The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the UK Market Abuse Regulation
30 March 2026
PipeHawk plc
("PipeHawk", "Company" or the "Group")
Unaudited results for the six months ended 31 December 2025
Chairman's Statement
The six months ended 31 December 2025 ("H1 FY26") and the period since then have been very difficult and frustrating for the Group. While the Directors believe that there is abundant evidence of latent demand and companies wanting to place orders with the Group, the economic and political environment is such that confidence and/or funds are lacking to actually place those orders. All this is against a backdrop of generally increasing costs. Consequently, this has culminated with costs increasing and turnover decreasing in H1 FY26. Hence the Group's unaudited results are as follows.
The Group's turnover in the six months ended 31 December 2025 was £1,144,000 (H1 2024: £2,089,000). This represented a decrease of approximately 45% over the comparable period last year. The Group's loss before taxation was £573,000 (H1 2024: profit before tax of £30,000;) and the Group's loss after taxation was £495,000 (H1 2024: profit after tax of £59,000).
Thomson Engineering Design Ltd ("TED")
Since my last Chairman's Statement on 24 November 2025, TED has remained relatively stable.
Unipart has continued to work hard on our global sales opportunities and has embedded TED solutions into a number of high-profile infrastructure projects, some of which are expected to come to fruition within the next three months. Winning and delivering on these contracts is expected to provide the springboard for TED's global success over the next decade.
Sadly, the UK market continues to be flat, with Network Rail appearing to spend very little of its allocated £44 billion budget even though we are now two years into Control Period 7. This is causing very real problems for the Tier 1 and 2 contractors to the UK rail network. We believe that this environment justifies our partnership with Unipart to target the worldwide market.
Nevertheless, we have continued to work hard on the UK market. We have successfully converted into sales £185,000 of the £500,000 RFQs (request for quotes) generated at the Rail Live event in June last year, with most of the balance, we are told, waiting on more commitment from Network Rail. However, there can be no certainty that this balance will also be converted into sales, nor as to the timing of any such potential sales. In any event, we are very well positioned for when that commitment is made evident by Network Rail. Furthermore, Transport for London and London Underground have approved, and in some cases mandated, TED machinery for ongoing and future maintenance projects.
Innovation remains the cornerstone of TED's development. I am delighted to announce that development of the RT23 Rail Threader is now complete. Furthermore, the SL21 Sleeper Laying Machine has also completed its primary development phase and is currently undergoing rigorous endurance trials.
Both products will now be entered into Network Rail's Product Approval process for use on the UK rail infrastructure.
Utsi Electronics Ltd ("Utsi")
For Utsi, the year started positively, with Utsi receiving a number of small to medium sized orders and a variety of enquiries to quote for, with these offering valuable potential over the coming months. Completing those orders on time however, proved to be difficult, due to supply chain vagaries and discontinuance/obsolescence of certain components which required work arounds. Thus, the continuing raw material shortages, fluctuating parts costs and stretched supply chains have once again elongated Utsi's delivery timeframes, shrunk our profit margins and put future repeat orders potentially at risk. Despite that, we have continued to innovate and remain relevant and competitive with our overall product offerings. With on time delivery and future support being key components of most tender enquiries, without adequate forward funding our future potential will remain limited. With this foremost in our minds, an initial approach from an overseas group, interested in a potential long term distribution agreement for our products, quickly developed into forward funding discussions and ultimately culminated into receiving a formal offer to purchase UTSI from the group, thereby ensuring a continuity of supply for the products of most interest to them. This deal was announced by the Group on 24 December 2025 being subject in the main only to formal clearance by the National Security and Investment Authority ("NSIA"). We still await this clearance.
Adien
Adien had a difficult six months with turnover down from £855,000 to £712,000. However, it had picked up from the £673,000 turnover in the first half of 2025; as stated in my Chairman's Statement in November the project pipeline had become somewhat difficult to navigate, but we had succeeded in doing so and we entered 2026 with a full order book and all was looking very promising for the rest of 2026. Sadly, heavy snow and rain in December 2025 and January 2026 affected our ability to get on site, and then a significant bad debt meant that the company was under severe financial pressure. On 13 March 2026, the Group announced that it was informed, amongst other matters, that the board of directors of Adien had concluded that Adien was insolvent and that a general meeting of the shareholders of Adien should be convened for the purposes of passing a special resolution to wind up Adien, with an accompanying decision procedure to creditors of Adien on the nomination of a liquidator. It was also noted that the directors of Adien elected to instruct BTG Begbies Traynor (Central) LLP ("BTG") for this purpose, with the formal appointment of liquidators taking place in the coming weeks. In any event, I pay tribute to all the employees and directors of the company who had worked extremely hard to come through the last few difficult years since Covid. The Directors believe that if the NSIA had given clearance to the Utsi transaction in time, then Adien would have potentially survived.
Summary
Accordingly, I think there is cause for optimism:
· TED is expecting the first of a number of global orders via its Unipart partnership in the very near future.
· The Utsi sale, if approved, will provide the Group with sufficient funding to properly develop TED's offerings, and Utsi itself is expected to go to a home which will fully develop its technologies and provide it with warm introductions to more global customers.
· The demise of Adien, whilst very sad, in accounting terms means the write back of net liabilities of approximately £250,000.
Financial position
As previously announced, my letter of financial support was renewed on 16 November 2025 to provide the Group with financial support until 31 December 2026.
In addition to the loan I have provided to the Company in previous years, my fellow directors and I have deferred a certain proportion of our fees and interest payments due on loans until the Company is in a suitably strong position to make these payments in full. During the six months ended 31 December 2025, these deferred fees and interest payments amounted to approximately £127,000 in total, all of which have been accrued in the Company's interim results, and at 31 December 2025 amounted in total to £2,421,000.
Gordon Watt
Chairman
|
Enquiries: |
|
|
|
|
|
PipeHawk Plc Gordon Watt (Chairman) |
Tel no. 01252 338 959 |
|
|
|
|
Allenby Capital (Nomad and Broker) David Hart/Vivek Bhardwaj |
Tel no. 020 3328 5656 |
Consolidated Statement of Comprehensive Income
For the six months ended 31 December 2025
|
|
6 months ended 31 December 2025 (unaudited) £'000 |
|
6 months ended 31 December 2024 (unaudited) £'000 |
|
Year ended 30 June 2025 (audited) £'000 |
|
|
|
|
|
|
|
|
Revenue |
1,144 |
|
2,089 |
|
3,743 |
|
|
|
|
|
|
|
|
Staff costs Impairment of goodwill |
(886) - |
|
(831) - |
|
(1,674) - |
|
General administrative expenses |
(621) |
|
(1,021) |
|
(1,951) |
|
Profit / (Loss) on ordinary activities before interest, taxation and exceptional items
|
(363) |
|
237 |
|
118 |
|
Finance costs |
(210) |
|
(207) |
|
(428) |
|
|
|
|
|
|
|
|
Profit / (Loss) before taxation and exceptional items |
(573) |
|
30 |
|
(310) |
|
|
|
|
|
|
|
|
Taxation credit / (charge) |
78 |
|
29 |
|
51 |
|
|
|
|
|
|
|
|
Profit / (Loss) for the period attributable to equity holders of the Company |
(495) |
|
59 |
|
(259)
|
|
|
|
|
|
|
|
|
Other comprehensive income - Revaluation reserve |
- |
|
- |
|
141 |
|
Total comprehensive income / (expense) for the period net of tax |
(495) |
|
59 |
|
(118) |
|
|
|
|
|
|
|
|
Profit / (Loss) per share (pence) - basic |
(1.36) |
|
0.16 |
|
(0.71) |
|
Profit / (Loss) per share (pence) - diluted |
(1.36) |
|
0.03 |
|
(0.71) |
|
|
|
|
|
|
|
Consolidated Statement of Financial Position
As at 31 December 2025
|
Assets |
As at 31 December 2025 (unaudited) £'000 |
|
As at 31 December 2024 (unaudited) £'000 |
|
As at 30 June 2025 (audited) £'000 |
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Property, plant and equipment |
531 |
|
432 |
|
553 |
|
Right of use |
135 |
|
252 |
|
187 |
|
Goodwill |
- |
|
- |
|
- |
|
|
666 |
|
684 |
|
740 |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Inventories |
152 |
|
91 |
|
105 |
|
Current tax assets |
129 |
|
96 |
|
51 |
|
Trade and other receivables |
759 |
|
843 |
|
728 |
|
Cash |
17 |
|
49 |
|
15 |
|
|
1,057 |
|
1,079 |
|
899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
1,723 |
|
1,763 |
|
1,639 |
|
|
|
|
|
|
|
|
Equity and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
Share capital |
363 |
|
363 |
|
363 |
|
Share premium Revaluation reserve |
5,316 - |
|
5,316 - |
|
5,316 141 |
|
Other reserves |
(12,565) |
|
(11,893) |
|
(12,211) |
|
|
(6,886) |
|
(6,214) |
|
(6,391) |
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
Borrowings Trade and other payables |
3,839 - |
|
3,690 - |
|
3,663 - |
|
|
3,839 |
|
3,690 |
|
3,663 |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Bank overdrafts and loans |
3,593 |
|
3,120 |
|
3,401 |
|
Trade and other payables |
1,177 |
|
1,167 |
|
966 |
|
|
4,770 |
|
4,287 |
|
4,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
1,723 |
|
1,763 |
|
1,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Cash Flow
For the six months ended 31 December 2025
|
|
6 months ended 31 December 2025 (unaudited) £'000 |
|
6 months ended 31 December 2024 (unaudited) £'000 |
|
Year ended 30 June 2025 (audited) £'000 |
|
|
|
|
|
|
|
|
Cash inflow from operating activities |
|
|
|
|
|
|
Profit / (Loss) from operations |
(363) |
|
237 |
|
118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
73 |
|
83 |
|
170 |
|
|
(290) |
|
320 |
|
288 |
|
|
|
|
|
|
|
|
(Increase) / Decrease in inventories |
(47) |
|
22 |
|
8 |
|
Decrease/(Increase) in receivables |
(31) |
|
164 |
|
279 |
|
Increase/(Decrease) in liabilities |
297 |
|
(255) |
|
(369) |
|
|
|
|
|
|
|
|
Cash generated from/(used in) operations |
(71) |
|
251 |
|
206 |
|
|
|
|
|
|
|
|
Interest paid |
(83) |
|
(73) |
|
(169) |
|
Corporation tax received |
- |
|
13 |
|
80 |
|
|
|
|
|
|
|
|
Net cash generated from/(utilised in) operating activities |
(154) |
|
191 |
|
117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
Purchase of fixed assets |
- |
|
(16) |
|
(18) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash utilised in investing activities |
- |
|
(16) |
|
(18) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
(Repayments)/Proceeds from borrowings |
58 |
|
(53) |
|
28 |
|
Repayments of bank and other loans Proceeds of bank and other loans |
(16) 179 |
|
(150) 46 |
|
(242) 165 |
|
Repayment of leases |
(65) |
|
(64) |
|
(130) |
|
|
|
|
|
|
|
|
Net cash (utilised in)/generated from financing activities |
156 |
|
(221) |
|
(179) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase/(Decrease) in cash and cash equivalents |
2
|
|
(46)
|
|
(80) |
|
Cash and cash equivalents at beginning of period |
15 |
|
95 |
|
95 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
17 |
|
49 |
|
15 |
Consolidated Statement of Changes in Equity
For the six months ended 31 December 2025
|
|
Share capital |
Share premium account |
Retained earnings |
Revaluation Reserve |
Total |
||||||||||
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
||||||||||
|
|
|
|
|
|
|
||||||||||
|
6 months ended 31 December 2024 |
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
As at 1 July 2024
|
363 |
5,316 |
(11,952) |
- |
(6,273) |
||||||||||
|
Loss for the period |
- |
- |
59 |
- |
59 |
||||||||||
|
|
|
|
|
|
|
||||||||||
|
Total comprehensive income |
- |
- |
59 |
- |
59 |
||||||||||
|
|
|
|
|
|
|
||||||||||
|
Issue of shares |
|
- |
- |
- |
- |
||||||||||
|
|
|
|
|
|
|
||||||||||
|
As at 31 December 2024 |
363 |
5,316 |
(11,893) |
- |
(6,214) |
||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
12 months ended 30 June 2025 |
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
As at 1 July 2024
|
363 |
5,316 |
(11,952) |
- |
(6,273) |
||||||||||
|
Loss for the period
Revaluation gain |
-
- |
-
- |
(259)
- |
-
141 |
(259)
141 |
||||||||||
|
|
|
|
|
|
|
||||||||||
|
Total comprehensive income |
- |
- |
(259) |
141 |
(118) |
||||||||||
|
|
|
|
|
|
|
||||||||||
|
Issue of shares |
- |
- |
- |
- |
- |
||||||||||
|
|
|
|
|
|
|
||||||||||
|
As at 30 June 2025 |
363 |
5,316 |
(12,211) |
141 |
(6,391) |
||||||||||
|
|
|
|
|
|
|
||||||||||
|
6 months ended 31 December 2025 |
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
As at 1 July 2025 |
363
|
5,316 |
(12,211) |
141 |
(6,391) |
||||||||||
|
Profit for the period
Revaluation gain |
-
- |
-
- |
(495)
- |
-
- |
(495)
- |
||||||||||
|
|
|
|
|
|
|
||||||||||
|
Total comprehensive income |
- |
- |
(495) |
- |
(495) |
||||||||||
|
|
|
|
|
|
|
||||||||||
|
Issue of shares |
|
- |
- |
|
- |
||||||||||
|
|
|
|
|
|
|
||||||||||
|
As at 31 December 2025 |
363 |
5,316 |
(12,706) |
141 |
(6,886) |
||||||||||
|
|
|
|
|
|
|
|
|||||||||
Notes to the Interim Results
1. Basis of preparation
The Interim Results for the six months ended 31 December 2025 are unaudited and do not constitute statutory accounts in accordance with section 240 of the Companies Act 2006.
Full accounts for the year ended 30 June 2025, on which the auditors gave a qualified report and contained no statement under Section 498 (2) or (3) of the Companies Act 2006, have been delivered to the Registrar of Companies."
The interim financial information has been prepared on a basis which is consistent with the accounting policies adopted by the Company for the last financial statements and in compliance with basic principles of IFRS.
2. Segmental information
The Company operates in one geographical location being the UK. Accordingly, the primary segmental disclosure is based on activity.
|
|
Utility detection and mapping services |
Development, assembly and sale of GPR equipment |
Automation and test system solutions |
Total |
|
|
|
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
|
6 months ended 31 December 2025 |
|
|
|
|
|
|
Total segmental revenue |
712 |
122 |
310 |
1,144 |
|
|
|
|
|
|
|
|
|
Segment result |
(86) |
(113) |
(164) |
(363) |
|
|
Finance costs |
(22) |
(171) |
(17) |
(210) |
|
|
Profit / (loss) before taxation |
(108) |
(284) |
(181) |
(573) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
598 |
445 |
680 |
1,723 |
|
|
Segment liabilities |
781 |
6,969 |
859 |
8,609 |
|
|
Non-current asset additions |
- |
- |
- |
- |
|
|
Depreciation and amortisation |
19 |
1 |
53 |
73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 months ended 31 December 2024 |
|
|
|
|
|
|
Total segmental revenue |
855 |
144 |
1,090 |
2,089 |
|
|
|
|
|
|
|
|
|
Segment result |
64 |
(49) |
222 |
237 |
|
|
Finance costs |
(18) |
(175) |
(14) |
(207) |
|
|
Profit / (loss) before taxation |
46 |
(224) |
208 |
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
687 |
323 |
753 |
1,763 |
|
|
Segment liabilities |
585 |
6,477 |
941 |
8,003 |
|
|
Non-current asset additions Depreciation and amortisation |
2 21 |
- 8 |
14 54 |
16 83 |
|
|
12 months ended 30 June 2025 |
|
|
|
|
|
|
Total segmental revenue |
Utility detection and mapping services £'000
1,537 |
Development, assembly and sale of GPR equipment £'000
433 |
Automation and test system solutions
£'000
1,773 |
Total
£'000
3,743 |
|
|
|
|
|
|
|
|
|
Segmental result |
68 |
(114) |
164 |
118 |
|
|
Finance costs |
(53) |
(350) |
(25) |
(428) |
|
|
Profit / (loss) before taxation |
15 |
(464) |
139 |
(310) |
|
|
|
|
|
|
|
|
|
Segment assets |
612 |
430 |
597 |
1,639 |
|
|
Segment liabilities |
659 |
6,510 |
878 |
8,047 |
|
|
Non-current asset additions Revaluation reserve - property |
3 - |
- 93 |
15 48 |
18 141 |
|
|
Depreciation and amortisation |
44 |
17 |
109 |
170 |
|
|
|
|
|
|
|
|
3. Profit / loss per share
This has been calculated on the loss for the period of £495,000 (H1 2024: profit £59,000) and the number of shares used was 36,312,823 (H1 2024: 36,312,823), being the weighted average number of shares in issue during the period.
4. Dividends
No dividend is proposed for the six months ended 31 December 2025.
5. Copies of Interim Results
The Interim Results will be posted on the Company's website www.pipehawk.com and copies will be available from the Company's registered office at 2a & 3 Crabtree Rd, Forest Vale Industrial Estate, Cinderford, GL14 2YQ.