Trading Update

Summary by AI ^BETAClose X

Everyman Media Group PLC anticipates achieving growth in key metrics for the year ended January 1, 2026, with expected revenue of at least £114.5 million, up from £107.2 million in the prior year, and EBITDA of at least £16.8 million, compared to £16.2 million. Despite a weaker than anticipated UK Box Office performance in the fourth quarter, the company expects net debt to rise to approximately £24.0 million from £18.1 million. On a comparable 52-week basis, FY24 revenue was £103.8 million and EBITDA was £15.4 million, indicating continued year-on-year growth for FY25. The company also noted that current market consensus expectations were for higher revenue and EBITDA.

Disclaimer*

Everyman Media Group PLC

10 December 2025

Everyman Media Group PLC

("Everyman" or the "Group")

Trading Update

Everyman Media Group plc (AIM: EMAN), the independent, premium cinema group, provides an update for the year ended 01 January 2026 ("FY25").

As previously reported, the Group is operating in a challenging economic environment. Despite these challenges, the Group is on track to achieve growth across all key metrics in FY25, including improvements in revenue, EBITDA, F&B spend per head, paid-for average ticket price and market share.

However, as widely reported, UK Box Office performance in Q4 FY25 has been weaker than anticipated. As a consequence of this, the Board now expects Group revenue of no less than £114.5m (FY24: £107.2m) and EBITDA of no less than £16.8m (FY24: £16.2m)¹. Accordingly, net debt is now expected to be approximately £24.0m at period end (2024: £18.1m). It is worth noting that FY24, as a 53-week period, contained an additional trading week compared to FY25. On a comparable 52-week basis, FY24 revenue would have been £103.8m and EBITDA £15.4m, reflecting further year-on-year growth in these metrics in FY25.

The Group expects to release a further trading update for FY25 and amended guidance on its outlook for future years in January 2026.

Alex Scrimgeour, CEO of Everyman Media Group Plc, said: "Notwithstanding the industry-wide challenges, to date this has been a year of progress in which we have achieved growth across our core operating metrics, delivering increased revenue, EBITDA and customer spend per head, as well as strong membership growth and expanding market share. The continued growth in customer satisfaction reflects our commitment to delivering the premium experience across our estate, and with our market leading position, we remain confident in the long-term growth opportunity in the premium cinema sector".

¹ In so far as the Board is aware, prior to this announcement, current consensus market expectations for FY25 were revenue of £121.5m and EBITDA of £19.9m

This announcement contains inside information for the purposes of article 7 of the Market Abuse Regulation (EU) 596/2014 as amended by regulation 11 of the Market Abuse (Amendment) (EU Exit) Regulations 2019/310. With the publication of this announcement, this information is now considered to be in the public domain.

For further information, please contact:
Everyman Media Group plc	Tel: 020 3145 0500
Alex Scrimgeour, Chief Executive
Will Worsdell, Finance Director

Canaccord Genuity Limited (NOMAD and Broker)	Tel: 020 7523 8000
Bobbie Hilliam
Elizabeth Halley-Stott

Alma (Financial PR Advisor)	Tel: 020 3405 0205
Rebecca Sanders-Hewett	everyman@almastrategic.com
Joe Pederzolli Emma Thompson

About Everyman Media Group PLC:

Everyman is the fourth largest cinema business in the UK by number of venues, and is a premium, high growth leisure brand. Everyman operates a growing estate of venues across the UK, with an emphasis on providing first class cinema and hospitality.

Everyman is redefining cinema. It focuses on venue and experience as key competitive strengths, with a unique proposition:

·	Intimate and atmospheric venues, which become a destination in their own right
·	An emphasis on a strong quality food and drink menu prepared in-house
·	A broad range of well-curated programming content, from mainstream and independent films to theatre and live concert streams, appealing to a diverse range of audiences
·	Motivated and welcoming teams

For more information visit http://investors.everymancinema.com/

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END