LENDINVEST SECURED INCOME II PLC
Interim financial statements for the
6 month period ended 30 September 2025
Company registration number: 14068186
CONTENTS
OFFICERS AND PROFESSIONAL ADVISORS 1
DIRECTORS' REPORT 2
INDEPENDENT REVIEW REPORT TO LENDINVEST SECURED INCOME II PLC 5
CONDENSED INTERIM STATEMENT OF PROFIT AND LOSS 7
CONDENSED INTERIM STATEMENT OF OTHER COMPREHENSIVE INCOME 8
CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION 9
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY 10
CONDENSED INTERIM STATEMENT OF CASH FLOWS 11
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS 12
Directors Roderick Lockhart
Ian Thomas
Secretary Indigo Corporate Secretary Limited
Company number 14068186
Registered office 4-8 Maple Street, London, United Kingdom, W1T 5HD
Auditors BDO LLP
55 Baker Street
London
W1U 7EU
Bankers HSBC Bank PLC
8 Canada Square
London
E14 5HQ
Performance in the period
This unaudited interim condensed financial report for the half-year reporting period ended 30 September 2025 has been prepared in accordance with the UK-adopted International Accounting Standard 34, 'Interim Financial Reporting' and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.
LendInvest Secured Income II plc's (the 'Company's') principal activity is to provide services related to property finance in the United Kingdom. During the period under review, the Company generated revenue of £5.5m (2024: £5.2m) and interest expense of £4.4m (2024: £4.3m), representing a net income margin of 17% (2024: 17%). Administrative expenses and impairment provisions amounted to £0.7m (2024: £1.2m), resulting in a profit before tax of £0.6m (2024: loss £0.3m).
The company was incorporated in England and Wales on 26 April 2022.
As at 30 September 2025, the Company has £87.9m (31 March 25: £87.9m) of issued bonds by principal value outstanding. The company had a gross loan book of £32.7m (31 March 25: £32.9m).
The Company has a number of covenants which it is required to comply with as outlined in the prospectus issued on 12 July 2022. These covenants principally include: notice of default, provision of financial statements within four months of period end and three months of half year, weighted average limits on loan portfolio, interest coverage ratio and analysis of loan portfolio within 30 days of quarter end via the London Stock Exchange's Regulatory News Service and on the LendInvest website. At the reporting date, the Company complied with all covenants.
Principal risks and uncertainty
The Board has the overall responsibility for the establishment and oversight of the Company's risk management framework. The risk management policies are established to identify and analyse the risks faced by the Company, to set appropriate risk limits and controls, and to monitor risks and ensure any limits are adhered to. The Company's activities are reviewed regularly and potential risks are considered. The overall objective of the Board is to set policies that seek to reduce risk as far as possible without unduly affecting the competitiveness and flexibility of the business.
The Company has exposure to the following risks from its use of financial instruments: credit, market and liquidity risk.
Credit risk management
Credit risk is the risk that the Company's loans and advances and receivables are subject to borrower default. It arises principally from the Company's receivables from customers and cash and cash equivalents held at bank. Credit risk management lies at the core of the business and the Company has continued to develop its strong credit risk management framework which includes:
· A clearly defined credit risk policy.
· The continued recruitment of specialist skills in credit underwriting.
· A Credit Committee which meets monthly.
· An Impairment & Modelling Committee - specifically formed for the governance of IFRS 9 - which meets quarterly.
Market risk management
There is a risk that the Company will be adversely hit by market rate or price movements. The company has fixed price liabilities which should mitigate any pressure from market risk on that side. The Company's assets are also fixed rate, but loan values will deviate through fair value adjustments should interest rates move. This is substantiated in note 12. We have continued to see high interest rates and inflation which are impacting our financing costs and operations. This pressure has alleviated through FY25 and resilient demand has been evident from a range of investors. The business continues to monitor the level of headline pricing, the size and nature of pipeline commitments and to seek to ensure refinancing transactions and contingencies are developed on a timely basis.
In response to this risk, the entity only invests in assets which have an appropriate risk-adjusted return. All lending has been written within risk appetite, which generally reflects Loan-to-Value rates of under 70%. Expected credit losses for the asset base remain in line with expectations. The Directors are therefore confident that the business will be able to absorb any losses from potential defaulting borrowers, even against the current market backdrop.
Liquidity risk management
There is a risk that the Company will not be able to meet its financial obligations as they fall due. The Company's approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when they fall due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company's position. The Company's liquidity position is monitored and reviewed on an ongoing basis by the directors and the Assets and Liabilities Committee. The Company's strategy is to grow the portfolio and then periodically securitise the assets.
Going Concern
At a LendInvest Group level, the Directors considered the impact of the funding lines maturing in the next 12 months from the date of approval of the financial statements. In line with the normal operations of the Group, there are a number of facilities which mature or maybe refinanced during this period, however these are not considered to be a significant factor in going concern uncertainty.
Directors have a reasonable expectation that the Group will have adequate resources to continue to operate for a period of at least 12 months from the signing of these accounts, including severe yet plausible downside scenarios, and that Group will have sufficient funds to meets its liabilities as they fall due for that period.
As such the Directors have continued to prepare the accounts on a going concern basis.
Post-period, the Group launched Retail Bond 5, alongside an exchange offer for Retail Bond 3 and Retail Bond 4. These transactions generated £13.8m of gross new proceeds for the Group and extended funding maturities by 4 and 5 years, further strengthening liquidity.
The remaining bonds issued by the Company mature on 3 October 2026 and 8 August 2027 with the Company looking to perform a further exchange offer in the new financial year for the remaining bonds.
Key Performance Indicators (KPIs)
The Company uses key performance indicators to track progress against its plans. The performance of the main indicators in this period were:
|
|
6 month period ended 30 September 2025 |
6 month Period ended 30 September 2024 |
|
|
(Unaudited) |
(Unaudited) |
|
Gross amounts of loans outstanding (£m) |
32.7 |
34.8 |
|
Cash not deployed (£m) |
0.5 |
5.1 |
|
Euro Medium Term Note loan notes issued (£m) |
87.9 |
87.6 |
|
Total loan losses realised (annualised %) |
2.22% |
9.01% |
|
Interest coverage ratio (%) |
124 |
120 |
|
Profit/(loss) before tax (£k) |
420 |
(266) |
Events after the period end date
On 18 November 2025 £17.0m and £34.9m of Retail Bond 3 and 4 exchanged into Retail Bond 5 within LendInvest Secured Income III PLC (LSI III PLC). These were exchanged at par and a premium of 4.5% (£1.6m) respectively. On the same day £14.6m of new funding was subscribed, with a further £6.9m retained by the Issuer through Retail Bond 5 into LSI III PLC. This has been assessed under IFRS9 as an extinguishment event.
Responsibility statement of the directors in respect of the condensed interim financial statements for the 6 month period ended 30 September 2025
We confirm that to the best of our knowledge:
● The condensed set of financial statements has been prepared in accordance with the UK-adopted international Accounting Standard 34, 'IAS Interim Reporting' and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority, and give a true and fair view of the assets, liabilities, financial position and profit and loss of the Company.
● The interim management report includes a fair review of the information required by DTR 4.2.4 R, DTR 4.2.6 R, DTR 4.2.7 R and DTR 4.2.8 R.
● The condensed set of financial statements contain a fair review of the principal risks and uncertainties.
Approved on behalf of the board:

Roderick Lockhart
Director
05 December 2025
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2025 is not prepared, in all material respects, in accordance with UK adopted International Accounting Standard 34 and the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.
We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2025 which comprises the directors' report, condensed interim statement of profit and loss, condensed interim statement of other comprehensive income, condensed interim statement of financial position, condensed interim statement of changes in equity, condensed interim statements of cash flows and notes to the condensed interim financial statements.
Basis for conclusion
We conducted our review in accordance with Revised International Standard on Review Engagements (UK) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" ("ISRE (UK) 2410 (Revised)"). A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
As disclosed in note 1.2, the annual financial statements of the company are prepared in accordance with UK adopted international accounting standards. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with UK adopted International Accounting Standard 34, "Interim Financial Reporting".
Conclusions relating to going concern
Based on our review procedures, which are less extensive than those performed in an audit as described in the Basis for conclusion section of this report, nothing has come to our attention to suggest that the directors have inappropriately adopted the going concern basis of accounting or that the directors have identified material uncertainties relating to going concern that are not appropriately disclosed.
This conclusion is based on the review procedures performed in accordance with ISRE (UK) 2410 (Revised), however future events or conditions may cause the company to cease to continue as a going concern.
Responsibilities of directors
The directors are responsible for preparing the half-yearly financial report in accordance with the
Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.
In preparing the half-yearly financial report, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the review of the financial information
In reviewing the half-yearly report, we are responsible for expressing to the Company a conclusion on the condensed set of financial statement in the half-yearly financial report. Our conclusion, including our Conclusions Relating to Going Concern, are based on procedures that are less extensive than audit procedures, as described in the Basis for Conclusion paragraph of this report.
Use of our report
Our report has been prepared in accordance with the terms of our engagement to assist the Company in meeting the requirements of the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority and for no other purpose. No person is entitled to rely on this report unless such a person is a person entitled to rely upon this report by virtue of and for the purpose of our terms of engagement or has been expressly authorised to do so by our prior written consent. Save as above, we do not accept responsibility for this report to any other person or for any other purpose and we hereby expressly disclaim any and all such liability.

BDO LLP
Chartered Accountants
London, UK
05 December 2025
BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).
|
|
Note |
6 month period ended 30 September 2025 £'000 |
6 month Period ended 30 September 2024 £'000 |
|
|
|
(Unaudited) |
(Unaudited) |
|
Interest income calculated using the effective interest rate |
4 |
5,459 |
5,208 |
|
Interest expense |
5 |
(4,386) |
(4,331) |
|
Net interest income |
|
1,073 |
877 |
|
Impairment losses on financial assets |
9 |
(640) |
(1,077) |
|
Administrative income(expenses) |
|
(13) |
(66) |
|
Total operating expenses |
|
(653) |
(1,143) |
|
Profit/(loss) before tax |
|
420 |
(266) |
|
Tax charge |
7 |
- |
- |
|
Profit/(loss) for the period |
|
420 |
(266) |
|
|
Note |
6 month period ended 30 September 2025 £'000 |
6 month Period ended 30 September 2024 £'000 |
|
|
|
(Unaudited) |
(Unaudited) |
|
Profit/(loss) for the period |
|
420 |
(266) |
|
Other comprehensive (loss)/income: |
|
|
|
|
Items that will or may be reclassified to profit or loss |
|
|
|
|
Fair value gain/(loss) on loans and advances measured at fair value through other comprehensive income |
12 |
150 |
(148) |
|
Deferred tax (charge)/credit on fair value adjustment |
7/12 |
(37) |
38 |
|
Other comprehensive profit/(loss) for the period |
|
113 |
(110) |
|
Total comprehensive income/(loss) for the period |
|
533 |
(376) |
|
|
Note |
As at 30 September 2025 £'000 |
As at 31 March 2025 £'000 |
|
|
|
(Unaudited) |
(Audited) |
|
Assets |
|
|
|
|
Cash and cash equivalents |
|
507 |
70 |
|
Receivables from related parties |
8 |
82,173 |
76,232 |
|
Loans and advances |
9 |
28,765 |
34,527 |
|
Total assets |
|
111,445 |
110,829 |
|
Liabilities |
|
|
|
|
Other payables |
10 |
(31) |
(237) |
|
Payables to related parties |
10 |
(20,942) |
(20,954) |
|
Interest bearing liabilities |
11 |
(90,322) |
(90,059) |
|
Deferred tax liability |
7 |
(64) |
(26) |
|
Total liabilities |
|
(111,359) |
(111,276) |
|
Net assets/(liabilities) |
|
86 |
(447) |
|
Equity |
|
|
|
|
Share capital |
13 |
50 |
50 |
|
Fair value reserve |
|
190 |
77 |
|
Retained losses |
|
(154) |
(574) |
|
Total equity |
|
86 |
(447) |
These financial statements of LendInvest Secured Income II plc, with registered number 14068186, were approved by the Board of Directors and authorised for issue on 05 December 2025.
Signed on behalf of the Board of Directors by:

Roderick Lockhart
Director
|
|
Share capital
£'000 |
Fair value reserve
£'000 |
Retained losses
£'000 |
Total
£'000 |
|
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
|
Balance as at 30 September 2024 |
50 |
(35) |
(1,237) |
(1,222) |
|
Profit after taxation |
- |
- |
663 |
663 |
|
Fair value adjustments on loan & advances through OCI |
- |
112 |
- |
112 |
|
Balance at 31 March 2025 |
50 |
77 |
(574) |
(447) |
|
Profit after taxation |
- |
- |
420 |
420 |
|
Fair value adjustments on loan & advances through OCI |
- |
113 |
- |
113 |
|
Balance as at 30 September 2025 |
50 |
190 |
(154) |
86 |
|
|
6 month period ended 30 September 2025 £'000 |
6 month period ended 30 September 2024 £'000 |
|
Cash flow from operating activities |
(Unaudited) |
(Unaudited) |
|
Profit/(loss) for the period |
420 |
(266) |
|
Adjusted for: |
|
|
|
Impairment provision |
640 |
1,077 |
|
Amortisation of pre-paid funding costs |
256 |
260 |
|
Movement in accrued interest expenses |
11 |
430 |
|
Intercompany lending interest income |
(3,260) |
(2,687) |
|
Working capital adjustments |
|
|
|
Decrease/(increase) in loans and advances |
5,273 |
(1,780) |
|
(Increase) in receivables from related parties and other receivables |
(2,680) |
(2,328) |
|
(Decrease)/increase in payables to related parties and other payables |
(218) |
2,302 |
|
|
|
|
|
Net cash flow generated from/(used in) operating activities |
442 |
(2,992) |
|
|
|
|
|
Cash flow from financing activities |
|
|
|
Proceeds from issuance of retail bonds |
- |
7,415 |
|
Cost of bond issuance |
(5) |
(10) |
|
Net cash flow (used in)/from financing activities |
(5) |
7,405 |
|
|
|
|
|
Net increase in cash and cash equivalents |
437 |
4,413 |
|
Cash and cash equivalents at beginning of the period |
70 |
685 |
|
Cash and cash equivalents at end of the period |
507 |
5,098 |
Interest received was £5.5m (2024: £4.9m) and interest paid was £4.1m (2024: £4.1m)
1. Basis of preparation
1.1 General information
LendInvest Secured Income II plc was incorporated on 26 April 2022 in the United Kingdom under the Companies Act. The address of its registered office is given on page 1.
The principal activity of the Company is to provide services related to property finance in the United Kingdom.
LendInvest Secured Income II plc is a 100% subsidiary of LendInvest Loan Holdings Limited (which is in turn a 100% subsidiary of LendInvest plc), and its results are included in the interim consolidated financial statements of LendInvest plc (the "Group").
1.2 Basis of accounting
These financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting" and have been prepared on a historical cost basis, except as required in the valuation of certain financial instruments which are carried at fair value. These financial statements have been prepared applying the accounting policies and presentation that were applied in the preparation of the Company's published financial statements for the year ended 31 March 2025.
These financial statements are not statutory accounts. LendInvest Secured Income II plc statutory accounts for the year ended 31 March 2025 have been reported on by its auditor and delivered to the Registrar of Companies. The report of the auditor on those statutory accounts (i) was unqualified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under Section 498(2) or (3) of the Companies Act 2006.
All amounts are presented in pounds sterling, which is the functional currency of the Company and all its subsidiaries. Amounts are rounded to the nearest £'000, except where otherwise indicated.
1.3 Going Concern
At a LendInvest Group level, the Directors considered the impact of the funding lines maturing in the next 12 months from the date of approval of the financial statements. In line with the normal operations of the Group, there are a number of facilities which mature or maybe refinanced during this period, however these are not considered to be a significant factor in going concern uncertainty.
Directors have a reasonable expectation that the Group will have adequate resources to continue to operate for a period of at least 12 months from the signing of these accounts, including severe yet plausible downside scenarios, and that Group will have sufficient funds to meets its liabilities as they fall due for that period.
As such the Directors have continued to prepare the accounts on a going concern basis.
Post-period, the Group launched Retail Bond 5, alongside an exchange offer for Retail Bond 3 and Retail Bond 4. These transactions generated £13.8m of gross new proceeds for the Group and extended funding maturities by 4 and 5 years, further strengthening liquidity.
The remaining bonds issued by the Company mature on 3 October 2026 and 8 August 2027 with the Company looking to perform a further exchange offer in the new financial year for the remaining bonds.
1. Basis of preparation (continued)
1.4 Accounting policies
The accounting policies and methods of computation are consistent with those set out in the Annual Report 2025.
2. Financial risk management
General objectives, policies and processes
The Board has the overall responsibility for the establishment and oversight of the Company's risk management framework. The risk management policies are established to identify and analyse the risks faced by the Company, to set appropriate risk limits and controls and to monitor risks and ensure any limits are adhered to. The Company's activities are reviewed regularly and potential risks are considered. The overall objective of the board is to set policies that seek to reduce risk as far as possible without unduly affecting the business's competitiveness and flexibility.
The tables below analyse the Company's contractual undiscounted cash flows of its financial assets and liabilities:
|
As at 30 September 2025 |
Carrying amount £'000 |
Gross nominal inflow/(outflow) £'000 |
Amount due in less than six months £'000 |
Amount due in six to twelve months £'000 |
Amount due between one and five years £'000 |
|
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
|
Financial assets |
|
|
|
|
|
|
Cash and cash equivalents |
507 |
507 |
507 |
- |
- |
|
Receivables from related parties |
82,173 |
90,927 |
3,447 |
27,264 |
60,216 |
|
Loans and advances |
28,765 |
29,742 |
24,559 |
5,183 |
- |
|
Total |
111,445 |
121,176 |
28,513 |
32,447 |
60,216 |
|
Financial liabilities |
|
|
|
|
|
|
Payables to related parties |
(20,942) |
(21,017) |
(37) |
(20,479) |
(501) |
|
Other payables |
(31) |
(31) |
(31) |
- |
- |
|
Interest bearing liabilities |
(90,322) |
(98,241) |
(4,070) |
(4,092) |
(90,079) |
|
Total |
(111,295) |
(119,289) |
(4,138) |
(24,571) |
(90,580) |
2. Financial risk management (continued)
|
As at 31 March 2025 |
Carrying amount £'000 |
Gross nominal inflow/(outflow) £'000 |
Amount due in less than six months £'000 |
Amount due in six to twelve months £'000 |
Amount due between one and five years £'000 |
|
|
(Audited) |
(Audited) |
(Audited) |
(Audited) |
(Audited) |
|
Financial assets |
|
|
|
|
|
|
Cash and cash equivalents |
70 |
70 |
70 |
- |
- |
|
Receivables from related parties |
76,232 |
87,089 |
3,150 |
25,731 |
58,208 |
|
Loans and advances |
34,527 |
35,893 |
24,460 |
11,433 |
- |
|
Total |
110,829 |
123,052 |
27,680 |
37,164 |
58,208 |
|
Financial liabilities |
|
|
|
|
|
|
Payables to related parties |
(20,954) |
(21,296) |
(35) |
(20,726) |
(535) |
|
Other payables |
(237) |
(237) |
(237) |
- |
- |
|
Interest bearing liabilities |
(90,059) |
(102,333) |
(4,092) |
(4,070) |
(94,171) |
|
Total |
(111,250) |
(123,866) |
(4,364) |
(24,796) |
(94,706) |
3. Segmental analysis
The Company's lending operations are carried out solely in the UK, and effective from 1 April 2023, were carried out solely from the Company's LendInvest Mortgages and Capital Divisions, reflective of the product offerings. The results and net assets of the Group are derived from the provision of property related loans only. The following describes the operations of the two reportable segments for the 6 months ended 30 September 2025:
LendInvest Mortgages
LendInvest Mortgages provides mortgages to both professional BTL landlords and homeowners as well as a range of short term mortgages.
LendInvest Capital
The LendInvest Capital division provides larger, more structured finance primarily to property developers and larger Bridging
loans and houses the Fund and Self-Select Platform.
3. Segmental analysis (continued)
Please see below for a segmental analysis of the profit and loss and statement of financial position balances:
|
6 month period ended 30 September 2025 (Unaudited) |
Mortgages |
Capital |
Central |
Total |
|
Statement of profit and loss information |
£'m |
£'m |
£'m |
£'m |
|
Interest income calculated using the effective interest rate |
894 |
4,565 |
- |
5,459 |
|
Interest expense and similar charges |
(3,037) |
(1,349) |
- |
(4,386) |
|
Net interest income |
(2,143) |
3,216 |
- |
1,073 |
|
Administrative income |
(6) |
(1) |
(6) |
(13) |
|
Impairment provisions |
(188) |
(452) |
- |
(640) |
|
Profit before tax |
(2,337) |
2,763 |
(6) |
420 |
|
|
|
|
|
|
|
6 month period ended 30 September 2024 (Unaudited) |
Mortgages |
Capital |
Central |
Total |
|
Statement of profit and loss information |
£'m |
£'m |
£'m |
£'m |
|
Interest income calculated using the effective interest rate |
1,139 |
4,069 |
- |
5,208 |
|
Interest expense and similar charges |
(3,446) |
(885) |
- |
(4,331) |
|
Net interest income |
(2,307) |
3,184 |
- |
877 |
|
Administrative expenses |
(33) |
(5) |
(28) |
(66) |
|
Impairment provisions |
(260) |
(817) |
- |
(1,077) |
|
Loss before tax |
(2,600) |
2,362 |
(28) |
(266) |
|
|
|
|
|
|
|
As at 30 September 2025 (Unaudited) |
Mortgages |
Capital |
Central |
Total |
|
Statement of financial position information |
£'m |
£'m |
£'m |
£'m |
|
Assets |
|
|
|
|
|
Cash and cash equivalents |
- |
- |
507 |
507 |
|
Receivables from related parties |
- |
- |
82,173 |
82,173 |
|
Loans and advances |
1,757 |
27,008 |
- |
28,765 |
|
Total assets |
1,757 |
27,008 |
82,680 |
111,445 |
|
Liabilities |
|
|
|
|
|
Other payables |
- |
- |
(31) |
(31) |
|
Payables from related parties |
- |
- |
(20,942) |
(20,942) |
|
Interest bearing liabilities |
- |
- |
(90,322) |
(90,322) |
|
Deferred tax liability |
- |
- |
(64) |
(64) |
|
Total liabilities |
- |
- |
(111,359) |
(111,359) |
|
|
|
|
|
|
|
As at 31 March 2025 (Audited) |
Mortgages |
Capital |
Central |
Total |
|
Statement of financial position information |
£'m |
£'m |
£'m |
£'m |
|
Assets |
|
|
|
|
|
Cash and cash equivalents |
- |
- |
70 |
70 |
|
Receivables from related parties |
- |
- |
76,232 |
76,232 |
|
Loans and advances |
9,107 |
25,420 |
- |
34,527 |
|
Total assets |
9,107 |
25,420 |
76,302 |
110,829 |
|
Liabilities |
|
|
|
|
|
Other payables |
- |
- |
(237) |
(237) |
|
Payables from related parties |
- |
- |
(20,954) |
(20,954) |
|
Interest bearing liabilities |
- |
- |
(90,059) |
(90,059) |
|
Deferred tax liability |
- |
- |
(26) |
(26) |
|
Total liabilities |
- |
- |
(111,276) |
(111,276) |
4. Interest income calculated using the effective interest rate
|
|
6 month period ended 30 September 2025 £'000 |
6 month period ended 30 September 2024 £'000 |
|
|
(Unaudited) |
(Unaudited) |
|
Interest income calculated using the effective interest rate |
5,459 |
5,208 |
|
Total |
5,459 |
5,208 |
5. Interest expense
|
|
6 month period ended 30 September 2025 £'000 |
6 month period ended 30 September 2024 £'000 |
|
|
(Unaudited) |
(Unaudited) |
|
Interest Expense |
4,130 |
4,071 |
|
Funding Line Costs |
256 |
260 |
|
Total |
4,386 |
4,331 |
6. Profit before tax
Audit fees and auditors' remuneration for other services are paid by the Company's ultimate parent company, LendInvest plc. The Company employed no employees in the 6 month period to 30 September 2025 (2024: none).
7. Taxation on profit on ordinary activities
The Company is subject to all taxes applicable to a commercial company in the United Kingdom. The UK business profits of the Company are subject to UK income tax at the prevailing basic rate of 25% (2024: 25%).
As of 30 September 2025, the Company had £64k in net deferred tax liabilities (DTLs) (31 March 2025: £26k net deferred tax liabilities (DTLs)).
8. Receivables from related parties
|
|
As at 30 September 2025 £'000 |
As at 31 March 2025 £'000 |
|
|
(Unaudited) |
(Audited) |
|
Receivables from related parties |
82,173 |
76,232 |
|
Total |
82,173 |
76,232 |
9. Loans and advances
|
|
As at 30 September 2025 £'000 |
As at 31 March 2025 £'000 |
|
|
(Unaudited) |
(Audited) |
|
Gross loans and advances |
32,703 |
37,743 |
|
Expected Credit Loss (ECL) provision |
(4,191) |
(3,320) |
|
Fair value adjustment (*) |
253 |
104 |
|
Loans and advances |
28,765 |
34,527 |
(*) Fair value adjustment to gross loans and advances due to classification as fair value through other comprehensive income (FVTOCI). Fair value adjustments are a function of changes in interest rates and credit spreads on the Company's loan assets. The changes in these variables during the period and effect on fair value is discussed in Note 12.
ECL provision
|
Movement in the period |
£'000 |
|
|
(Unaudited) |
|
Under IFRS 9 at 1 April 2025 |
3,320 |
|
Increase in provisions during the period1 |
640 |
|
Adjustment for net interest on stage 3 loans1 |
231 |
|
Utilised in the period |
- |
|
Under IFRS 9 at 30 September 2025 |
4,191 |
ECL provision
|
Movement in the period |
£'000 |
|
|
(Unaudited) |
|
Under IFRS 9 at 1 April 2024 |
1,931 |
|
Increase in provisions during the period1 |
1,077 |
|
Adjustment for net interest on stage 3 loans1 |
238 |
|
Utilised in the period |
(110) |
|
Under IFRS 9 at 30 September 2024 |
3,136 |
1The ECL provision of £4,191k (HY2024: £3,136k) is stated including the expected credit losses incurred on the interest income recognised on stage 3 loans and advances. The net ECL impact on the income statement for the period to 30 September 2024 is £640k (HY2024: £1,077k). This and the total impact of expected credit losses on income recognised on stage 3 loans and advances using the effective interest rate is £231k (HY2024: £238k).
9. Loans and advances (continued)
Analysis of loans and advances by stage
|
As at 30 September 2025 |
|
|
|
|
|
(Unaudited) |
Stage 1 £'000 |
Stage 2 £'000 |
Stage 3 £'000 |
Total £'000 |
|
Gross loans and advances |
6,158 |
12,907 |
13,638 |
32,703 |
|
ECL provision |
(6) |
(87) |
(4,098) |
(4,191) |
|
Fair value adjustment |
144 |
101 |
8 |
253 |
|
Loans and advances |
6,296 |
12,921 |
9,548 |
28,765 |
The maximum LTV on stage 1 loans is 69%. The maximum LTV on stage 2 loans is 75%. The maximum LTV on stage 3 loans is 110%
|
As at 31 March 2025 |
|
|
|
|
|
(Audited) |
Stage 1 £'000 |
Stage 2 £'000 |
Stage 3 £'000 |
Total £'000 |
|
Gross loans and advances |
9,878 |
5,224 |
22,641 |
37,743 |
|
ECL provision |
(7) |
(2) |
(3,311) |
(3,320) |
|
Fair value adjustment |
34 |
21 |
49 |
104 |
|
Loans and advances |
9,905 |
5,243 |
19,379 |
34,527 |
The maximum LTV on stage 1 loans is 63%. The maximum LTV on stage 2 loans is 76%. The maximum LTV on stage 3 loans is 111%.
Credit risk on gross loans and advances
The table below provides information on the Company's loans and advances by stage and risk grade.
Risk grades detailed in the table range from 1 to 10 with a risk grade of 1 being assigned to cases with the lowest credit risk and 10 representing cases in default. Equifax Risk Navigator (RN) scores are used to assign the initial Risk Grade score with additional SICR rules used to generate the final Risk Grade.
|
As at 30 September 2025 |
|
|
|
|
|
(Unaudited) |
Stage 1 £'000 |
Stage 2 £'000 |
Stage 3 £'000 |
Total £'000 |
|
Risk Grades 1 - 5 |
3.050 |
- |
- |
3,050 |
|
Risk Grades 6 - 9 |
3,108 |
12,907 |
- |
16,015 |
|
Default |
- |
- |
13,638 |
13,638 |
|
Total |
6,158 |
12,907 |
13,638 |
32,703 |
9. Loans and advances (continued)
Credit risk on gross loans and advances (continued)
|
As at 31 March 2025 |
|
|
|
|
|
(Audited) |
Stage 1 £'000 |
Stage 2 £'000 |
Stage 3 £'000 |
Total £'000 |
|
Risk Grades 1 - 5 |
8,107 |
1,130 |
- |
9,237 |
|
Risk Grades 6 - 10 |
1,771 |
4,094 |
- |
5,865 |
|
Default |
- |
- |
22,641 |
22,641 |
|
Total |
9,878 |
5,224 |
22,641 |
37,743 |
Impairment provisions are calculated on an expected credit loss ('ECL') basis. Financial assets are classified individually into one of the categories below:
Impairment provisions are calculated on an expected credit loss ('ECL') basis. Financial assets are classified individually into one of the categories below:
Stage 1 - assets are allocated to this stage on initial recognition and remain in this stage if there is no significant increase in credit risk since initial recognition. Impairment provisions are recognised to cover 12-month ECL, being the proportion of lifetime ECL arising from default events expected within 12 months of the reporting date.
Stage 2 - assets where it is determined that there has been a significant increase in credit risk since initial recognition, but where there is no objective evidence of impairment. Impairment provisions are recognised to cover lifetime probability of default. An asset is deemed to have a significant increase in credit risk where:
- The creditworthiness of the borrower deteriorates such that their risk grade increases by at least one grade compared with that at origination
- The borrower is currently more than one month in arrears.
- The borrower has sought some form of forebearance.
- LTV exceeds 85% for Bridging.
- LTGDV exceeds 75% for development loans
- There is less than one month before maturity for bridging loans.
- The development will not meet practical completion by the date anticipated at origination.
Stage 3 - assets where there is objective evidence of impairment, i.e. they are considered to be in default. Impairment provisions are recognised against lifetime ECL. For assets allocated to stage 3, interest income is recognised on the balance net of impairment provision.
Purchased or originated credit impaired ('POCI') - POCI assets are financial assets that are credit impaired on initial recognition. On initial recognition, they are recorded at fair value. ECLs are only recognised or released to the extent that there is a subsequent change in the ECLs. Their ECLs are always measured on a lifetime basis.
Where there is objective evidence that asset quality has improved, assets will be allocated to a lower risk category. For example, loans no longer in default (stage 3) will be allocated to either stage 2 or stage 1. Evidence that asset quality has improved will include:
- repayment of arrears;
- improved credit worthiness; and
- term extensions and the ability to service outstanding debt.
If a loss is ultimately realised, it is written off against the provision previously provided for with any excess charged to the impairment provision in the statement of profit and loss.
9. Loans and advances (continued).
Critical accounting estimates relating to the impairment of financial assets:
The calculation of ECLs requires the Company to make a number of assumptions and estimates. The accuracy of the ECL calculation would be impacted by movements in the forward-looking economic scenarios used, or the probability weightings applied to these scenarios and by unanticipated changes to model assumptions that differ from actual outcomes.
The key assumptions and estimates that, depending on a range of factors, could result in a material adjustment in the next financial year relate to the use of forward-looking information in the calculation of ECLs and the inputs and assumptions used in the ECL models.
Additional information about both of these areas is set out below.
Forward-looking information
The Company incorporates forward-looking information into the calculation of ECLs and the assessment of whether there has been a significant increase in credit risk ('SICR'). The use of forward-looking information represents a key source of estimation uncertainty.
The Company uses three forward-looking economic scenarios:
- The baseline scenario reflects the most profitable economic outlook;
- While a downside accounts for plausible stress conditions; and
- an upside scenario representing the impact of modest improvements to assumptions used in the baseline scenario.
The macroeconomic data inputs applied in determining the Company's expected credit losses are sourced from Oxford Economics (a third-party provider of global economic forecasting and analysis). Oxford Economics combines two decades of forecast errors with its quantitative assessment of the current risks facing the global and domestic economy to produce robust forward-looking distributions for the economy.
Using specific percentile points in the distribution of several key metrics such as GDP, unemployment, house prices and commercial real estate prices, we receive three alternative scenarios relating to a base case (most likely), downside (broadly equivalent to a one in - ten-year event) and a moderate upside scenario.
The probability weightings applied to the above scenarios are another area of estimation uncertainty. They are generally set to ensure that there is an asymmetry in the ECL. The probability weightings applied to the three economic scenarios used are as follows:
|
|
Period ended 30 September 2025 |
Period ended 31 March 2025 |
|
Base |
60% |
40% |
|
Upside |
10% |
20% |
|
Downside |
30% |
40% |
The weightings were changed for September 2025 after discussion with Oxford Economics.
The Company undertakes a review of its economic scenarios and the probability weightings applied at least quarterly and more frequently if required. The results of this review are recommended to the Audit Committee and the Board prior to any changes being implemented.
9. Loans and advances (continued).
Impairment charge sensitivity analysis
Analysis shows the sensitivity of the impairment charge under different macroeconomic scenarios
|
|
Overall impairment charge £k |
Increase/(decrease) £k |
|
Systematic macroeconomic scenarios |
|
|
|
100% downside |
4,451 |
260 |
|
100% upside |
3,762 |
(429) |
Critical judgements relating to the impairment of financial assets
The Company reviews and updates the key judgements relating to impairment of financial assets bi-annually, in advance of the Interim Financial Report and the Annual Report and Accounts. All key judgements are reviewed and recommended to the Audit & Risk Committee for approval prior to implementation.
Assessing whether there has been a significant increase in credit risk ('SICR')
If a financial asset shows a SICR, it is transferred to Stage 2 and the ECL recognised changes from a 12-month ECL to a lifetime ECL. The assessment of whether there has been a SICR requires a high level of judgement. The assessment of whether there has been a SICR also incorporates forward-looking information. The Company considers that a SICR has occurred when any of the following have occurred:
1. The overall credit worthiness of the borrower has materially worsened to a level that the probability of default has at least doubled. This is indicated by a migration to a higher risk grade (see below for risk grades and probability of default ("PDs") by product).
2. Where a borrower is currently a month or more in arrears.
3. Where a borrower has sought some form of forbearance.
4. Where the overall leverage of the account has surpassed a predetermined level. 75% Loan to Gross Development Value for bridging loans and 85% for all other products.
5. Where a short-term bridging loan has less than one month before maturity.
6. Where there is a material risk that a development loan will not reach practical completion on time.
These factors reflect the credit lifecycle for each product and are based on prior experience as well as insight gained from the development of risk ratings models (probability of default).
Stage 2 criteria are designed to be effective indicators of a SICR. As part of the bi-annual review of key impairment judgements, the Company undertakes detailed analysis to confirm that the Stage 2 criteria remain effective. This includes (but is not limited to):
9. Loans and advances (continued)
Assessing whether there has been a significant increase in credit risk ('SICR') - (continued)
- Criteria effectiveness: this includes the emergence to default for each Stage 2 criterion when compared to Stage 1, Stage 2 outflow as a percentage of Stage 2, percentage of new defaults that were in Stage 2 in the months prior to default, time in Stage 2 prior to default and percentage of the book in Stage 2 that are not progressing to default or curing.
- Stage 2 stability: this includes stability of inflows and outflows from Stage 2 and 3.
- Portfolio analysis: this includes the percentage of the portfolio that is in Stage 2 and not defaulted, the percentage of the Stage 2 transfer driven by Stage 2 criterion other than the backstops and back-testing of the defaulted accounts.
For low credit risk exposures, the Company is permitted to assume, without further analysis, that the credit risk on a financial asset has not increased significantly since initial recognition if the financial asset is determined to have low credit risk at the reporting date. The Group has opted not to apply this low credit risk exemption.
A summary of the Risk grade distribution is provided in the table below. As the Company utilises three different risk rating models, three separate PDs have been provided for each portfolio. Risk Grades 1-9 are for non-defaulted accounts with 10 indicating default. Therefore, all Stage 3 loans are assigned to this grade.
As stated above, degradation in a borrower's creditworthiness is an indication of SICR. Therefore, as shown in the table below, Stage 2 loan distributions are in the main assigned to risk grades higher than Risk Grade 1.
|
|
Gross loans and advances (£'000) |
ECL (£'000) |
Probability of default |
|||||
|
Risk Grade |
Stage 1 |
Stage 2 |
Stage 3 |
Stage 1 |
Stage 2 |
Stage 3 |
Bridging |
Development |
|
RG1 |
- |
- |
- |
- |
- |
- |
2% |
0% |
|
RG2 |
- |
- |
- |
- |
- |
- |
4% |
0% |
|
RG3 |
665 |
- |
- |
- |
- |
- |
8% |
1% |
|
RG4 |
818 |
- |
- |
1 |
- |
- |
14% |
1% |
|
RG5 |
1,566 |
- |
- |
1 |
- |
- |
25% |
2% |
|
RG6 |
3,109 |
- |
- |
4 |
- |
- |
40% |
4% |
|
RG7 |
- |
- |
- |
- |
- |
- |
57% |
7% |
|
RG8 |
- |
1,769 |
- |
- |
1 |
- |
73% |
12% |
|
RG9 |
- |
11,138 |
- |
- |
86 |
- |
84% |
19% |
|
RG10 |
- |
- |
13,638 |
- |
- |
4,098 |
100% |
100% |
|
Total |
6,158 |
12,907 |
13,638 |
6 |
87 |
4,098 |
- |
- |
Determining whether a financial asset is in default or credit impaired
When there is objective evidence of impairment and the financial asset is considered to be in default, or otherwise credit-impaired, it is transferred to Stage 3. The Company's definition of default follows product-specific characteristics allowing for the provision to reflect operational management of the portfolio. Below we set out a short description of each product type and the Company's definition of default as specific to each product.
9. Loans and advances (continued)
Determining whether a financial asset is in default or credit impaired - (continued)
Development Loan - Development loans support borrowers looking to undertake a significant property or site development. The resulting site should be for residential purposes only. Loan terms are typically for the short term (less than three years) with no structured repayments. A development loan is defined as being in default if it has not been redeemed 60 days after the maturity of the loan.
The Company applies a more stringent quantitative default criterion than the rebuttable presumption of 90 days past due, ensuring that all quantitative triggers occur no later than 90 days past due
Improvement in credit risk or cure - There is no SICR cure period assumed for loans showing improvement in credit risk. This means that any loan that does not meet the SICR criteria is assigned to Stage 1.
10. Payables to related parties and other payables
|
|
As at 30 September 2025 £'000 |
As at 31 March 2025 £'000 |
|
|
(Unaudited) |
(Audited) |
|
Payables to related parties |
20,942 |
20,954 |
|
Other payables |
31 |
237 |
|
Total |
20,973 |
21,191 |
11. Interest bearing liabilities
|
|
As at 30 September 2025 £'000 |
As at 31 March 2025 £'000 |
|
|
(Unaudited) |
(Audited) |
|
Interest bearing liabilities due within twelve months |
3,170 |
3,158 |
|
Interest bearing liabilities due after one year but less than five years |
87,873 |
87,873 |
|
Funding line costs |
(721) |
(972) |
|
Total |
90,322 |
90,059 |
Interest bearing liabilities as at 30 September 2025 relate to Retail Bond 3 and 4. In August 2022, Lendinvest Secured Income II PLC exchanged £29,545,000 of Retail bond 3 with Lendinvest Secured Income PLC's Retail Bond 1 and Retail Bond 2 for £24,547,000 and £4,998,000 respectively. Payment for the exchange was received from Lendinvest Secured Income PLC for this transaction. The remaining £9,328,000 principal interest bearing liabilities was received from third parties. In October 2023 Lendinvest Secured Income II PLC exchanged £31,685,500 of Retail Bond 4 with Lendinvest Secured Income PLC's Retail Bond 2. The remaining £17,314,500 principal interest bearing liabilities was received from third parties.
Funding line costs are amortised on an effective interest rate basis.
12. Financial Instruments
Principal financial instruments
The principal financial instruments used by the Company, from which financial instrument risk arises, are: loans and advances, trade and other receivables, cash and cash equivalents, interest bearing liabilities and trade and other payables.
Categorisation of financial assets and financial liabilities
All financial assets of the Company are carried at amortised cost or fair value through other comprehensive income as at 31 March 2025 and 30 September 2025 due to the nature of the asset. All financial liabilities of the Company are carried at amortised cost as at 31 March 2025 and 30 September 2025 due to the nature of the liability.
Financial instruments measured at amortised cost
Financial instruments measured at amortised cost, rather than fair value, include cash and cash equivalents, other receivables, receivables from related parties, other payables, payables to related parties and interest-bearing liabilities. Due to their short-term nature, the carrying value of cash and cash equivalents, other receivables, payables to related parties and other payables approximates their fair value.
(a) Carrying amount of financial instruments
A summary of the financial instruments held is provided below:
|
|
As at 30 September 2025 £'000 |
As at 31 March 2025 £'000 |
|
|
(Unaudited) |
(Audited) |
|
Cash and cash equivalents |
507 |
70 |
|
Receivables from related parties |
82,173 |
76,232 |
|
Loans and advances |
28,765 |
34,527 |
|
Total financial assets |
111,445 |
110,829 |
|
Payables to related parties and other payables |
20,973 |
21,191 |
|
Interest bearing liabilities |
90,322 |
90,059 |
|
Total financial liabilities |
111,295 |
111,250 |
12. Financial Instruments (continued)
(b) Carrying amount versus fair value
The following table compares the carrying amounts and fair values of the Company's financial assets and financial liabilities as at 30 September 2025:
|
|
As at 30 September 2025 £'000 |
As at 30 September 2025 £'000 |
As at 31 March 2025 £'000 |
As at 31 March 2025 £'000 |
|
|
Carrying Amount |
Fair Value |
Carrying Amount |
Fair Value |
|
|
(Unaudited) |
(Unaudited) |
(Audited) |
(Audited) |
|
Financial assets |
|
|
|
|
|
Cash and cash equivalents |
507 |
507 |
70 |
70 |
|
Receivables from related parties |
82,173 |
78,307 |
76,232 |
73,551 |
|
Loans and advances |
28,765 |
28,765 |
34,527 |
34,527 |
|
Total financial assets |
111,445 |
107,579 |
110,829 |
108,148 |
|
Financial liabilities |
|
|
|
|
|
Payables from related parties |
20,942 |
20,507 |
20,954 |
20,519 |
|
Other payables |
31 |
31 |
237 |
237 |
|
Interest bearing liabilities |
90,322 |
90,036 |
90,059 |
89,668 |
|
Total financial liabilities |
111,295 |
110,574 |
111,250 |
110,424 |
The fair value of the Retail Bond 3 and 4 interest bearing liabilities are calculated based on the mid-market price of £99.325 and £104.95 on 30 September 2025 respectively (£97.6 and £105.6 31 March 2025).
Loans and advances are classified as fair value through other comprehensive income and any changes to fair value are calculated based on a fair value model and recognised through the interim statement of comprehensive income. Interest bearing liabilities and receivables from related parties are classified at amortised cost and the fair value in the table above is for disclosure purposes only.
12. Financial Instruments (continued)
(c) Fair value hierarchy
The level in the fair value hierarchy within which the financial asset or financial liability is categorised is determined on the basis of the lowest level input that is significant to the fair value measurement. Financial assets and liabilities are classified in their entirety into only one of the three levels. The fair value hierarchy has the following levels:
● Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities.
● Level 2 - inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
● Level 3 - inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The objective of valuation techniques is to arrive at a fair value measurement that reflects the price that would be received to sell the asset or paid to transfer the liability in an orderly transaction between market participants at the measurement date.
|
Financial instruments measured at fair value (Unaudited) |
As at 30 September 2025 Total
£'000 |
Level 1
£'000
|
Level 2
£'000
|
Level 3
£'000
|
|
Loans and advances |
28,765 |
- |
- |
28,765 |
|
Financial instruments disclosed at amortised cost (Unaudited) |
|
|
|
|
|
Interest bearing liabilities |
(90,322) |
(90,322) |
- |
- |
|
Receivables from related parties |
82,173 |
- |
- |
82,173 |
|
Financial instruments measured at fair value (Audited) |
As at 31 March 2025 Total
£'000 |
Level 1
£'000
|
Level 2
£'000
|
Level 3
£'000
|
|
Loans and advances |
34,527 |
- |
- |
34,527 |
|
Financial instruments disclosed at amortised cost (Unaudited) |
|
|
|
|
|
Interest bearing liabilities |
(90,059) |
(90,059) |
- |
- |
|
Receivables from related parties |
76,232 |
- |
- |
76,232 |
12. Financial Instruments (continued)
(c) Fair value hierarchy (continued)
For all other financial instruments, the fair value is equal to the carrying value and has not been included in the table above.
The valuation techniques and significant unobservable inputs used in determining the fair value measurement of level 3 financial instruments are below.
Level 3 instruments include loans and advances. The valuation of the asset is not based on observable market data (unobservable inputs). Valuation techniques include net present value and discounted cash flow methods. The assumptions used in such models include benchmark interest rates and borrower risk profile. The objective of the valuation technique is to determine a fair value that reflects the price of the financial instrument that would have been used by two counterparties in an arm's length transaction.
|
Financial instrument
Loans and advances |
Valuation techniques used
Discounted cash flow valuation |
Significant input
Discount rate |
Range
9-10% |
(d) Fair value reserve (Unaudited)
|
Six months to 30 September 2025 |
Financial assets £'000 |
Deferred tax £'000 |
Fair value reserve £'000 |
|
Balance as at 1 April 2025 (Audited) |
104 |
(27) |
77 |
|
Movement in fair value adjustment for loans and advances at fair value through other comprehensive income |
150 |
(37) |
113 |
|
Fair value reserve at 30 September 2025 (Unaudited) |
254 |
(64) |
190 |
Information about sensitivity to change in significant unobservable inputs
The significant input used in the fair value measurement of the reporting entity's loans and advances is discount rates. A significant increase / (decrease) in this input in isolation would result in a lower / (higher) fair value measurement.
Sensitivity Analysis
|
Impact of changes in unobservable inputs |
Gain or loss at 30 September 2025 £'000 |
+100bps £'000 |
-100bps £'000 |
|
Discount rate |
|
(36) |
20 |
|
Impact of changes in unobservable inputs |
Gain or loss at 31 March 2025 £'000 |
+100bps £'000 |
-100bps £'000 |
|
Discount rate |
|
(115) |
120 |
12. Financial Instruments (continued)
(e) Interest Rate Sensitivity
The sensitivity analysis below has been determined based on the exposure to interest rates as at the reporting date. A 100 basis points change represents the Board's assessment of a reasonably possible change in interest rates.
As at the reporting date, if interest rates increased or decreased 100 basis points and all other variables were held constant:
● Profit before tax for the period to 30 September 2025 would be unchanged. The Company's interest rates on loans to borrowers are fixed rate denominated, with certain provisions to vary them, while loans from lenders are also fixed rate denominated. Implementing this provision would improve the impact of an interest rate increase. However, we have assumed in this sensitivity analysis that the Company has not implemented this provision.
● Movement in equity reserves as at 30 September 2025 refer to d) above.
As loan assets are at FVOCI, a movement in interest rates would affect the fair value of loan assets and, therefore, equity reserves.
13. Share capital
|
|
As at 30 September 2025 Number |
As at 31 March 2025 Number |
|
|
(Unaudited) |
(Audited) |
|
Issued Ordinary Shares of £1 each |
50,000 |
50,000 |
|
|
As at 30 September 2025 £ |
As at 31 March 2025 £ |
|
|
(Unaudited) |
(Audited) |
|
Issued and paid up Ordinary Shares of £1 each |
50,000 |
50,000 |
14. Reserves
Reserves are comprised of retained earnings and the fair value reserve. Retained earnings represent all net gains and losses of the Company and the fair value reserve represents movements in the fair value of the financial assets classified as FVOCI.
15. Related party transactions
|
|
6 month period ended 30 September 2025 £'000 |
6 month period ended 30 September 2024 £'000 |
|
|
(Unaudited) |
(Unaudited) |
|
Intercompany interest income |
|
|
|
Lendinvest Bridge Limited |
2,520 |
2,229 |
|
Lendinvest Warehouse Limited |
700 |
450 |
|
Lendinvest Platform Limited |
3 |
8 |
|
Intercompany receivable/(payable) balances |
As at 30 September 2025 £'000 |
As at 31 March 2025 £'000 |
|
|
(Unaudited) |
(Audited) |
|
Lendinvest PLC |
1,568 |
1,864 |
|
Lendinvest PLC |
(16) |
(17) |
|
Lendinvest Bridge Limited |
16,665 |
15,788 |
|
Lendinvest Bridge Limited |
(1,849) |
(1,849) |
|
Lendinvest Bridge Limited (interest bearing) |
45,732 |
41,009 |
|
Lendinvest Secured Income I PLC |
- |
76 |
|
Lendinvest Secured Income I PLC |
(245) |
(245) |
|
Lendinvest Finance No.4 Limited |
5 |
5 |
|
Lendinvest Finance No.4 Limited |
(1,170) |
(1,170) |
|
Lendinvest Platform Limited |
72 |
70 |
|
Lendinvest Platform Limited (interest bearing) |
1,000 |
1,000 |
|
Lendinvest Platform Limited (interest bearing) |
(500) |
(500) |
|
Lendinvest Development Limited |
22 |
12 |
|
Lendinvest Development Limited |
- |
(11) |
|
Lendinvest Warehouse Limited |
5,466 |
4,766 |
|
Lendinvest Warehouse Limited |
(11,558) |
(11,558) |
|
Lendinvest Warehouse Limited (interest bearing) |
11,643 |
11,643 |
|
Lendinvest Finance No. 5 Limited |
(5,602) |
(5,602) |
15. Related party transactions (continued)
|
|
6 month period ended 30 September 2025 £'000 |
Year ended 31 March 2025 £'000 |
|
|
(Unaudited) |
(Audited) |
|
Transfer of loan balances between the company and related parties |
|
|
|
Total value of loan balances transferred to the Company from related parties during the period |
67,155 |
197,647 |
|
Total value of loan balances transferred from the Company to related parties during the period |
69,208 |
177,817 |
16. Ultimate controlling party
The controlling party is LendInvest Loan Holdings Limited, and the ultimate controlling party is LendInvest plc whose consolidated financial statements are available at the registered address.
17. Events after reporting date
On 18 November 2025 £17.0m and £34.9m of Retail Bond 3 and 4 exchanged into Retail Bond 5 within LendInvest Secured Income III PLC (LSI III PLC). These were exchanged at par and a premium of 4.5% (£1.6m) respectively. On the same day £14.6m of new funding was subscribed, with a further £6.9m retained by the Issuer through Retail Bond 5 into LSI III PLC. This has been assessed under IFRS9 as an extinguishment event.