LendInvest Secured Income 2 Interim Statement FY26

Summary by AI BETAClose X

LendInvest Secured Income II PLC reported a profit before tax of £0.6 million for the six months ended 30 September 2025, a significant improvement from a loss of £0.3 million in the same period of 2024, driven by revenue of £5.5 million compared to £5.2 million and reduced administrative expenses and impairment provisions of £0.7 million versus £1.2 million. The company maintained £87.9 million in issued bonds outstanding and a gross loan book of £32.7 million, while complying with all financial covenants. Post-period, the company raised £13.8 million in new proceeds through Retail Bond 5, further strengthening its liquidity.

Disclaimer*

LendInvest Secured Income II
08 December 2025
 

 


 

LENDINVEST SECURED INCOME II PLC

 

Interim financial statements for the

6 month period ended 30 September 2025

 

Company registration number: 14068186

 

 

 

 

 

 


 

CONTENTS

OFFICERS AND PROFESSIONAL ADVISORS                                                                                                                                   1

DIRECTORS' REPORT                                                                                                                                                                     2

INDEPENDENT REVIEW REPORT TO LENDINVEST SECURED INCOME II PLC                                                                               5

CONDENSED INTERIM STATEMENT OF PROFIT AND LOSS                                                                                                          7

CONDENSED INTERIM STATEMENT OF OTHER COMPREHENSIVE INCOME                                                                               8

CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION                                                                                                     9

CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY                                                                                                   10

CONDENSED INTERIM STATEMENT OF CASH FLOWS                                                                                                               11

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS                                                                                              12

 

 

 

 


 

OFFICERS AND PROFESSIONAL ADVISORS

 

 

Directors                                 Roderick Lockhart

                                Ian Thomas

                                                               

Secretary                                                Indigo Corporate Secretary Limited

 

Company number                   14068186

 

Registered office                    4-8 Maple Street, London, United Kingdom, W1T 5HD

 

Auditors                                  BDO LLP

                                55 Baker Street

                                London

                                W1U 7EU

 

Bankers                                   HSBC Bank PLC

                                8 Canada Square

                                London

                                E14 5HQ 

 

 



 

DIRECTORS' REPORT

 

Performance in the period

 

This unaudited interim condensed financial report for the half-year reporting period ended 30 September 2025 has been prepared in accordance with the UK-adopted International Accounting Standard 34, 'Interim Financial Reporting' and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

 

LendInvest Secured Income II plc's (the 'Company's') principal activity is to provide services related to property finance in the United Kingdom. During the period under review, the Company generated revenue of £5.5m (2024: £5.2m) and interest expense of £4.4m (2024: £4.3m), representing a net income margin of 17% (2024: 17%). Administrative expenses and impairment provisions amounted to £0.7m (2024: £1.2m), resulting in a profit before tax of £0.6m (2024: loss £0.3m).

 

The company was incorporated in England and Wales on 26 April 2022.

 

As at 30 September 2025, the Company has £87.9m (31 March 25: £87.9m) of issued bonds by principal value outstanding. The company had a gross loan book of £32.7m (31 March 25: £32.9m).

 

The Company has a number of covenants which it is required to comply with as outlined in the prospectus issued on 12 July 2022. These covenants principally include: notice of default, provision of financial statements within four months of period end and three months of half year, weighted average limits on loan portfolio, interest coverage ratio and analysis of loan portfolio within 30 days of quarter end via the London Stock Exchange's Regulatory News Service and on the LendInvest website. At the reporting date, the Company complied with all covenants.

 

Principal risks and uncertainty

 

The Board has the overall responsibility for the establishment and oversight of the Company's risk management framework. The risk management policies are established to identify and analyse the risks faced by the Company, to set appropriate risk limits and controls, and to monitor risks and ensure any limits are adhered to. The Company's activities are reviewed regularly and potential risks are considered. The overall objective of the Board is to set policies that seek to reduce risk as far as possible without unduly affecting the competitiveness and flexibility of the business.

 

The Company has exposure to the following risks from its use of financial instruments: credit, market and liquidity risk.

 

Credit risk management

 

Credit risk is the risk that the Company's loans and advances and receivables are subject to borrower default. It arises principally from the Company's receivables from customers and cash and cash equivalents held at bank. Credit risk management lies at the core of the business and the Company has continued to develop its strong credit risk management framework which includes:

·      A clearly defined credit risk policy.

·      The continued recruitment of specialist skills in credit underwriting.

·      A Credit Committee which meets monthly.

·      An Impairment & Modelling Committee - specifically formed for the governance of IFRS 9 - which meets quarterly.

 



 

DIRECTORS' REPORT (continued)

Market risk management

 

There is a risk that the Company will be adversely hit by market rate or price movements. The company has fixed price liabilities which should mitigate any pressure from market risk on that side. The Company's assets are also fixed rate, but loan values will deviate through fair value adjustments should interest rates move. This is substantiated in note 12. We have continued to see high interest rates and inflation which are impacting our financing costs and operations. This pressure has alleviated through FY25 and resilient demand has been evident from a range of investors. The business continues to monitor the level of headline pricing, the size and nature of pipeline commitments and to seek to ensure refinancing transactions and contingencies are developed on a timely basis.

 

In response to this risk, the entity only invests in assets which have an appropriate risk-adjusted return. All lending has been written within risk appetite, which generally reflects Loan-to-Value rates of under 70%.  Expected credit losses for the asset base remain in line with expectations. The Directors are therefore confident that the business will be able to absorb any losses from potential defaulting borrowers, even against the current market backdrop.

 

Liquidity risk management

 

There is a risk that the Company will not be able to meet its financial obligations as they fall due. The Company's approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when they fall due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company's position. The Company's liquidity position is monitored and reviewed on an ongoing basis by the directors and the Assets and Liabilities Committee. The Company's strategy is to grow the portfolio and then periodically securitise the assets.

 

Going Concern

At a LendInvest Group level, the Directors considered the impact of the funding lines maturing in the next 12 months from the date of approval of the financial statements. In line with the normal operations of the Group, there are a number of facilities which mature or maybe refinanced during this period, however these are not considered to be a significant factor in going concern uncertainty.

 

Directors have a reasonable expectation that the Group will have adequate resources to continue to operate for a period of at least 12 months from the signing of these accounts, including severe yet plausible downside scenarios, and that Group will have sufficient funds to meets its liabilities as they fall due for that period.

 

As such the Directors have continued to prepare the accounts on a going concern basis.

 

Post-period, the Group launched Retail Bond 5, alongside an exchange offer for Retail Bond 3 and Retail Bond 4. These transactions generated £13.8m of gross new proceeds for the Group and extended funding maturities by 4 and 5 years, further strengthening liquidity.

 

The remaining bonds issued by the Company mature on 3 October 2026 and 8 August 2027 with the Company looking to perform a further exchange offer in the new financial year for the remaining bonds.

 

 

 

 

 

 

 

 

 

 

 

DIRECTORS' REPORT (continued)

Key Performance Indicators (KPIs)

 

The Company uses key performance indicators to track progress against its plans. The performance of the main indicators in this period were:


6 month period ended 30 September 2025

6 month Period ended 30 September 2024


(Unaudited)

(Unaudited)

Gross amounts of loans outstanding (£m)

32.7

34.8

Cash not deployed (£m)

0.5

5.1

Euro Medium Term Note loan notes issued (£m)

87.9

87.6

Total loan losses realised (annualised %)

2.22%

9.01%

Interest coverage ratio (%)

124

120

Profit/(loss) before tax (£k)

420

(266)

 

Events after the period end date

 

On 18 November 2025 £17.0m and £34.9m of Retail Bond 3 and 4 exchanged into Retail Bond 5 within LendInvest Secured Income III PLC (LSI III PLC). These were exchanged at par and a premium of 4.5% (£1.6m) respectively. On the same day £14.6m of new funding was subscribed, with a further £6.9m retained by the Issuer through Retail Bond 5 into LSI III PLC. This has been assessed under IFRS9 as an extinguishment event.

 

Responsibility statement of the directors in respect of the condensed interim financial statements for the 6 month period ended 30 September 2025

 

We confirm that to the best of our knowledge:

 

●      The condensed set of financial statements has been prepared in accordance with the UK-adopted international Accounting Standard 34, 'IAS Interim Reporting' and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority, and give a true and fair view of the assets, liabilities, financial position and profit and loss of the Company.

●      The interim management report includes a fair review of the information required by DTR 4.2.4 R, DTR 4.2.6 R, DTR 4.2.7 R and DTR 4.2.8 R.

●      The condensed set of financial statements contain a fair review of the principal risks and uncertainties.

 

Approved on behalf of the board:

 

 

A signature on a white background AI-generated content may be incorrect.

 

Roderick Lockhart

Director

05 December 2025

 

INDEPENDENT REVIEW REPORT TO LENDINVEST SECURED INCOME II PLC

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2025 is not prepared, in all material respects, in accordance with UK adopted International Accounting Standard 34 and the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.

We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2025 which comprises the directors' report, condensed interim statement of profit and loss, condensed interim statement of other comprehensive income, condensed interim statement of financial position, condensed interim statement of changes in equity, condensed interim statements of cash flows and notes to the condensed interim financial statements.

Basis for conclusion

We conducted our review in accordance with Revised International Standard on Review Engagements (UK) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" ("ISRE (UK) 2410 (Revised)"). A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

As disclosed in note 1.2, the annual financial statements of the company are prepared in accordance with UK adopted international accounting standards. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with UK adopted International Accounting Standard 34, "Interim Financial Reporting".

Conclusions relating to going concern

Based on our review procedures, which are less extensive than those performed in an audit as described in the Basis for conclusion section of this report, nothing has come to our attention to suggest that the directors have inappropriately adopted the going concern basis of accounting or that the directors have identified material uncertainties relating to going concern that are not appropriately disclosed.

This conclusion is based on the review procedures performed in accordance with ISRE (UK) 2410 (Revised), however future events or conditions may cause the company to cease to continue as a going concern.

Responsibilities of directors

The directors are responsible for preparing the half-yearly financial report in accordance with the

Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.

In preparing the half-yearly financial report, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

 

 

INDEPENDENT REVIEW REPORT TO LENDINVEST SECURED INCOME II PLC (CONTINUED)

Auditor's responsibilities for the review of the financial information

In reviewing the half-yearly report, we are responsible for expressing to the Company a conclusion on the condensed set of financial statement in the half-yearly financial report. Our conclusion, including our Conclusions Relating to Going Concern, are based on procedures that are less extensive than audit procedures, as described in the Basis for Conclusion paragraph of this report.

 

Use of our report

Our report has been prepared in accordance with the terms of our engagement to assist the Company in meeting the requirements of the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority and for no other purpose.  No person is entitled to rely on this report unless such a person is a person entitled to rely upon this report by virtue of and for the purpose of our terms of engagement or has been expressly authorised to do so by our prior written consent.  Save as above, we do not accept responsibility for this report to any other person or for any other purpose and we hereby expressly disclaim any and all such liability.

A close up of a sign AI-generated content may be incorrect.

BDO LLP

Chartered Accountants

London, UK

05 December 2025

 

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).



 

CONDENSED INTERIM STATEMENT OF PROFIT AND LOSS


Note

6 month period ended

30 September 2025

£'000

6 month Period ended

30 September 2024

£'000



(Unaudited)

(Unaudited)

Interest income calculated using the effective interest rate

4

5,459

5,208

Interest expense

5

(4,386)

(4,331)

Net interest income

 

1,073

877

Impairment losses on financial assets

9

(640)

(1,077)

Administrative income(expenses)


(13)

(66)

Total operating expenses


(653)

(1,143)

Profit/(loss) before tax


420

(266)

Tax charge

7

-

-

Profit/(loss) for the period


420

(266)

                                 



 

CONDENSED INTERIM STATEMENT OF OTHER COMPREHENSIVE INCOME

 

 

Note

6 month period ended

30 September 2025

£'000

6 month Period ended

30 September 2024

£'000

 


(Unaudited)

(Unaudited)

Profit/(loss) for the period


420

(266)

Other comprehensive (loss)/income:




Items that will or may be reclassified to profit or loss




Fair value gain/(loss) on loans and advances measured at fair value through other comprehensive income

12

150

(148)

Deferred tax (charge)/credit on fair value adjustment

7/12

(37)

38

Total comprehensive income/(loss) for the period


533

(376)

 



 

CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION
                                               


Note

As at 30 September

2025

£'000

As at 31 March

2025

£'000

 


(Unaudited)

(Audited)

Assets




Cash and cash equivalents


507

70

Receivables from related parties

8

82,173

76,232

Loans and advances

9

28,765

34,527

Total assets


111,445

110,829

Liabilities




Other payables

10

(31)

(237)

Payables to related parties

10

(20,942)

(20,954)

Interest bearing liabilities

11

(90,322)

(90,059)

Deferred tax liability

7

(64)

(26)

Total liabilities


(111,359)

(111,276)

Net assets/(liabilities)


86

(447)

Equity




Share capital

13

50

50

Fair value reserve


190

77

Retained losses


(154)

(574)

Total equity

 

86

(447)

 

These financial statements of LendInvest Secured Income II plc, with registered number 14068186, were approved by the Board of Directors and authorised for issue on 05 December 2025.

 

Signed on behalf of the Board of Directors by:

 

A signature on a white background AI-generated content may be incorrect.

 

Roderick Lockhart

Director

 



 

CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY


Share capital

 

 

£'000

Fair value reserve

 

 

£'000

Retained losses

 

 

£'000

Total

 

 

£'000


(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Balance as at 30 September 2024

50

(35)

(1,237)

(1,222)

Profit after taxation

-

-

663

663

Fair value adjustments on

loan & advances through OCI

-

112

-

112

Balance at 31 March 2025

50

77

(574)

(447)

Profit after taxation

-

-

420

420

Fair value adjustments on

loan & advances through OCI

-

113

-

113

Balance as at 30 September 2025

50

190

(154)

86

 

 

 

 



 

CONDENSED INTERIM STATEMENT OF CASH FLOWS                        


6 month period ended 30 September 2025

£'000

6 month period ended 30 September 2024

£'000

Cash flow from operating activities

(Unaudited)

(Unaudited)

Profit/(loss) for the period

420

(266)

Adjusted for:



Impairment provision

640

1,077

Amortisation of pre-paid funding costs

256

260

Movement in accrued interest expenses

11

430

Intercompany lending interest income

(3,260)

(2,687)

Working capital adjustments



Decrease/(increase) in loans and advances

5,273

(1,780)

(Increase) in receivables from related parties and other receivables

(2,680)

(2,328)

(Decrease)/increase in payables to related parties and other payables

(218)

2,302




Net cash flow generated from/(used in) operating activities

442

(2,992)




Cash flow from financing activities



Proceeds from issuance of retail bonds

-

7,415

Cost of bond issuance

(5)

(10)

Net cash flow (used in)/from financing activities

(5)

7,405




Net increase in cash and cash equivalents

437

4,413

Cash and cash equivalents at beginning of the period

70

685

Cash and cash equivalents at end of the period

507

5,098

 

Interest received was £5.5m (2024: £4.9m) and interest paid was £4.1m (2024: £4.1m)

 

 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

1. Basis of preparation

 

1.1 General information

 

LendInvest Secured Income II plc was incorporated on 26 April 2022 in the United Kingdom under the Companies Act. The address of its registered office is given on page 1.

 

The principal activity of the Company is to provide services related to property finance in the United Kingdom.

 

LendInvest Secured Income II plc is a 100% subsidiary of LendInvest Loan Holdings Limited (which is in turn a 100% subsidiary of LendInvest plc), and its results are included in the interim consolidated financial statements of LendInvest plc (the "Group").

 

1.2 Basis of accounting

 

These financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting" and have been prepared on a historical cost basis, except as required in the valuation of certain financial instruments which are carried at fair value. These financial statements have been prepared applying the accounting policies and presentation that were applied in the preparation of the Company's published financial statements for the year ended 31 March 2025.

 

These financial statements are not statutory accounts. LendInvest Secured Income II plc statutory accounts for the year ended 31 March 2025 have been reported on by its auditor and delivered to the Registrar of Companies. The report of the auditor on those statutory accounts (i) was unqualified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under Section 498(2) or (3) of the Companies Act 2006.

 

All amounts are presented in pounds sterling, which is the functional currency of the Company and all its subsidiaries. Amounts are rounded to the nearest £'000, except where otherwise indicated.

 

1.3 Going Concern

 

At a LendInvest Group level, the Directors considered the impact of the funding lines maturing in the next 12 months from the date of approval of the financial statements. In line with the normal operations of the Group, there are a number of facilities which mature or maybe refinanced during this period, however these are not considered to be a significant factor in going concern uncertainty.

 

Directors have a reasonable expectation that the Group will have adequate resources to continue to operate for a period of at least 12 months from the signing of these accounts, including severe yet plausible downside scenarios, and that Group will have sufficient funds to meets its liabilities as they fall due for that period.

 

As such the Directors have continued to prepare the accounts on a going concern basis.

 

Post-period, the Group launched Retail Bond 5, alongside an exchange offer for Retail Bond 3 and Retail Bond 4. These transactions generated £13.8m of gross new proceeds for the Group and extended funding maturities by 4 and 5 years, further strengthening liquidity.

 

The remaining bonds issued by the Company mature on 3 October 2026 and 8 August 2027 with the Company looking to perform a further exchange offer in the new financial year for the remaining bonds.

 

 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

1. Basis of preparation (continued)

1.4 Accounting policies

 

The accounting policies and methods of computation are consistent with those set out in the Annual Report 2025.

 

2. Financial risk management

 

General objectives, policies and processes

 

The Board has the overall responsibility for the establishment and oversight of the Company's risk management framework. The risk management policies are established to identify and analyse the risks faced by the Company, to set appropriate risk limits and controls and to monitor risks and ensure any limits are adhered to. The Company's activities are reviewed regularly and potential risks are considered. The overall objective of the board is to set policies that seek to reduce risk as far as possible without unduly affecting the business's competitiveness and flexibility.

 

The tables below analyse the Company's contractual undiscounted cash flows of its financial assets and liabilities:

 

 

 

 

 

As at 30 September 2025

Carrying amount

£'000

Gross nominal inflow/(outflow)

£'000

Amount due in

less than six

months

£'000

Amount due in

six to twelve

months

£'000

Amount due between one and five years

£'000


(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Financial assets






Cash and cash equivalents

507

507

507

-

-

Receivables from related parties

82,173

90,927

3,447

27,264

60,216

Loans and advances

28,765

29,742

24,559

5,183

-

Total

111,445

121,176

28,513

32,447

60,216

Financial liabilities






Payables to related parties

(20,942)

(21,017)

(37)

(20,479)

(501)

Other payables

(31)

(31)

(31)

-

-

Interest bearing liabilities

(90,322)

(98,241)

(4,070)

(4,092)

(90,079)

Total

(111,295)

(119,289)

(4,138)

(24,571)

(90,580)



 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

2. Financial risk management (continued)

 

 

 

 

As at 31 March 2025

Carrying amount

£'000

Gross nominal inflow/(outflow)

£'000

Amount due in

less than six

months

£'000

Amount due in

six to twelve

months

£'000

Amount due between one and five years

£'000


(Audited)

(Audited)

(Audited)

(Audited)

(Audited)

Financial assets






Cash and cash equivalents

70

70

70

-

-

Receivables from related parties

76,232

87,089

3,150

25,731

58,208

Loans and advances

34,527

35,893

24,460

11,433

-

Total

110,829

123,052

27,680

37,164

58,208

Financial liabilities






Payables to related parties

(20,954)

(21,296)

(35)

(20,726)

(535)

Other payables

(237)

(237)

(237)

-

-

Interest bearing liabilities

(90,059)

(102,333)

(4,092)

(4,070)

(94,171)

Total

(111,250)

(123,866)

(4,364)

(24,796)

(94,706)

 

3. Segmental analysis

 

The Company's lending operations are carried out solely in the UK, and effective from 1 April 2023, were carried out solely from the Company's LendInvest Mortgages and Capital Divisions, reflective of the product offerings. The results and net assets of the Group are derived from the provision of property related loans only. The following describes the operations of the two reportable segments for the 6 months ended 30 September 2025:

 

LendInvest Mortgages

LendInvest Mortgages provides mortgages to both professional BTL landlords and homeowners as well as a range of short term mortgages.

 

LendInvest Capital

The LendInvest Capital division provides larger, more structured finance primarily to property developers and larger Bridging

loans and houses the Fund and Self-Select Platform.

 

 

 

 

 

 

 

 

 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

3. Segmental analysis (continued)

 

Please see below for a segmental analysis of the profit and loss and statement of financial position balances:

 

6 month period ended 30 September 2025 (Unaudited)

Mortgages

Capital

Central

Total

Statement of profit and loss information

£'m

£'m

£'m

£'m

Interest income calculated using the effective interest rate

894

4,565

-

5,459

Interest expense and similar charges

(3,037)

(1,349)

-

(4,386)

Net interest income

(2,143)

3,216

-

1,073

Administrative income

(6)

(1)

(6)

(13)

Impairment provisions

(188)

(452)

-

(640)

Profit before tax

(2,337)

2,763

(6)

420






6 month period ended 30 September 2024 (Unaudited)

Mortgages

Capital

Central

Total

Statement of profit and loss information

£'m

£'m

£'m

£'m

Interest income calculated using the effective interest rate

1,139

4,069

-

5,208

Interest expense and similar charges

(3,446)

(885)

-

(4,331)

Net interest income

(2,307)

3,184

-

877

Administrative expenses

(33)

(5)

(28)

(66)

Impairment provisions

(260)

(817)

-

(1,077)

Loss before tax

(2,600)

2,362

(28)

(266)






As at 30 September 2025 (Unaudited)

Mortgages

Capital

Central

Total

Statement of financial position information

£'m

£'m

£'m

£'m

Assets





Cash and cash equivalents

-

-

507

507

Receivables from related parties

-

-

82,173

82,173

Loans and advances

1,757

27,008

-

28,765

Total assets

1,757

27,008

82,680

111,445

Liabilities





Other payables

-

-

(31)

(31)

Payables from related parties

-

-

(20,942)

(20,942)

Interest bearing liabilities

-

-

(90,322)

(90,322)

Deferred tax liability

-

-

(64)

(64)

Total liabilities

-

-

(111,359)

(111,359)






 

As at 31 March 2025 (Audited)

Mortgages

Capital

Central

Total

Statement of financial position information

£'m

£'m

£'m

£'m

Assets





Cash and cash equivalents

-

-

70

70

Receivables from related parties

-

-

76,232

76,232

Loans and advances

9,107

25,420

-

34,527

Total assets

9,107

25,420

76,302

110,829

Liabilities

 

 

 

 

Other payables

-

-

(237)

(237)

Payables from related parties

-

-

(20,954)

(20,954)

Interest bearing liabilities

-

-

(90,059)

(90,059)

Deferred tax liability

-

-

(26)

(26)

Total liabilities

-

-

(111,276)

(111,276)

 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

4. Interest income calculated using the effective interest rate

 


6 month period ended 30 September 2025

£'000

6 month period ended 30 September 2024

£'000


(Unaudited)

(Unaudited)

Interest income calculated using the effective interest rate

5,459

5,208

Total

5,459

5,208

 

5. Interest expense

 


6 month period ended 30 September 2025

£'000

6 month period ended 30 September 2024

£'000


(Unaudited)

(Unaudited)

Interest Expense

4,130

4,071

Funding Line Costs

256

260

Total

4,386

4,331

 

6. Profit before tax

 

Audit fees and auditors' remuneration for other services are paid by the Company's ultimate parent company, LendInvest plc. The Company employed no employees in the 6 month period to 30 September 2025 (2024: none).

 

7. Taxation on profit on ordinary activities

 

The Company is subject to all taxes applicable to a commercial company in the United Kingdom. The UK business profits of the Company are subject to UK income tax at the prevailing basic rate of 25% (2024: 25%).

As of 30 September 2025, the Company had £64k in net deferred tax liabilities (DTLs) (31 March 2025: £26k net deferred tax liabilities (DTLs)).

 

8. Receivables from related parties

 


As at 30 September 2025

£'000

As at 31 March 2025

£'000


(Unaudited)

(Audited)

Receivables from related parties

82,173

76,232

Total

82,173

76,232

 

 

 

 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

9. Loans and advances

 


As at 30 September 2025

£'000

As at 31 March 2025

£'000


(Unaudited)

(Audited)

Gross loans and advances

32,703

37,743

Expected Credit Loss (ECL) provision

(4,191)

(3,320)

Fair value adjustment (*)

253

104

Loans and advances

28,765

34,527

 

(*) Fair value adjustment to gross loans and advances due to classification as fair value through other comprehensive income (FVTOCI). Fair value adjustments are a function of changes in interest rates and credit spreads on the Company's loan assets. The changes in these variables during the period and effect on fair value is discussed in Note 12.

 

ECL provision

Movement in the period

£'000

 

(Unaudited)

Under IFRS 9 at 1 April 2025

3,320

Increase in provisions during the period1

640

Adjustment for net interest on stage 3 loans1

231

Utilised in the period

-

Under IFRS 9 at 30 September 2025

4,191

 

ECL provision

Movement in the period

£'000

 

(Unaudited)

Under IFRS 9 at 1 April 2024

1,931

Increase in provisions during the period1

1,077

Adjustment for net interest on stage 3 loans1

238

Utilised in the period

(110)

Under IFRS 9 at 30 September 2024

3,136

1The ECL provision of £4,191k (HY2024: £3,136k) is stated including the expected credit losses incurred on the interest income recognised on stage 3 loans and advances. The net ECL impact on the income statement for the period to 30 September 2024 is £640k (HY2024: £1,077k). This and the total impact of expected credit losses on income recognised on stage 3 loans and advances using the effective interest rate is £231k (HY2024: £238k).

 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

9. Loans and advances (continued)

 

Analysis of loans and advances by stage

As at 30 September 2025

 

 

 

 

(Unaudited)

Stage 1

£'000

Stage 2

£'000

Stage 3

£'000

Total

£'000

Gross loans and advances

6,158

12,907

13,638

32,703

ECL provision

(6)

(87)

(4,098)

(4,191)

Fair value adjustment

144

101

8

253

Loans and advances

6,296

12,921

9,548

28,765

The maximum LTV on stage 1 loans is 69%. The maximum LTV on stage 2 loans is 75%. The maximum LTV on stage 3 loans is 110%

 

As at 31 March 2025

 

 

 

 

(Audited)

Stage 1

£'000

Stage 2

£'000

Stage 3

£'000

Total

£'000

Gross loans and advances

9,878

5,224

22,641

37,743

ECL provision

(7)

(2)

(3,311)

 (3,320)

Fair value adjustment

34

21

49

104

Loans and advances

9,905

5,243    

19,379

34,527

 

The maximum LTV on stage 1 loans is 63%. The maximum LTV on stage 2 loans is 76%. The maximum LTV on stage 3 loans is 111%.

 

Credit risk on gross loans and advances

 

The table below provides information on the Company's loans and advances by stage and risk grade.

 

Risk grades detailed in the table range from 1 to 10 with a risk grade of 1 being assigned to cases with the lowest credit risk and 10 representing cases in default. Equifax Risk Navigator (RN) scores are used to assign the initial Risk Grade score with additional SICR rules used to generate the final Risk Grade.

 

As at 30 September 2025

 

 

 

 

(Unaudited)

Stage 1

£'000

Stage 2

£'000

Stage 3

£'000

Total

£'000

Risk Grades 1 - 5

3.050

-

-

3,050

Risk Grades 6 - 9

3,108

12,907

-

16,015

Default

-

-

13,638

13,638

Total

6,158

12,907

13,638

32,703

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

9. Loans and advances (continued)

 

Credit risk on gross loans and advances (continued)

 

As at 31 March 2025

 

 

 

 

(Audited)

Stage 1

£'000

Stage 2

£'000

Stage 3

£'000

Total

£'000

Risk Grades 1 - 5

8,107

1,130

-

9,237

Risk Grades 6 - 10

1,771

4,094

-

5,865

Default

-

-

22,641

22,641

Total

9,878

5,224

22,641

37,743

Impairment provisions are calculated on an expected credit loss ('ECL') basis. Financial assets are classified individually into one of the categories below:

Impairment provisions are calculated on an expected credit loss ('ECL') basis. Financial assets are classified individually into one of the categories below:

Stage 1 - assets are allocated to this stage on initial recognition and remain in this stage if there is no significant increase in credit risk since initial recognition. Impairment provisions are recognised to cover 12-month ECL, being the proportion of lifetime ECL arising from default events expected within 12 months of the reporting date.

Stage 2 - assets where it is determined that there has been a significant increase in credit risk since initial recognition, but where there is no objective evidence of impairment. Impairment provisions are recognised to cover lifetime probability of default. An asset is deemed to have a significant increase in credit risk where:

-     The creditworthiness of the borrower deteriorates such that their risk grade increases by at least one grade compared with that at origination

-     The borrower is currently more than one month in arrears.

-     The borrower has sought some form of forebearance.

-     LTV exceeds 85% for Bridging.

-     LTGDV exceeds 75% for development loans

-     There is less than one month before maturity for bridging loans.

-     The development will not meet practical completion by the date anticipated at origination.

Stage 3 - assets where there is objective evidence of impairment, i.e. they are considered to be in default. Impairment provisions are recognised against lifetime ECL. For assets allocated to stage 3, interest income is recognised on the balance net of impairment provision.

Purchased or originated credit impaired ('POCI') - POCI assets are financial assets that are credit impaired on initial recognition. On initial recognition, they are recorded at fair value. ECLs are only recognised or released to the extent that there is a subsequent change in the ECLs. Their ECLs are always measured on a lifetime basis.

Where there is objective evidence that asset quality has improved, assets will be allocated to a lower risk category. For example, loans no longer in default (stage 3) will be allocated to either stage 2 or stage 1. Evidence that asset quality has improved will include:

-     repayment of arrears;

-     improved credit worthiness; and

-     term extensions and the ability to service outstanding debt.

If a loss is ultimately realised, it is written off against the provision previously provided for with any excess charged to the impairment provision in the statement of profit and loss.

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

9. Loans and advances (continued).

Critical accounting estimates relating to the impairment of financial assets:

The calculation of ECLs requires the Company to make a number of assumptions and estimates. The accuracy of the ECL calculation would be impacted by movements in the forward-looking economic scenarios used, or the probability weightings applied to these scenarios and by unanticipated changes to model assumptions that differ from actual outcomes.

The key assumptions and estimates that, depending on a range of factors, could result in a material adjustment in the next financial year relate to the use of forward-looking information in the calculation of ECLs and the inputs and assumptions used in the ECL models.

Additional information about both of these areas is set out below.

Forward-looking information

The Company incorporates forward-looking information into the calculation of ECLs and the assessment of whether there has been a significant increase in credit risk ('SICR'). The use of forward-looking information represents a key source of estimation uncertainty.

The Company uses three forward-looking economic scenarios:

-     The baseline scenario reflects the most profitable economic outlook;

-     While a downside accounts for plausible stress conditions; and

-     an upside scenario representing the impact of modest improvements to assumptions used in the baseline scenario.

The macroeconomic data inputs applied in determining the Company's expected credit losses are sourced from Oxford Economics (a third-party provider of global economic forecasting and analysis). Oxford Economics combines two decades of forecast errors with its quantitative assessment of the current risks facing the global and domestic economy to produce robust forward-looking distributions for the economy.

 

Using specific percentile points in the distribution of several key metrics such as GDP, unemployment, house prices and commercial real estate prices, we receive three alternative scenarios relating to a base case (most likely), downside (broadly equivalent to a one in - ten-year event) and a moderate upside scenario.

 

The probability weightings applied to the above scenarios are another area of estimation uncertainty. They are generally set to ensure that there is an asymmetry in the ECL. The probability weightings applied to the three economic scenarios used are as follows:


Period ended 30 September 2025

Period ended 31 March 2025

Base

60%

40%

Upside

10%

20%

Downside

30%

40%

 

The weightings were changed for September 2025 after discussion with Oxford Economics.

 

The Company undertakes a review of its economic scenarios and the probability weightings applied at least quarterly and more frequently if required. The results of this review are recommended to the Audit Committee and the Board prior to any changes being implemented.

 

 

 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

9. Loans and advances (continued).

 

Impairment charge sensitivity analysis

Analysis shows the sensitivity of the impairment charge under different macroeconomic scenarios

 

 

Overall impairment charge £k

Increase/(decrease) £k

Systematic macroeconomic scenarios



100% downside

4,451

260

100% upside

3,762

(429)

 

Critical judgements relating to the impairment of financial assets

The Company reviews and updates the key judgements relating to impairment of financial assets bi-annually, in advance of the Interim Financial Report and the Annual Report and Accounts. All key judgements are reviewed and recommended to the Audit & Risk Committee for approval prior to implementation.

 

Assessing whether there has been a significant increase in credit risk ('SICR')

If a financial asset shows a SICR, it is transferred to Stage 2 and the ECL recognised changes from a 12-month ECL to a lifetime ECL. The assessment of whether there has been a SICR requires a high level of judgement. The assessment of whether there has been a SICR also incorporates forward-looking information. The Company considers that a SICR has occurred when any of the following have occurred:

 

1. The overall credit worthiness of the borrower has materially worsened to a level that the probability of default has at least doubled. This is indicated by a migration to a higher risk grade (see below for risk grades and probability of default ("PDs") by product).

2. Where a borrower is currently a month or more in arrears.

3. Where a borrower has sought some form of forbearance.

4. Where the overall leverage of the account has surpassed a predetermined level. 75% Loan to Gross Development Value for bridging loans and 85% for all other products.

5. Where a short-term bridging loan has less than one month before maturity.

6. Where there is a material risk that a development loan will not reach practical completion on time.

 

These factors reflect the credit lifecycle for each product and are based on prior experience as well as insight gained from the development of risk ratings models (probability of default).

 

Stage 2 criteria are designed to be effective indicators of a SICR. As part of the bi-annual review of key impairment judgements, the Company undertakes detailed analysis to confirm that the Stage 2 criteria remain effective. This includes (but is not limited to):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

9. Loans and advances (continued)

 

Assessing whether there has been a significant increase in credit risk ('SICR') - (continued)

 

-       Criteria effectiveness: this includes the emergence to default for each Stage 2 criterion when compared to Stage 1, Stage 2 outflow as a percentage of Stage 2, percentage of new defaults that were in Stage 2 in the months prior to default, time in Stage 2 prior to default and percentage of the book in Stage 2 that are not progressing to default or curing.

-       Stage 2 stability: this includes stability of inflows and outflows from Stage 2 and 3.

-       Portfolio analysis: this includes the percentage of the portfolio that is in Stage 2 and not defaulted, the percentage of the Stage 2 transfer driven by Stage 2 criterion other than the backstops and back-testing of the defaulted accounts.

 

For low credit risk exposures, the Company is permitted to assume, without further analysis, that the credit risk on a financial asset has not increased significantly since initial recognition if the financial asset is determined to have low credit risk at the reporting date. The Group has opted not to apply this low credit risk exemption.

 

A summary of the Risk grade distribution is provided in the table below. As the Company utilises three different risk rating models, three separate PDs have been provided for each portfolio. Risk Grades 1-9 are for non-defaulted accounts with 10 indicating default. Therefore, all Stage 3 loans are assigned to this grade.

 

As stated above, degradation in a borrower's creditworthiness is an indication of SICR. Therefore, as shown in the table below, Stage 2 loan distributions are in the main assigned to risk grades higher than Risk Grade 1.

 

 

 

Gross loans and advances (£'000)

ECL (£'000)

Probability of default

Risk Grade

Stage 1

Stage 2

Stage 3

Stage 1

Stage 2

Stage 3

Bridging

Development

RG1

-

-

-

-

-

-

2%

0%

RG2

-

-

-

-

-

-

4%

0%

RG3

665

-

-

-

-

-

8%

1%

RG4

818

-

-

1

-

-

14%

1%

RG5

1,566

-

-

1

-

-

25%

2%

RG6

3,109

-

-

4

-

-

40%

4%

RG7

-

-

-

-

-

-

57%

7%

RG8

-

1,769

-

-

1

-

73%

12%

RG9

-

11,138

-

-

86

-

84%

19%

RG10

-

-

13,638

-

-

4,098

100%

100%

Total

6,158

12,907

13,638

6

87

4,098

-

-

 

Determining whether a financial asset is in default or credit impaired

When there is objective evidence of impairment and the financial asset is considered to be in default, or otherwise credit-impaired, it is transferred to Stage 3. The Company's definition of default follows product-specific characteristics allowing for the provision to reflect operational management of the portfolio. Below we set out a short description of each product type and the Company's definition of default as specific to each product.

 

Bridging Loans - Bridging loans are short-term loans designed for customers requiring timely access to funds to facilitate property purchases. Typically, loans involve residential securities, however, commercial, semicommercial and land is also taken as security. A bridging loan is considered to be in default if a borrower fails to repay their loan after 30 days and does not seek an authorised extension; or it is structured and the loan is two months in arrears.

 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

9. Loans and advances (continued)

 

Determining whether a financial asset is in default or credit impaired - (continued)

 

Development Loan - Development loans support borrowers looking to undertake a significant property or site development. The resulting site should be for residential purposes only. Loan terms are typically for the short term (less than three years) with no structured repayments. A development loan is defined as being in default if it has not been redeemed 60 days after the maturity of the loan.

 

The Company applies a more stringent quantitative default criterion than the rebuttable presumption of 90 days past due, ensuring that all quantitative triggers occur no later than 90 days past due

 

Improvement in credit risk or cure - There is no SICR cure period assumed for loans showing improvement in credit risk. This means that any loan that does not meet the SICR criteria is assigned to Stage 1.

 

10. Payables to related parties and other payables

 


As at 30 September 2025

£'000

As at 31 March 2025

£'000


(Unaudited)

(Audited)

Payables to related parties

20,942

20,954

Other payables

31

237

Total

20,973

21,191

 

11. Interest bearing liabilities

 


As at 30 September 2025

£'000

As at 31 March 2025

£'000


(Unaudited)

(Audited)

Interest bearing liabilities due within twelve months

3,170

3,158

Interest bearing liabilities due after one year but less than five years

87,873

87,873

Funding line costs

(721)

(972)

Total

90,322

90,059

 

Interest bearing liabilities as at 30 September 2025 relate to Retail Bond 3 and 4. In August 2022, Lendinvest Secured Income II PLC exchanged £29,545,000 of Retail bond 3 with Lendinvest Secured Income PLC's Retail Bond 1 and Retail Bond 2 for £24,547,000 and £4,998,000 respectively. Payment for the exchange was received from Lendinvest Secured Income PLC for this transaction. The remaining £9,328,000 principal interest bearing liabilities was received from third parties. In October 2023 Lendinvest Secured Income II PLC exchanged £31,685,500 of Retail Bond 4 with Lendinvest Secured Income PLC's Retail Bond 2. The remaining £17,314,500 principal interest bearing liabilities was received from third parties.

 

Funding line costs are amortised on an effective interest rate basis.

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

12. Financial Instruments

 

Principal financial instruments

 

The principal financial instruments used by the Company, from which financial instrument risk arises, are: loans and advances, trade and other receivables, cash and cash equivalents, interest bearing liabilities and trade and other payables.

 

Categorisation of financial assets and financial liabilities
 

All financial assets of the Company are carried at amortised cost or fair value through other comprehensive income as at 31 March 2025 and 30 September 2025 due to the nature of the asset. All financial liabilities of the Company are carried at amortised cost as at 31 March 2025 and 30 September 2025 due to the nature of the liability.


Financial instruments measured at amortised cost


Financial instruments measured at amortised cost, rather than fair value, include cash and cash equivalents, other receivables, receivables from related parties, other payables, payables to related parties and interest-bearing liabilities. Due to their short-term nature, the carrying value of cash and cash equivalents, other receivables, payables to related parties and other payables approximates their fair value.

 

(a)  Carrying amount of financial instruments

 

A summary of the financial instruments held is provided below:

 


As at 30 September 2025

£'000

As at 31 March 2025

£'000


(Unaudited)

(Audited)

Cash and cash equivalents

507

70

Receivables from related parties

82,173

76,232

Loans and advances

28,765

34,527

Total financial assets

111,445

110,829

Payables to related parties and other payables

20,973

21,191

Interest bearing liabilities

90,322

90,059

Total financial liabilities

111,295

111,250

 

 

 

 

 

 

 

 

 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

12. Financial Instruments (continued)

 

(b)  Carrying amount versus fair value

 

The following table compares the carrying amounts and fair values of the Company's financial assets and financial liabilities as at 30 September 2025:

 


As at 30 September 2025

£'000

As at 30 September 2025

£'000

As at 31 March 2025

£'000

As at 31 March 2025

£'000


Carrying Amount

Fair Value

Carrying Amount

Fair Value


(Unaudited)

(Unaudited)

(Audited)

(Audited)

Financial assets





Cash and cash equivalents

507

507

70

70

Receivables from related parties

82,173

78,307

76,232

73,551

Loans and advances

28,765

28,765

34,527

34,527

Total financial assets

111,445

107,579

110,829

108,148

Financial liabilities

 

 



Payables from related parties

20,942

20,507

20,954

20,519

Other payables

31

31

237

237

Interest bearing liabilities

90,322

90,036

90,059

89,668

Total financial liabilities

111,295

110,574

111,250

110,424

 

The fair value of the Retail Bond 3 and 4 interest bearing liabilities are calculated based on the mid-market price of £99.325 and £104.95 on 30 September 2025 respectively (£97.6 and £105.6 31 March 2025).

 

Loans and advances are classified as fair value through other comprehensive income and any changes to fair value are calculated based on a fair value model and recognised through the interim statement of comprehensive income. Interest bearing liabilities and receivables from related parties are classified at amortised cost and the fair value in the table above is for disclosure purposes only.

 

 



 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

12. Financial Instruments (continued)

 

(c) Fair value hierarchy

 

The level in the fair value hierarchy within which the financial asset or financial liability is categorised is determined on the basis of the lowest level input that is significant to the fair value measurement. Financial assets and liabilities are classified in their entirety into only one of the three levels.  The fair value hierarchy has the following levels:  

 

●              Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities.

●              Level 2 - inputs other than quoted prices included within Level 1 that are observable for the asset or liability,  either directly (i.e. as prices) or indirectly (i.e. derived from prices).

●              Level 3 - inputs for the asset or liability that are not based on observable market data (unobservable inputs).    

 

The objective of valuation techniques is to arrive at a fair value measurement that reflects the price that would be received to sell the asset or paid to transfer the liability in an orderly transaction between market participants at the measurement date.

 

 

 

 

 Financial instruments measured at fair value (Unaudited)

As at 30 September 2025

Total

 

£'000

 

Level 1

 

£'000

 

 

Level 2

 

£'000

 

 

Level 3

 

£'000

 

Loans and advances

28,765

-

-

28,765

Financial instruments disclosed at amortised cost (Unaudited)

 




Interest bearing liabilities

(90,322)

(90,322)

-

-

Receivables from related parties

82,173

-

-

82,173

 

 

 

 

 

 

 Financial instruments measured at fair value (Audited)

As at 31 March 2025

Total

 

£'000

 

Level 1

 

£'000

 

 

Level 2

 

£'000

 

 

Level 3

 

£'000

 

Loans and advances

34,527

-

-

34,527

Financial instruments disclosed at amortised cost (Unaudited)

 




Interest bearing liabilities

(90,059)

(90,059)

-

-

Receivables from related parties

76,232

-

-

76,232

 

 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

12. Financial Instruments (continued)

 

(c) Fair value hierarchy (continued)

 

For all other financial instruments, the fair value is equal to the carrying value and has not been included in the table above.

 

The valuation techniques and significant unobservable inputs used in determining the fair value measurement of level 3 financial instruments are below.

 

Level 3 instruments include loans and advances. The valuation of the asset is not based on observable market data (unobservable inputs). Valuation techniques include net present value and discounted cash flow methods. The assumptions used in such models include benchmark interest rates and borrower risk profile. The objective of the valuation technique is to determine a fair value that reflects the price of the financial instrument that would have been used by two counterparties in an arm's length transaction.

 

Financial instrument

 

Loans and advances

Valuation techniques used

 

Discounted cash flow valuation

Significant input

 

Discount rate

Range

 

9-10%

 

(d) Fair value reserve (Unaudited)

 

Six months to 30 September 2025

Financial assets

£'000

Deferred tax

£'000

Fair value reserve

£'000

Balance as at 1 April 2025 (Audited)

104

(27)

77

Movement in fair value adjustment for loans and advances at fair value through other comprehensive income

150

(37)

113

Fair value reserve at 30 September 2025 (Unaudited)

254

(64)

190

 

Information about sensitivity to change in significant unobservable inputs

The significant input used in the fair value measurement of the reporting entity's loans and advances is discount rates. A significant increase / (decrease) in this input in isolation would result in a lower / (higher) fair value measurement.

 

Sensitivity Analysis

 

Impact of changes in unobservable inputs

 Gain or loss at 30 September 2025

£'000

+100bps

£'000

-100bps

£'000

Discount rate


(36)

20

 

Impact of changes in unobservable inputs

 Gain or loss at 31 March 2025

£'000

+100bps

£'000

-100bps

£'000

Discount rate


                (115)

120

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

12. Financial Instruments (continued)

 

(e) Interest Rate Sensitivity

 

The sensitivity analysis below has been determined based on the exposure to interest rates as at the reporting date. A 100 basis points change represents the Board's assessment of a reasonably possible change in interest rates.

 

As at the reporting date, if interest rates increased or decreased 100 basis points and all other variables were held constant:

 

●      Profit before tax for the period to 30 September 2025 would be unchanged. The Company's interest rates on loans to borrowers are fixed rate denominated, with certain provisions to vary them, while loans from lenders are also fixed rate denominated. Implementing this provision would improve the impact of an interest rate increase. However, we have assumed in this sensitivity analysis that the Company has not implemented this provision.

●      Movement in equity reserves as at 30 September 2025 refer to d) above.

 

 

As loan assets are at FVOCI, a movement in interest rates would affect the fair value of loan assets and, therefore, equity reserves.

 

13. Share capital

 


As at 30 September 2025

Number

As at 31 March 2025

Number


(Unaudited)

(Audited)

Issued Ordinary Shares of £1 each

50,000

50,000

 


As at 30 September 2025

 £

As at 31 March 2025

£


(Unaudited)

(Audited)

Issued and paid up Ordinary Shares of £1 each

50,000

50,000

 

 

14. Reserves

 

Reserves are comprised of retained earnings and the fair value reserve. Retained earnings represent all net gains and losses of the Company and the fair value reserve represents movements in the fair value of the financial assets classified as FVOCI.

 

 

 

 

 

 

 

 

 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

15. Related party transactions

 


6 month period ended 30 September 2025

£'000

6 month period ended 30 September 2024

£'000


(Unaudited)

(Unaudited)

Intercompany interest income



Lendinvest Bridge Limited

2,520

2,229

Lendinvest Warehouse Limited

700

450

Lendinvest Platform Limited

3

8

 

Intercompany receivable/(payable) balances

As at 30 September 2025

£'000

As at 31 March 2025

£'000

 

(Unaudited)

(Audited)

Lendinvest PLC

1,568

1,864

Lendinvest PLC

(16)

(17)

Lendinvest Bridge Limited

16,665

15,788

Lendinvest Bridge Limited

(1,849)

(1,849)

Lendinvest Bridge Limited (interest bearing)

45,732

41,009

Lendinvest Secured Income I PLC

-

76

Lendinvest Secured Income I PLC

(245)

(245)

Lendinvest Finance No.4 Limited

5

5

Lendinvest Finance No.4 Limited

(1,170)

(1,170)

Lendinvest Platform Limited

72

70

Lendinvest Platform Limited (interest bearing)

1,000

1,000

Lendinvest Platform Limited (interest bearing)

(500)

(500)

Lendinvest Development Limited

22

12

Lendinvest Development Limited

-

(11)

Lendinvest Warehouse Limited

5,466

4,766

Lendinvest Warehouse Limited

(11,558)

(11,558)

Lendinvest Warehouse Limited (interest bearing)

11,643

11,643

Lendinvest Finance No. 5 Limited

(5,602)

(5,602)

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

15. Related party transactions (continued)

 


6 month period ended 30 September 2025

£'000

Year ended 31 March 2025

£'000


(Unaudited)

(Audited)

Transfer of loan balances between the company and related parties



Total value of loan balances transferred to the Company from related parties during the period

67,155

197,647

Total value of loan balances transferred from the Company to related parties during the period

69,208

177,817

 

16. Ultimate controlling party

 

The controlling party is LendInvest Loan Holdings Limited, and the ultimate controlling party is LendInvest plc whose consolidated financial statements are available at the registered address.

 

17. Events after reporting date

 

On 18 November 2025 £17.0m and £34.9m of Retail Bond 3 and 4 exchanged into Retail Bond 5 within LendInvest Secured Income III PLC (LSI III PLC). These were exchanged at par and a premium of 4.5% (£1.6m) respectively. On the same day £14.6m of new funding was subscribed, with a further £6.9m retained by the Issuer through Retail Bond 5 into LSI III PLC. This has been assessed under IFRS9 as an extinguishment event.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
UK 100

Latest directors dealings