
(27) |
(14) |
(49) |
28 |
(1) |
- |
(66) |
|
Net trading income |
(3) |
(27) |
(14) |
(49) |
28 |
(1) |
- |
(66) |
|
Other operating income |
- |
- |
- |
- |
- |
- |
- |
- |
|
Total losses recognised in other comprehensive income (OCI) |
- |
- |
- |
- |
- |
- |
(32) |
(32) |
|
Fair value through OCI reserve |
- |
- |
- |
- |
- |
- |
(21) |
(21) |
|
Exchange difference |
- |
- |
- |
- |
- |
- |
(11) |
(11) |
|
Purchases |
377 |
888 |
7,779 |
913 |
112 |
126 |
19 |
10,214 |
|
Sales |
(247) |
(1,490) |
(6,372) |
(1,738) |
(47) |
(34) |
(26) |
(9,954) |
|
Settlements |
- |
(52) |
(833) |
(7) |
- |
(25) |
- |
(917) |
|
Transfers out1 |
(70) |
(578) |
- |
(1,243) |
- |
(13) |
- |
(1,904) |
|
Transfers in2 |
247 |
913 |
250 |
354 |
11 |
4 |
- |
1,779 |
|
At 30 June 2026 |
603 |
3,118 |
4,494 |
1,554 |
414 |
147 |
1,128 |
11,458 |
|
Recognised in the income statement3 |
- |
3 |
3 |
(34) |
2 |
7 |
2 |
(17) |
|
At 1 January 2025 |
- |
1,937 |
3,239 |
1,593 |
191 |
128 |
965 |
8,053 |
|
Total (losses)/gains recognised in income statement |
(2) |
24 |
(66) |
(3) |
(18) |
(9) |
- |
(74) |
|
Net trading income |
(2) |
24 |
(66) |
53 |
(18) |
(9) |
- |
(18) |
|
Other operating income |
- |
- |
- |
(56) |
- |
- |
- |
(56) |
|
Total (losses)/gains recognised in other comprehensive income (OCI) |
- |
- |
- |
- |
- |
- |
107 |
107 |
|
Fair value through OCI reserve |
- |
- |
- |
- |
- |
- |
91 |
91 |
|
Exchange difference |
- |
- |
- |
- |
- |
- |
16 |
16 |
|
Purchases |
278 |
1,069 |
5,476 |
747 |
164 |
59 |
11 |
7,804 |
|
Sales |
- |
(668) |
(5,172) |
(651) |
(12) |
(33) |
(151) |
(6,687) |
|
Settlements |
(5) |
(78) |
(85) |
(6) |
- |
(24) |
- |
(198) |
|
Transfers out1 |
- |
(269) |
- |
(32) |
(7) |
(17) |
(4) |
(329) |
|
Transfers in2 |
- |
323 |
- |
234 |
- |
- |
6 |
563 |
|
At 30 June 2025 |
271 |
2,338 |
3,392 |
1,882 |
318 |
104 |
934 |
9,239 |
|
Recognised in the income statement3 |
- |
(8) |
(8) |
1 |
(18) |
3 |
- |
(30) |
1 Transfers out includes loans and advances, debt securities, alternative tier one and other eligible bills, equity shares and derivative financial instruments where the valuation parameters became observable during the period and were transferred to Level 1 and Level 2
2 Transfers in primarily relate to loans and advances, debt securities, alternative tier one and other eligible bills, reverse repurchase agreements and equity shares where the valuation parameters become unobservable during the period
3 Represents total unrealised (losses)/gains recognised in the income statement, within net trading income, relating to change in fair value of asset
Page 92
Notes to the financial statements
13. Financial instruments
Level 3 movement tables - financial liabilities
|
|
Deposits by banks |
Customer accounts |
Debt securities in issue |
Derivative financial instruments |
Short positions |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
|
At 1 January 2026 |
269 |
3,478 |
1,084 |
226 |
76 |
5,133 |
|
Total (gains)/losses recognised in income statement- net trading income |
(6) |
80 |
(37) |
80 |
(1) |
116 |
|
Issues |
478 |
2,728 |
1,097 |
198 |
- |
4,501 |
|
Settlements |
(377) |
(3,709) |
(754) |
(236) |
(18) |
(5,094) |
|
Transfers out1 |
(13) |
(576) |
(56) |
(43) |
- |
(688) |
|
Transfers in2 |
51 |
622 |
51 |
21 |
- |
745 |
|
At 30 June 2026 |
402 |
2,623 |
1,385 |
246 |
57 |
4,713 |
|
Recognised in the income statement3 |
(6) |
- |
- |
40 |
- |
34 |
|
At 1 January 2025 |
371 |
2,714 |
1,414 |
258 |
180 |
4,937 |
|
Total losses/(gains) recognised in income statement - net trading income |
65 |
10 |
56 |
8 |
(2) |
137 |
|
Issues |
157 |
3,067 |
1,022 |
350 |
- |
4,596 |
|
Settlements |
(263) |
(1,316) |
(1,109) |
(387) |
(90) |
(3,165) |
|
Transfers out1 |
- |
(230) |
(39) |
(10) |
- |
(279) |
|
Transfers in2 |
- |
41 |
4 |
5 |
- |
50 |
|
At 30 June 2025 |
330 |
4,286 |
1,348 |
224 |
88 |
6,276 |
|
Recognised in the income statement3 |
1 |
3 |
5 |
2 |
- |
11 |
1 Transfers out during the period primarily relate to customer accounts, debt securities in issue and derivative financial instruments where the valuation parameters became observable during the period and were transferred to Level 2 financial liabilities
2 Transfers in during the period primarily relate to customer accounts, debt securities in issue and deposits by bank where the valuation parameters become unobservable during the period
3 Represents total unrealised losses/(gains) recognised in the income statement, within net trading income, relating to change in fair value of liabilities
Sensitivities in respect of the fair values of Level 3 assets and liabilities
Sensitivity analysis is performed on products with significant unobservable inputs. The Group applies a 10 per cent increase or decrease on the values of these unobservable inputs, to generate a range of reasonably possible alternative valuations. The percentage shift is determined by statistical analysis performed on a set of reference prices based on the composition of the Group's Level 3 inventory as the measurement date. Favourable and unfavourable changes (which show the balance adjusted for input change) are determined on the basis of changes in the value of the instrument as a result of varying the levels of the unobservable parameters. The Level 3 sensitivity analysis assumes a one-way market move and does not consider offsets for hedges.
Page 93
Notes to the financial statements
13. Financial instruments
|
|
Held at fair value through profit or loss |
Fair value through other comprehensive income |
||||
|
|
Net exposure |
Favourable changes |
Unfavourable changes |
Net exposure |
Favourable changes |
Unfavourable changes |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
|
Financial instruments held at fair value |
|
|
|
|
|
|
|
Loans and advances |
3,721 |
3,817 |
3,562 |
- |
- |
- |
|
Reverse repurchase agreements and other similar secured lending |
4,494 |
4,665 |
4,369 |
- |
- |
- |
|
Debt securities, alternative tier one and other eligible bills |
1,554 |
1,586 |
1,516 |
- |
- |
- |
|
Equity shares |
414 |
456 |
373 |
1,128 |
1,242 |
1,016 |
|
Derivative financial instruments |
(99) |
(60) |
(131) |
- |
- |
- |
|
Customer accounts |
(2,623) |
(2,585) |
(2,665) |
- |
- |
- |
|
Deposits by banks |
(402) |
(385) |
(419) |
- |
- |
- |
|
Short positions |
(57) |
(57) |
(58) |
- |
- |
- |
|
Debt securities in issue |
(1,385) |
(1,297) |
(1,473) |
- |
- |
- |
|
At 30 June 2026 |
5,617 |
6,140 |
5,074 |
1,128 |
1,242 |
1,016 |
|
Financial instruments held at fair value |
|
|
|
|
|
|
|
Loans and advances |
3,763 |
3,854 |
3,650 |
- |
- |
- |
|
Reverse repurchase agreements and other similar secured lending |
3,684 |
3,782 |
3,598 |
- |
- |
- |
|
Debt securities, alternative tier one and other eligible bills |
3,324 |
3,384 |
3,267 |
- |
- |
- |
|
Equity shares |
310 |
343 |
277 |
1,167 |
1,284 |
1,050 |
|
Derivative financial instruments |
(136) |
(111) |
(161) |
- |
- |
- |
|
Customer accounts |
(3,478) |
(3,395) |
(3,566) |
- |
- |
- |
|
Deposits by banks |
(269) |
(257) |
(282) |
- |
- |
- |
|
Short positions |
(76) |
(75) |
(77) |
- |
- |
- |
|
Debt securities in issue |
(1,084) |
(1,007) |
(1,161) |
- |
- |
- |
|
At 31 December 2025 |
6,038 |
6,518 |
5,545 |
1,167 |
1,284 |
1,050 |
The reasonably possible alternatives could have increased or decreased the fair values of financial instruments held at fair value through profit or loss and those classified as fair value through other comprehensive income by the amounts disclosed below.
|
|
Fair value changes |
|||
|
|
Possible increase |
Possible decrease |
||
|
|
30.06.26 |
31.12.25 |
30.06.26 |
31.12.25 |
|
Financial instruments |
$million |
$million |
$million |
$million |
|
Held at fair value through profit or loss |
523 |
480 |
(543) |
(493) |
|
Fair value through other comprehensive income |
114 |
117 |
(112) |
(117) |
Page 94
Notes to the financial statements
13. Financial instruments
Investments in equity instruments designated at FVOCI
The Group has reported new disclosure as part of Amendments to IFRS 7 Financial Instruments: Disclosures. These amendments introduce new disclosure requirements for investments in equity instruments designated at fair value through other comprehensive income under IFRS 9. The application of these amendments affects disclosures only.
The following table shows the Group's equity investments in non-listed entities. The Group holds these investments for strategic purposes on a medium to long-term basis; the Group typically holds less than 5 per cent interest in each entity and does not have a controlling interest in these entities. The investments are not held for trading. The Group has elected to present subsequent changes in the fair value of these investments in other comprehensive income. Accumulated gains or losses are transferred to retained earnings only when an investment is disposed of.
|
|
30.06.26 |
31.12.25 |
||
|
|
Carrying amount |
Other comprehensive income |
Carrying amount |
Other comprehensive income |
|
|
$million |
$million |
$million |
$million |
|
1 January 2026 / 1 January 2025 |
1,203 |
540 |
994 |
304 |
|
Investments acquired |
17 |
- |
44 |
- |
|
Fair value (losses)/gains for: |
|
|
|
|
|
Investments held at period end |
(42) |
(33) |
316 |
285 |
|
Investments disposed of |
8 |
7 |
51 |
43 |
|
|
|
|
|
|
|
Investments disposed of |
(29) |
- |
(202) |
- |
|
Transfers within equity following disposal |
- |
(14) |
- |
(92) |
|
Balance as at 30 June 2026 / 31 December 2025 |
1,157 |
500 |
1,203 |
540 |
During the period, the Group acquired $17 million (31 December 2025: $44 million) in non-controlling interests in certain non-listed entities. During the period, the Group disposed of $29 million (31 December 2025: $202 million) in certain investments because holding them was no longer aligned with the Group's investment strategy.
The Group transferred a cumulative gain of $14 million, relating to the disposal of its investments in certain entities, from other comprehensive income to retained earnings during the period to 30 June 2026 (31 December 2025: $92 million gain).
All amounts presented within Other comprehensive income are net of taxation.
Page 95
Notes to the financial statements
14. Derivative financial instruments
The tables below analyse the notional principal amounts and the positive and negative fair values of derivative financial instruments. Notional principal amounts are the amounts of principal underlying the contract at the reporting date.
|
|
30.06.26 |
31.12.25 |
||||
|
|
Notional principal amounts |
Assets |
Liabilities |
Notional principal amounts |
Assets |
Liabilities |
|
Derivatives |
$million |
$million |
$million |
$million |
$million |
$million |
|
Foreign exchange derivative contracts1: |
|
|
|
|
|
|
|
Forward foreign exchange contracts |
6,584,028 |
51,758 |
48,270 |
5,793,024 |
42,581 |
42,554 |
|
Currency swaps and options |
1,988,972 |
18,180 |
19,499 |
1,592,764 |
13,323 |
13,965 |
|
|
8,573,000 |
69,938 |
67,769 |
7,385,788 |
55,904 |
56,519 |
|
Interest rate derivative contracts: |
|
|
|
|
|
|
|
Swaps |
8,983,932 |
19,645 |
20,821 |
9,371,325 |
17,290 |
18,294 |
|
Forward rate agreements and options |
343,368 |
2,547 |
974 |
325,419 |
1,674 |
994 |
|
|
9,327,300 |
22,192 |
21,795 |
9,696,744 |
18,964 |
19,288 |
|
Exchange traded futures and options |
751,741 |
599 |
467 |
640,718 |
39 |
84 |
|
Credit derivative contracts |
91,859 |
390 |
1,685 |
81,800 |
493 |
2,086 |
|
Equity and stock index options |
29,026 |
1,040 |
1,850 |
22,078 |
336 |
482 |
|
Commodity derivative contracts |
67,700 |
2,269 |
4,049 |
185,432 |
2,782 |
2,464 |
|
Gross total derivatives |
18,840,626 |
96,428 |
97,615 |
18,012,560 |
78,518 |
80,923 |
|
Offset |
- |
(14,203) |
(14,155) |
- |
(12,736) |
(12,719) |
|
Total derivatives |
18,840,626 |
82,225 |
83,460 |
18,012,560 |
65,782 |
68,204 |
1 Foreign exchange derivative contracts include precious metals derivatives
The Group limits exposure to credit losses in the event of default by entering into master netting agreements with certain market counterparties. As required by IAS 32, exposures are only presented net in these accounts where they are subject to legal right of offset and intended to be settled net in the ordinary course of business.
The Group applies balance sheet offsetting only in the instance where we are able to demonstrate legal enforceability of the right to offset (e.g. via legal opinion) and the ability and intention to settle on a net basis (e.g. via operational practice).
The Group may enter into economic hedges that do not qualify for IAS 39 hedge accounting treatment, including derivatives such as interest rate swaps, interest rate futures and cross currency swaps to manage interest rate and currency risks of the Group. These derivatives are measured at fair value, with fair value changes recognised in net trading income, refer to Market Risk as set out above.
Page 96
Notes to the financial statements
14. Derivative financial instruments
Derivatives held for hedging
The Group enters into derivative contracts for the purpose of hedging interest rate, currency and structural foreign exchange risks inherent in assets, liabilities and forecast transactions. The table below summarises the notional principal amounts and carrying values of derivatives designated in hedge accounting relationships at the reporting date.
Included in the table below are derivatives held for hedging purposes as follows:
|
|
30.06.26 |
31.12.25 |
||||
|
|
Notional principal amounts |
Assets |
Liabilities |
Notional principal amounts |
Assets |
Liabilities |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
|
Derivatives designated as fair value hedges: |
|
|
|
|
|
|
|
Interest rate swaps |
68,780 |
504 |
1,103 |
62,630 |
717 |
1,001 |
|
Currency swaps |
1,905 |
43 |
5 |
1,954 |
92 |
- |
|
|
70,685 |
547 |
1,108 |
64,584 |
809 |
1,001 |
|
Derivatives designated as cash flow hedges: |
|
|
|
|
|
|
|
Interest rate swaps |
72,368 |
101 |
560 |
63,247 |
300 |
78 |
|
Forward foreign exchange contracts |
3,060 |
164 |
100 |
10,268 |
124 |
34 |
|
Currency swaps |
3,551 |
154 |
36 |
3,904 |
86 |
22 |
|
|
78,979 |
419 |
696 |
77,419 |
510 |
134 |
|
Derivatives designated as net investment hedges: |
|
|
|
|
|
|
|
Forward foreign exchange contracts |
20,945 |
388 |
53 |
17,155 |
440 |
23 |
|
Total derivatives held for hedging |
170,609 |
1,354 |
1,857 |
159,158 |
1,759 |
1,158 |
15. Reverse repurchase and repurchase agreements including other similar lending and borrowing
Reverse repurchase agreements and other similar secured lending
|
|
30.06.26 |
31.12.25 |
|
|
$million |
$million |
|
Banks |
43,367 |
37,412 |
|
Customers |
62,372 |
58,684 |
|
|
105,739 |
96,096 |
|
Of which: |
|
|
|
Fair value through profit or loss |
94,235 |
84,130 |
|
Banks |
39,258 |
33,688 |
|
Customers |
54,977 |
50,442 |
|
Held at amortised cost |
11,504 |
11,966 |
|
Banks |
4,109 |
3,724 |
|
Customers |
7,395 |
8,242 |
Under reverse repurchase and securities borrowing arrangements, the Group obtains securities under usual and customary terms which permit it to repledge or resell the securities to others. Amounts on such terms are:
|
|
30.06.26 |
31.12.25 |
|
|
$million |
$million |
|
Securities and collateral received (at fair value) |
107,891 |
101,260 |
|
Securities and collateral which can be repledged or sold (at fair value) |
107,177 |
98,384 |
|
Amounts repledged/transferred to others for financing activities, to satisfy liabilities under sale and repurchase agreements (at fair value) |
19,296 |
18,173 |
Page 97
Notes to the financial statements
15. Reverse repurchase and repurchase agreements including other similar lending and borrowing
Repurchase agreements and other similar secured borrowing
|
|
30.06.26 |
31.12.25 |
|
|
$million |
$million |
|
Banks |
9,612 |
8,465 |
|
Customers |
30,628 |
35,599 |
|
|
40,240 |
44,064 |
|
Of which: |
|
|
|
Fair value through profit or loss |
35,616 |
36,307 |
|
Banks |
8,185 |
6,560 |
|
Customers |
27,431 |
29,747 |
|
Held at amortised cost |
4,624 |
7,757 |
|
Banks |
1,427 |
1,905 |
|
Customers |
3,197 |
5,852 |
The tables below set out the financial assets provided as collateral for repurchase and other secured borrowing transactions:
|
|
Fair value |
Fair value |
Amortised cost |
Off-balance |
Total |
|
Collateral pledged against repurchase agreements |
$million |
$million |
$million |
$million |
$million |
|
On-balance sheet |
|
|
|
|
|
|
Debt securities and other eligible bills |
5,628 |
8,364 |
8,501 |
- |
22,493 |
|
Off-balance sheet |
|
|
|
|
|
|
Repledged collateral received |
- |
- |
- |
19,296 |
19,296 |
|
At 30 June 2026 |
5,628 |
8,364 |
8,501 |
19,296 |
41,789 |
|
On-balance sheet |
|
|
|
|
|
|
Debt securities and other eligible bills |
6,345 |
11,272 |
10,046 |
- |
27,663 |
|
Off-balance sheet |
|
|
|
|
|
|
Repledged collateral received |
- |
- |
- |
18,173 |
18,173 |
|
At 31 December 2025 |
6,345 |
11,272 |
10,046 |
18,173 |
45,836 |
The Group applies balance sheet offsetting only in the instance where we are able to demonstrate legal enforceability of the right to offset (e.g. via legal opinion) and the ability and intention to settle on a net basis (e.g. via operational practice).
Page 98
Notes to the financial statements
16. Goodwill and intangible assets
|
|
30.06.26 |
31.12.25 |
||||||
|
|
Goodwill |
Acquired intangibles |
Computer software1,3 |
Total |
Goodwill |
Acquired intangibles |
Computer software2 |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
Cost |
|
|
|
|
|
|
|
|
|
At 1 January |
2,423 |
259 |
7,403 |
10,085 |
2,387 |
252 |
6,301 |
8,940 |
|
Exchange translation differences |
(15) |
(10) |
(53) |
(78) |
32 |
6 |
225 |
263 |
|
Additions |
- |
- |
540 |
540 |
4 |
1 |
1,032 |
1,037 |
|
Disposals |
- |
- |
- |
- |
- |
- |
(13) |
(13) |
|
Impairment1,2 |
- |
- |
(15) |
(15) |
- |
- |
(121) |
(121) |
|
Amounts written off |
- |
(3) |
(20) |
(23) |
- |
- |
(21) |
(21) |
|
At 30 June/31 December |
2,408 |
246 |
7,855 |
10,509 |
2,423 |
259 |
7,403 |
10,085 |
|
Provision for amortisation |
|
|
|
|
|
|
|
|
|
At 1 January |
- |
255 |
3,599 |
3,854 |
- |
249 |
2,900 |
3,149 |
|
Exchange translation differences |
- |
(10) |
(32) |
(42) |
- |
4 |
115 |
119 |
|
Amortisation3 |
- |
- |
330 |
330 |
- |
2 |
687 |
689 |
|
Impairment charge1,2 |
- |
- |
(5) |
(5) |
- |
- |
(76) |
(76) |
|
Disposals |
- |
- |
- |
- |
- |
- |
(6) |
(6) |
|
Amounts written off |
- |
(3) |
(19) |
(22) |
- |
- |
(21) |
(21) |
|
At 30 June/31 December |
- |
242 |
3,873 |
4,115 |
- |
255 |
3,599 |
3,854 |
|
Net book value |
2,408 |
4 |
3,982 |
6,394 |
2,423 |
4 |
3,804 |
6,231 |
1 H1 2026 includes $10 million impairment of computer software
2 During 2025, the Group performed its annual review of computer software intangibles to determine instances when carrying value is greater than its recoverable amount and impaired $45 million
3 The Group performed the annual review of the estimated useful lives for the capitalised software balance on 31 December 2025 and the impact of the revised estimate of amortisation for the capitalised software balance is a reduction in H1 2026 of $88 million
At 30 June 2026, accumulated goodwill impairment losses incurred from 1 January 2005 amounted to $3,331 million (31 December 2025: $3,331 million), of which $nil was recognised on 30 June 2026 (31 December 2025: $nil).
The Group assessed the goodwill assigned to each of the Group's cash-generating units (CGUs) and determined that there are no indicators of impairment for material CGUs at 30 June 2026.
Page 99
Notes to the financial statements
17. Property, plant and equipment
|
|
30.06.26 |
31.12.25 |
||||||||
|
|
Premises |
Equipment |
Leased premises assets |
Leased equipment assets |
Total |
Premises |
Equipment |
Leased premises assets |
Leased equipment assets |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
Cost or valuation |
|
|
|
|
|
|
|
|
|
|
|
At 1 January |
1,804 |
1,102 |
2,264 |
217 |
5,387 |
1,726 |
936 |
2,026 |
163 |
4,851 |
|
Exchange translation differences |
(34) |
(23) |
(10) |
(2) |
(69) |
26 |
33 |
39 |
(1) |
97 |
|
Additions |
23 |
44 |
90 |
- |
157 |
133 |
187 |
253 |
56 |
629 |
|
Disposals and fully depreciated assets written off |
(12) |
(16) |
(31) |
- |
(59) |
(29) |
(54) |
(54) |
(1) |
(138) |
|
Transfers from/(to) assets held for sale |
1 |
1 |
(15) |
- |
(13) |
(43) |
- |
- |
- |
(43) |
|
Other movements1 |
- |
- |
116 |
(116) |
- |
(9) |
- |
- |
- |
(9) |
|
At 30 June/31 December |
1,782 |
1,108 |
2,414 |
99 |
5,403 |
1,804 |
1,102 |
2,264 |
217 |
5,387 |
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
Accumulated at 1 January |
781 |
666 |
1,294 |
87 |
2,828 |
716 |
575 |
1,096 |
39 |
2,426 |
|
Exchange translation differences |
(9) |
(14) |
(13) |
- |
(36) |
13 |
30 |
3 |
(3) |
43 |
|
Charge for the year |
43 |
60 |
123 |
10 |
236 |
87 |
114 |
228 |
52 |
481 |
|
Impairment charge |
- |
- |
(1) |
- |
(1) |
(1) |
- |
1 |
- |
- |
|
Attributable to assets sold, transferred or written off |
(12) |
(15) |
(30) |
- |
(57) |
(19) |
(53) |
(34) |
(1) |
(107) |
|
Transfers from/(to) assets held for sale |
1 |
1 |
(8) |
- |
(6) |
(15) |
- |
- |
- |
(15) |
|
Other movements1 |
- |
- |
48 |
(48) |
- |
- |
- |
- |
- |
- |
|
At 30 June/31 December |
804 |
698 |
1,413 |
49 |
2,964 |
781 |
666 |
1,294 |
87 |
2,828 |
|
Net book amount at 30 June/31 December |
978 |
410 |
1,001 |
50 |
2,439 |
1,023 |
436 |
970 |
130 |
2,559 |
1 Data Centre leases have been reclassified from leased equipment to leased Premises to reflect the nature of the underlying leased assets
Page 100
Notes to the financial statements
18. Other assets
Other assets include:
|
|
30.06.26 |
31.12.25 |
|
|
$million |
$million |
|
Financial assets held at amortised cost (Note 13): |
|
|
|
Hong Kong SAR Government certificates of indebtedness (Note 21)¹ |
6,503 |
6,448 |
|
Cash collateral2 |
14,394 |
12,868 |
|
Acceptances and endorsements |
7,005 |
6,561 |
|
Unsettled trades and other financial assets |
26,512 |
10,893 |
|
|
54,414 |
36,770 |
|
Non-financial assets: |
|
|
|
Commodities and emissions certificates3 |
29,041 |
30,619 |
|
Other assets |
569 |
542 |
|
|
84,024 |
67,931 |
1 The Hong Kong SAR Government certificates of indebtedness are subordinated to the claims of other parties in respect of bank notes issued
2 Cash collateral are margins placed to collateralise net derivative mark-to-market positions
3 Comprises precious metals and emission certificates, being inventory that is carried at fair value less costs to sell. $24.1 billion is precious metals which are classified as Level 1, the fair value of which being derived from observable spot or short-term futures prices from relevant exchanges (31 December 2025: $25.1 billion). $4.9 billion is emissions certificates and other commodity related balances classified as Level 2 (31 December 2025: $5.5 billion)
19. Investments in associates and joint ventures
Share of (loss)/profit from investment in associates and joint ventures comprises:
|
|
6 months ended |
6 months ended |
|
|
30.06.26 |
30.06.25 |
|
|
$million |
$million |
|
Loss from investment in joint ventures |
(7) |
(7) |
|
(Loss)/profit from investment in associates |
(10) |
86 |
|
Total |
(17) |
79 |
|
|
30.06.26 |
31.12.25 |
|
Interests in associates and joint ventures |
$million |
$million |
|
At 1 January |
1,426 |
1,020 |
|
Exchange translation difference |
59 |
64 |
|
Additions1 |
27 |
370 |
|
Share of profits |
75 |
88 |
|
Dividend received2 |
(1) |
(47) |
|
Impairment3 |
(101) |
(41) |
|
Share of fair value through other comprehensive income (FVOCI) and Other reserves |
47 |
(28) |
|
At 30 June/31 December |
1,532 |
1,426 |
1 Primarily includes investment in Jumbotail Technologies Private Limited
2 Includes capital distribution from Ascenta IV
3 Includes $92 million relating to group's share of profits from Bohai and $9 million impairment of investment in Jumbotail Technologies Private Limited for period ended 30 June 2026 (31 December 2025: $15 million impairment of SBI Zodia Custody Company Limited, $26 million relating to Group's share of profits from Bohai recognised in Q4 2025)
Material associates
Summarised below are those associates considered material to the Group:
Jumbotail Technologies Private Ltd (JTPL)
JTPL is incorporated in India and undertakes e-commerce activity. The Group's share of ownership is 47.51 per cent (31 December 2025: 46.55 per cent).
Page 101
Notes to the financial statements
19. Investments in associates and joint ventures
The Group has significant influence over the investee through its shareholding and accounts for its interest based on the application of the equity method. The Group's share of the associate's results since acquisition are immaterial.
During the period, the Group recognised an impairment in its carrying amount of JTPL of $9 million. This has been reported in the income statement within other impairment.
China Bohai Bank
China Bohai Bank is incorporated in China and undertakes Commercial Banking activity. The Group's share of ownership is 16.26 per cent.
Although the Group's investment in China Bohai Bank is less than 20 per cent, it is an associate because of the significant influence the Group can exercise over its management and financial and operating policies. This influence is exercised through Board representation and the provision of technical expertise to Bohai. The Group applies the equity method of accounting for investments in associates.
If the Group did not have significant influence over Bohai, the investment would be measured at fair value rather than the current carrying value, which is based on the application of the equity method as described in the accounting policy note.
Bohai publishes their results after the Group. As it is impracticable for Bohai to prepare financial statements sooner, the Group recognises its share of Bohai's earnings on a three-month lag basis. Therefore, the Group recognised its share of Bohai's profits and movements in other comprehensive income from 1 October 2025 through 31 March 2026 (six months of earnings) in the Group's consolidated statement of income and consolidated statement of comprehensive income for the period ended 30 June 2026, also considering any known changes or events in the subsequent period from 1 April 2026 to 30 June 2026 that would have materially affected Bohai's results.
Impairment testing
On 30 June 2026, the listed equity value of Bohai is below the carrying amount of the Group's investment in associate. The Group has assessed that the investment in Bohai remains impaired until there is greater clarity around the macroeconomic outlook in China and the resumption of dividends by Bohai. The Group also assessed the carrying value of its investment in Bohai for impairment and, considering that the investment cannot be recognised at a carrying amount higher than its recoverable amount at the reporting date, has not recognised the Group's share of Bohai's profit for the six months of 2026 of $92 million and the $26 million share of profit for the last quarter of 2025. Accumulated impairment is $1,577 million as at 30 June 2026 ($92 million and $26 million impairment charge for the six months ended 30 June 2026 and the year ended 31 December 2025, respectively; $1,485 million of accumulated impairment as at 31 December 2025). The financial forecasts used to estimate the recoverable amount, a VIU calculation, reflects Group management's best estimate of Bohai's future earnings, in line with current economic conditions and Bohai's latest reported results.
The $135 million increase to the carrying amount during the six-month period to 30 June 2026 reflects the Group's share of other comprehensive income of $48 million, in addition to foreign exchange gains of $87 million.
The Group's impairment during the six-month period to 30 June 2026 is included in 'Profit from associates and joint ventures' on the Consolidated Income Statement
|
|
30.06.26 |
31.12.25 |
|
Bohai |
$million |
$million |
|
VIU |
1,018 |
883 |
|
Carrying amount1 |
1,018 |
883 |
|
Market capitalisation2 |
265 |
360 |
1 The Group's 16.26 per cent share in the net assets less other equity instruments which the Group does not hold
2 Number of shares held by the Group multiplied by the quoted share price at period end
Basis of recoverable amount
The impairment test was performed by comparing the recoverable amount of Bohai, determined as the higher of VIU and fair value less costs to dispose, with its carrying amount.
The VIU is calculated using a dividend discount model (DDM), which estimates the distributable future cashflows to the equity holders, after adjusting for regulatory capital requirements, for a 5-year period, after which a terminal value (TV) is calculated based on the Price to Earnings (P/E) exit multiple. The key assumptions in the VIU are as follows:
• Short-to medium-term projections are based on Group management's best estimates of future profits available to ordinary shareholders and have been determined with reference to the latest published financial results, the historical performance of Bohai and forward-looking macroeconomic variables for China.
Page 102
Notes to the financial statements
19. Investments in associates and joint ventures
• The projections use available information and include normalised performance over the forecast period, inclusive of: (i) balance sheet growth assumptions based on the short- to medium- term GDP growth rates for China; (ii) Net Interest Income (NII) projecting interest income (primarily the 1-year Loan Prime Rate, 1-year LPR, as basis) and interest expense (Shanghai Interbank Offered Rate, 3m SHIBOR, as basis) which reference forecasted third-party market interest rates, adjusted for the observed historic spread against the benchmark rate; (iii) Non-interest income estimated according to the latest available performance of Bohai, with consideration of the contribution of the constituent parts of the non-interest income; (iv) Operating expense based on historical performance of Bohai and growth consistent with the short- to medium-term GDP growth rates applied to balance sheet projections; (v) ECL assumptions using Bohai's historical reported ECL, based on the proportion of ECL from loans and advances to customers and financial investments measured at amortised cost and FVOCI; and (vi) Statutory tax rate of 25% was applied to the taxable profit of Bohai, after consideration of taxable and non-taxable elements, consistent with historical reported results;
• The distributable reserves under the DDM are calculated as the difference between the capital resources and the capital requirements in each of the forecast periods. The calculation assumes a target CET1 capital ratio and risk weighted asset (RWA) growth consistent with total assets;
• The discount rate applied to these cash flows was estimated with reference to a capital asset pricing model (CAPM), which includes a long-term risk-free rate, beta, and company risk premium assumptions for Bohai; and
• A long-term average P/E multiple of comparable companies is used to derive a TV after the five-year forecast period.
The key assumptions used for the VIU calculation:
|
|
30.06.26 |
31.12.25 |
|
Post-tax discount rate1 |
10.50% |
10.00% |
|
Total balance sheet (and risk-weighted assets) growth rate |
3.76% - 4.62% |
3.33% - 4.59% |
|
P/E multiple used to calculate TV |
5.2x |
5.7x |
|
Interest income2 |
3.10% - 3.23% |
3.12% - 3.20% |
|
Interest expense2 |
1.70% - 1.78% |
1.78% - 1.85% |
|
Non-interest income - financial investments return |
1.98% - 2.29% |
2.24% - 3.55% |
|
Other non-interest income growth rate |
3.76% - 4.62% |
3.33% - 4.59% |
|
Operating expense |
3.76% - 4.62% |
3.33% - 4.59% |
|
Expected credit losses as a percentage of customer loans3 |
1.05% |
0.77% |
|
Expected credit losses as a percentage of financial investments measured at amortised cost and FVOCI3 |
0.15% |
0.57% |
|
Effective tax rate4 |
9.59% - 11.93% |
12.77% - 12.96% |
|
Capital maintenance ratio |
8.00% |
8.00% |
1 Pre-tax discount rate of 13.70 per cent was used in H1 2026 (2025: 15.87 per cent). The difference in pre-tax discount rates relates to changes in effective tax rate
2 One-year LPR and three-month SHIBOR rate forecasts were sourced from an external third-party provider, and with a spread derived from long-term historical averages, are used to produce the interest income and interest expense forecasts
3 The ECL assumption is based on historical loss rates with an adjustment for incremental judgemental management overlays, applied over the five-year forecast period
4 The tax rates disclosed are the implied effective tax rates (per cent) over the five-year forecast period. The 30 June 2026 tax expense forecasts, calculated from the taxable profit, considered the long-term historical average of non-taxable income of 18.90 per cent (2025: 17.18 per cent) and non-deductible expenses of 14.20 per cent (2025: 14.56 per cent). A statutory tax rate of 25 per cent was applied to the taxable profit of Bohai, after consideration of taxable and non-taxable elements
Page 103
Notes to the financial statements
19. Investments in associates and joint ventures
The table below discloses sensitivities to the key assumptions of Bohai, according to management's judgement of reasonably possible changes. Changes were applied to every cash flow year on an individual basis. The percentage change to the assumptions reflects the level at which management assesses the reasonableness of the assumptions used and their impact on the VIU.
|
|
|
Key assumption |
Key assumption |
|
|
|
Increase/ (decrease) in VIU |
Increase/ (decrease) in VIU |
|
Sensitivities1 |
basis points |
$million |
$million |
|
Discount rate |
100 |
(31) |
33 |
|
Total balance sheet (and risk-weighted asset) growth rate2 |
100 |
(30) |
28 |
|
P/E multiple used to calculate TV |
1.0x |
138 |
(138) |
|
Net interest income - Scenario 13 |
10 |
(22) |
22 |
|
Net interest income - Scenario 24 |
Various4 |
385 |
(238) |
|
Non-interest income - financial investments return |
100 |
301 |
(301) |
|
Other non-interest income growth rate |
100 |
56 |
(55) |
|
Operating expense |
100 |
(76) |
73 |
|
Expected credit losses as a percentage of customer loans |
10 |
(145) |
145 |
|
Expected credit losses as a percentage of financial investments measured at amortised cost and FVOCI |
10 |
(86) |
87 |
|
Tax expense5 |
300 |
29 |
(29) |
|
Capital maintenance ratio |
50 |
(99) |
99 |
1 For comparative information as at 31 December 2025, refer to page 413 of the Group's Annual Report 2025
2 The sensitivity reflects the net impact of changing this assumption in the VIU, which links to various elements in forecast profit and regulatory capital adjustment
3 This scenario assumes that one-year LPR and three-month SHIBOR increase or decrease by the same amount, to demonstrate the impact on the carrying amount of a similar scenario
4 An alternative scenario is that Bohai's asset yield and liability cost move in the same direction, albeit by different amounts, through the five-year forecast period including the terminal value. The key assumption increase sensitivity assumes that asset yields increase by 25 basis points and liability costs increase by 10 basis points in each period. The key assumption decrease sensitivity assumes that asset yields decrease by 25 basis points and liability costs decrease by 15 basis points in each period
5 Changes in tax expense applied only to both average percentages of non-taxable income (18.90 per cent) and non-deductible expenses (14.20 per cent). Refer to footnote 4 of the key assumptions table for more details
The following table sets out the summarised financial statements of China Bohai Bank prior to the Group's share of the associate's profit being applied:
|
|
31.03.26 |
31.03.25 |
|
|
$million |
$million |
|
Total assets |
301,344 |
249,471 |
|
Total liabilities |
282,317 |
233,876 |
|
Operating income1 |
2,153 |
1,865 |
|
Net profit1 |
572 |
496 |
|
Other comprehensive income1 |
299 |
(189) |
1 This represents six months of earnings (1 October to 31 March)
Page 104
Notes to the financial statements
20. Assets held for sale and associated liabilities
Assets held for sale
The financial assets reported below are classified under Level 1 Nil (31 December 2025: $74 million), Level 2 $328 million (31 December 2025: $178 million) and Level 3 $805 million (31 December 2025: $790 million).
|
|
30.06.26 |
31.12.25 |
|
|
$million |
$million |
|
Financial assets held at fair value through profit or loss |
31 |
- |
|
Loans and advances to customers |
31 |
- |
|
Financial assets held at amortised cost |
1,080 |
1,042 |
|
Loans and advances to banks |
65 |
- |
|
Loans and advances to customers |
1,015 |
1,042 |
|
Property, plant and equipment1 |
22 |
32 |
|
Other assets2 |
25 |
25 |
|
|
1,158 |
1,099 |
1 Consideration on disposal of Property, plant and equipment classified under assets held for sale was $22 million (31 December 2025: $128 million)
2 Other assets in June 2026 comprises $22 million of financial assets and $3 million of non-financial assets
Liabilities held for sale
The financial liabilities reported below are classified under Level 1 Nil (31 December 2025: $147 million) and Level 2 $657 million (31 December 2025: $761 million).
|
|
30.06.26 |
31.12.25 |
|
|
$million |
$million |
|
Financial liabilities held at amortised cost |
646 |
908 |
|
Customer accounts |
646 |
908 |
|
Other liabilities1 |
16 |
6 |
|
|
662 |
914 |
1 Other liabilities in June 2026 comprises $11 million of financial liabilities and $5 million of non-financial liabilities
21. Other liabilities
|
|
30.06.26 |
31.12.25 |
|
|
$million |
$million |
|
Financial liabilities held at amortised cost (Note 13) |
|
|
|
Notes in circulation1 |
6,503 |
6,448 |
|
Acceptances and endorsements |
8,194 |
6,567 |
|
Cash collateral2 |
18,605 |
14,168 |
|
Property leases |
1,065 |
1,097 |
|
Equipment leases |
107 |
121 |
|
Unsettled trades and other financial liabilities |
34,438 |
17,387 |
|
|
68,912 |
45,788 |
|
Non-financial liabilities |
|
|
|
Cash-settled share-based payments |
237 |
247 |
|
Other liabilities |
716 |
620 |
|
|
69,865 |
46,655 |
1 Hong Kong currency notes in circulation of $6,503 million (31 December 2025: $6,448 million) that are secured by the Government of Hong Kong SAR certificates of indebtedness of the same amount included in other assets (Note 18)
2 Cash collateral includes margins received against collateralise net derivative mark-to-market positions
Page 105
Notes to the financial statements
22. Contingent liabilities and commitments
The table below shows the contract or underlying principal amounts of unmatured off-balance sheet transactions at the balance sheet date. The contract or underlying principal amounts indicate the volume of business outstanding and do not represent amounts at risk.
|
|
30.06.26 |
31.12.25 |
|
|
$million |
$million |
|
Financial guarantees and other contingent liabilities |
|
|
|
Financial guarantees, trade and irrevocable letters of credit |
120,748 |
114,193 |
|
|
120,748 |
114,193 |
|
Commitments |
|
|
|
Undrawn formal standby facilities, credit lines and other commitments to lend |
|
|
|
One year and over |
93,539 |
89,147 |
|
Less than one year |
31,890 |
31,922 |
|
Unconditionally cancellable |
79,187 |
78,176 |
|
|
204,616 |
199,245 |
As set out in Note 23, the Group has contingent liabilities in respect of certain legal and regulatory matters. Note 23 also describes a matter relating to equity-linked securities sold by Standard Chartered Bank Korea, for which the Group has recognised a provision.
23. Legal and regulatory matters
The Group receives legal claims against it in a number of jurisdictions and is subject to regulatory and enforcement investigations and proceedings from time to time. Apart from the matters described below, the Group currently considers none of the ongoing claims, investigations or proceedings to be individually material. However, in light of the uncertainties involved in such matters there can be no assurance that the outcome of a particular matter or matters currently not considered to be material may not ultimately be material to the Group's results in a particular reporting period depending on, among other things, the amount of the loss resulting from the matter(s) and the results otherwise reported for such period.
Since 2014, the Group has been named as a defendant in a series of lawsuits filed in the United States District Courts for the Southern and Eastern Districts of New York against a number of banks on behalf of plaintiffs who are, or are relatives of, victims of attacks in Iraq, Afghanistan and Israel. The plaintiffs in each of these lawsuits allege that the defendant banks aided and abetted the unlawful conduct of parties with connections to terrorist organisations in breach of the United States Anti-Terrorism Act. None of the lawsuits specify the amount of damages claimed. The Group continues to defend these lawsuits.
In January 2020, a shareholder derivative complaint was filed by the City of Philadelphia in New York State Court against 45 current and former directors and senior officers of the Group. It is alleged that the individuals breached their duties to the Group and caused a waste of corporate assets by permitting the conduct that gave rise to the costs and losses to the Group related to legacy conduct and control issues. In February 2022, the New York State Court ruled in favour of Standard Chartered PLC's motion to dismiss the complaint. In May 2026, the Appellate Division of the New York State Court affirmed the dismissal of the complaint. The plaintiffs are seeking to pursue an appeal.
Bernard Madoff's 2008 confession to running a Ponzi scheme through Bernard L. Madoff Investment Securities LLC (BMIS) gave rise to a number of lawsuits against the Group. BMIS and the Fairfield funds (which invested in BMIS) are in bankruptcy and liquidation, respectively. Between 2010 and 2012, five lawsuits were brought against the Group by the BMIS bankruptcy trustee and the Fairfield funds' liquidators, in each case seeking to recover funds paid to the Group's clients pursuant to redemption requests made prior to BMIS' bankruptcy filing. The total amount sought in these cases exceeds $300 million, excluding any pre-judgment interest that may be awarded. Three of the four lawsuits commenced by the Fairfield funds' liquidators have been dismissed and those dismissals were upheld by the appeal court. The fourth lawsuit has been dismissed and is not the subject of any further appeal. The Group continues to defend the lawsuit brought by the BMIS bankruptcy trustee.
In June 2025, a lawsuit was filed in the Singapore High Court against Standard Chartered Bank (Singapore) Limited ('Standard Chartered Singapore'), by three companies now in liquidation that had misappropriated funds from 1Malaysia Development Berhad (1MDB), seeking $2.7billion. The companies allege, among other things, that Standard Chartered Singapore knew or ought to have known that these companies were engaged in the fraud on 1MDB at the time that Standard Chartered Singapore effected transfers instructed by these companies. The companies allege that in doing so, Standard Chartered Singapore breached its mandate and applicable duties. Standard Chartered Singapore had reported the transaction activities of these companies before it closed their accounts in early 2013. Standard Chartered Singapore denies any and all liability and will defend this lawsuit.
Page 106
Notes to the financial statements
23. Legal and regulatory matters
The Group has concluded that the threshold for recording provisions pursuant to IAS 37 Provisions, Contingent Liabilities and Contingent Assets is not met with respect to the above matters; however, the outcomes of these matters are inherently uncertain and difficult to predict.
The Group wishes to provide an update on the following legal and regulatory matters which have previously been included in this Note on account of being treated as contingent liabilities but are no longer treated as such, due to either the Group recognising a provision (in the case of (a)) or the matter concluding (in the case of (b)):
(a) A number of Korean banks sold equity-linked securities (ELS) to customers, the redemption values of which are determined by the performance of various stock indices. From January 2021 to May 2023, Standard Chartered Bank Korea sold relevant ELS to its customers. Due to the performance of the Hang Seng China Enterprise Index, many customers of Korean banks experienced loss on their ELS investments. Standard Chartered Bank Korea has paid or offered compensation to its impacted customers. In June 2026, the Financial Services Commission issued a notice of a proposed regulatory penalty relating to the ELS matter, reducing the proposed regulatory penalty amount from that previously advised by the Financial Supervisory Service in November 2025. The provision amounts that were previously recognised have been adjusted to reflect the reduced proposed penalty amount and outstanding compensation claims.
(b) As previously reported, the Group was one of a number of financial institutions defending a lawsuit brought in the courts of Victoria, Australia, by two companies in liquidation, Jabiru Satellite Limited and NewSat Limited. The claimants alleged that the defendants had breached implied obligations under loan agreements entered into in 2013 and had acted unconscionably by declining to waive breaches and events of default and by refusing to continue funding their satellite project, ultimately resulting in the claimants entering receivership. The claimants had asserted loss and damage of up to $4.81 billion from the defendants. The defendants denied any and all liability and contested the claimants' alleged losses. The trial of the claim started in Q2 2026 during which the parties agreed to settle the lawsuit on a non-admission of liability basis. No settlement payment was made by the Group or the other financial institutions. The matter has concluded.
24. Subordinated liabilities and other borrowed funds
|
|
30.06.26 |
31.12.25 |
||||||||
|
|
USD |
EUR |
GBP |
NPR |
Total |
USD |
EUR |
GBP |
NPR |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
Fixed rate subordinated debt |
6,723 |
1,136 |
897 |
16 |
8,772 |
6,744 |
1,153 |
920 |
17 |
8,834 |
Redemptions and repurchases during the period 2026
There was no redemption and repurchase during the period.
Redemptions and repurchases during the year 2025
Standard Chartered PLC exercised its right to redeem $1 billion 3.516 per cent subordinated notes 2025 and €1 billion 2.5 per cent subordinated notes 2025.
Issuance during the period 2026
There was no issuance during the period.
Issuance during the year 2025
There was no issuance during the period.
Page 107
Notes to the financial statements
25. Share capital, other equity instruments and reserves
|
|
Number of ordinary shares |
Ordinary share capital1 |
Ordinary share premium |
Preference share capital and share premium2 |
Total share capital and share premium |
Other equity instruments |
|
|
million |
$million |
$million |
$million |
$million |
$million |
|
At 1 January 2025 |
2,425 |
1,212 |
3,989 |
1,494 |
6,695 |
6,502 |
|
Cancellation of shares including share buyback |
(93) |
(47) |
- |
- |
(47) |
- |
|
Additional Tier 1 equity issuance5 |
- |
- |
- |
- |
- |
994 |
|
Other movements4 |
- |
- |
- |
- |
- |
4 |
|
At 30 June 2025 |
2,332 |
1,165 |
3,989 |
1,494 |
6,648 |
7,500 |
|
Cancellation of shares including share buyback |
(69) |
(34) |
- |
- |
(34) |
- |
|
Additional Tier 1 equity issuance5 |
- |
- |
- |
- |
- |
995 |
|
Additional Tier 1 redemption6 |
- |
- |
- |
- |
- |
(1,000) |
|
Other movements3,4 |
- |
- |
- |
- |
- |
33 |
|
At 31 December 2025 |
2,263 |
1,131 |
3,989 |
1,494 |
6,614 |
7,528 |
|
Cancellation of shares including share buyback |
(72) |
(36) |
- |
- |
(36) |
- |
|
Additional Tier 1 equity issuance5 |
- |
- |
- |
- |
- |
1,582 |
|
Other movements4 |
- |
- |
- |
- |
- |
(5) |
|
At 30 June 2026 |
2,191 |
1,095 |
3,989 |
1,494 |
6,578 |
9,105 |
1 Issued and fully paid ordinary shares of 50 cents each
2 Includes preference share capital of $75,000
3 Includes transfer of realised translation loss on redemption of AT1 securities of SGD 750 million to retained earnings
4 Includes issuance cost
5 Movement during half year ended 30 June 2026 include $582 million and $1,000 million fixed rate resetting perpetual subordinated contingent convertible AT1 securities issued by Standard Chartered PLC. Movement during first half year ended 30 June 2025 include $994 million and further movement of $995 million during half year ended 31 December 2025 fixed rate resetting perpetual subordinated contingent convertible AT1 securities issued by Standard Chartered PLC
6 Movement during half year ended 30 June 2025 include redemption of $1,000 million fixed rate resetting perpetual contingent convertible AT1 securities on its first optional redemption date of 26 July 2025
Share buybacks
On 31 July 2025, the Group announced the buyback programme for a $1,300 million share buyback of its ordinary shares of $0.50 each. As at 31 December 2025, nominal value of share purchases was $27 million, the total consideration paid was $1,073 million and the total number of shares purchased was 53,061,718, representing 2.29 per cent of the ordinary shares in issue at the beginning of the programme. The buyback was completed on 26 January 2026 with a further $227 million consideration paid and the total number of shares purchased was 9,160,647. The nominal value of the shares was transferred from the share capital to the capital redemption reserve account.
On 24 February 2026, the Group announced the buyback programme for a $1,500 million share buyback of its ordinary shares of $0.50 each. As at 30 June 2026, the total number of shares purchased of 62,797,188 representing 2.79 per cent of the ordinary shares in issue at the beginning of the programme, for total consideration of $1,500 million. The nominal value of the shares was transferred from the share capital to the capital redemption reserve account.
The shares were purchased by Standard Chartered PLC on various exchanges not including the Hong Kong Stock Exchange.
|
|
Number of ordinary shares |
Highest price paid |
Lowest price paid |
Average price paid per share |
Aggregate price paid |
Aggregate price paid |
|
|
£ |
£ |
£ |
£ |
$ |
|
|
January 2026 |
9,160,647 |
18.7850 |
17.6300 |
18.3749 |
168,308,998 |
226,643,895 |
|
February 2026 |
2,110,595 |
18.6950 |
17.8700 |
18.2660 |
38,636,851 |
52,093,591 |
|
March 2026 |
19,553,914 |
17.6500 |
14.7200 |
16.0634 |
313,595,244 |
418,558,512 |
|
April 2026 |
15,275,540 |
18.5500 |
15.5900 |
17.4098 |
265,269,179 |
357,512,535 |
|
May 2026 |
14,555,466 |
20.1100 |
17.9480 |
19.0688 |
277,572,656 |
374,451,577 |
|
June 2026 |
11,301,673 |
20.9900 |
17.6700 |
19.7652 |
222,920,881 |
297,383,761 |
Ordinary share capital
In accordance with the Companies Act 2006, the Company does not have authorised share capital. The nominal value of each ordinary share is 50 cents.
During the period nil shares were issued under employee share plans.
Page 108
Notes to the financial statements
25. Share capital, other equity instruments and reserves
Preference share capital
At 30 June 2026, the Company has 15,000 $5 non-cumulative redeemable preference shares in issue, with a premium of $99,995 making a paid-up amount per preference share of $100,000. The preference shares are redeemable at the option of the Company and are classified in equity.
The available profits of the Company are distributed to the holders of the issued preference shares in priority to payments made to holders of the ordinary shares and in priority to, or pari passu with, any payments to the holders of any other class of shares in issue. On a winding up, the assets of the Company are applied to the holders of the preference shares in priority to any payment to the ordinary shareholders and in priority to, or pari passu with, the holders of any other shares in issue, for an amount equal to any dividends payable (on approval of the Board) and the nominal value of the shares together with any premium as determined by the Board. The redeemable preference shares are redeemable at the paid-up amount (which includes premium) at the option of the Company in accordance with the terms of the shares. The holders of the preference shares are not entitled to attend or vote at any general meeting, except where any relevant dividend due is not paid in full or where a resolution is proposed varying the rights of the preference shares.
Other equity instruments
The table provides details of outstanding Fixed Rate Resetting Perpetual Subordinated Contingent Convertible AT1 securities issued by Standard Chartered PLC. All issuances are made for general business purposes and to increase the regulatory capital base of the Group.
|
Issuance date |
Nominal value |
Proceeds net of issue costs |
Interest rate1 (%) |
Coupon payment dates2 |
First reset dates3 |
Conversion price per ordinary share4 |
|
14 January 2021 |
$1,250 |
1,239 |
4.75 |
14 January, 14 July |
14 July 2031 |
$6.353 |
|
19 August 2021 |
$1,500 |
1,489 |
4.30 |
19 February, 19 August |
19 August 2028 |
$6.382 |
|
15 August 2022 |
$1,250 |
1,239 |
7.75 |
15 February, 15 August |
15 February 2028 |
$7.333 |
|
8 March 2024 |
$1,000 |
993 |
7.875 |
8 March, 8 September |
8 September 2030 |
$8.216 |
|
19 September 2024 |
SGD750 |
579 |
5.300 |
19 March, 19 September |
19 March 2030 |
SGD12.929 |
|
16 January 2025 |
$1,000 |
994 |
7.625 |
16 January, 16 July |
16 July 2032 |
$12.330 |
|
14 November 2025 |
$1,000 |
995 |
7.000 |
14 May, 14 November |
14 May 2036 |
$20.760 |
|
15 January 2026 |
SGD750 |
582 |
4.30 |
15 January, 15 July |
15 January 2032 |
SGD32.043 |
|
8 June 2026 |
$1,000 |
995 |
7.00 |
8 June, 8 December |
08 December 2033 |
$26.379 |
|
|
Total |
9,105 |
|
|
|
|
1 Interest rates for the period from (and including) the issue date to (but excluding) the first reset date
2 Interest payable semi-annually in arrears
3 Securities are resettable each date falling five years, or an integral multiple of five years, after the first reset date
4 Conversion price set at the time of pricing with reference to closing share price and any applicable discount
The AT1 issuances above are primarily purchased by institutional investors.
The principal terms of the AT1 securities are described below:
• The securities are perpetual and redeemable, at the option of Standard Chartered PLC in whole but not in part, on the first interest reset date and each date falling five years after the first reset date.
• The securities are also redeemable for certain regulatory or tax reasons on any date at 100 per cent of their principal amount together with any accrued but unpaid interest up to (but excluding) the date fixed for redemption. Any redemption is subject to Standard Chartered PLC giving notice to the relevant regulator and the regulator granting permission to redeem.
• Interest payments on these securities will be accounted for as a dividend.
• Interest on the securities is due and payable only at the sole and absolute discretion of Standard Chartered PLC, subject to certain additional restrictions set out in the terms and conditions. Accordingly, Standard Chartered PLC may at any time elect to cancel any interest payment (or part thereof) which would otherwise be payable on any interest payment date.
• The securities convert into ordinary shares of Standard Chartered PLC, at a predetermined price detailed in the table above, should the fully loaded Common Equity Tier 1 ratio of the Group fall below 7.0 per cent. Approximately 973 million ordinary shares would be required to satisfy the conversion of all the securities mentioned above.
The securities rank behind the claims against Standard Chartered PLC of (a) unsubordinated creditors, (b) which are expressed to be subordinated to the claims of unsubordinated creditors of Standard Chartered PLC but not further or otherwise; or (c) which are, or are expressed to be, junior to the claims of other creditors of Standard Chartered PLC, whether subordinated or unsubordinated, other than claims which rank, or are expressed to rank, pari passu with, or junior to, the claims of holders of the AT1 securities in a winding-up occurring prior to the conversion trigger.
Page 109
Notes to the financial statements
25. Share capital, other equity instruments and reserves
Reserves
The constituents of the reserves are summarised as follows:
• The capital reserve represents the exchange difference on re-denomination of share capital and share premium from sterling to US dollars in 2001. The capital redemption reserve represents the nominal value of preference shares redeemed.
• The amounts in the Capital and Merger Reserve represent the premium arising on shares issued using a cash box financing structure, which required the Company to create a merger reserve under section 612 of the Companies Act 2006. Shares were issued using this structure in 2005 and 2006 to assist in the funding of Korea ($1.9 billion) and Taiwan ($1.2 billion) acquisitions, in 2008, 2010 and 2015 for the shares issued by way of a rights issue, primarily for capital maintenance requirements and for the shares issued in 2009 by way of an accelerated book build, the proceeds of which were used in the ordinary course of business of the Group. The funding raised by the 2008, 2010 and 2015 rights issues and 2009 share issue was fully retained within the Company. Of the 2015 funding, $1.5 billion was used to subscribe to additional equity in Standard Chartered Bank, a wholly owned subsidiary of the Company. Apart from the Korea, Taiwan and Standard Chartered Bank funding, the merger reserve is considered realised and distributable.
• Own credit adjustment (OCA) reserve represents the cumulative gains and losses on financial liabilities designated at fair value through profit or loss relating to own credit. Gains and losses on financial liabilities designated at fair value through profit or loss relating to own credit in the year have been taken through other comprehensive income into this reserve. On derecognition of applicable instruments the balance of any OCA will not be recycled to the income statement, but will be transferred within equity to retained earnings.
• Fair value through other comprehensive income (FVOCI) debt reserve represents the unrealised fair value gains and losses in respect of financial assets classified as FVOCI, net of expected credit losses and taxation. Gains and losses are deferred in this reserve and are reclassified to the income statement when the underlying asset is sold, matures or becomes impaired.
• FVOCI equity reserve represents unrealised fair value gains and losses in respect of financial assets classified as FVOCI, net of taxation. Gains and losses are recorded in this reserve and never recycled to the income statement.
• Cash flow hedge reserve represents the effective portion of the gains and losses on derivatives that meet the criteria for these types of hedges. Gains and losses are deferred in this reserve and are reclassified to the income statement when the underlying hedged item affects profit and loss or when a forecast transaction is no longer expected to occur.
• Translation reserve represents the cumulative foreign exchange gains and losses on translation of the net investment of the Group in foreign operations. Since 1 January 2004, gains and losses are deferred to this reserve and are reclassified to the income statement when the underlying foreign operation is disposed. Gains and losses arising from derivatives used as hedges of net investments are netted against the foreign exchange gains and losses on translation of the net investment of the foreign operations.
• Retained earnings represents profits and other comprehensive income earned by the Group and Company in the current and prior periods, together with the after-tax increase relating to equity-settled share options, less dividend distributions, own shares held (treasury shares) and share buybacks.
A substantial part of the Group's reserves is held in overseas subsidiary undertakings and branches, principally to support local operations or to comply with local regulations. The maintenance of local regulatory capital ratios could potentially restrict the amount of reserves which can be remitted. In addition, if these overseas reserves were to be remitted, further unprovided taxation liabilities might arise.
As at 30 June 2026, the distributable reserves of Standard Chartered PLC (the Company) were $13.3 billion (31 December 2025: $14.1 billion). Distributable reserves are derived from the merger reserve and retained earnings, reduced by ordinary dividend payments, distributions on AT1 instruments, share buybacks, restricted items in line with section 830 and 831 of the Companies Act 2006. They are increased by realised profits.
Page 110
Notes to the financial statements
25. Share capital, other equity instruments and reserves
Own shares
The 2004 Employee Benefit Trust (2004 Trust) is used in conjunction with the Group's employee share schemes and other employee share-based payments (such as upfront shares and salary shares). Computershare Trustees (Jersey) Limited is the trustee of the 2004 Trust. Group companies fund the 2004 Trust from time to time to enable the trustee to acquire ordinary shares in Standard Chartered PLC to satisfy these arrangements.
Details of the shares purchased and held by the 2004 Trust are set out below.
|
|
2004 Trust |
||
|
|
30.06.26 |
31.12.25 |
30.06.25 |
|
Shares purchased during the period |
14,058,100 |
24,477,541 |
8,765,965 |
|
Market price of shares purchased ($million) |
314 |
508 |
137 |
|
Shares held at the end of the period |
1,866,986 |
16,474,859 |
1,799,177 |
|
Maximum number of shares held during the period |
19,013,244 |
25,082,882 |
25,082,882 |
Except as disclosed, neither the Company nor any of its subsidiaries has bought, sold or redeemed any securities of the Company listed on The Stock Exchange of Hong Kong Limited during the period.
Computershare Trustees (Jersey) Limited abstains from voting on the Standard Chartered PLC shares held in the 2004 Trust.
Dividend waivers
The trustees of the 2004 Trust, which holds ordinary shares in Standard Chartered PLC in connection with the operation of its employee share plans, waive any dividend on the balance of ordinary shares that have not been allocated to employees, except for 0.01p per share.
26. Related party transactions
Directors and officers
As at 30 June 2026, Standard Chartered Bank had in place a charge over $66 million (31 December 2025: $69 million) of cash assets in favour of the independent trustee of its employer financed retirement benefit scheme.
There were no changes in the related party transactions described in the Annual Report 2025 that could have or have had a material effect on the financial position or performance of the Group in the period ended 30 June 2026. All related party transactions that have taken place in the period were similar in nature to those disclosed in the Annual Report 2025.
Associate and joint ventures
The following transactions with related parties are on an arm's length basis:
|
|
30.06.26 |
31.12.25 |
|
|
$million |
$million |
|
Assets |
|
|
|
Loans and advances |
50 |
- |
|
Financial Assets held at FVTPL |
43 |
10 |
|
Derivative assets |
5 |
5 |
|
Other assets |
1 |
- |
|
Total assets |
99 |
15 |
|
Liabilities |
|
|
|
Deposits |
408 |
416 |
|
Derivative liabilities |
1 |
3 |
|
Total liabilities |
409 |
419 |
|
Loan commitments and other guarantees¹ |
5 |
107 |
1 The maximum loan commitments and other guarantees during the period were $5 million (31 December 2025: $107 million)
Page 111
Notes to the financial statements
27. Post balance sheet events
Standard Chartered PLC redeemed EUR0.5 billion senior debt on 2 July 2026 and $1.0 billion and $0.5 billion senior debts on 6 July 2026.
A share buyback for up to a maximum consideration of $1.0 billion has been declared by the directors after 30 June 2026. This will reduce the number of ordinary shares in issue by cancelling the repurchased shares.
The Board has recommended an interim ordinary dividend for the half year 2026 of 20.4 cents a share or $448 million.
28. Corporate governance
The directors confirm that, throughout the period, the Company has complied with the code provisions set out in the Corporate Governance Code contained in Appendix C1 of the Hong Kong Listing Rules. The directors also confirm that the announcement of these results has been reviewed by the Company's Audit Committee. The Company confirms that it has adopted a code of conduct regarding securities transactions by directors on terms no less exacting than the required standard set out in Appendix C3 of the Hong Kong Listing Rules and that, having made specific enquiry of all directors, the directors of the Company have complied with the required standards of the adopted code of conduct throughout the period. Details of the Group's corporate governance arrangements are set out in the Directors' Report within the 2025 Annual Report.
As previously announced, the following changes to the composition of the Board have taken place since 31 December 2025.
On 1 January 2026, Phil Rivett was appointed as a member of the Remuneration Committee and on 10 February 2026, Diego De Giorgi stepped down as an Executive Director and Group Chief Financial Officer. Tanate Phutrakul was appointed to the Board as an independent non-executive director and a member of the Board Risk Committee and the Audit Committee on 1 July 2026.
On 17 May 2026, Manus Costello was appointed as Interim Group Chief Financial Officer with immediate effect. Following receipt of regulatory approval, Manus was appointed as Group Chief Financial Officer and Executive Director on 15 July 2026. Manus's remuneration arrangements were set in accordance with the Directors' remuneration policy approved by shareholders at the 2025 AGM on 8 May 2025. Manus will receive a base salary of £1,100,000 per annum to be paid in cash, and a pension allowance of £110,000, equivalent to 10% of his base salary. He will continue to receive core benefits in line with the approach for UK employees. Manus will be eligible for discretionary variable pay in line with the Directors' remuneration policy. The first long-term incentive plan (LTIP) award will be granted in 2026.
In compliance with Rule 13.51B(1) of the Hong Kong Listing Rules, the Company confirms that on 22 April 2026, Diane Jurgens was appointed as an independent non-executive director of Infosys Limited, which is listed on the National Stock Exchange of India Limited, BSE Limited and the New York Stock Exchange. On 7 May 2026, Linda Yueh, CBE, retired from Rentokil Initial Plc, which is listed on the London Stock Exchange.
Biographies for each of the directors and a list of the committees' membership can be found at www.sc.com/ourpeople.
29. Statutory accounts
The information in this Half Year Report is unaudited and does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006. This document was approved by the Board on 29 July 2026. The statutory accounts for the year ended 31 December 2025 have been audited and delivered to the Registrar of Companies in England and Wales. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under sections 498(2) and 498(3) of the Companies Act 2006.
Page 112
Notes to the financial statements
30. Cash flow statement
Adjustment for non-cash items and other adjustments included within income statement
|
|
30.06.26 |
30.06.25 |
|
|
$million |
$million |
|
Amortisation of discounts and premiums of investment securities |
(466) |
(700) |
|
Interest expense on subordinated liabilities |
243 |
302 |
|
Interest expense on senior debt securities in issue |
1,228 |
1,216 |
|
Pension costs for defined benefit schemes |
4 |
30 |
|
Share-based payment costs |
216 |
206 |
|
Impairment losses on loans and advances and other credit risk provisions |
446 |
336 |
|
Other impairment |
21 |
19 |
|
Gain on disposal of property, plant and equipment |
- |
(6) |
|
Gains on disposal of FVOCI and AMCST financial assets |
(23) |
(2) |
|
Gain on disposal of business |
(2) |
(242) |
|
Depreciation and amortisation |
566 |
544 |
|
Fair value changes taken to income statement |
(1,003) |
(1,085) |
|
Foreign currency revaluation |
6 |
207 |
|
Loss/(profit) from associates and joint ventures |
17 |
(79) |
|
Other non-cash items |
46 |
(57) |
|
Total |
1,299 |
689 |
Change in operating assets
|
|
30.06.26 |
30.06.25 |
|
|
$million |
$million |
|
Net (increase)/decrease in derivative financial instruments |
(17,116) |
18,128 |
|
Net increase in debt securities, treasury bills and equity shares held at fair value through profit or loss |
(26,454) |
(13,673) |
|
Net increase in loans and advances to banks and customers |
(18,884) |
(6,856) |
|
Net decrease in prepayments and accrued income |
135 |
189 |
|
Net increase in other assets |
(17,546) |
(26,081) |
|
Total |
(79,865) |
(28,293) |
Change in operating liabilities
|
|
30.06.26 |
30.06.25 |
|
|
$million |
$million |
|
Net increase/(decrease) in derivative financial instruments |
15,926 |
(13,117) |
|
Net increase in deposits from banks, customer accounts, debt securities in issue, Hong Kong notes in circulation and short positions |
40,130 |
62,397 |
|
Net decrease in accruals and deferred income |
(1,139) |
(751) |
|
Net increase in other liabilities |
23,044 |
1,651 |
|
Total |
77,961 |
50,180 |
Page 113
Notes to the financial statements
30. Cash flow statement
Changes in financing activities - subordinated and senior debts
|
|
30.06.26 |
30.06.25 |
|
|
$million |
$million |
|
Subordinated debt (including accrued interest): |
|
|
|
Opening balance |
8,971 |
10,536 |
|
Interest paid |
(208) |
(247) |
|
Repayment |
- |
(2,175) |
|
Foreign exchange movements |
(46) |
365 |
|
Fair value changes, including from hedge accounting |
(19) |
202 |
|
Accrued interest and others |
197 |
221 |
|
Closing balance |
8,895 |
8,902 |
|
Senior debt (including accrued interest): |
|
|
|
Opening balance |
43,999 |
40,576 |
|
Proceeds from the issue |
8,321 |
7,953 |
|
Interest paid |
(1,443) |
(1,678) |
|
Repayment |
(6,119) |
(7,040) |
|
Foreign exchange movements |
(222) |
914 |
|
Fair value changes, including from hedge accounting |
(194) |
275 |
|
Accrued interest and others |
1,349 |
1,617 |
|
Closing balance |
45,691 |
42,617 |
Senior debt is presented as part of debt securities in issue in the condensed consolidated interim balance sheet.
Page 114
Other supplementary information
Supplementary financial information
Insured and uninsured deposits
SCB operates and provides services to customers across many countries and insured deposit is determined on the basis of limits enacted within local regulations.
|
|
30.06.26 |
31.12.25 |
||||||||
|
|
Insured deposits |
Uninsured deposits |
|
Insured deposits |
Uninsured deposits |
|
||||
|
|
Bank deposits |
Customer accounts |
Bank deposits |
Customer accounts |
Total |
Bank deposits |
Customer accounts |
Bank deposits |
Customer accounts |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
Current accounts |
8 |
19,498 |
26,452 |
185,574 |
231,532 |
10 |
18,704 |
25,144 |
167,530 |
211,388 |
|
Savings deposits |
- |
34,311 |
- |
96,533 |
130,844 |
- |
34,046 |
- |
94,855 |
128,901 |
|
Time deposits |
16 |
34,118 |
6,984 |
207,448 |
248,566 |
28 |
32,740 |
7,513 |
200,463 |
240,744 |
|
Other deposits |
- |
128 |
10,165 |
31,601 |
41,894 |
- |
51 |
8,944 |
36,785 |
45,780 |
|
Total |
24 |
88,055 |
43,601 |
521,156 |
652,836 |
38 |
85,541 |
41,601 |
499,633 |
626,813 |
UK and non-UK deposits
The following table summarises the split of Bank and Customer deposits into UK and non-UK deposits for respective account lines based on the domicile or residence of the clients.
|
|
30.06.26 |
31.12.25 |
||||||||
|
|
UK deposits |
Non-UK deposits |
|
UK deposits |
Non-UK deposits |
|
||||
|
|
Bank deposits |
Customer accounts |
Bank deposits |
Customer accounts |
Total |
Bank deposits |
Customer accounts |
Bank deposits |
Customer accounts |
Total |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
Current accounts |
946 |
8,087 |
25,514 |
196,985 |
231,532 |
448 |
8,001 |
24,706 |
178,233 |
211,388 |
|
Savings deposits |
- |
840 |
- |
130,004 |
130,844 |
- |
318 |
- |
128,583 |
128,901 |
|
Time deposits |
498 |
8,587 |
6,501 |
232,980 |
248,566 |
566 |
7,554 |
6,975 |
225,649 |
240,744 |
|
Other deposits |
1,727 |
12,120 |
8,439 |
19,608 |
41,894 |
950 |
11,994 |
7,994 |
24,842 |
45,780 |
|
Total |
3,171 |
29,634 |
40,454 |
579,577 |
652,836 |
1,964 |
27,867 |
39,675 |
557,307 |
626,813 |
Contractual maturity of loans, investment securities and deposits
|
|
30.06.26 |
||||||
|
|
Loans and advances to banks |
Loans and advances to customers |
Investment securities - treasury and other eligible bills |
Investment securities - Debt securities |
Investment securities - Equity shares |
Bank deposits |
Customer accounts |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
One year or less |
71,234 |
181,380 |
61,839 |
48,471 |
- |
35,768 |
589,654 |
|
Between one and five years |
13,884 |
80,403 |
50 |
81,600 |
- |
7,610 |
15,674 |
|
Between five and ten years |
1,524 |
22,839 |
- |
25,008 |
- |
102 |
1,870 |
|
Between ten years and fifteen years |
298 |
13,809 |
- |
8,305 |
- |
16 |
1,336 |
|
More than fifteen years and undated |
91 |
66,879 |
- |
37,017 |
12,342 |
129 |
677 |
|
Total |
87,031 |
365,310 |
61,889 |
200,401 |
12,342 |
43,625 |
609,211 |
|
Total amortised cost and FVOCI exposures |
45,962 |
299,279 |
|
|
|
|
|
|
Of which: Fixed interest rate exposures |
38,491 |
157,360 |
|
|
|
|
|
|
Of which: Floating interest rate exposures |
7,471 |
141,919 |
|
|
|
|
|
Page 115
Other supplementary information
Supplementary financial information
|
|
31.12.25 |
||||||
|
|
Loans and advances to banks |
Loans and advances to customers |
Investment securities - treasury and other eligible bills |
Investment securities - Debt securities |
Investment securities - Equity shares |
Bank deposits |
Customer accounts |
|
|
$million |
$million |
$million |
$million |
$million |
$million |
$million |
|
One year or less |
67,606 |
170,999 |
69,082 |
39,457 |
- |
37,171 |
514,547 |
|
Between one and five years |
11,109 |
75,643 |
85 |
83,024 |
- |
4,464 |
67,336 |
|
Between five and ten years |
1,572 |
23,308 |
- |
22,287 |
- |
4 |
1,211 |
|
Between ten years and fifteen years |
164 |
13,841 |
- |
5,659 |
- |
- |
1,528 |
|
More than fifteen years and undated |
122 |
65,794 |
- |
32,863 |
10,287 |
- |
552 |
|
Total |
80,573 |
349,585 |
69,167 |
183,290 |
10,287 |
41,639 |
585,174 |
|
Total amortised cost and FVOCI exposures |
43,901 |
286,788 |
|
|
|
|
|
|
Of which: Fixed interest rate exposures |
36,651 |
150,052 |
|
|
|
|
|
|
Of which: Floating interest rate exposures |
7,250 |
136,736 |
|
|
|
|
|
Maturity and yield of debt securities, alternative tier one and other eligible bills held at amortised cost
|
|
One year or less |
Between one and |
Between five and |
More than ten years |
Total |
|||||
|
|
$million |
Yield |
$million |
Yield |
$million |
Yield |
$million |
Yield |
$million |
Yield |
|
Central and other government agencies |
|
|
|
|
|
|
|
|
|
|
|
US |
3,909 |
1.92 |
11,493 |
1.89 |
3,873 |
3.28 |
7,601 |
4.06 |
26,876 |
2.71 |
|
UK |
116 |
1.41 |
270 |
3.50 |
45 |
0.88 |
- |
- |
431 |
2.67 |
|
Other |
4,783 |
2.91 |
9,393 |
3.13 |
3,257 |
3.95 |
9 |
4.58 |
17,442 |
3.22 |
|
Other debt securities |
1,666 |
5.19 |
4,056 |
4.78 |
4,369 |
4.15 |
8,205 |
4.55 |
18,296 |
4.56 |
|
At 30 June 2026 |
10,474 |
2.89 |
25,212 |
2.84 |
11,544 |
3.79 |
15,815 |
4.31 |
63,045 |
3.39 |
|
|
One year or less |
Between one and |
Between five and |
More than ten years |
Total |
|||||
|
|
$million |
Yield |
$million |
Yield |
$million |
Yield |
$million |
Yield |
$million |
Yield |
|
Central and other government agencies |
|
|
|
|
|
|
|
|
|
|
|
US |
3,234 |
1.22 |
10,495 |
1.76 |
4,038 |
2.35 |
4,197 |
4.61 |
21,964 |
2.33 |
|
UK |
129 |
0.80 |
331 |
2.90 |
49 |
0.88 |
- |
- |
509 |
2.17 |
|
Other |
4,916 |
2.07 |
9,243 |
3.38 |
3,799 |
3.85 |
19 |
6.90 |
17,977 |
3.13 |
|
Other debt securities |
1,770 |
6.39 |
3,403 |
6.05 |
5,514 |
4.69 |
6,113 |
5.32 |
16,800 |
5.37 |
|
At 31 December 2025 |
10,049 |
2.54 |
23,472 |
3.04 |
13,400 |
3.73 |
10,329 |
5.03 |
57,250 |
3.47 |
The maturity distributions are presented in the above table on the basis of contractual maturity dates. The weighted average yield for each range of maturities is calculated by dividing the annualised interest income for the year by the book amount of debt securities at that date.
Net charge-off ratio
|
|
30.06.26 |
30.06.25 |
||||
|
|
Credit impairment (charge)/ release for the year/period |
Net average exposure |
Net charge-off ratio |
Credit impairment (charge)/ release for the year/period |
Net average |
Net charge-off |
|
|
$million |
$million |
% |
$million |
$million |
% |
|
Stage 1 |
17 |
323,676 |
(0.01) |
(18) |
313,387 |
0.01 |
|
Stage 2 |
(201) |
11,418 |
1.76 |
(158) |
11,570 |
1.37 |
|
Stage 3 |
(189) |
2,812 |
6.72 |
(156) |
2,176 |
7.17 |
|
Total exposure |
(373) |
337,906 |
0.11 |
(332) |
327,133 |
0.10 |
Page 116
Other supplementary information
Supplementary financial information
Average balance sheets and yields
Average balance sheets and yields
For the purposes of calculating net interest margin, the following adjustments are made:
• Net interest income is adjusted to remove interest expense on amortised cost liabilities used to provide funding to the global markets business.
• Financial instruments measured at fair value through profit or loss are classified as non-interest earning.
• Premiums on financial guarantees purchased to manage interest-earning assets are treated as interest expense. In the Group's view, this results in a net interest margin that is more reflective of banking book performance.
The following tables set out the average balances and yields for the Group's assets and liabilities for the periods ended 30 June 2026 and 30 June 2025 under the revised definition of Adjusted net interest margin. For the purpose of these tables, average balances have been determined on the basis of daily balances, except for certain categories, for which balances have been determined less frequently. The Group does not believe that the information presented in these tables would be significantly different had such balances been determined on a daily basis.
Average assets
|
|
6 months ended 30.06.26 |
||||
|
|
Average non-interest earning balance |
Average interest earning balance |
Interest income |
Gross yield interest-earning balance |
Gross yield total balance |
|
|
$million |
$million |
$million |
% |
% |
|
Cash and balances at central banks |
12,971 |
62,395 |
899 |
2.91 |
2.41 |
|
Gross loans and advances to banks |
44,417 |
49,378 |
1,098 |
4.48 |
2.36 |
|
Gross loans and advances to customers |
65,897 |
300,101 |
6,735 |
4.53 |
3.71 |
|
Impairment provisions against loans and advances to banks and customers |
- |
(4,419) |
- |
- |
- |
|
Investment securities - Treasury and other eligible bills |
31,503 |
33,374 |
558 |
3.37 |
1.73 |
|
Investment securities - Debt securities |
65,901 |
126,188 |
2,269 |
3.63 |
2.38 |
|
Investment securities - Equity shares |
11,197 |
- |
- |
- |
- |
|
Property, plant and equipment and intangible assets |
6,737 |
- |
- |
- |
- |
|
Prepayments, accrued income and other assets |
170,215 |
- |
- |
- |
- |
|
Investment associates and joint ventures |
1,539 |
- |
- |
- |
- |
|
Total |
410,377 |
567,017 |
11,559 |
4.11 |
2.38 |
|
Adjustment for trading book funding cost and others |
|
|
459 |
|
|
|
Total |
410,377 |
567,017 |
12,018 |
4.27 |
2.48 |
|
|
6 months ended 30.06.25 |
||||
|
|
Average non-interest earning balance |
Average interest earning balance |
Interest income |
Gross yield interest-earning balance |
Gross yield total balance |
|
|
$million |
$million |
$million |
% |
% |
|
Cash and balances at central banks |
10,239 |
57,677 |
1,036 |
3.62 |
3.08 |
|
Gross loans and advances to banks |
44,580 |
46,672 |
1,109 |
4.79 |
2.45 |
|
Gross loans and advances to customers |
70,108 |
288,614 |
7,276 |
5.08 |
4.09 |
|
Impairment provisions against loans and advances to banks and customers |
- |
(5,300) |
- |
- |
- |
|
Investment securities - Treasury and other eligible bills |
22,343 |
27,494 |
621 |
4.55 |
2.51 |
|
Investment securities - Debt securities |
70,219 |
126,228 |
2,443 |
3.90 |
2.51 |
|
Investment securities - Equity shares |
6,817 |
- |
- |
- |
- |
|
Property, plant and equipment and intangible assets |
6,239 |
- |
- |
- |
- |
|
Prepayments, accrued income and other assets |
140,721 |
- |
- |
- |
- |
|
Investment associates and joint ventures |
1,065 |
- |
- |
- |
- |
|
Total |
372,331 |
541,385 |
12,485 |
4.65 |
2.76 |
|
Adjustment for trading book funding cost and others |
|
|
256 |
|
|
|
Total |
372,331 |
541,385 |
12,741 |
4.75 |
2.81 |
Page 117
Other supplementary information
Supplementary financial information
Average liabilities
|
|
6 months ended 30.06.26 |
||||
|
|
Average non-interest bearing balance |
Average interest bearing balance |
Interest expense |
Rate paid interest-bearing balance |
Rate paid total balance |
|
|
$million |
$million |
$million |
% |
% |
|
Deposits by banks |
17,258 |
27,308 |
353 |
2.61 |
1.60 |
|
Customer accounts: |
|
|
|
|
|
|
Current accounts |
47,204 |
152,894 |
1,703 |
2.25 |
1.72 |
|
Savings deposits |
- |
134,271 |
700 |
1.05 |
1.05 |
|
Time deposits |
27,186 |
209,300 |
3,718 |
3.58 |
3.17 |
|
Other deposits |
28,986 |
4,592 |
73 |
3.21 |
0.44 |
|
Debt securities in issue |
15,750 |
77,239 |
1,738 |
4.54 |
3.77 |
|
Accruals, deferred income and other liabilities |
177,562 |
1,587 |
30 |
3.80 |
0.03 |
|
Subordinated liabilities and other borrowed funds |
- |
9,011 |
243 |
5.44 |
5.44 |
|
Non-controlling interests |
436 |
- |
- |
- |
- |
|
Shareholders' funds |
52,897 |
- |
- |
- |
- |
|
Total |
367,279 |
616,202 |
8,558 |
2.80 |
1.75 |
|
Adjustment for trading book funding cost and others |
|
|
(2,280) |
|
|
|
Total |
367,279 |
616,202 |
6,278 |
2.05 |
1.29 |
|
|
6 months ended 30.06.25 |
||||
|
|
Average non-interest bearing balance |
Average interest bearing balance |
Interest expense |
Rate paid interest-bearing balance |
Rate paid total balance |
|
|
$million |
$million |
$million |
% |
% |
|
Deposits by banks |
17,730 |
22,344 |
326 |
2.94 |
1.64 |
|
Customer accounts: |
|
|
|
|
|
|
Current accounts |
42,054 |
137,384 |
1,945 |
2.85 |
2.19 |
|
Savings deposits |
- |
122,554 |
875 |
1.44 |
1.44 |
|
Time deposits |
20,779 |
191,578 |
4,083 |
4.30 |
3.88 |
|
Other deposits |
39,189 |
7,154 |
150 |
4.23 |
0.65 |
|
Debt securities in issue |
12,153 |
71,832 |
1,727 |
4.85 |
4.15 |
|
Accruals, deferred income and other liabilities |
166,756 |
1,303 |
33 |
5.11 |
0.04 |
|
Subordinated liabilities and other borrowed funds |
- |
9,907 |
302 |
6.15 |
6.15 |
|
Non-controlling interests |
389 |
- |
- |
- |
- |
|
Shareholders' funds |
50,610 |
- |
- |
- |
- |
|
Total |
349,660 |
564,056 |
9,441 |
3.38 |
2.08 |
|
Adjustment for trading book funding cost and others |
|
|
(2,199) |
|
|
|
Total |
349,660 |
564,056 |
7,242 |
2.59 |
1.60 |
Page 118
Other supplementary information
Supplementary financial information
Net interest margin
|
|
6 months ended |
6 months ended |
|
|
30.06.26 |
30.06.25 |
|
|
$million |
$million |
|
Interest income |
11,559 |
12,485 |
|
Adjustment for trading book funding cost and others |
459 |
256 |
|
Adjusted interest income |
12,018 |
12,741 |
|
Average interest-earning assets1 |
567,017 |
541,385 |
|
Gross yield (%) |
4.27 |
4.75 |
|
Interest expense |
8,558 |
9,441 |
|
Adjustment for trading book funding cost and others |
(2,280) |
(2,199) |
|
Adjusted interest expense |
6,278 |
7,242 |
|
Average interest-bearing liabilities1 |
616,202 |
564,056 |
|
Rate paid (%) |
2.05 |
2.59 |
|
Net yield (%) |
2.22 |
2.16 |
|
Adjusted net interest income |
5,740 |
5,499 |
|
Net interest margin (%) |
2.04 |
2.05 |
1 Average interest-earning assets and interest-bearing liabilities are adjusted for cash collateral balances in other assets and other liabilities that are related to the Global Markets trading book
Page 119
Shareholder information
Dividend and interest payment dates
|
Ordinary shares |
2026 interim dividend (cash only) |
|
Results and dividend announced |
29 July 2026 |
|
Ex-dividend date |
6 (UK) 5 (HK) August 2026 |
|
Record date |
7 August 2026 |
|
Last date to amend currency election instructions for cash dividend* |
4 September 2026 |
|
Dividend payment date |
29 September 2026 |
* In either US dollars, sterling, or Hong Kong dollars
|
|
2026 final dividend (provisional only) |
|
Results and dividend announcement date |
19 February 2027 |
|
Preference shares |
Second half-yearly dividend |
|
7 3/8 per cent non-cumulative irredeemable preference shares of £1 each |
1 October 2026 |
|
8 ¼ per cent non-cumulative irredeemable preference shares of £1 each |
1 October 2026 |
|
6.409 per cent non-cumulative preference shares of $5 each |
30 July 2026 and 30 October 2026 |
|
7.014 per cent non-cumulative preference shares of $5 each |
30 July 2026 |
Further details regarding dividends can be found on our website at sc.com/shareholders.
ShareCare
ShareCare is available to shareholders on the Company's UK register who have a UK address and bank account. It allows you to hold your Standard Chartered PLC shares in a nominee account. Your shares will be held in electronic form so you will no longer have to worry about keeping your share certificates safe. If you join ShareCare, you will still be invited to attend the Company's AGM and you will receive any dividend paid at the same time as everyone else. ShareCare is free to join and there are no annual fees to pay. If you would like to receive more information, please visit our website at www.sc.com/sharecare or contact the shareholder helpline on 0370 702 0138.
Donating shares to ShareGift
Shareholders who have a small number of shares often find it uneconomical to sell them. An alternative is to consider donating them to the charity ShareGift (registered charity 1052686), which collects donations of unwanted shares until there are enough to sell and uses the proceeds to support UK charities. There is no implication for capital gains tax (no gain or loss) when you donate shares to charity, and UK taxpayers may be able to claim income tax relief on the value of their donation. Further information can be obtained from the Company's registrars or from ShareGift on 020 7930 3737 or from www.sharegift.org.
Bankers' Automated Clearing System (BACS)
Dividends can be paid straight into your bank or building society account. Please register online at www.investorcentre.co.uk or contact our registrar for a mandate form.
Page 120
Shareholder information
Registrars and shareholder enquiries
If you have any enquiries relating to your shareholding and you hold your shares on the UK register, please contact our registrar at www.investorcentre.co.uk/contactus. Alternatively, please contact Computershare Investor Services PLC,The Pavilions, Bridgwater Road, Bristol, BS99 6ZZ or call the shareholder helpline number on 0370 702 0138.
If you hold your shares on the Hong Kong branch register and you have enquiries, please contact Computershare Hong Kong Investor Services Limited, 17M Floor, Hopewell Centre, 183 Queen's Road East, Wan Chai, Hong Kong. You can check your shareholding at: computershare.com/hk/investors.
Chinese translation
If you would like a Chinese version of this Half Year Report, please contact: Computershare Hong Kong Investor Services Limited at 17M Floor, Hopewell Centre, 183 Queen's Road East, Wan Chai, Hong Kong.
本半年報告之中文譯本可向香港中央證券登記有限公司索取,地址:香港灣仔皇后大道東183號合和中心17M樓。
Shareholders on the Hong Kong branch register who have asked to receive corporate communications in either Chinese or English can change this election by contacting Computershare. If there is a dispute between any translation and the English version of this Half Year Report, the English text shall prevail.
Electronic communications
If you hold your shares on the UK register and in future you would like to receive the Half Year Report electronically rather than by post, please register online at: investorcentre.co.uk. Click on 'register now' and follow the instructions. You will need to have your shareholder or ShareCare reference number to hand. You can find this on your share certificate or ShareCare statement. Once you have registered and confirmed your email communication preference, you will receive future notifications via email enabling you to submit your proxy vote online. In addition, as a member of Investor Centre, you will be able to manage your shareholding online and change your bank mandate or address information.
Page 121
Important notices
Forward-looking statements
The information included in this document may contain 'forward-looking statements' based upon current expectations or beliefs as well as statements formulated with assumptions about future events. Forward-looking statements include, without limitation, projections, estimates, commitments, plans, approaches, ambitions and targets (including, without limitation, ESG commitments, ambitions and targets). Forward-looking statements often use words such as 'may', 'could', 'will', 'expect', 'intend', 'estimate', 'anticipate', 'believe', 'plan', 'seek', 'aim', 'continue' or other words of similar meaning to any of the foregoing. Forward-looking statements may also (or additionally) be identified by the fact that they do not relate only to historical or current facts.
By their very nature, forward-looking statements are subject to known and unknown risks and uncertainties and other factors that could cause actual results, and the Group's plans and objectives, to differ materially from those expressed or implied in the forward-looking statements. Readers should not place reliance on, and are cautioned about relying on, any forward-looking statements.
There are several factors which could cause the Group's actual results and its plans and objectives to differ materially from those expressed or implied in forward-looking statements. The factors include (but are not limited to): changes in global, political, economic, business, competitive and market forces or conditions, or in future exchange and interest rates; changes in environmental, geopolitical, social or physical risks; legal, regulatory and policy developments, including regulatory measures addressing climate change and broader sustainability-related issues; the development of standards and interpretations, including evolving requirements and practices in ESG reporting; the ability of the Group, together with governments and other stakeholders to measure, manage, and mitigate the impacts of climate change and broader sustainability-related issues effectively; risks arising out of health crises and pandemics; risks of cyber attacks, data, information or security breaches or technology failures involving the Group; changes in tax rates or policy; future business combinations or dispositions; and other factors specific to the Group, including those identified in Standard Chartered PLC's Annual Report and the financial statements of the Group. To the extent that any forward-looking statements contained in this document are based on past or current trends and/or activities of the Group, they should not be taken as a representation that such trends or activities will continue in the future.
No statement in this document is intended to be, nor should be interpreted as, a profit forecast or to imply that the earnings of the Group for the current year or future years will necessarily match or exceed the historical or published earnings of the Group. Each forward-looking statement speaks only as of the date that it is made. Except as required by any applicable laws or regulations, the Group expressly disclaims any obligation to revise or update any forward-looking statement contained within this document, regardless of whether those statements are affected as a result of new information, future events or otherwise.
Please refer to Standard Chartered PLC's Annual Report and the financial statements of the Group for a discussion of certain of the risks and factors that could adversely impact the Group's actual results, and cause its plans and objectives to differ materially from those expressed or implied in any forward-looking statements.
Non-IFRS performance measures and alternative performance measures
This document may contain: (a) financial measures and ratios not specifically defined under: (i) International Financial Reporting Standards (IFRS) (Accounting Standards) as adopted by the European Union; or (ii) UK-adopted International Accounting Standards (IAS); and/or (b) alternative performance measures as defined in the European Securities and Market Authority guidelines. Such measures may exclude certain items which management believes are not representative of the underlying performance of the business and which distort period-on-period comparison.
These measures are not a substitute for IAS or IFRS measures and are based on a number of assumptions that are subject to uncertainties and change. Please refer to Standard Chartered PLC's Annual Report and the financial statements of the Group for further information, and, specifically in relation to adjusted net interest income and adjusted non-interest income, please refer to the footnote beneath the 'Net interest income and non-interest income' section on page 5 of Standard Chartered PLC's 2026 Half Year Report.
Financial instruments
Nothing in this document shall constitute, in any jurisdiction, an offer or solicitation to sell or purchase any securities or other financial instruments, nor shall it constitute a recommendation or advice in respect of any securities or other financial instruments or any other matter.
Caution regarding climate and environment-related information
Some of the climate and environment-related information in this document is subject to certain limitations, and therefore the reader should treat the information provided, as well as conclusions, projections and assumptions drawn from such information, with caution. The information may be limited due to a number of factors, which include (but are not limited to): a lack of reliable data; a lack of standardisation of data; and future uncertainty. The information includes externally sourced data that may not have been verified. Furthermore, some of the data, models and methodologies used to create the information is subject to adjustment which is beyond our control, and the information is subject to change without notice.
General
You are advised to exercise your own independent judgement (with the advice of your professional advisers as necessary) with respect to the risks and consequences of any matter contained in this document. The Group, its affiliates, directors, officers, employees or agents expressly disclaim any liability and responsibility for any decisions or actions which you may take and for any damage or losses you may suffer from your use of or reliance on the information contained in this document.
Page 122
Glossary
Additional Tier 1 capital (AT1)
Refers to instruments other than Common Equity Tier 1 that comply with the Capital Requirements Regulation (as it is implemented under UK law) for inclusion in Tier 1 capital.
Additional value adjustment (AVA)
See 'Prudent valuation adjustment'.
Advanced Internal Rating Based (AIRB) approach
This method, used within the Basel framework, calculates credit risk capital based on the Group's own prudential parameter estimates.
Alternative performance measures (APM)
Financial measures that represent historical or future performance, position, or cash flows, and are not defined or specified by the applicable financial reporting framework.
Assets under management (AUM)
The total market value of assets such as deposits, securities, and funds that the Group holds for its clients.
Association of Southeast Asian Nations (ASEAN)
A political and economic union comprising ten Southeast Asian countries, including the Group's operations in Brunei, Indonesia, Malaysia, Philippines, Singapore, Thailand, and Vietnam.
Basel III
Global regulatory standards for capital adequacy and liquidity set by the Basel Committee on Banking Supervision (BCBS) in response to the 2007-2009 financial crisis. Originally issued in December 2010 and finalised in December 2017, these standards have been gradually incorporated into UK policy since 2022.
Basel Committee on Banking Supervision (BCBS)
An international forum that sets global supervisory standards for the banking industry, comprising officials from 45 central banks or prudential supervisors across 28 countries and territories.
Basic earnings per share (EPS)
A metric representing earnings divided by the basic weighted average number of shares.
Basis point (bps)
Equivalent to one hundredth of a per cent (0.01%).
Capital-lite income
Income arising from products that consume low amounts of risk-weighted assets or are non-funding in nature.
Capital Requirements Directive (CRD)
A legislative package on capital adequacy adopted by the Prudential Regulation Authority. It includes both the Capital Requirements Directive and the UK-adapted Capital Requirements Regulation (CRR), which together implement the Basel III framework and transitional arrangements. CRD IV became effective on 1 January 2014, while EU CRR II and CRD V came into force in June 2019, with most changes starting from 28 June 2021. Only EU CRR II parts applicable up to 31 December 2020 have been implemented, and the PRA finalised the UK's version of CRR II for implementation on 1 January 2022.
Capital resources
The combined sum of Tier 1 and Tier 2 capital after regulatory adjustments.
Cash-generating unit (CGU)
The smallest group of assets identifiable that generates cash inflows mainly independent of other asset groups.
Cash shortfall
The gap between the cash flows expected under contractual terms and the cash flows the Group expects to receive over the instrument's contractual life.
Capital Requirements Regulation (CRR)
A regulation that aims to decrease the likelihood that banks become insolvent.
Clawback
An amount that an individual must repay to the Group under certain circumstances.
Commercial real estate (CRE)
Encompasses office buildings, industrial properties, medical centres, hotels, malls, retail stores, shopping centres, farmland, multi-family housing units, warehouses, garages, and industrial properties. Loans for commercial real estate are backed by a package of commercial real estate assets.
Common Equity Tier 1 capital (CET1)
Includes the Group's common shares, share premium, retained earnings, accumulated other comprehensive income, disclosed reserves, eligible non-controlling interests, and regulatory adjustments required for CET1 calculation.
Page 123
Glossary
CET1 ratio/CET1 capital ratio
The ratio of the Group's CET1 capital to risk-weighted assets.
Climate Risk Assessment (CRA)
An internal assessment for eligible corporate clients to evaluate their exposure to climate risks, including physical and transition risks, and their ability to manage and mitigate these risks. These considerations are incorporated into credit risk analysis and portfolio management.
Contractual maturity
The final payment date of a loan or financial instrument, after which all remaining principal and interest must be paid.
Countercyclical capital buffer (CCyB)
A macroprudential tool designed to counteract procyclicality in the financial system. As specified in Basel III, it requires an additional capital of up to 2.5 per cent of risk-weighted assets in a given jurisdiction. The Bank of England's Financial Policy Committee sets the CCyB rate for the UK; each bank calculates its institution-specific CCyB rate, which is the weighted average of rates across jurisdictions where it has credit exposures. This rate is then applied to the bank's total risk-weighted assets.
Counterparty credit risk
The risk that a counterparty defaults before satisfying its obligations under a derivative, a securities financing transaction, or a similar contract.
Court
The Court is the decision-making body of Standard Chartered Bank Group. It is collectively responsible for leading the Group within a framework of prudent and effective controls, ensuring the long-term success of the Group, and delivering sustainable value to all stakeholders. The membership of the Court comprises all but two independent non-executive directors from the PLC Board, executive directors from the PLC Board, and directors appointed solely to the Court.
Credit conversion factor (CCF)
An estimate of the amount the Group expects a customer to have drawn further on a facility limit at the point of default. This is either prescribed by the Capital Requirements Regulation or modelled by the Group.
Credit default swaps (CDS)
A credit derivative arrangement where the credit risk of an asset (the reference asset) is transferred from the buyer to the seller of protection. A credit default swap is a contract in which the protection seller receives premium or interest-related payments in return for agreeing to make payments to the protection buyer upon a defined credit event. Credit events normally include bankruptcy, payment default on a reference asset or assets, or downgrades by a rating agency.
Credit institutions
An institution whose business is to receive deposits or other repayable funds from the public and to grant credits for its own account.
Credit risk mitigation
A process to mitigate potential credit losses from any given account, customer, or portfolio by using a range of tools such as collateral, netting agreements, credit insurance, credit derivatives, and guarantees.
Credible Transition Plan (CTP)
A credible climate transition plan is a time-bound, action plan that clearly outlines how a company will invest in or pivot existing assets, operations, and entire business model towards a trajectory that aligns with the most ambitious climate science.
Credit grade 12 (CG12)
An account which exhibits well-defined major weaknesses in areas such as management, cash flow, financial position, market conditions and/or performance of the client that would likely affect repayment on existing terms. The client is experiencing financial difficulties but there is no current expectation of a loss of principal or interest at this stage and there is no indication of unlikeliness to repay (it is still a performing asset).
Credit grade 13 (CG13)
Any account which exhibits one or more of the symptoms of unlikeliness to pay and/or instances when an obligor is more than 90 days past due is classified as CG13.
Credit grade 14 (CG14)
Any account where the expected gross cash flows are less than the net outstanding exposure in the Likely scenario is classified as CG14.
Credit valuation adjustments (CVA)
An adjustment to the fair value of derivative contracts that reflects the possibility that the counterparty may default, such that the Group would not receive the full market value of the contracts.
Page 124
Glossary
Customer accounts
Money deposited by all individuals and companies which are not credit institutions, including securities sold under repurchase agreement (see repo/reverse repo). Such funds are recorded as liabilities in the Group's balance sheet under customer accounts.
Days past due (DPD)
One or more days that interest and/or principal payments are overdue based on the contractual terms of the transaction.
Debit valuation adjustment (DVA)
An adjustment to the fair value of derivative contracts that reflects the possibility that the Group may default and not pay the full market value of contracts.
Debt securities
Assets on the Group's balance sheet that represent certificates of indebtedness of credit institutions, public bodies or other undertakings, excluding those issued by central banks.
Debt securities in issue
Transferable certificates of indebtedness of the Group to the bearer of the certificate. These are liabilities of the Group and include certificates of deposits.
Default
Financial assets in default, which includes CG13 and CG14, are at least 90 days past due in respect of principal or interest and/or where the assets are otherwise considered to be unlikely to pay, including those that are credit impaired.
Deferred tax asset (DTA)
Income taxes recoverable in future periods in respect of deductible temporary differences between the accounting and tax base of an asset or liability that will result in tax deductible amounts in future periods, the carry forward of tax losses, or the carry forward of unused tax credits.
Deferred tax liability (DTL)
Income taxes payable in future periods in respect of taxable temporary differences between the accounting and tax base of an asset or liability that will result in taxable amounts in future periods.
Defined benefit obligation
The present value of expected future payments required to settle the obligations of a defined benefit scheme resulting from employee service.
Defined benefit scheme
Retirement benefit plans under which amounts to be paid as retirement benefits are determined by reference to a formula usually based on employees' earnings and/or years of service.
Defined contribution scheme
A pension or other post-retirement benefit scheme where the employer's obligation is limited to its contributions to the fund.
Delinquency
A debt or other financial obligation is in a state of delinquency when payments are overdue. Loans and advances are delinquent when consecutive payments are missed. Also known as arrears.
Deposits by banks
Deposits by banks comprise amounts owed to other domestic or foreign credit institutions by the Group including securities sold under repo. Refer to 'Repurchase agreement (repo)/reverse repurchase agreement (reverse repo)'.
Diluted earnings per share
Represents earnings divided by the weighted average number of shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares.
Dividend per share
Represents the entitlement of each shareholder of the profits of the Company. Calculated in the lowest unit of currency in which the shares are quoted.
Early alert, purely precautionary (EA-PP)
An account that exhibits characteristics which present credit concerns over customer's capacity to repay its debt obligations, but where the problem is expected to be short-term, and the default risk remains low.
Early alert non-purely precautionary (EA-NPP)
Accounts that present material credit concerns which may result in a default by the client if left unaddressed. EA-PP accounts should be reviewed on an ongoing basis and can be re-categorised to NPP, where the situation has further deteriorated and cause material credit concerns over customer's debt servicing capability. Account can be placed on EA-NPP directly, without being placed as PP, if the deterioration is rapid and material and causes imminent credit concerns.
Page 125
Glossary
Effective tax rate
The tax on profit or losses on ordinary activities as a percentage of profit or loss on ordinary activities before taxation.
Encumbered assets
On balance sheet assets pledged or used as collateral in respect of certain of the Group's liabilities.
Eurozone
Represents the 19 EU countries that have adopted the euro as their common currency.
Expected credit loss (ECL)
Represents the present value of expected cash shortfalls over the residual term of a financial asset, undrawn commitment or financial guarantee. This comprises ECL generated by the models, management judgements and individually assessed credit impairment provisions.
Expected loss (EL)
The Group measure of anticipated loss for exposures captured under an internal ratings-based credit risk approach for capital adequacy calculations. It is measured as the Group-modelled view of anticipated loss based on probability of default, loss given default and exposure at default, with a one-year time horizon.
Exposures
Credit exposures represent the amount lent to a customer including any undrawn commitments.
Exposure at default (EAD)
The estimation of the extent to which the Group may be exposed to a customer or counterparty in the event of, and at the time of, that counterparty's default. At default, the customer may not have drawn the loan fully or may already have repaid some of the principal, so that exposure is typically less than the approved loan limit.
External Credit Assessment Institution (ECAI)
External credit ratings are used to assign risk-weights under the standardised approach for sovereigns, corporates and institutions. The external ratings are from credit rating agencies registered or certified in accordance with the credit rating agencies regulation or from a central bank issuing credit ratings, which is exempt from the application of this regulation.
Facilitated Emissions
Refers to the greenhouse gas emissions that result from the facilitation of financial transactions by financial institutions.
Financed Emissions
Emissions attributed to a financial institution when financing a client.
Financial Conduct Authority (FCA)
The governing body that regulates the conduct of financial firms and, for certain firms, prudential standards in the UK. It has a strategic objective to ensure that the relevant markets function well.
Forbearance
Takes place when a concession is made to the contractual terms of a loan in response to an obligor's financial difficulties. The Group classifies such modified loans as either 'Forborne - not impaired loans' or 'Loans subject to forbearance - impaired'. Once a loan is categorised as either of these, it will remain in one of these two categories until the loan matures or satisfies the 'curing' conditions described in Note 8 to the financial statements.
Forborne - not impaired loans
Loans where the contractual terms have been modified due to financial difficulties of the borrower, but the loan is not considered to be impaired. See Forbearance.
Funded/unfunded exposures
Exposures where the notional amount of the transaction is funded or unfunded. Represents exposures where a commitment to provide future funding is made but funds have been released/not released.
Funding valuation Adjustment (FVA)
An adjustment to fair value in respect of derivative contracts that reflects the funding costs that the market participant would incorporate when determining an exit price.
Funds Transfer Pricing (FTP)
FTP sets the funding rate for internal pricing, representing the internal marginal cost of funding of the Group and is used to determine the transfer pricing of the interest rate and liquidity risks between businesses and Treasury.
G-SIB buffer/G-SII buffer
A CET1 capital buffer which results from designation as a G-SIB. The G-SIB buffer is between 1 per cent and 3.5 per cent, depending on the allocation to one of five buckets based on the annual scoring. In the UK, the G-SIB buffer is implemented via the CRD as Global Systemically Important Institutions (G-SII) buffer requirement.
Page 126
Glossary
Global Systemically Important Banks (G-SIBs)/Globally Systemically Important Institutions (G-SIIs)
Global banking financial institutions whose size, complexity and systemic interconnectedness mean that their distress or failure would cause significant disruption to the wider financial system and economic activity. The list of G-SIBs is assessed under a framework established by the Financial Stability Board and the Basel Committee on Banking Supervision. In the UK, the G-SIB framework is implemented via the CRD and G-SIBs are referred to as Global Systemically Important Institutions (G-SIIs).
Green and Sustainable Product Framework
Sets out qualifying themes and activities that may be considered eligible as 'green', 'social' or 'sustainable'. This has been externally reviewed by Morningstar Sustainalytics and has been informed by industry and supervisory principles and standards such as the ICMA Green Bond Principles and EU Taxonomy for sustainable activities.
Gulf Cooperation Council (GCC)
The Gulf Cooperation Council is a regional organisation consisting of Bahrain, Kuwait, Oman, Qatar, Saudi Arabia, and the United Arab Emirates.
Interest rate risk
The risk of an adverse impact on the Group's income statement due to changes in interest rates.
Internal model approach (IMA)
The approach used to calculate market risk capital and risk-weighted assets with an internal market risk model approved by the Prudential Regulation Authority under the terms of CRD/CRR.
Internal ratings-based approach (IRB)
Risk-weighting methodology in accordance with the Basel Capital Accord where capital requirements are based on a firm's own estimates of prudential parameters.
International Accounting Standard (IAS)
A standard that forms part of the International Financial Reporting Standards framework.
International Accounting Standards Board (IASB)
An independent standard-setting body responsible for the development and publication of IFRS and approving interpretations of standards recommended by the IFRS Interpretations Committee (IFRIC).
International Financial Reporting Standards (IFRS)
A set of international accounting standards developed and issued by the International Accounting Standards Board, consisting of principles-based guidance contained within IFRS and IAS. All companies that have issued publicly traded securities in the EU are required to prepare annual and interim reports under IFRS and IAS endorsed by the EU.
IFRS Interpretations Committee (IFRIC)
Supports the IASB in providing authoritative guidance on the accounting treatment of issues not specifically dealt with by existing IFRS and IAS.
Investment grade
A debt security, treasury bill or similar instrument with a credit rating measured by external agencies of AAA to BBB.
Leverage ratio
A ratio introduced under CRD IV that compares Tier 1 capital to total exposures, including certain exposures held off-balance sheet as adjusted by stipulated credit conversion factors. Intended to be a simple, non-risk-based backstop measure.
Liquidation portfolio
A portfolio of assets beyond our current risk appetite metrics held for liquidation.
Liquidity coverage ratio (LCR)
The ratio of the stock of high-quality liquid assets to expected net cash outflows over the following 30 days. High-quality liquid assets should be unencumbered, liquid in markets during a time of stress and, ideally, be central bank eligible.
Loan exposure
Loans and advances to customers reported on the balance sheet held at amortised cost or Fair Value through Other Comprehensive Income, non-cancellable credit commitments and cancellable credit commitments for credit cards and overdraft facilities.
Loans and advances to banks
Drawn amounts loaned to credit institutions including securities bought under reverse repo.
Loans and advances to customers
This represents drawn lending made under bilateral agreements with customers entered in the normal course of business and is based on the legal form of the instrument.
Loans past due
Loans on which payments have been due for up to a maximum of 90 days including those on which partial payments are being made.
Page 127
Glossary
Loans subject to forbearance - impaired
Loans where the terms have been renegotiated on terms not consistent with current market levels due to financial difficulties of the borrower. Loans in this category are necessarily impaired. See 'forbearance'.
Loss given default (LGD)
The percentage of an exposure that a lender expects to lose in the event of obligor default.
Loss rate
Uses an adjusted gross charge-off rate, developed using monthly write-offs and recoveries over the preceding 12 months and total outstanding balances.
Loan-to-value ratio (LTV)
A calculation that expresses the amount of a first mortgage lien as a percentage of the total appraised value of real property. The loan-to-value ratio is used to determine the appropriate level of risk for the loan and, therefore, the correct price of the loan to the borrower.
Malus
An arrangement that permits the Group to prevent vesting of all or part of the amount of an unvested variable remuneration award, due to a specific crystallised risk, behaviour, conduct, or adverse performance outcome.
Master netting agreement
An agreement between two counterparties that have multiple derivative contracts with each other, providing for the net settlement of all contracts through a single payment, in a single currency, in the event of default on, or termination of, any one contract.
Mezzanine capital
Financing that combines debt and equity characteristics. For example, a loan that also confers some profit participation to the lender.
Minimum requirement for own funds and eligible liabilities (MREL)
A requirement under the Bank Recovery and Resolution Directive for EU resolution authorities to set a minimum requirement for own funds and eligible liabilities for banks, implementing the Financial Stability Board's Total Loss Absorbing Capacity (TLAC) standard. MREL is intended to ensure that there is sufficient equity and specific types of liabilities to facilitate an orderly resolution that minimises any impact on financial stability and ensures the continuity of critical functions, avoiding exposure of taxpayers to loss.
Net asset value (NAV) per share
Ratio of net assets (total assets less total liabilities) to the number of ordinary shares outstanding at the end of a reporting period.
Net exposure
The aggregate of loans and advances to customers or banks after impairment provisions, restricted balances with central banks, derivatives (net of master netting agreements), investment debt and equity securities, and letters of credit and guarantees.
Net interest income (NII)
The difference between interest received on assets and interest paid on liabilities.
Net stable funding ratio (NSFR)
The ratio of available stable funding to required stable funding over a one-year time horizon, assuming a stressed scenario. It is a longer-term liquidity measure designed to restrain the amount of wholesale borrowing and encourage stable funding over a year.
Net-zero
Net-zero refers to a condition in which human-caused residual greenhouse gas emissions are balanced by human-led removals over a specified period and within specified boundaries.
Net-zero roadmap
Our net-zero Roadmap refers to the short and medium-term objectives and quantifiable targets the Group has set to achieve net zero carbon emissions in operations by 2025 and in financed emissions by 2050.
Non-linearity
Non-linearity of expected credit loss occurs when the average expected credit loss for a portfolio is higher than the base case (median) because a bad economic environment could have a larger impact on ECL calculation than a good economic environment.
Non-performing loans (NPLs)
Any loan that is more than 90 days past due or is otherwise individually impaired. All NPLs are reported as part of Stage 3 classification of loans (see 'Stage 3').
Nth-Party Risk
The indirect risk exposure the Group is exposed to by a fourth, or subsequent party which has been used in a Third-Party arrangement to perform service activities either entirely or to a substantial extent.
Operating expenses
Staff and premises costs, general and administrative expenses, depreciation and amortisation.
Page 128
Glossary
Operating income or operating profit
Net interest, net fee and net trading income, as well as other operating income.
Over-the-counter (OTC) derivatives
A bilateral transaction (e.g. derivatives) not exchange traded and valued using valuation models.
Own credit adjustment (OCA)
An adjustment to the Group's issued debt designated at fair value through profit or loss that reflects the possibility that the Group may default and not pay the full market value of the contracts.
Physical risks
Risks arising from increasing severity and frequency of climate and weather‑related events, which can damage property and other infrastructure, disrupt supply chains, and impact food production. This could lead to declining asset valuations and challenges with insurance claims, resulting in greater financial losses. Indirect effects on the macroeconomic environment, such as lower output and productivity, may exacerbate these direct impacts.
Pillar 1
The first pillar of the Basel framework provides the approach to calculation of the minimum capital requirements for credit, market and operational risk. Minimum capital requirements are 8 per cent of the Group's risk-weighted assets.
Pillar 2
The second pillar of the Basel framework requires banks to undertake a comprehensive assessment of their risks and to determine the appropriate amounts of capital to be held against these risks where other suitable mitigants are not available.
Pillar 3
The third pillar of the Basel framework aims to provide a consistent and comprehensive disclosure framework that enhances comparability between banks and further promotes improvements in risk practices.
Priority Banking
Priority Banking customers are individuals who have met certain criteria for deposits, assets under management, mortgage loans or monthly payroll. Criteria varies by country.
Private equity investments
Equity securities in operating companies are generally not quoted on a public exchange. Investment in private equity often involves the investment of capital in private companies. Capital for private equity investment is raised by retail or institutional investors and used to fund investment strategies such as leveraged buyouts, venture capital, growth capital, distressed investments and mezzanine capital.
Probability of default (PD)
An internal estimate for each borrower grade of the likelihood that an obligor will default on an obligation over a given time horizon.
Probability weighted
Obtained by considering the values the metric can assume, weighted by the probability of each value occurring.
Profit/(Loss) attributable to ordinary shareholders
Profit (loss) for the year after non‑controlling interests and dividends declared in respect of preference shares classified as equity.
Prudent Valuation Adjustment (PVA)
An adjustment to CET1 capital to reflect the difference between fair value and prudent value positions, where the application of prudence results in a lower absolute carrying value than recognised in the financial statements.
Prudential Regulation Authority (PRA)
The statutory body responsible for the prudential supervision of banks, building societies, credit unions, insurers and a small number of significant investment firms in the UK. The PRA is a part of the Bank of England.
Regulatory consolidation
The regulatory consolidation of Standard Chartered PLC are consolidated results that differ from the statutory consolidation in that it includes certain subsidiaries on a proportionate consolidation basis. These entities are equity consolidated for statutory accounting purposes. The regulatory consolidation excludes certain entities, which are consolidated for statutory accounting purposes.
Repurchase agreement (Repo)/Reverse repurchase agreement (Reverse Repo)
A repo is a short-term funding agreement, which allows a borrower to sell a financial asset, such as asset-backed securities or government bonds as collateral for cash. As part of the agreement the borrower agrees to repurchase the security at some later date, usually less than 30 days, repaying the proceeds of the loan. For the party on the other end of the transaction (buying the security and agreeing to sell in the future), it is a reverse repurchase agreement or reverse repo.
Residential mortgage
A loan to purchase a residential property which is then used as collateral to guarantee repayment of the loan. The borrower gives the lender a lien against the property, and the lender can foreclose on the property if the borrower does not repay the loan per the agreed terms. Also known as a home loan.
Page 129
Glossary
Return on Risk-Weighted Assets (RoRWA)
Profit before tax for year as a percentage of RWA.
Revenue-based carbon intensity
A measurement of the quantity of greenhouse gases emitted by our clients per USD of their revenue.
Risk-Weighted Assets (RWA)
A measure of a bank's assets adjusted for their associated risks, expressed as a percentage of an exposure value in accordance with the applicable standardised or IRB approach provisions.
Risks Not in VaR (RNIV)
A framework for identifying and quantifying marginal types of market risk that are not captured in the value at risk (VaR) measure for any reason, such as being a far-tail risk, or the necessary historical market data not being available.
Roll rate
A model used to estimate loan losses using a matrix that gives average loan migration rate from delinquency states from period to period. A matrix multiplication is then performed to generate the final PDs by delinquency bucket over different time horizons.
Scope 1 emissions
Arise from the consumption of energy from direct sources during the use of properties occupied by the Group. On-site combustion of fuels including diesel, liquefied petroleum gas and natural gas is recorded using meters or, where metering is not available, collated from fuel vendor invoices.
Scope 2 emissions
These arise from the consumption of energy from indirect sources - primarily electricity - within the space occupied by the Group, whether leased or owned. This can include base building services under landlord control but over which we typically hold a reasonable degree of influence.
Scope 3 emissions
Occur in the value chain of the Group, including both upstream and downstream emissions, but arise from sources not controlled by the Group.
Secured (fully and partially)
The borrower pledges an asset as collateral for a loan which, in the event that the borrower defaults, the Group is able to take possession of. All secured loans are considered fully secured if the fair value of the collateral is equal to or greater than the loan at the time of origination. All other secured loans are considered to be partially secured.
Securitisation
The process by which credit exposures are aggregated into a pool, which is used to back new securities. Under traditional securitisation transactions, assets are sold to a structured entity which then issues new securities to investors at different levels of seniority (credit tranching). This allows the credit quality of the assets to be separated from the credit rating of the originating institution and transfers risk to external investors in a way that meets their risk appetite. Under synthetic securitisation transactions, the transfer of risk is achieved using credit derivatives or guarantees, and the exposures being securitised remain exposures of the originating institution.
Senior debt
Debt that takes priority over other unsecured or otherwise more junior debt owed by the issuer. Senior debt has greater seniority in the issuer's capital structure than subordinated debt. In the event the issuer goes bankrupt, senior debt, theoretically, must be repaid before other creditors receive any payment.
Significant increase in credit risk (SICR)
Assessed by comparing the risk of default of an exposure at the reporting date to the risk of default at origination (after considering the passage of time).
Solo
A consolidated group of Standard Chartered Bank Group companies as defined by the Prudential Regulation Authority and differs from Standard Chartered Bank Company in that it includes the full consolidation of certain subsidiaries.
Sovereign exposures
Exposures to central governments and central government departments, central banks and entities owned or guaranteed by the aforementioned. Sovereign exposures, as defined by the European Banking Authority, include only exposures to central governments.
Stage 1
Financial assets within the scope of IFRS 9 ECL that have not experienced a significant increase in credit risk since origination and impairment recognised on the basis of 12 months expected credit losses.
Page 130
Glossary
Stage 2
Financial assets within the scope of IFRS 9 ECL that have experienced a significant increase in credit risk since origination and impairment is recognised on the basis of lifetime expected credit losses.
Stage 3
Financial assets within the scope of IFRS 9 ECL that are in default and considered credit-impaired (non-performing loans).
Standardised approach
In relation to credit risk, a method for calculating credit risk capital requirements using External Credit Assessment Institution (ECAI) ratings and supervisory risk weights. In relation to operational risk, a method of calculating the operational capital requirement by the application of a supervisory defined percentage charge to the gross income of eight specified business lines.
Structured note
An investment tool which pays a return linked to the value or level of a specified asset or index and sometimes offers capital protection if the value declines. Structured notes can be linked to equities, interest rates, funds, commodities and foreign currency.
Subordinated liabilities
Liabilities which, in the event of insolvency or liquidation of the issuer, are subordinated to the claims of depositors and other creditors of the issuer.
Sustainability aspirations
A series of targets and metrics that guide our efforts to promote social and economic development and deliver sustainable outcomes. These aspirations focus on the areas we can make the most material contribution to the delivery of the UN Sustainable Development Goals (SDGs). The SDGs are 17 interconnected global goals adopted in 2015 that serve as a blueprint for a more sustainable future by 2030, aiming to end poverty and inequality, protect the planet, and ensure peace, health, and prosperity worldwide.
Sustainable Finance assets
Assets from clients whose activities are aligned with the Sustainability Bond Framework and/or from transactions for which the use of proceeds will be utilised directly to contribute towards eligible themes and activities set out within the Sustainability Bond Framework.
Sustainable Finance income
Our sustainable finance income is prepared on an underlying basis, which includes client income generated from our sustainable finance product suite net of funding costs, as well as from clients recognised as green, social, sustainable or transition pureplays.
Sustainability-Linked Loan
Any type of loan instrument for which the economic characteristics can vary depending on whether the counterparty achieves ambitious, material and quantifiable predetermined sustainability performance targets.
Tier 1 capital
The sum of CET1 capital and Additional Tier 1 capital.
Tier 1 capital ratio
Tier 1 capital as a percentage of risk-weighted assets.
Tier 2 capital
Tier 2 capital comprises qualifying subordinated liabilities and related share premium accounts.
Total loss absorbing capacity (TLAC)
An international standard for TLAC issued by the FSB, which requires G-SIBs to have sufficient loss-absorbing and recapitalisation capacity available in resolution, to minimise impacts on financial stability, maintain the continuity of critical functions and avoid exposing public funds to loss.
Transition risks
Risks arising from the adjustment towards a carbon-neutral economy, which will require significant structural changes to the economy. These changes will prompt a reassessment of a wide range of asset values, a change in energy prices, and a fall in income and creditworthiness of some borrowers. In turn, this could lead to credit losses for lenders and market losses for investors.
UK bank levy
A levy that applies to certain UK banks and the UK operations of foreign banks. The levy is payable each year based on a percentage of the chargeable equities and liabilities on the Group's UK tax resident entities' balance sheets. Key exclusions from chargeable equities and liabilities include Tier 1 capital, insured or guaranteed retail deposits, repos secured on certain sovereign debt and liabilities subject to netting.
Unbiased
Not overly optimistic or pessimistic, represents information that is not slanted, weighted, emphasised, de-emphasised or otherwise manipulated to increase the probability that the financial information will be received favourably or unfavourably by users.
Page 131
Glossary
Unlikely to pay
Indications of unlikeliness to pay include: placing the credit obligation on non-accrued status; the recognition of a specific credit adjustment resulting from a significant perceived decline in credit quality subsequent to the Group taking on the exposure; selling the credit obligation at a material credit‑related economic loss; the Group consenting to a distressed restructuring of the credit obligation where this is likely to result in a diminished financial obligation caused by the material forgiveness, or postponement, of principal, interest or, where relevant fees; filing for the obligor's bankruptcy or a similar order in respect of an obligor's credit obligation to the Group; the obligor has sought or has been placed in bankruptcy or similar protection where this would avoid or delay repayment of a credit obligation to the Group.
Value at Risk (VaR)
A quantitative measure of market risk estimating the potential loss that will not be exceeded in a set time period at a set statistical confidence level.
Value in Use (VIU)
The present value of the future expected cash flows expected to be derived from an asset or CGU.
Write-downs
After an advance has been identified as impaired and is subject to an impairment provision, the stage may be reached whereby it is concluded that there is no realistic prospect of further recovery. Write-downs will occur when, and to the extent that, the whole or part of a debt is considered irrecoverable.
Page 132