Interim Results
Peel Hotels PLC
23 October 2006
Peel Hotels PLC
Interim Results
For the 28 week period ended 27 August 2006
• Turnover up 8.7% to £8,687,161 (2005: £7,925,848)
• Operating Profit down 24.5% to £1,244,743 (2005: £1,649,598)
• Profit before tax decreased 47.9% to £521,180 (2005: £1,000,568)
• Earnings per share
+ •Basic 3.0p (2005 5.9p )
+ •Diluted 2.9p (2005 5.7p )
• Planning granted for construction of 99 Apartments, office space and
associated parking, on our Salem Street site in Bradford on 13 October
2006.
• Contracts exchanged for £2,050,000 for sale of Aire House in Leeds on 19
October 2006.
'Flat growth in comparable sales has not enabled us to absorb a savage increase
in costs in the first half year and consequently the outcome is disappointing.
We have begun the process of selling non-core assets enabling us to accelerate
the repayment of debt and thereby lessening the interest burden. There is good
reason for optimism going forward and the company should be able, at least, to
maintain its dividend'
Further Information Robert Peel 020 7266 1100 Monday 23 October 2006
CHAIRMAN'S STATEMENT
RESULTS
In the twenty eight weeks to 27 August 2006 turnover grew by 8.7% to £8,687,161
and operating profit decreased by 24.5% to £1,244,743. Earnings before interest,
tax, depreciation and amortisation (EBITDA) decreased by 16% to £1,834,367.
Profit before tax decreased by 47.9% to £521,180. We had budgeted to report
decreased profits at the Interim stage with the three leasehold hotels purchased
from Grace Hotels in the accounts from 13 February 2006, which is the quietest
period, as opposed to from 16 May 2005 in the previous half year result. However
we fell short of our expectations against a background of flat sales growth and
very aggressive cost pressures, particularly energy. This on its own has put a
burden of some £250,000 annualised cost increase (or 50%) on to our profit and
loss account at current contract rates. In comparative terms the half year
result does not include any management income compared with £63,608 that we
benefited from last year but does include an additional £53,500 in financial
charges in regard to the 'Cap and Collar' on £7 million of debt.
Our original portfolio of six hotels increased sales by 2.9% and accommodation
revenue per available room (revpar) by 0.3% with average room rate up by 4.8%
and occupancy down 4.3%. Gross profit on these hotels decreased 8%. Out of the
three leasehold hotels purchased in May last year the Strathdon in Nottingham
has had a poor first half with gross profit £84,403 down on the previous year.
We expect to improve on this unsatisfactory position in the second half with a
new General Manager in position.
Group overheads increased 4.0% to £412,016 whilst depreciation and amortisation
increased by £54,681.
Tax has been provided at 30% less the discount on the deferred tax liabilities
giving an effective rate of 25%. Basic earnings per share were 3.0p compared
with 5.9p in the comparative period on 12,844,123 shares in issue. 32,000
employee share options were exercised in the period.
FINANCE
On 27 August 2006 net debt stood at £17,471,045 representing loans totalling
£17,010,697 (including an additional £400,000 drawn down to finance the
redevelopment of the ballroom at the Midland Hotel in Bradford) and an overdraft
of £698,068 less £237,720 cash at bank. Gearing on shareholders' funds was
111.8% with interest covered 1.7 times. Net debt increased £406,258 compared
with the previous year end.
The LIBOR rate on our 'Cap and Collar' on £7 million of our debt has been set on
11 October 2006 at 5.22%. This is above the 'Cap' of 4.99% and consequently we
will benefit by 1.77% on £7 million for a period of six months until the next
fixing date in April 2007.
Following the adoption of FRS21, dividends are now accounted for in the period
in which they are paid rather that the period for which they are declared. As a
result, the dividend declared in respect of the year end 12 February 2006, is
disclosed as a deduction from shareholders' funds in the interim period to 27
August 2006.
CAPITAL EXPENDITURE
£1,099,612 was spent in the period of which £497,850 was spent on the Avon Gorge
Hotel on the redevelopment of the old restaurant, cocktail bar and top kitchen.
Now renamed The Bridge Cafe, it has quickly established itself as one of
Bristol's most popular restaurants. All of the pre-opening costs were absorbed
within the hotel's profit and loss account which consequently impacted on its
profitability in the first half. We expect to recoup the shortfall in the second
half of the financial year and show a satisfactory return on the capital
invested.
The five separate planning applications for the redevelopment of the Avon Gorge
Hotel continue to be lodged with the Bristol City Council and were submitted on
31 January 2006! All the planning applications should have been dealt with by 13
April 2006. All have missed their target and the planning officers now inform us
that the applications will be considered on 8 November 2006. Shareholders should
bear in mind that we have already achieved an important planning gain, namely
permission for ten additional bedrooms to be constructed under the terrace
overlooking the Clifton Suspension Bridge.
We took the opportunity, before the autumn season started, to refurbish and
modernise the Princes ballroom at the Midland Hotel in Bradford at a cost of
£400,000. This sum of money was additional to our annual capital expenditure
budget and the Board elected to arrange a special loan for this expenditure. The
result is one of the most stunning ballrooms in the United Kingdom and already
we are experiencing a material increase in reservations and enquiries.
At this stage we do not intend to spend any material capital expenditure until
the new financial year.
NON-CORE ASSETS
In last year's annual report we mentioned that the sale of non-core assets would
enable us to accelerate the repayment of debt thereby lessening the interest
burden and give us additional cash to further upgrade our portfolio.
On 19 October 2006 we exchanged contracts to sell Aire House, a freehold
property adjacent to the Golden Lion Hotel Leeds, for £2,050,000.
On 13 October 2006 we received planning permission, for 99 new apartments,
office space and associated parking on our Salem Street site and will commence
the marketing process immediately to dispose of this piece of land in the centre
of Bradford.
We expect to achieve significant one off profits on both of these properties and
hope to have completed at least one transaction by the end of the current
financial year.
SHAREHOLDERS
We urge all shareholders to visit our hotels and see for themselves the major
improvements we are making to the portfolio each year and to take advantage of
our shareholders' discount scheme. All shareholders are entitled to a 30%
discount, using the special reservation number, 0207 266 1100 or e-mail
info@peelhotel.com.
Shareholders can identify our hotels by using the directory at the back of the
interim report.
THE FUTURE
Flat growth in comparable sales has not enabled us to absorb a savage increase
in costs in the first half year and consequently the outcome is disappointing.
However there is good reason for optimism going forward. Capital expenditure
spent in the first half should produce returns in the second half, we have
stabilised our problems at the Strathdon Hotel, forward energy tariffs are
trending downwards and turnover has grown 4.9% in the first period of the second
half of the year. We have benefited from the current upward trend of higher
interest rates on our 'Cap and Collar' at the fixing date on 11 October and
finally we expect a successful outcome on both our non-core asset sales.
In these circumstances, your company should be in good shape at the year end,
and able at least, to maintain its dividend.
Robert Peel
Chairman
23 October 2006
DIRECTORS AND ADVISORS
Directors
Robert Edmund Guy Peel Executive Chairman
Clement John Govett Non-executive Director
Keith Peter Benham Non-executive Director
Norbert Paul Gottfried Petersen Chief Operating Officer
John Perkins Finance Director
Secretary
Sabretooth Law Ltd
1 Berkeley Street, Mayfair, London W1J 8DJ
Registered Office
4th Floor, 111 Old Broad Street, London EC2N 1PH
Company registration number 3473990
Auditors
Grant Thornton UK LLP
No. 1 Whitehall Riverside, Leeds, LS1 4BN
Bankers
Royal Bank of Scotland Plc
280 Bishopsgate, London EC2M 4RB
Registrars
Computershare Services Plc
PO Box No. 82, The Pavilions, Bridgwater Road, Bristol BS99 7NH
Solicitors
Sabretooth Law Ltd
1 Berkeley Street, Mayfair, London W1J 8DJ
Stockbrokers
KBC Peel Hunt Ltd
4th Floor, 111 Old Broad Street, London EC2N 1PH
PROFIT AND LOSS ACCOUNT
For the period ended 27 August 2006
28 weeks 28 weeks Year
ended ended ended
27/8/2006 28/8/2005 12/2/2006
Unaudited Unaudited Audited
Note £ £ £ £ £ £
__________________________________________________________________________________
Turnover
Original group 6,986,772 6,790,513 12,400,841
3 Hotels
acquired
16/5/2005 1,700,389 1,135,335 2,482,642
__________________________________________________________________________________
Continuing
Operations 8,687,161 7,925,848 14,883,483
Discontinued
business - 63,608 63,608
Total turnover 8,687,161 7,989,456 14,947,091
__________________________________________________________________________________
Cost of Sales (6,440,778) (5,408,816) (10,806,273)
__________________________________________________________________________________
Gross profit
Original group 2,047,337 2,214,410 3,709,512
3 Hotels acquired
16/5/2005 199,046 302,622 367,698
__________________________________________________________________________________
Continuing
Operations 2,246,383 2,517,032 4,077,210
Discontinued
business - 63,608 63,608
Total gross
profit 2,246,383 2,580,640 4,140,818
__________________________________________________________________________________
Administrative
expenses
Depreciation (589,624) (534,943) (1,010,509)
Other (412,016) (396,099) (692,559)
(1,001,640) (931,042) (1,703,068)
Operating
profit
Original group 1,216,676 1,372,446 2,219,778
3 Hotels
acquired
16/5/2005 28,067 213,544 154,364
__________________________________________________________________________________
Continuing
Operations 1,244,743 1,585,990 2,374,142
Discontinued
business - 63,608 63,608
Total
operating
profit 1,244,743 1,649,598 2,437,750
Interest
payable
& similar
charges (723,563) (649,030) (1,255,759)
__________________________________________________________________________________
Profit on
ordinary
activities
before
taxation 521,180 1,000,568 1,181,991
Taxation 2 (130,295) (250,142) (293,288)
__________________________________________________________________________________
Profit for the
period 390,885 750,426 888,703
__________________________________________________________________________________
Earnings per
share 3
Basic 3.0p 5.9p 7.0p
Diluted 2.9p 5.7p 6.8p
__________________________________________________________________________________
There are no recognised gains and losses other than stated above. Accordingly,
no statement of total recognised gains and losses is given.
BALANCE SHEET AS AT 27 AUGUST 2006
27/8/2006 28/8/2005 12/2/2006
Unaudited Unaudited Audited
Note £ £ £
__________________________________________
Fixed assets 36,030,457 35,362,717 35,520,467
__________________________________________
Current assets
Stocks 126,416 123,111 116,997
Debtors 1,096,658 1,107,321 965,574
Cash at bank and in hand 237,720 250,478 159,622
__________________________________________
1,460,794 1,480,910 1,242,193
Creditors (due within one
year) (3,967,387) (3,256,382) (3,336,634)
__________________________________________
Net current liabilities (2,506,593) (1,775,472) (2,094,441)
__________________________________________
Total assets less current
liabilities 33,523,864 33,587,245 33,426,026
Creditors (due after one year) (16,268,427) (16,586,912) (15,981,828)
Provisions for liabilities
and charges (1,630,492) (1,346,778) (1,630,492)
__________________________________________
Net assets 15,624,945 15,653,555 15,813,706
__________________________________________
Capital and reserves
Called up share capital 1,284,412 1,278,712 1,281,213
Share premium account 9,058,876 9,013,772 9,033,145
Profit and loss account 5,281,657 5,361,071 5,499,348
__________________________________________
Equity shareholders' funds 4 15,624,945 15,653,555 15,813,706
__________________________________________
CASH FLOW STATEMENT
For the period ended 27 August 2006
28 weeks 28 weeks Year
ended ended ended
27/8/2006 28/8/2005 12/2/2006
Unaudited Unaudited Audited
Note £ £ £ £ £ £
__________________________________________________________________________
Net cash
inflow from
operating
activities 4 2,051,459 2,697,407 3,957,772
Returns on
investments
and servicing
of finance
Interest paid (766,860) (634,335) (1,195,137)
_________ _________ _________
Net cash
outflow from
returns on
investments
and servicing
of finance (766,860) (634,335) (1,195,137)
Taxation
UK corporation
tax received/
(paid) - 8,190 (24,140)
__________ _________
Tax received/
(paid) - 8,190 (24,140)
Capital
expenditure
Purchase of
tangible
fixed assets (1,099,612) (3,239,867) (3,873,183)
_________ _________ _________
Net cash
outflow from
capital
expenditure (1,099,612) (3,239,867) (3,873,183)
Equity
dividend paid (608,576) (545,421) (545,421)
_________ _________ _________
Net cash
outflow before
financing (423,589) (1,714,026) (1,680,109)
______________________________________________________________________________
Financing
Issue of
ordinary 28,930 599,999 621,873
share capital
Share issue
expenses - (39,038) (39,038)
New long term
loans 400,000 2,500,000 2,500,000
Less loan
arrangement
fees - - (25,000)
Loan
repayments (125,000) (496,135) (1,113,405)
_________ _________ _________
Net cash
inflow
from financing 303,930 2,564,826 1,944,430
_____________________________________________________________________________
(Decrease)/
increase
in cash 5 (119,659) 850,800 264,321
_____________________________________________________________________________
Reconciliation
of net debt
(Decrease)/
increase
in cash in the
period (119,659) 850,800 264,321
Cash inflow
from
increase in
debt (275,000) (2,003,865) (1,361,595)
_________ _________ _________
Change in net
debt
resulting from
cashflows (394,659) (1,153,065) (1,097,274)
Non cash
changes (11,599) 6,367 (30,819)
_________ _________ _________
Increase in
net debt
in the period (406,258) (1,146,698) (1,128,093)
Net debt at
beginning of
period (17,064,787) (15,936,694) (15,936,694)
_____________________________________________________________________________
Net debt at
end of
period 5 (17,471,045) (17,083,392) (17,064,787)
_____________________________________________________________________________
NOTES TO THE INTERIM ACCOUNTS
For the period ended 27 August 2006
1. Basis of accounting
The interim financial information has been prepared on the basis of the
accounting policies consistent with those applied in the last Annual Report.
The financial information set out in respect of the year ended 12 February 2006
does not constitute the company's statutory accounts for that year but is
derived from those accounts. Statutory accounts for that year have been
delivered to the Registrar of Companies. The auditors reported on those accounts
and their report was unqualified. The interim financial statements have been
reviewed by the company's auditors and a copy of the auditor's review report is
attached to this interim report.
2. Taxation
Tax has been provided at a rate of 25% which represents the expected effective
rate for the full year. The company has continued to discount its deferred tax
liability.
3. Earnings per share
Earnings per share are based on the profit after taxation, and on the weighted
average number of shares in issue during the period.
28 weeks 28 weeks Year
ended ended Ended
27/8/2006 28/8/2005 12/2/2006
Unaudited Unaudited Audited
________________________________________________
Average No. shares - Basic 12,828,035 12,620,457 12,625,196
- Diluted 13,431,446 13,056,409 13,109,618
________________________________________________
4. Reconciliation of movements in shareholders' funds
28 weeks 28 weeks Year
ended ended Ended
27/8/2006 28/8/2005 12/2/2006
Unaudited Unaudited Audited
___________________________________
Profit for the period 390,885 750,426 888,703
Dividend paid relating to previous year (608,576) (545,421) (545,421)
Issue of shares less expenses 28,930 560,961 582,835
___________________________________
Net (decrease)/ increase in
shareholders' funds (188,761) 765,966 926,117
Shareholders' funds at 13/02/06 15,813,706 14,887,589 14,887,589
___________________________________
Shareholders' funds at 27/08/06 15,624,945 15,653,555 15,813,706
___________________________________
5.Reconciliation of operating profit to net cash inflow from operating
activities
28 weeks 28 weeks Year
ended ended Ended
27/8/2006 28/8/2005 12/2/2006
Unaudited Unaudited Audited
£ £ £
___________________________________
Operating profit 1,244,743 1,649,598 2,437,750
Depreciation 589,624 534,943 1,010,509
Decrease in stocks (9,419) (29,382) (23,268)
(Increase)/decrease in debtors (131,089) (58,234) 82,169
Increase in creditors 357,600 600,482 450,612
___________________________________
Net cash inflow from operating activities 2,051,459 2,697,407 3,957,772
___________________________________
NOTES TO THE INTERIM ACCOUNTS
For the period ended 27 August 2006
6. Analysis of net debt
At beginning At end
of period Non cash of period
13/2/2006 Cash flow changes 27/8/2006
£ £ £
________________________________________________
Cash at bank and in hand 159,622 78,098 - 237,720
Bank overdraft (500,311) (197,757) - (698,068)
________________________________________________
(340,689) (119,659) - (460,348)
Debt due within one year (742,270) - - (742,270)
Debt due after one year (15,981,828) (275,000) (11,599) (16,268,427)
________________________________________________
Total (17,064,787) (394,659) (11,599) (17,471,045)
________________________________________________
7. Financing
The bank loans existing at the beginning of the period are repayable by
semi-annual instalments plus a final payment on 11 April 2014. The company has a
collar agreement on £7 million which caps the company interest cost at 6.99%
plus margin. The minimum interest cost is 4.99% plus margin, up to 12 October
2009, except where LIBOR falls below 4.99% between 24 June 2003 and 12 October
2009; in which case an additional 2% of interest is payable. In addition, the
company has an interest rate swap agreement on the outstanding loan balances
which are not covered by the collar agreement, commencing on 11 April 2003 to 11
April 2014 with an option for the Royal Bank of Scotland to terminate the
agreement from 11 October 2009. Under the terms of this agreement the company
receives interest at LIBOR plus 1.25% and pays interest at a fixed rate of
7.08%.
On 8 August 2006 the original loan was increased by £400,000 to help finance
capital projects. This amount has been added to the final repayment on 11 April
2014 and interest on it will be charged at LIBOR plus 1.25%.
The loan of £2.5 million, which part financed the acquisition of the 3 new
hotels, is repayable over 10 years, with the final payment due on 31 March 2015.
Interest is currently charged at 1.25% over LIBOR.
INDEPENDENT REVIEW REPORT TO
PEEL HOTELS PLC
Introduction
We have been instructed by the company to review the financial information for
the 28 weeks ended 27 August 2006 which comprises the profit and loss account,
the balance sheet, the cash flow statement, the reconciliation of net debt and
the related notes 1 to 7. We have read the other information contained in the
interim report and considered whether it contains any apparent misstatements or
material inconsistencies with the financial information. Our responsibilities do
not extend to any other information.
This report is made solely to the company's members, as a body in accordance
with guidance contained in APB Bulletin 1999/4 'Review of Interim Financial
Information'. Our review work has been undertaken so that we might state to the
company's members those matters we are required to state to them in a review
report and for no other purpose. To the fullest extent permitted by law, we do
not accept or assume responsibility to anyone other than the company and the
company's members as a body, for our review work, for this report, or for the
conclusions we have formed.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by the directors. They are
responsible for preparing the interim report and ensuring that the accounting
policies and presentation applied to the interim figures are consistent with
those applied in preparing the preceding annual accounts except where any
changes, and the reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999/4
'Review of Interim Financial Information' issued by the Auditing Practices Board
for use in the United Kingdom. A review consists principally of making enquiries
of management and applying analytical procedures to the financial information
and underlying financial data and, based thereon, assessing whether the
accounting policies and presentation have been consistently applied unless
otherwise disclosed. A review excludes audit procedures such as tests of
controls and verification of assets, liabilities and transactions. It is
substantially less in scope than an audit performed in accordance with
International Standards on Auditing (UK and Ireland) and therefore provides a
lower level of assurance than an audit. Accordingly, we do not express an audit
opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the 28 weeks ended
27 August 2006.
Grant Thornton UK LLP
Chartered Accountants
Leeds
23 October 2006
HOTEL DIRECTORY
PEEL HOTELS PLC
19 Warwick Avenue London W9 2PS
Telephone: 020 7266 1100 FAX: 020 7289 5746
Location Hotel Rating Rooms Telephone Facsimile
Bradford Midland Hotel **** 90 01274 735735 01274 720003
Bristol Avon Gorge Hotel **** 76 0117 973 8955 0117 923 8125
Carlisle Crown & Mitre Hotel **** 94 01228 525491 01228 514553
Dunfermline King Malcolm Hotel **** 48 01383 722611 01383 730865
Leeds Golden Lion Hotel **** 89 0113 243 6454 0113 242 9327
Newcastle Upon
Tyne Caledonian Hotel **** 89 0191 281 7881 0191 281 6241
Nottingham Strathdon Hotel **** 68 0115 941 8501 0115 948 3725
Peterborough Bull Hotel **** 118 01733 561364 01733 557304
Wallingford George Hotel **** 39 01491 836665 01491 825359
711
For reservations at any Peel Hotel call 020 7266 1100
Or dial into our web site on www.peelhotel.com
e-mail - info@peelhotel.com
This information is provided by RNS
The company news service from the London Stock Exchange