Unaudited Aggregated Financial&Non-Financial Info

*A Private Investor is a recipient of the information who meets all of the conditions set out below, the recipient:

Obtains access to the information in a personal capacity;
Is not required to be regulated or supervised by a body concerned with the regulation or supervision of investment or financial services;
Is not currently registered or qualified as a professional securities trader or investment adviser with any national or state exchange, regulatory authority, professional association or recognised professional body;
Does not currently act in any capacity as an investment adviser, whether or not they have at some time been qualified to do so;
Uses the information solely in relation to the management of their personal funds and not as a trader to the public or for the investment of corporate funds;
Does not distribute, republish or otherwise provide any information or derived works to any third party in any manner or use or process information or derived works for any commercial purposes.

Please note, this site uses cookies. Some of the cookies are essential for parts of the site to operate and have already been set. You may delete and block all cookies from this site, but if you do, parts of the site may not work. To find out more about the cookies used on Investegate and how you can manage them, see our Privacy and Cookie Policy

To continue using Investegate, please confirm that you are a private investor as well as agreeing to our Privacy and Cookie Policy & Terms.

·	Average outlets, private reservation rates, private home reservations, as well as home completions and average selling price data for the half year ended 31 December 2023 and the full year ended 30 June 2024;
·	income statements for the half year ended 31 December 2023 and the full year ended 30 June 2024;
·	the balance sheet and net asset positions as at 31 December 2023 and 30 June 2024; and
·	half year trading information for the period ended 31 December 2023 which constitutes the comparable trading period for Barratt Redrow plc's HY25 results, which will be announced on 12 February 2025. Redrow's comparable post-acquisition period performance for HY24 is included from August 24 2023 to align with the post-acquisition period which will be included in the HY25 results of Barratt Redrow plc.

	HY24			FY24
Key Metrics	Barratt	Redrow	Barratt + Redrow	Barratt	Redrow	Barratt + Redrow
Average sales outlets (wholly owned)	358	120	478	337	116	453
Private reservation rate	0.48	0.35	0.45	0.58	0.45	0.55
Of which PRS and other multi-unit sales	0.06	0.01	0.05	0.08	0.01	0.07

Private reservations secured (homes)	4,502	1,104	5,606	10,168	2,686	12,854

Private home completions	4,780	1,310	6,090	10,666	2,834	13,500
Affordable home completions	1,201	584	1,785	2,802	1,422	4,224
Total wholly owned home completions	5,981	1,894	7,875	13,468	4,256	17,724

Private average sales price (£'000)	344.4	478.0	373.2	343.9	473.5	371.1
Affordable average sales price (£'000)	160.8	215.5	178.7	165.3	196.9	175.9
Wholly owned average sales price (£'000)	307.6	397.1	329.1	306.8	381.1	324.6

	HY24			FY24
Income statement (£m)	Barratt	Redrow	Barratt + Redrow	Barratt	Redrow	Barratt + Redrow
Housebuilding revenues	1,839.5	752.1	2,591.6	4,131.6	1,621.8	5,753.4
Other revenues	11.3	3.9	15.2	36.6	14.2	50.8
Total revenues	1,850.8	756.0	2,606.8	4,168.2	1,636.0	5,804.2

Adjusted gross profit	295.9	143.0	438.9	689.0	300.0	989.0
Adjusted gross margin (%)	16.0%	18.9%	16.8%	16.5%	18.3%	17.0%

Gross profit	238.5	143.0	381.5	509.5	300.0	809.5
Gross margin (%)	12.9%	18.9%	14.6%	12.2%	18.3%	13.9%

Adjusted administrative expenses	(140.9)	(57.0)	(197.9)	(314.5)	(105.0)	(419.5)
Administrative expenses	(140.9)	(57.0)	(197.9)	(336.9)	(113.0)	(449.9)
Part exchange income	0.2	-	0.2	2.1	-	2.1

Adjusted profit from operations	155.2	86.0	241.2	376.6	195.0	571.6
Adjusted profit from operations margin (%)	8.4%	11.4%	9.3%	9.0%	11.9%	9.8%

Profit from operations	97.8	86.0	183.8	174.7	187.0	361.7
Profit from operations margins (%)	5.3%	11.4%	7.1%	4.2%	11.4%	6.2%

Finance costs	(2.6)	(2.0)	(4.6)	(6.5)	(2.0)	(8.5)
Adjusted share of profits from joint ventures	4.5	-	4.5	14.9	-	14.9
Share of profits from joint ventures	-	-	-	2.3	-	2.3

Adjusted profit before tax	157.1	84.0	241.1	385.0	193.0	578.0
Profit before tax	95.2	84.0	179.2	170.5	185.0	355.5

Adjusted tax	(43.6)	(24.0)	(67.6)	(127.4)	(56.3)	(183.7)
Tax	(26.4)	(24.0)	(50.4)	(56.4)	(54.0)	(110.4)
Adjusted profit after tax	113.5	60.0	173.5	257.6	136.7	394.3
Profit after tax	68.8	60.0	128.8	114.1	131.0	245.1

	31 December 2023				30 June 2024
Balance Sheet (£m)	Barratt		Redrow	Barratt + Redrow	Barratt	Redrow	Barratt + Redrow
Other intangible assets	189.7		1.0	190.7	184.5	-	184.5
Goodwill	852.9		-	852.9	852.9	-	852.9
Investments in jointly controlled entities	144.3		-	144.3	158.5	-	158.5
Property plant and equipment	58.2		20.0	78.2	57.5	20.0	77.5
Right of use assets	44.4		11.0	55.4	41.2	9.0	50.2
Deferred tax assets	-		1.0	1.0	-	1.0	1.0
Trade and other receivables	3.0		-	3.0	3.4	-	3.4
Retirement benefit assets	-		5.0	5.0	-	5.0	5.0
Non-current assets	1,292.5		38.0	1,330.5	1,298.0	35.0	1,333.0

Inventories:
Land	2,979.1		1,601.0	4,580.1	3,233.6	1,518.0	4,751.6
WIP	2,003.3		1,142.0	3,145.3	1,829.4	1,099.0	2,928.4
Promotional agreements	106.2		-	106.2	111.5	-	111.5
Other	100.3		-	100.3	103.7	-	103.7
Total inventories	5,188.9		2,743.0	7,931.9	5,278.2	2,617.0	7,895.2

Trade and other receivables	123.9		30.0	153.9	201.9	28.0	229.9
Current tax assets	27.3		-	27.3	31.8	-	31.8
Cash and cash equivalents	949.9		121.0	1,070.9	1,065.3	296.0	1,361.3
Current assets	1,101.1		151.0	1,252.1	1,299.0	324.0	1,623.0

Loans and borrowings	(200.0)		-	(200.0)	(200.0)	-	(200.0)
Land creditors	(138.3)		(49.0)	(187.3)	(165.0)	(44.0)	(209.0)
Trade and other payables	(7.6)		-	(7.6)	(7.0)	-	(7.0)
Lease liabilities	(31.1)		(7.0)	(38.1)	(29.4)	(5.0)	(34.4)
Deferred tax liabilities	(50.4)		(3.0)	(53.4)	(45.0)	(3.0)	(48.0)
Provisions - building safety related	(436.6)		(133.0)	(569.6)	(543.2)	(138.0)	(681.2)
Provisions - other	-		(7.0)	(7.0)	-	(6.0)	(6.0)
Non-current liabilities	(864.0)		(199.0)	(1,063.0)	(989.6)	(196.0)	(1,185.6)

Loans and borrowings	(0.3)		-	(0.3)	-	-	-
Land creditors	(228.9)		(132.0)	(360.9)	(307.8)	(117.0)	(424.8)
Trade and other payables	(658.3)		(521.0)	(1,179.3)	(747.3)	(535.0)	(1,282.3)
Lease liabilities	(14.5)		(4.0)	(18.5)	(13.4)	(4.0)	(17.4)
Current tax liabilities	-		(5.0)	(5.0)	-	(6.0)	(6.0)
Provisions - building safety related	(209.4)		(48.0)	(257.4)	(187.1)	(35.0)	(222.1)
Provisions - other	(167.5)		-	(167.5)	(190.9)	-	(190.9)
Current liabilities	(1,278.9)		(710.0)	(1,988.9)	(1,446.5)	(697.0)	(2,143.5)

Net assets	5,439.6	2,023.0		7,462.6	5,439.1	2,083.0	7,522.1

Net cash / (debt)	753.4	121.0		874.4	868.5	296.0	1,164.5
Total land creditors	(367.2)	(181.0)		(548.2)	(472.8)	(161.0)	(633.8)
Net surplus	386.2	(60.0)		326.2	395.7	135.0	530.7


Key Metrics	Barratt	Redrow	Barratt + Redrow
Average sales outlets (wholly owned)	358	116	440
Private reservation rate	0.48	0.36	0.45
Of which PRS and other multi-unit sales	0.06	0.01	0.05

Private reservations secured	4,502	772	5,274

Private completions	4,780	1,095	5,875
Affordable completions	1,201	511	1,712
Wholly owned completions	5,981	1,606	7,587
JV completions	190	-	190
Total completions	6,171	1,606	7,777

Private average sales price (£'000)	344.4	479.4	369.6
Affordable average sales price (£'000)	160.8	221.8	179.0
Wholly owned average sales price (£'000)	307.6	397.5	326.6

Key financials (£m)
Housebuilding revenues	1,839.5	638.4	2,477.9
Other revenues	11.3	3.4	14.7
Total revenues	1,850.8	641.7	2,492.5

Adjusted gross profit	295.9	127.2	423.1
Gross profit	238.5	127.2	365.7

Adjusted profit from operations	155.2	93.2	248.4
Profit from operations	97.8	93.2	191.0

Finance costs	(2.6)	(1.5)	(4.1)
Adjusted share of profits from joint ventures	4.5	-	4.5
Share of profits from joint ventures	-	-	-

Adjusted profit before tax	157.1	91.7	248.8
Profit before tax	95.2	91.7	186.9

Adjusted tax	(43.6)	(26.2)	(69.8)
Tax	(26.4)	(26.2)	(52.6)
Adjusted profit after tax	113.5	65.5	179.0
Profit after tax	68.8	65.5	134.3

Companies

UK 100

Latest directors dealings

Mike Scott, Chief Financial Officer	mike.scott@barrattredrow.co.uk
John Messenger, Group Investor Relations Director	john.messenger@barrattredrow.co.uk