Monthly Performance Update

RNS Number : 6945N
Pantheon International PLC
26 September 2019

26 September 2019


For immediate release

The information contained in this announcement is restricted and is not for publication, release or distribution in the United States of America, any member state of the European Economic Area (other than the United Kingdom or to professional investors in Denmark, Finland, Germany, Spain and Sweden), Canada, Australia, Japan or the Republic of South Africa.


Pantheon International Plc

Performance Update at 31 August 2019




2,949.4p                      NAV per share

+3.6%                          NAV per share growth for the month

£1.6bn                         Net asset value

£25.1m                        Net portfolio cash flow*

3.6x                             Financing cover**

+97%                           Total shareholder return (5Y)***


Month to 31 August 2019


PIP announced an unaudited net asset value ("NAV") per share at 31 August 2019 of 2,949.4p, an increase of 101.8p (+3.6%) from the NAV per share as at 31 July 2019. Valuation gains* (92.7p, +3.3%), investment income* (1.6p, +0.0%) and foreign exchange movements* (10.3p, +0.4%) were offset by expenses and taxes**** (-2.8p, -0.1%).

PIP's valuation policy for private equity funds is based on the latest valuations reported by the managers of the funds in which PIP has holdings. In the case of PIP's valuation as at 31 August 2019, 95% of reported valuations are dated 30 June 2019 or later. A detailed description of PIP's valuation policy can be found on pages 100 and 101 of the 2019 Annual Report.

At 31 August 2019, PIP's private equity assets stood at £1,523m, whilst net available cash balances^ were £158m. The Asset Linked Note^^ ("ALN") outstanding as at 31 August 2019 amounted to £86m. Undrawn commitments to investments stood at £518m as at 31 August 2019, calculated using exchange rates at that date. PIP's multi-currency revolving credit facilities comprise a US$163.0m facility and a €59.8m facility, which remained undrawn as at the month end.


PIP made one new commitment of £6.9m during the month, which was a co-investment alongside Providence Strategic Growth in Mapal, a Spanish SaaS-based software provider for managing workforces in retail and restaurant businesses.



*Figures are stated net of movements associated with the ALN share of the reference portfolio.

**Ratio of net available cash, portfolio value and undrawn loan facility to outstanding commitments.

***Based on the change in the ordinary share price over the period.

****Withholding taxes on investment distributions.

^Net available cash calculated as cash and net current assets / (liabilities) less undistributed net cashflows associated with the ALN.       

^^Unlisted 10-year note issued on 31 October 2017 whose cost and repayments are linked to a reference portfolio consisting of the Company's older vintage funds.


Three months to 31 August 2019




The unaudited NAV per share at 31 August 2019 of 2,949.4p is an increase of 178.8p (+6.5%) relative to the NAV per share as at 31 May 2019. Valuation gains* (95.8p, +3.4%), investment income* (4.6p, +0.2%), foreign exchange movements* (88.0p, +3.2%), were partially offset by expenses and taxes**** (-9.6p, -0.3%).


Portfolio Net Cash Flow


PIP's portfolio generated net cash* of £34.6m during the quarter, with distributions of £57.6m relative to £23.0m of calls from existing commitments to private equity funds.


New Commitments


PIP made six new investments during the three months to 31 August 2019, amounting to £23.0m in commitments. This comprised one secondary investment (£0.9m), one primary investment (£1.0m) and four co-investments (£21.1m).


Performance as at 31 August 2019^^^

1 Year


3 Years

(% pa)

5 Years

(% pa)

10 Years

(% pa)

Since Inception

(% pa)

NAV per share






Ordinary share price






FTSE All-Share TR






MSCI World (£) TR






^^^PIP was launched on 18 September 1987. The performance figures for PIP assume reinvestment of dividends, capital repayments and cash flow from warrants.





Largest Holdings


Largest managers by value as at 31 August 2019



% of portfolio

1 Providence



2 Venture Fundµ



3 Essex Woodlands



4 Barings Private Equity Asia

Asia and EM


5 Ares Management




Largest companies by value as at 31 August 2019µµ






% of portfolio

1 EUSA Pharma




2 Energy Companyµ




3 Abacus Data Systems




4 Dermatology Companyµ




5 Opthalmology Companyµ





µµBased on valuations as at 31 March 2019 adjusted for known calls and distributions to 31 May 2019, and accounts for over 98% of PIP's portfolio.


Foreign Exchange Exposure


At 31 August 2019, the value of the private equity investment assets stood at £1,523m. Of the private equity investment assets at PIP's holding level, 79% were represented by funds reporting values denominated in US dollars, 16% denominated in euros, 3% denominated in sterling and 2% denominated in other currencies. Of the 79% of investment assets denominated in US dollars, approximately 9% (expressed as a proportion of PIP's total portfolio) are invested in funds investing mainly in Europe and approximately 9% (expressed as a proportion of PIP's total portfolio) in funds investing mainly in Asia. In addition to the funds reporting values denominated in sterling, many of the euro-denominated funds have investments in the UK.


Monthly Report

The August monthly newsletter can be accessed on PIP's website at in the Investor Relations section under the heading "Newsletters", or by following this link:


This announcement contains inside information.





LEI: 2138001B3CE5S5PEE928


For more information please visit PIP's website at or contact:


Vicki Bradley                          


020 3356 1800





PIP is a listed FTSE 250 private equity investment trust, overseen by an independent Board of Directors and managed by Pantheon, one of the leading private equity investment managers globally. PIP offers investors a liquid, differentiated entry point to the excellent growth potential of global private equity, with access to the primary, secondary and co-investment opportunities of some of the best managers in the world. The Company has a track record of outperformance and manages risk through diversification and rigorous selection based on Pantheon's extensive experience and international platform.



Pantheon is a leading global private equity, infrastructure, real assets and debt fund investor that invests on behalf of over 550 investors. Founded in 1982, Pantheon has developed an established reputation in primary, co-investment and secondary private asset solutions across all stages and geographies. Pantheon has $46.3 billion in AUM^^ (as at 31 March 2019) and 292 employees, including 90 investment professionals, located across offices in London, San Francisco, New York, Hong Kong, Seoul, Bogotá, Tokyo and Dublin.


^^This figure includes assets subject to discretionary or non-discretionary management, advice or those limited to a reporting function.


Important Information

A copy of this announcement will be available on the Company's website at Neither the content of the Company's website, nor the content on any website accessible from hyperlinks on its website for any other website, is incorporated into, or forms part of, this announcement nor, unless previously published by means of a recognised information service, should any such content be relied upon in reaching a decision as to whether or not to acquire, continue to hold, or dispose of, securities in the Company.


Sir Laurie Magnus

Chairman, Pantheon International Plc

Beaufort House, 51 New North Road, Exeter, Devon, EX4 4EP


This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact or visit
UK 100

Latest directors dealings