Investment and Quarterly Update

*A Private Investor is a recipient of the information who meets all of the conditions set out below, the recipient:

Obtains access to the information in a personal capacity;
Is not required to be regulated or supervised by a body concerned with the regulation or supervision of investment or financial services;
Is not currently registered or qualified as a professional securities trader or investment adviser with any national or state exchange, regulatory authority, professional association or recognised professional body;
Does not currently act in any capacity as an investment adviser, whether or not they have at some time been qualified to do so;
Uses the information solely in relation to the management of their personal funds and not as a trader to the public or for the investment of corporate funds;
Does not distribute, republish or otherwise provide any information or derived works to any third party in any manner or use or process information or derived works for any commercial purposes.

Please note, this site uses cookies. Some of the cookies are essential for parts of the site to operate and have already been set. You may delete and block all cookies from this site, but if you do, parts of the site may not work. To find out more about the cookies used on Investegate and how you can manage them, see our Privacy and Cookie Policy

To continue using Investegate, please confirm that you are a private investor as well as agreeing to our Privacy and Cookie Policy & Terms.

Investment Name	Subsector	Commitment Date	Cumulative Committed Capital ($mm)	Cumulative Invested Capital ($mm)	Gross Realised Capital ($mm)¹	Gross Unrealised Value ($mm)	Gross Realised Capital & Unrealised Value ($mm)	Fair Value as of 31 Dec 2025³	Fair Value as of 30 Sep 2025³	31 Dec 2025 Gross MOIC	31 Dec 2025 Net MOIC
Caliber Midstream²	Infrastructure	Aug-19	4.0	4.0	0.7	0.9	1.6	0.93	0.57	0.40x	0.15x
Harland & Wolff Group Holdings PLC	Infrastructure Services	Mar-22	14.8	14.8	5.6	5.0	10.6	5.02	5.02	0.72x	0.56x
Seawolf Water Resources	Services	Sept-22	9.0	9.0	2.9	10.9	13.8	10.89	11.18	1.53x	1.39x
Hoover Circular Solutions	Infrastructure Services	Nov-22	13.7	13.7	5.1	14.3	19.4	13.93	14.00	1.42x	1.29x
			$41.5	$41.5	$14.2	$31.2	$45.4			1.09x	0.94x

Investment Name	Subsector	Commitment Date	Realisation Date	Cumulative Committed Capital ($mm)	Cumulative Invested Capital ($mm)	Gross Realised Capital ($mm)¹	31 Dec 2025 Gross MOIC	31 Dec 2025 Net MOIC
Rocky Creek Resources	Exploration & Production	Jun-19	Dec-19	6.0	4.3	4.9	1.15 x	1.13 x
CIG Logistics	Infrastructure Services	Jan-20	Jan-20	8.7	8.7	8.9	1.02 x	1.02 x
Mallard Exploration	Exploration & Production	Nov-19	Apr-20	13.8	6.8	7.7	1.13 x	1.12 x
Market Based	Multiple	Aug-20	Nov-20	13.4	13.4	13.6	1.01 x	1.00 x
Project Yellowstone	Infrastructure	Jun-19	Mar-21	5.8	5.8	7.2	1.23 x	1.16 x
Ascent Energy	Exploration & Production	Jun-19	Jun-21	13.3	13.3	16.1	1.21 x	1.13 x
Pursuit Oil & Gas	Exploration & Production	Jul-19	Jun-21	12.3	12.3	15	1.22 x	1.14 x
U.S. Shipping	Infrastructure Services	Feb-21	Aug-21	6.5	6.5	7.3	1.13 x	1.11 x
Aspen Power Partners	Infrastructure	Dec-20	Oct-21	6.9	3.4	4.3	1.27 x	1.24 x
Project Mariners	Infrastructure Services	Jul-19	Apr-22	13.2	13.2	17.6	1.33 x	1.21 x
Roaring Fork Midstream	Infrastructure	Mar-21	Jun-22	5.9	5.9	6.9	1.16 x	1.11 x
FS Crude, LLC	Infrastructure	Mar-20	Sept-22	13.7	13.7	16.9	1.23 x	1.12 x
EPIC Propane Pipeline, LP	Infrastructure	Dec-19	Sept-22	14.8	14.8	19.6	1.32 x	1.21 x
Circulus Holdings, PBLLC	Infrastructure	Aug-21	Oct-22	12.3	12.3	14.0	1.14 x	1.10 x
Hoover Circular Solutions	Infrastructure Services	Oct-20	Nov-22	15.4	15.4	17.0	1.10 x	1.01 x
Streamline Innovations Inc.	Infrastructure Services	Nov-21	Jun-23	13.8	6.9	8.9	1.29 x	1.22 x
Clean Energy Fuels Corp	Energy Transition	Dec-22	Dec-23	13.9	13.9	15.7	1.14 x	1.10 x
EPIC Propane Pipeline, LP	Infrastructure	Sept-22	Apr-24	13.9	13.9	17.2	1.24x	1.18x
Blackbuck Resources LLC	Infrastructure	Jun-21	Sept-24	11.5	11.0	16.1	1.46x	1.33x
Streamline Innovations Inc.	Infrastructure Services	Jun-23	July-25	9.9	5.4	7.1	1.33x	1.25x
Imperium3NY LLC	Energy Transition	Apr-21	Sept-25	6.8	5.4	6.7	1.25x	1.07x
Max Midstream	Infrastructure	Dec-22	Sept-25	5.0	5.0	7.5	1.51x	1. 40x
				$236.9	$211.2	$256.2	1.21x	1.14x

J.P. Morgan Cazenove (Corporate Broker)	+44 (0)20 7742 4000
William Simmonds
Jérémie Birnbaum
James Bouverat (Sales)

Summary by AI ^BETAClose X

Media Contacts:

Burson Buchanan

Helen Tarbet

Henry Wilson

Nick Croysdill

Tel: +44 (0) 20 7466 5109

Tel: +44 (0) 20 7466 5111

Tel: +44 (0) 20 7466 5162

Email: rcoi@buchanan.uk.com

Companies

UK 100

Latest directors dealings