Interim Results - Part 9 of 13 | Company Announcement

*A Private Investor is a recipient of the information who meets all of the conditions set out below, the recipient:

Obtains access to the information in a personal capacity;
Is not required to be regulated or supervised by a body concerned with the regulation or supervision of investment or financial services;
Is not currently registered or qualified as a professional securities trader or investment adviser with any national or state exchange, regulatory authority, professional association or recognised professional body;
Does not currently act in any capacity as an investment adviser, whether or not they have at some time been qualified to do so;
Uses the information solely in relation to the management of their personal funds and not as a trader to the public or for the investment of corporate funds;
Does not distribute, republish or otherwise provide any information or derived works to any third party in any manner or use or process information or derived works for any commercial purposes.

Please note, this site uses cookies. Some of the cookies are essential for parts of the site to operate and have already been set. You may delete and block all cookies from this site, but if you do, parts of the site may not work. To find out more about the cookies used on Investegate and how you can manage them, see our Privacy and Cookie Policy

To continue using Investegate, please confirm that you are a private investor as well as agreeing to our Privacy and Cookie Policy & Terms.

	Quarter ended
	30 June 2011			31 March 2011			30 June 2010
	Managed	Reallocation of one-off items	Statutory	Managed	Reallocation of one-off items	Statutory	Managed	Reallocation of one-off items	Statutory
	£m	£m	£m	£m	£m	£m	£m	£m	£m

Interest receivable	5,410	(6)	5,404	5,402	(1)	5,401	5,884	4	5,888
Interest payable	(2,177)	-	(2,177)	(2,100)	-	(2,100)	(2,200)	(12)	(2,212)

Net interest income	3,233	(6)	3,227	3,302	(1)	3,301	3,684	(8)	3,676

Fees and commissions receivable	1,700	-	1,700	1,642	-	1,642	2,046	7	2,053
Fees and commissions payable	(323)	-	(323)	(260)	-	(260)	(579)	-	(579)
Income from trading activities	1,204	(57)	1,147	1,490	(655)	835	1,502	608	2,110
Gain on redemption of own debt	-	255	255	-	-	-	-	553	553
Other operating income (excluding insurance premium income)	863	279	1,142	710	(319)	391	232	114	346
Insurance net premium income	1,090	-	1,090	1,149	-	1,149	1,278	-	1,278

Non-interest income	4,534	477	5,011	4,731	(974)	3,757	4,479	1,282	5,761

Total income	7,767	471	8,238	8,033	(975)	7,058	8,163	1,274	9,437

Staff costs	(2,099)	(111)	(2,210)	(2,320)	(79)	(2,399)	(2,178)	(187)	(2,365)
Premises and equipment	(563)	(39)	(602)	(556)	(15)	(571)	(516)	(31)	(547)
Other administrative expenses	(834)	(918)	(1,752)	(865)	(56)	(921)	(974)	(48)	(1,022)
Depreciation and amortisation	(396)	(57)	(453)	(380)	(44)	(424)	(435)	(84)	(519)

Operating expenses	(3,892)	(1,125)	(5,017)	(4,121)	(194)	(4,315)	(4,103)	(350)	(4,453)

Profit before other operating charges	3,875	(654)	3,221	3,912	(1,169)	2,743	4,060	924	4,984
Insurance net claims	(793)	-	(793)	(912)	-	(912)	(1,323)	-	(1,323)

Operating profit before impairment losses	3,082	(654)	2,428	3,000	(1,169)	1,831	2,737	924	3,661
Impairment losses	(2,264)	(842)	(3,106)	(1,947)	-	(1,947)	(2,487)	-	(2,487)

Operating profit/(loss)	818	(1,496)	(678)	1,053	(1,169)	(116)	250	924	1,174

	Quarter ended
	30 June 2011			31 March 2011			30 June 2010
	Managed	Reallocation of one-off items	Statutory	Managed	Reallocation of one-off items	Statutory	Managed	Reallocation of one-off items	Statutory
	£m	£m	£m	£m	£m	£m	£m	£m	£m

Operating profit/(loss)	818	(1,496)	(678)	1,053	(1,169)	(116)	250	924	1,174
Fair value of own debt (1)	339	(339)	-	(480)	480	-	619	(619)	-
Asset Protection Scheme credit default swap - fair value changes (2)	(168)	168	-	(469)	469	-	500	(500)	-
Payment Protection Insurance costs	(850)	850	-	-	-	-	-	-	-
Sovereign debt impairment	(733)	733	-	-	-	-	-	-	-
Amortisation of purchased intangible assets	(56)	56	-	(44)	44	-	(85)	85	-
Integration and restructuring costs	(208)	208	-	(145)	145	-	(254)	254	-
Gain on redemption of own debt	255	(255)	-	-	-	-	553	(553)	-
Strategic disposals	50	(50)	-	(23)	23	-	(411)	411	-
Bonus tax	(11)	11	-	(11)	11	-	(15)	15	-
RFS Holdings minority interest	(5)	5	-	3	(3)	-	17	(17)	-
Interest rate hedge adjustments on impaired available-for-sale Greek government bonds	(109)	109	-	-	-	-	-	-	-

(Loss)/profit before tax	(678)	-	(678)	(116)	-	(116)	1,174	-	1,174
Tax charge	(222)	-	(222)	(423)	-	(423)	(825)	-	(825)

(Loss)/profit from continuing operations	(900)	-	(900)	(539)	-	(539)	349	-	349
Profit/(loss) from discontinued operations, net of tax	21	-	21	10	-	10	(1,019)	-	(1,019)

Loss for the period	(879)	-	(879)	(529)	-	(529)	(670)	-	(670)
Non-controlling interests	(18)	-	(18)	1	-	1	946	-	946
Preference share and other dividends	-	-	-	-	-	-	(19)	-	(19)

(Loss)/profit attributable to ordinary and B shareholders	(897)	-	(897)	(528)	-	(528)	257	-	257

(1)	Reallocation of £111 million (Q1 2011 - £186 million; Q2 2010 - £104 million) to income from trading activities and £228 million (Q1 2011 - £294 million; Q2 2010 - £515 million) to other operating income.
(2)	Reallocation to income from trading activities.

	Half year ended
	30 June 2011			30 June 2010
	Managed	Reallocation of one-off items	Statutory	Managed	Reallocation of one-off items	Statutory
	£m	£m	£m	£m	£m	£m

Interest receivable	10,812	(7)	10,805	11,580	-	11,580
Interest payable	(4,277)	-	(4,277)	(4,362)	-	(4,362)

Net interest income	6,535	(7)	6,528	7,218	-	7,218

Fees and commissions receivable	3,342	-	3,342	4,097	7	4,104
Fees and commissions payable	(583)	-	(583)	(1,151)	-	(1,151)
Income from trading activities	2,694	(712)	1,982	3,727	149	3,876
Gain on redemption of own debt	-	255	255	-	553	553
Other operating income (excluding insurance premium income)	1,573	(40)	1,533	828	(35)	793
Insurance net premium income	2,239	-	2,239	2,567	-	2,567

Non-interest income	9,265	(497)	8,768	10,068	674	10,742

Total income	15,800	(504)	15,296	17,286	674	17,960

Staff costs	(4,419)	(190)	(4,609)	(4,731)	(323)	(5,054)
Premises and equipment	(1,119)	(54)	(1,173)	(1,044)	(38)	(1,082)
Other administrative expenses	(1,699)	(974)	(2,673)	(1,909)	(124)	(2,033)
Depreciation and amortisation	(776)	(101)	(877)	(849)	(152)	(1,001)

Operating expenses	(8,013)	(1,319)	(9,332)	(8,533)	(637)	(9,170)

Profit before other operating charges	7,787	(1,823)	5,964	8,753	37	8,790
Insurance net claims	(1,705)	-	(1,705)	(2,459)	-	(2,459)

Operating profit before impairment losses	6,082	(1,823)	4,259	6,294	37	6,331
Impairment losses	(4,211)	(842)	(5,053)	(5,162)	-	(5,162)

Operating profit/(loss)	1,871	(2,665)	(794)	1,132	37	1,169

	Half year ended
	30 June 2011			30 June 2010
	Managed	Reallocation of one-off items	Statutory	Managed	Reallocation of one-off items	Statutory
	£m	£m	£m	£m	£m	£m

Operating profit/(loss)	1,871	(2,665)	(794)	1,132	37	1,169
Fair value of own debt (1)	(141)	141	-	450	(450)	-
Asset Protection Scheme credit default swap - fair value changes (2)	(637)	637	-	-	-	-
Payment Protection Insurance costs	(850)	850	-	-	-	-
Sovereign debt impairment	(733)	733	-	-	-	-
Amortisation of purchased intangible assets	(100)	100	-	(150)	150	-
Integration and restructuring costs	(353)	353	-	(422)	422	-
Gain on redemption of own debt	255	(255)	-	553	(553)	-
Strategic disposals	27	(27)	-	(358)	358	-
Bonus tax	(22)	22	-	(69)	69	-
RFS Holdings minority interest	(2)	2	-	33	(33)	-
Interest rate hedge adjustments on impaired available-for-sale Greek government bonds	(109)	109	-	-	-	-

(Loss)/profit before tax	(794)	-	(794)	1,169	-	1,169
Tax charge	(645)	-	(645)	(932)	-	(932)

(Loss)/profit from continuing operations	(1,439)	-	(1,439)	237	-	237
Profit/(loss) from discontinued operations, net of tax	31	-	31	(706)	-	(706)

Loss for the period	(1,408)	-	(1,408)	(469)	-	(469)
Non-controlling interests	(17)	-	(17)	602	-	602
Preference share and other dividends	-	-	-	(124)	-	(124)

(Loss)/profit attributable to ordinary and B shareholders	(1,425)	-	(1,425)	9	-	9

Interim Results - Part 9 of 13

Companies

UK 100

Latest directors dealings

(1)	Reallocation of £75 million (H1 2010 - £145 million) to income from trading activities and £66 million (H1 2010 - £305 million) to other operating income.
(2)	Reallocation to income from trading activities.