Dissemination of a Regulatory Announcement that contains inside information according to REGULATION (EU) No 596/2014 (MAR)
9 November 2017
MTI Wireless Edge Ltd
("MTI" or the "Company")
Financial results for the nine months ended 30 September 2017
MTI Wireless Edge Ltd. (AIM: MWE), a market leader in the manufacture of flat panel antennas for fixed wireless broadband and a wireless irrigation solutions provider, today announces its unaudited results for the nine months ended 30 September 2017.
Highlights:
· Profit before tax increased 54% year-on-year to $1.2m (nine months ended 30 September 2016: $0.76m)
· Revenues increased by 12% year-on-year to $19.6m (nine months ended 30 September 2016: $11.3m)
· Earnings per share increased by 47% year-on-year to 1.63 US cents (nine months ended 30 September 2016: 1.11 US cents)
· Strong cash flow from operations during the period of $1.7m (nine months ended 30 September 2016: $1.5m)
· Shareholder's equity grew during the period to $19.6m (31 December 2016: $18.9m), equivalent to 27.9 pence per share (converted at 1.31 US dollar/1 British Pound)
· Cash at 30 September 2017 of $5.35m (30 September 2016: $5.1m, 31 December 2016 $4.4m)
The third quarter has seen strong revenue generation from both the antenna division and the wireless irrigation division. As announced on 25 October 2017, greater than anticipated costs have been incurred and recognised in the third quarter in relation to a military antenna project which has resulted in the antenna division making an operating loss in the third quarter, although the Board expects that this military antenna project will be profitable once completed. The wireless irrigation division continued to perform strongly in the third quarter and delivered robust operating profit margins.
Dov Feiner, CEO of MTI Wireless, commented:
"During 2017, we have continued to see growth in both segments of our business. In our wireless controller segment, via Mottech, we continue to see opportunities in various geographical areas as the requirement for water management solutions is increasing world-wide. In 2017, we strengthened our position in key markets by opening new offices, extending distribution agreements and recruiting more value-added resellers. This, together with our continuous development of new solutions, should help us to continue to increase our revenues and profits.
"In the antenna segment, we have a very healthy order book in the military division and a good pipeline of opportunities, which provides us greater visibility of longer-term revenues. Furthermore, the OEM business is proceeding as planned, and RFiD and 80 GHz orders continue to gain attention, and we expect the order book to strengthen. This provides us greater visibility of longer-term revenues.
Given the current performance of the Company, the growing order book and pipeline of opportunities, the board is increasingly confident in the prospects for the Company."
For further information please contact:
MTI Wireless Edge Ltd Dov Feiner, CEO Moni Borovitz, Financial Director
|
+972 3 900 8900 |
Nomad and Joint Broker Allenby Capital Limited Nick Naylor Alex Brearley
|
+44 20 3328 5656
|
Joint Broker Lucy Williams Eran Zucker
|
+44 20 7469 0930 |
About MTI Wireless Edge
MTI is engaged in the development, production and marketing of high quality low cost, flat panel antennas for commercial and military applications. Commercial applications include: WiMAX, Wireless Networking, RFID readers and Broadband Wireless Access. With over 40 years' experience of supplying 100KHz to 90GHz antennas, including directional antennas and Omni directional for outdoor and indoor deployments including Smart Antennas for WiMAX, Wi-Fi, Public Safety, RFID and for Base Stations and Terminals - Utility Market. Military applications include a wide range of broadband, tactical and specialized communications antennas, antenna systems and DF arrays installed on numerous airborne, ground and naval, including submarine, platforms worldwide.
Via its subsidiary, Mottech Water Solutions Ltd, MTI is also a leading provider of remote control solutions for water and irrigation applications based on Motorola's IRRInet state of the art control, monitoring and communication technologies. Mottech, headquartered in Israel, is the global prime distributor of Motorola for the IRRInet remote control solutions serving its customers worldwide through its subsidiaries and a global network of local distributers and representatives. It utilizes over 25 years of experience in providing its customers with remote control and management systems which ensure constant, reliable and accurate water usage, while reducing operational costs and maintenance costly expenses. Mottech's activities are focused on the market segments of agriculture, water distribution, Municipal and Commercial Landscape and Wastewater and Storm water Reuse.
INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
Nine month period ended September 30, |
|
Year ended December 31, |
||
|
2017 |
|
2016 |
|
2016 |
|
U.S. $ in thousands |
||||
|
Unaudited |
|
|
||
|
|
|
|
|
|
Revenues |
19,610 |
|
17,582 |
|
23,276 |
Cost of sales |
12,641 |
|
11,040 |
|
14,728 |
|
|
|
|
|
|
Gross profit |
6,969 |
|
6,542 |
|
8,548 |
Research and development expenses |
675 |
|
828 |
|
1,079 |
Distribution expenses |
2,794 |
|
2,570 |
|
3,346 |
General and administrative expenses |
2,365 |
|
2,129 |
|
2,640 |
Other income |
7 |
|
- |
|
- |
|
|
|
|
|
|
Profit from operations |
1,142 |
|
1,015 |
|
1,483 |
Finance expense |
153 |
|
307 |
|
334 |
Finance income |
194 |
|
55 |
|
57 |
|
|
|
|
|
|
Profit before income tax |
1,183 |
|
763 |
|
1,206 |
Income tax expense |
239 |
|
136 |
|
222 |
|
|
|
|
|
|
Profit |
944 |
|
627 |
|
984 |
Other comprehensive income (loss) net of tax: |
|
|
|
|
|
Items that will not be reclassified to profit or loss: |
|
|
|
|
|
Re-measurement of defined benefit plans |
- |
|
- |
|
(16) |
|
- |
|
- |
|
(16) |
Items that may be reclassified to profit or loss: |
|
|
|
|
|
Adjustment arising from translation of financial statements of foreign operations |
(10) |
|
202 |
|
121 |
|
(10) |
|
202 |
|
121 |
Total other comprehensive income |
(10) |
|
202 |
|
105 |
|
|
|
|
|
|
Total comprehensive income |
934 |
|
829 |
|
1,089 |
|
|
|
|
|
|
Profit attributable to: |
|
|
|
|
|
Owners of the parent |
865 |
|
585 |
|
936 |
Non-controlling interest |
79 |
|
42 |
|
48 |
|
|
|
|
|
|
|
944 |
|
627 |
|
984 |
Total comprehensive income attributable to: |
|
|
|
|
|
Owners of the parent |
855 |
|
787 |
|
1,041 |
Non-controlling interest |
79 |
|
42 |
|
48 |
|
|
|
|
|
|
|
934 |
|
829 |
|
1,089 |
|
|
|
|
|
|
Earnings per share (dollars) |
|
|
|
|
|
Basic |
0.0164 |
|
0.0113 |
|
0.0181 |
Diluted |
0.0163 |
|
0.0111 |
|
0.0178 |
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
|
|
|
|
Basic |
52,585,939 |
|
51,657,245 |
|
51,687,853 |
Diluted |
53,211,172 |
|
52,657,327 |
|
52,575,593 |
|
|
|
|
|
|
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATED STATEMENT OF
CHANGES IN EQUITY
For the Nine month period ended September 30, 2017 (Unaudited):
|
Attributed to owners of the parent |
|
|
|||||
|
Share capital |
Additional paid-in capital |
Capital Reserve for share-based payment transactions |
Adjustment arising from translation of financial statements of foreign operations |
Retained earnings |
Total attributable to owners of the parent |
Non-controlling interest |
Total equity |
|
U.S. $ in thousands |
|||||||
|
|
|
|
|
|
|
|
|
Balance at January 1, 2017 |
109 |
14,964 |
323 |
44 |
3,468 |
18,908 |
324 |
19,232 |
|
|
|
|
|
|
|
|
|
Changes during the nine month period ended September 30, 2017: |
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
Profit for the period |
- |
- |
- |
- |
865 |
865 |
79 |
944 |
Other comprehensive income |
|
|
|
|
|
|
|
|
Translation differences |
- |
- |
- |
(10) |
- |
(10) |
- |
(10) |
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
- |
- |
- |
(10) |
865 |
855 |
79 |
934 |
Exercise of options to share capital |
2 |
99 |
(*) |
- |
- |
101 |
- |
101 |
Dividend |
3 |
280 |
- |
- |
(518) |
(235) |
- |
(235) |
Share based payment |
- |
- |
22 |
- |
- |
22 |
- |
22 |
|
|
|
|
|
|
|
|
|
Balance at September 30, 2017 |
114 |
15,343 |
345 |
34 |
3,815 |
19,651 |
403 |
20,054 |
|
|
|
|
|
|
|
|
|
(*) less than one thousand dollars
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATED STATEMENT OF
CHANGES IN EQUITY (CONT.)
For the Nine month period ended September 30, 2016 (Unaudited):
|
Attributed to owners of the parent |
|
|
|||||
|
Share capital |
Additional paid-in capital |
Capital Reserve for share-based payment transactions |
Adjustment arising from translation of financial statements of foreign operations |
Retained earnings |
Total attributable to owners of the parent |
Non-controlling interest |
Total equity |
|
U.S. $ in thousands |
|||||||
|
|
|
|
|
|
|
|
|
Balance at January 1, 2016 |
109 |
14,945 |
304 |
(77) |
3,116 |
18,397 |
266 |
18,663 |
|
|
|
|
|
|
|
|
|
Changes during the nine month period ended September 30, 2016: |
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
Profit for the period |
- |
- |
- |
- |
585 |
585 |
42 |
627 |
Other comprehensive income |
|
|
|
|
|
|
|
|
Translation differences |
- |
- |
- |
202 |
- |
202 |
- |
202 |
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
- |
- |
- |
202 |
585 |
787 |
42 |
829 |
Share issuance to non-controlling interest in subsidiary |
- |
(10) |
- |
- |
- |
(10) |
10 |
- |
Exercise of options to share capital |
* |
23 |
(1) |
- |
- |
22 |
- |
22 |
Dividend paid |
- |
- |
- |
- |
(568) |
(568) |
- |
(568) |
Share based payment |
- |
- |
14 |
- |
- |
14 |
- |
14 |
|
|
|
|
|
|
|
|
|
Balance at September 30, 2016 |
109 |
14,958 |
317 |
125 |
3,133 |
18,642 |
318 |
18,960 |
|
|
|
|
|
|
|
|
|
(*) less than one thousand dollars
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATED STATEMENT OF
CHANGES IN EQUITY (CONT.)
For the year ended December 31, 2016:
|
Attributable to owners of the parent |
|
||||||
|
Share capital |
Additional paid-in capital |
Capital Reserve from share-based payment transactions |
Adjustment arising from translation of financial statements of foreign operations |
Retained earnings |
Total attributable to owners of the parent |
Non-controlling interest |
Total equity |
|
U.S. $ in thousands |
|||||||
|
|
|
|
|
|
|
|
|
Balance as at January 1, 2016 |
109 |
14,945 |
304 |
(77) |
3,116 |
18,397 |
266 |
18,663 |
Changes during 2016: |
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
Profit for the year |
- |
- |
- |
- |
936 |
936 |
48 |
984 |
Other comprehensive income |
|
|
|
|
|
|
|
|
Re measurements on defined benefit plans |
- |
- |
- |
- |
(16) |
(16) |
- |
(16) |
Translation differences |
- |
- |
- |
121 |
- |
121 |
- |
121 |
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year |
- |
- |
- |
121 |
920 |
1,041 |
48 |
1,089 |
Share issuance to non-controlling interest in subsidiary |
- |
(10) |
- |
- |
- |
(10) |
10 |
- |
Exercise of options to share capital |
(*) |
29 |
(1) |
- |
- |
28 |
- |
28 |
Dividend paid |
- |
- |
- |
- |
(568) |
(568) |
- |
(568) |
Share based payment |
- |
- |
20 |
- |
- |
20 |
- |
20 |
|
|
|
|
|
|
|
|
|
Balance as at December 31, 2016 |
109 |
14,964 |
323 |
44 |
3,468 |
18,908 |
324 |
19,232 |
|
|
|
|
|
|
|
|
|
(*) less than one thousand dollars
The accompanying notes form an integral part of these financial statements.
INTERIM CONSOLIDATED STATEMENT OF
FINANCIAL POSITION
|
30.09.2017 |
|
30.09.2016 |
|
31.12.2016 |
|
U.S. $ in thousands |
||||
|
Unaudited |
|
|
||
ASSETS |
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
Cash and cash equivalents |
5,349 |
|
5,100 |
|
4,428 |
Trade receivables |
9,244 |
|
7,886 |
|
8,159 |
Other receivables |
791 |
|
1,169 |
|
706 |
Current tax receivables |
416 |
|
393 |
|
455 |
Inventories |
4,689 |
|
3,943 |
|
4,910 |
|
|
|
|
|
|
|
20,489 |
|
18,491 |
|
18,658 |
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS: |
|
|
|
|
|
Long term prepaid expenses |
45 |
|
52 |
|
48 |
Property, plant and equipment |
5,237 |
|
5,545 |
|
5,453 |
Investment property |
614 |
|
635 |
|
630 |
Deferred tax assets |
618 |
|
564 |
|
500 |
Intangible assets |
239 |
|
348 |
|
321 |
Goodwill |
573 |
|
573 |
|
573 |
|
|
|
|
|
|
|
7,326 |
|
7,717 |
|
7,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
27,815 |
|
26,208 |
|
26,183 |
|
|
|
|
|
|
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATED STATEMENT OF
FINANCIAL POSITION
|
30.09.2017 |
|
30.09.2016 |
|
31.12.2016 |
|
|
U.S. $ In thousands |
|||||
|
Unaudited |
|
|
|||
LIABILITIES AND EQUITY |
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
Current maturities and short term bank credit and loans |
919 |
|
811 |
|
802 |
|
Trade payables |
2,513 |
|
2,239 |
|
2,285 |
|
Other accounts payables |
2,503 |
|
1,702 |
|
1,792 |
|
Current tax payables |
223 |
|
100 |
|
3 |
|
|
|
|
|
|
|
|
|
6,158 |
|
4,852 |
|
4,882 |
|
|
|
|
|
|
|
|
NON- CURRENT LIABILITIES: |
|
|
|
|
|
|
Loans from banks, net of current maturities |
1,139 |
|
1,870 |
|
1,664 |
|
Employee benefits, net |
464 |
|
434 |
|
405 |
|
Other liabilities |
- |
|
92 |
|
- |
|
|
|
|
|
|
|
|
|
1,603 |
|
2,396 |
|
2,069 |
|
|
|
|
|
|
|
|
Total liabilities |
7,761 |
|
7,248 |
|
6,951 |
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
Equity attributable to owners of the parent |
|
|
|
|
|
|
Share capital |
114 |
|
109 |
|
109 |
|
Additional paid-in capital |
15,343 |
|
14,958 |
|
14,964 |
|
Capital reserve from share-based payment transactions |
345 |
|
317 |
|
323 |
|
Translation differences |
34 |
|
125 |
|
44 |
|
Retained earnings |
3,815 |
|
3,133 |
|
3,468 |
|
|
|
|
|
|
|
|
|
19,651 |
|
18,642 |
|
18,908 |
|
|
|
|
|
|
|
|
Non-controlling interest |
403 |
|
318 |
|
324 |
|
|
|
|
|
|
|
|
Total equity |
20,054 |
|
18,960 |
|
19,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
27,815 |
|
26,208 |
|
26,183 |
|
|
|
|
|
|
|
|
November 8, 2017 |
|
|
|
Date of approval of financial statements |
Moshe Borovitz Finance Director |
Dov Feiner Chief Executive Officer |
Zvi Borovitz Non-executive Chairman |
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATED STATEMENTS OF
CASH FLOWS
|
Nine months period ended September 30, |
|
Year ended December 31, |
|
|||||
|
|
2017 |
|
2016 |
|
2016 |
|||
|
|
U.S. $ in thousands |
|
||||||
|
|
Unaudited |
|
|
|||||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
||
Profit for the period |
|
944 |
|
627 |
|
984 |
|
||
Adjustments for: |
|
|
|
|
|
|
|
||
Depreciation and amortization |
|
478 |
|
385 |
|
635 |
|
||
Loss (gain) from investments in financial assets |
|
126 |
|
7 |
|
(57) |
|
||
Loss (gain) from sale of property, plant and equipment |
|
(7) |
|
- |
|
- |
|
||
Equity settled share-based payment expense |
|
22 |
|
14 |
|
20 |
|
||
Finance expenses, net |
|
81 |
|
79 |
|
122 |
|
||
Income tax expense |
|
239 |
|
136 |
|
222 |
|
||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
||
Decrease (increase) in inventories |
|
264 |
|
534 |
|
(466) |
|
||
Decrease (increase) in trade receivables |
|
(1,141) |
|
315 |
|
19 |
|
||
Decrease (increase) in other accounts receivables and prepaid expenses |
|
(48) |
|
126 |
|
572 |
|
||
Increase in trade and other accounts payables |
4 |
862 |
|
9 |
|
105 |
|
||
Increase in employee benefits, net |
|
59 |
|
47 |
|
2 |
|
||
Interest paid |
|
(81) |
|
(79) |
|
(122) |
|
||
Income tax paid |
|
(94) |
|
(658) |
|
(837) |
|
||
|
|
|
|
|
|
|
|
||
Net cash provided by operating activities |
|
1,704 |
|
1,542 |
|
1,199 |
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATED STATEMENTS OF
CASH FLOWS (cont.)
|
|
Nine months period ended September 30, |
|
Year ended December 31, |
|||||
|
|
2017 |
|
2016 |
|
2016 |
|||
|
|
U.S. $ in thousands |
|||||||
|
|
Unaudited |
|
|
|
||||
Cash Flows From Investing Activities: |
|
|
|
|
|
|
|||
Sale of investments in financial assets, net |
|
- |
|
2,142 |
|
2,142 |
|||
Proceeds from sale of property, plant and equipment |
|
31 |
|
|
|
|
|||
Purchase of property, plant and equipment |
|
(170) |
|
(171) |
|
(314) |
|||
|
|
|
|
|
|
|
|||
Net cash provided by (used in) investing activities |
|
(139) |
|
1,971 |
|
1,828 |
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
Cash Flows From Financing Activities: |
|
|
|
|
|
|
|||
Exercise of share options |
|
101 |
|
22 |
|
28 |
|||
Dividend paid to the owners of the parent |
|
(235) |
|
(568) |
|
(568) |
|||
Short term loan received from banks |
|
78 |
|
- |
|
- |
|||
Long term loan received from banks |
|
19 |
|
27 |
|
87 |
|||
Repayment of long-term loan from banks |
|
(631) |
|
(582) |
|
(793) |
|||
|
|
|
|
|
|
|
|||
Net cash used in financing activities |
|
(668) |
|
(1,101) |
|
(1,246) |
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
Increase in cash and cash equivalents during the period |
|
921 |
|
2,412 |
|
1,781 |
|||
Cash and cash equivalents at the beginning of the period |
|
4,428 |
|
2,634 |
|
2,634 |
|||
Exchange differences on balances of cash and cash equivalents |
|
24 |
|
54 |
|
13 |
|||
|
|
|
|
|
|
|
|||
Cash and cash equivalents at the end of the period |
|
5,349 |
|
5,100 |
|
4,428 |
|||
|
|
|
|
|
|
|
|||
Appendix A - Non-cash transactions:
|
|
Nine months period ended September 30, |
|
Year ended December 31, |
|
||||
|
|
2017 |
|
2016 |
|
2016 |
|
||
|
|
U.S. $ in thousands |
|
||||||
|
|
Unaudited |
|
|
|||||
|
|
|
|
|
|
|
|
||
Purchase of property, plant and equipment against trade payables |
|
18 |
|
27 |
|
5 |
|
||
Scrip dividend (Note 5 B) |
|
283 |
|
- |
|
- |
|
||
|
|
|
|
|
|
|
|
||
The accompanying notes form an integral part of the financial statements.
MTI WIRELESS EDGE LTD.
(An Israeli Corporation)
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Note 1 - General:
Corporate information:
M.T.I Wireless Edge Ltd. (hereafter - the "Company", or collectively with its subsidiaries, the "Group") is an Israeli corporation. The Company was incorporated under the Companies Act in Israel on December 30, 1998 as a wholly-owned subsidiary of M.T.I Computers and Software Services (1982) Ltd. (hereafter - the "Parent Company"), and commenced operations on July 1, 2000. Since March 2006, the Company's shares have been traded on the AIM market of the London Stock Exchange.
The formal address of the Company is 11 Hamelacha Street, Afek industrial Park, Rosh-Ha'Ayin, Israel. The Company is engaged in the development, design, manufacture and marketing of antennas and accessories.
Via its subsidiary, Mottech Water solutions Ltd. (hereafter "Mottech"), the Company is also a leading provider of remote control solutions for water and irrigation applications based on Motorola's IRRInet state of the art control, monitoring and communication technologies.
Note 2 - Significant Accounting Policies:
The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in International Accounting Standard No. 34 ("Interim Financial Reporting").
The interim consolidated financial information set out above does not constitute full year-end accounts within the meaning of Israeli Companies Law. It has been prepared on the going concern basis in accordance with the recognition and measurement criteria of the International Financial Reporting Standards (IFRS). Statutory financial information for the financial year ended December 31, 2016 was approved by the board on February 15, 2017. The report of the auditors on those financial statements was unqualified.
The interim consolidated financial statements as of September 30, 2017 have not been audited.
The interim consolidated financial information should be read in conjunction with the annual financial statements as of December 31, 2016 and for the year then ended and with the notes thereto. The significant accounting policies applied in the annual financial statements of the Company as of December 31, 2016 are applied consistently in these interim consolidated financial statements.
Note 3 - operating SEGMENTS:
The following tables present revenue and profit information regarding the Group's operating segments for the nine months period ended September 30, 2017 and 2016 respectively and for the year ended December 31, 2016.
Nine months period ended September 30, 2017 (Unaudited) |
|
|
|
|
|
|
|
|
Antennas |
|
Water Solutions |
|
Total |
|
|
U.S. $ in thousands |
||||
Revenue |
|
|
|
|
|
|
External |
|
9,984 |
|
9,626 |
|
19,610 |
|
|
|
|
|
|
|
Total |
|
9,984 |
|
9,626 |
|
19,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss) |
|
(43) |
|
1,185 |
|
1,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance income, net |
|
|
|
|
|
41 |
|
|
|
|
|
|
|
Profit before income tax |
|
|
|
|
|
1,183 |
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Depreciation and amortization |
|
445 |
|
33 |
|
478 |
|
|
|
|
|
|
|
Nine months period ended September 30, 2016 (Unaudited) |
|
|
|
|
|
|
|
|
Antennas |
|
Water Solutions |
|
Total |
|
|
U.S. $ in thousands |
||||
Revenue |
|
|
|
|
|
|
External |
|
8,324 |
|
9,258 |
|
17,582 |
|
|
|
|
|
|
|
Total |
|
8,324 |
|
9,258 |
|
17,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss) |
|
(305) |
|
1,320 |
|
1,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance expense, net |
|
|
|
|
|
(252) |
|
|
|
|
|
|
|
Profit before income tax |
|
|
|
|
|
763 |
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Depreciation and amortization |
|
347 |
|
38 |
|
385 |
|
|
|
|
|
|
|
Note 3- operating SEGMENTS (CONT.):
Year ended December 31, 2016 |
|
|
||||
|
|
Antennas |
|
Water Solutions |
|
Total |
|
|
U.S. $ in thousands |
||||
Revenue |
|
|
|
|
|
|
External |
|
11,427 |
|
11,849 |
|
23,276 |
|
|
|
|
|
|
|
Total |
|
11,427 |
|
11,849 |
|
23,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss) |
|
(108) |
|
1,591 |
|
1,483 |
|
|
|
|
|
|
|
Unallocated corporate expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance expense, net |
|
|
|
|
|
(277) |
|
|
|
|
|
|
|
Profit before income tax |
|
|
|
|
|
1,206 |
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Depreciation and amortization |
|
591 |
|
44 |
|
635 |
|
|
|
|
|
|
|
Note 4-TRANSACTIONS AND BALANCES WITH RELATED PARTIES:
The following transactions occurred with the Parent Company and other related parties:
|
|
Nine months period ended September 30, |
|
Year ended December 31, |
|
|||
|
|
2017 |
|
2016 |
|
2016 |
||
|
|
U.S. $ in thousands |
||||||
|
|
Unaudited |
|
|
||||
Purchased Goods |
|
151 |
|
221 |
|
369 |
||
Management Fee |
|
345 |
|
320 |
|
428 |
||
Services Fee |
|
194 |
|
187 |
|
249 |
||
Lease income |
|
(54) |
|
(54) |
|
(72) |
||
Compensation of key management personnel of the Group:
|
|
Nine months period ended September 30, |
|
Year ended December 31, |
|
|||
|
|
2017 |
|
2016 |
|
2016 |
||
|
|
U.S. $ in thousands |
||||||
|
|
Unaudited |
|
|
||||
Short-term employee benefits *) |
|
636 |
|
584 |
|
810 |
||
|
|
|
|
|
|
|
||
*) Including Management fees for the CEO, Directors, Executive Management and other related parties.
All Transactions were made at market value.
Note 4 -TRANSACTIONS AND BALANCES WITH RELATED PARTIES (CONT.):
Balances with related parties:
|
As at |
||||
|
30.09.2017 |
|
30.09.2016 |
|
31.12.2016 |
|
U.S. $ in thousands |
||||
|
Unaudited |
|
|
||
Other accounts payables |
335 |
|
113 |
|
207 |
|
|
|
|
|
|
Note 5 - SIGNIFICANT EVENTS:
A. During January, June and September 2017, employees exercised options over 822,500 ordinary shares in exchange for a total consideration of approximately $101,000.
B. On April 4, 2017, the Company paid a dividend of 1 US cent per ordinary share totaling approximately $235,000 and in addition 1,022,328 new ordinary shares were issued to qualifying shareholders that chose the scrip dividend alternative.
C. During June 2017 Mottech agreed to establish a joint venture company in China ("Mottech China") with Omega Technologies LTD ("OTL"), which is an existing third-party sales representative for Mottech's water irrigation solutions in China. Mottech China will be 60% owned by Mottech. In addition to supporting Mottech's activities, it is intended that Mottech China will also sell additional third party products that are complementary to Mottech's equipment which are currently being sold by OTL in China.