
Arecor Therapeutics plc
(“Arecor”, the “Company” or the “Group”)
Interim results for the six months to 30 June 2026
Cambridge, UK, 30 September 2026: Arecor Therapeutics plc (AIM: AREC), a clinical stage biotech company developing superior therapeutics that can reduce treatment burden and improve outcomes for people living with diabetes, obesity and other cardiometabolic diseases, reports its unaudited interim results for the six months ended 30 June 2026.
Operational highlights
• Diabetes (Arecor Insulins)
• Obesity (Oral GLP-1 receptor agonist)
• Royalty Financing Agreement
Post period-end
• The Company is today launching a Fundraising to raise up to £5.13 million, details of which can be found in a separate announcement.
• Publication of clinical data from the AT278-104 study published in the peer-reviewed Diabetes, Obesity & Metabolism, reinforcing our potential to enable next-generation AID systems.
Financial highlights (unaudited)
• Revenue £0.2 million (1H 2025: £1.0 million restated)
• R&D costs of £1.9 million (1H 2025: £1.3 million)
• Loss after tax of £3.0 million (1H 2025: £2.0 million restated)
• Cash, cash equivalents and short-term investments of £3.2 million at 30 June 2026 (at 30 June 2025: £1.9 million)
Sarah Howell, Chief Executive Officer of Arecor, commented:
“Arecor’s focus remains on our two core product areas: diabetes and the oral delivery of peptides, where there remains high unmet patient need that Arecor aims to address in large multi-billion-dollar markets. Within diabetes, Arecor has the potential to have the only concentrated ultra-rapid-acting insulins which can catalyse the next generation of longer wear, miniaturised and fully closed loop Automated Insulin Delivery (AID) systems. As such, our focus during this year has been to progress Phase 2 enabling insulin development in parallel to strategic partnering negotiations with the insulin pump companies.
I am pleased to note that these discussions are now at term sheet stage with multiple insulin pump companies, bringing us a step closer to further developing a next generation Arecor Insulin-AID System for people living with both Type 1 and Type 2 diabetes.”
-Ends-
Analyst conference call
Dr Sarah Howell, Chief Executive Officer, and David Ellam, Chief Financial Officer, will host a webcast for analysts and institutional investors at a date and time to be announced after the closing of the Placing.
For more information, please contact:
|
Arecor Therapeutics plc |
+44 (0) 1223 426060 |
|
|
|
|
Singer Capital Markets Advisory LLP |
+44 (0) 20 7496 3000 |
|
Jen Boorer, James Fischer |
|
|
|
|
|
Vigo Consulting (Financial Communications) |
+44 (0) 20 7390 0230 |
|
|
|
|
Vida Strategic Partners Stephanie Diaz (US Investor Relations) Jennifer Arcure (US Media Relations) |
+1 (415) 675-7401 +1 (917) 603-0681 |
Notes to Editors
About Arecor
Arecor Therapeutics plc is a clinical stage biotech company developing superior therapeutics that can reduce treatment burden and improve outcomes for people living with diabetes, obesity and other cardiometabolic diseases.
Arecor’s research and development activity is focused on its two proprietary insulin candidates, AT278, an ultra-concentrated, ultra-rapid-acting insulin (500U/mL), and AT290, a concentrated, ultra-rapid-acting insulin (200U/mL). These insulins have been designed to enable the next generation of longer wear, miniaturised and fully closed loop automated insulin delivery (AID) systems, and have the potential to be the only insulins in development with the profile to achieve this. These next generation AID systems in combination with Arecor’s insulins have the potential to reduce treatment burden and improve outcomes for people living with both type 1 and type 2 diabetes who require intensive insulin therapy (IIT).
Broadening access to next generation AID systems also represents a significant commercial opportunity. In the United States, there are approximately four million people with diabetes on IIT, who are candidates for AID. This translates to an insulin revenue market of approximately $5 billion, of which Arecor has identified the people with the highest unmet need for its insulins represent an approximately $3 billion market opportunity in the US alone.
Arecor is also developing a novel oral delivery platform for peptides with its first validation target a GLP-1 receptor agonist. Current treatment options are mostly limited to injectable therapies, due to the low oral bioavailability of orally delivered peptides and it is this challenge that Arecor is seeking to overcome.
The Company is quoted on AIM (AIM: AREC) and is based in Cambridge, UK. For further details please see www.arecor.com
Arecor® and Arestat® are registered trademarks of Arecor Limited.
Business Review
Introduction
Arecor is a clinical stage biotech company developing superior therapeutics that can reduce treatment burden and improve outcomes for people living with diabetes, obesity and other cardiometabolic diseases.
The Group's research and development activity is primarily focused on its two proprietary insulin candidates: AT278, an ultra-concentrated, ultra-rapid-acting insulin (500U/mL), and AT290, a concentrated, ultra-rapid-acting insulin (200U/mL).
Oral Delivery of Peptides
Arecor is also developing a novel oral delivery platform for peptides with its first validation target a GLP-1 receptor agonist. With current treatment options mostly limited to injectable therapies, many patients in need are unable to benefit from these highly effective treatments, which presents a significant market opportunity. There remains scope for expansion to develop further oral peptide products, including additional peptides and combination approaches which may be key in the treatment of obesity-related health conditions, as well as peptide products targeting multiple therapeutic areas. If technically successful, Arecor anticipates its oral GLP-1 product to be highly commercially attractive to partners and also allow expansion more broadly into oral delivery of peptides. The global peptide therapeutics market is projected to reach more than $100 billion by 2034 growing at a CAGR of 10.8%[1], driven by peptide therapeutics' strong efficacy and selectivity, the rise of endocrine and metabolic diseases, and technological advancements in the field.
The second pillar of Arecor’s strategy is to develop a platform for the oral delivery of peptides, an increasingly important class of therapeutics in the treatment of acute and chronic conditions. During 2026, progress has continued, but with the proposed fundraise announced today, further experiments can be undertaken to establish whether bioavailability can be improved sufficiently to merit additional expenditure.
Royalty Financing Agreement
The Board’s ongoing strategy is to ensure sufficient working capital and a strong balance sheet to accelerate R&D. The Board has therefore sought sources of non-dilutive funding. As announced in September 2025, Arecor sold the global royalty rights related to AT220, an Arestat®-enhanced biosimilar product marketed by a global pharmaceutical company, and all potential milestone and technology access fees related to AT292 (Sanofi’s Efdoralprin alfa) (the “Royalty Financing Agreement”) to Ligand for $7m up-front (received in September 2025) and a further sum of up to $4m in milestone payments.
During 1H 2026 Arecor received the first milestone receipt of $0.5 million from Ligand under the agreement. Subsequently, and on schedule, Arecor has received the second $0.5 million milestone. There remain a further $3.0 million of potential future milestone receipts under the Royalty Financing Agreement.
Intellectual property portfolio
The Company has a robust global patent portfolio of >100 granted patents across major territories protecting its key assets and technology. The portfolio has been bolstered during 2026 by a number of patent grants as well as filing new patent applications. Five patents have been granted in Europe, US, India and Japan protecting the Company’s key diabetes assets AT278 and AT290. Furthermore, two new patent applications were filed that claim the use of AT278 and AT290 in automated insulin delivery systems, providing not only additional protection but also extending the term of the patent protection considerably.
Financials
The consolidated financial results for the six months ended 30 June 2026 reflect the performance of Arecor Therapeutics plc and its trading subsidiary, Arecor Limited.
Total revenue for the six months to 30 June 2026 was £0.2 million (1H 2025: £1.0 million restated). Partner revenue decreased by £0.3 million to £0.2 million (1H 2025: £0.5 million), reflecting the focus upon insulin assets and the planned reduction of resources for formulation development. Royalty revenue was £nil (1H 2025: £0.5 million) due to the September 2025 sale of royalty rights to Ligand.
Other operating income for the period was £0.2 million (1H 2025: £0.1 million) being income of £0.1 million (1H 2025: £0.1 million) under the R&D Expenditure Scheme (“RDEC”) and amounts rechargeable to our co-development partner, Sequel Med Tech, totalling £0.1 million (1H 2025: £nil).
Investment in R&D was £1.9 million (1H 2025: £1.3 million), reflecting an increased R&D spend on insulin manufacturing.
Sales, General and Administrative costs were £1.5 million (1H 2025: £1.7 million restated), the decrease reflecting cost control over certain corporate expenses.
The total loss after tax for continuing and discontinued operations for the six-month period was £3.0 million (1H 2025: loss £2.5 million).
The Group ended 1H 2026 with cash, cash equivalents and short-term investments of £3.2 million (1H 2025: £1.9 million).
The Board expects revenues for FY 2026 to be around £0.3 million, with a loss after tax of £5.5 million, with the Group's existing cash resources funding the Company through to April 2027.
Going Concern
Conditional on a successful capital raise post period, the Group’s cash runway will be extended beyond 12 months from the date of approval of these unaudited interim financial statements. Based on this the Directors have therefore prepared the financial statements on a going concern basis.
Summary and outlook
At the start of 2026, the Board set a clear strategic direction for Arecor to focus on the opportunities which would present the most significant value creation, in particular, the Arecor-Insulin portfolio.
During 2H 2026 the focus is upon partnering discussions with multiple insulin pump companies to bring the Arecor insulin-AID combination to market, at a time when the industry is coalescing around miniaturisation and longer-wear. At the same time, we will push forward with Phase 2 readiness including IND and manufacturing activities upon completion of the Placing and Retail Offer announced today. A strengthened balance sheet would allow Arecor to achieve the optimal partnership deals whilst advancing towards the clinic.
Dr Sarah Howell
Chief Executive Officer
Arecor Therapeutics plc
Consolidated income statement
For the six-month period to 30 June 2026
|
|
|
Period ended 30 June 2026 |
Period ended 30 June 2025 Restated |
Year ended 31 December 2025 |
|
|
|
Unaudited |
Unaudited |
Audited |
|
|
Notes |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
Revenue |
3 |
194 |
1,018 |
1,714 |
|
Cost of Sales |
|
(157) |
(218) |
(448) |
|
Gross Profit |
|
37 |
800 |
1,266 |
|
|
|
|
|
|
|
Other operating income |
|
157 |
103 |
5,534 |
|
Research & Development expenses |
|
(1,865) |
(1,279) |
(2,694) |
|
General & Administrative expenses |
|
(1,491) |
(1,717) |
(3,174) |
|
Operating (loss)/profit |
|
(3,162) |
(2,093) |
932 |
|
Finance income |
|
78 |
27 |
73 |
|
Finance expense |
|
(3) |
(6) |
(11) |
|
(Loss)/profit before tax |
|
(3,087) |
(2,072) |
994 |
|
Taxation credit/(charge) |
|
70 |
34 |
(62) |
|
(Loss)/profit for the period - Continuing operations |
|
(3,017) |
(2,038) |
932 |
|
Profit/(loss) for the period - Discontinued operations |
7 |
35 |
(470) |
(268) |
|
(Loss)/profit for the period |
|
(2,982) |
(2,508) |
664 |
|
|
|
|
|
|
|
Basic and diluted earnings per share (£) – Continuing operations |
5 |
(0.08) |
(0.06) |
0.02 |
|
Basic and diluted earnings per share (£) – Total Group |
5 |
(0.08) |
(0.07) |
0.02 |
|
|
|
|
|
|
The results for the period ended 30 June 2025 have been re-presented to reflect that the results of parts of the business are now reported as discontinued operations. See note 7 ‘Discontinued Operations’ for more information.
A statement of other comprehensive income has not been presented as the only item is foreign exchange movements of £32k credit (1H 2025: £124k debit).
Arecor Therapeutics plc
Consolidated statement of financial position
At 30 June 2026
|
|
|
30 June 2026 |
30 June 2025 |
31 December 2025 |
|
|
|
Unaudited |
Unaudited |
Audited |
|
|
Notes |
£000 |
£000 |
£000 |
|
Assets Non-current assets |
|
|
|
|
|
Intangible Assets |
|
12 |
24 |
16 |
|
Property, Plant and Equipment |
|
226 |
396 |
298 |
|
Other receivables |
|
87 |
58 |
85 |
|
Total non-current assets |
|
325 |
478 |
399 |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
Trade and other receivables |
|
493 |
2,372 |
628 |
|
Current tax receivable |
|
310 |
402 |
240 |
|
Cash and cash equivalents |
|
1,636 |
1,867 |
3,001 |
|
Short term investments |
|
1,519 |
19 |
3,129 |
|
Inventory |
|
- |
112 |
- |
|
Deferred consideration |
|
367 |
- |
704 |
|
Total current assets |
|
4,325 |
4,772 |
7,702 |
|
|
|
|
|
|
|
Current liabilities |
|
| ||
|
Trade and other payables |
|
(812) |
(2,169) |
(1,415) |
|
Lease liabilities |
|
(52) |
(114) |
(96) |
|
Provisions |
|
(59) |
(43) |
(99) |
|
Total current liabilities |
|
(923) |
(2,326) |
(1,610) |
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Lease liabilities |
|
(5) |
(59) |
(2) |
|
Provisions |
|
(38) |
(9) |
(35) |
|
Total non-current liabilities |
|
(43) |
(68) |
(37) |
|
Net Assets |
|
3,684 |
2,856 |
6,454 |
|
|
|
|
|
|
|
Equity attributable to equity holders of the Group |
|
|
|
|
|
Share capital |
6 |
378 |
378 |
378 |
|
Share premium account |
34,684 |
34,684 |
34,684 | |
|
|
2,500 |
1,816 |
2,320 | |
|
Other reserves |
|
11,455 |
11,455 |
11,455 |
|
Merger relief reserve |
|
2,014 |
2,014 |
2,014 |
|
Foreign exchange reserve |
|
(71) |
(25) |
(103) |
|
Retained losses |
(47,276) |
(47,466) |
(44,294) | |
|
3,684 |
2,856 |
6,454 |
Arecor Therapeutics plc
Consolidated statement of changes in equity
For the six-month period to 30 June 2026
|
|
Share capital |
Share premium |
Share-based payment reserve |
Other reserves |
Merger relief reserve |
Foreign exchange reserve |
Retained |
Total equity |
|
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity as at 1 January 2025 |
378 |
34,684 |
1,676 |
11,455 |
2,014 |
100 |
(44,958) |
5,349 |
|
Comprehensive income for the period: |
|
|
|
|
|
|
|
|
|
Loss for the period |
- |
- |
- |
- |
- |
- |
(2,508) |
(2,508) |
|
Foreign exchange movements |
- |
- |
- |
- |
- |
(125) |
- |
(125) |
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners: |
|
|
|
|
|
|
|
|
|
Share-based compensation |
- |
- |
140 |
- |
- |
- |
- |
140 |
|
Equity as at 30 June 2025 (unaudited) |
378 |
34,684 |
1,816 |
11,455 |
2,014 |
(25) |
(47,466) |
2,856 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity as at 1 July 2025 |
378 |
34,684 |
1,816 |
11,455 |
2,014 |
(25) |
(47,466) |
2,856 |
|
Comprehensive income for the period: |
|
|
|
|
|
|
|
|
|
Profit for the period |
- |
- |
- |
- |
- |
- |
3,172 |
3,172 |
|
Foreign exchange movements |
- |
- |
- |
- |
- |
(78) |
- |
(78) |
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners: |
|
|
|
|
|
|
|
|
|
Share-based compensation |
- |
- |
184 |
- |
- |
- |
- |
184 |
|
Issue of warrants |
- |
- |
320 |
- |
- |
- |
- |
320 |
|
Equity as at 31 December 2025 (audited) |
378 |
34,684 |
2,320 |
11,455 |
2,014 |
(103) |
(44,294) |
6,454 |
Arecor Therapeutics plc
Consolidated statement of changes in equity (continued)
For the six-month period to 30 June 2026
|
|
Share capital |
Share premium |
Share-based payment reserve |
Other reserves |
Merger relief reserve |
Foreign exchange reserve |
Retained |
Total equity |
|
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the period ended 30 June 2026 |
|
|
|
|
|
|
|
|
|
Equity as at 1 January 2026 |
378 |
34,684 |
2,320 |
11,455 |
2,014 |
(103) |
(44,294) |
6,454 |
|
Comprehensive income for the period: |
|
|
|
|
|
|
|
|
|
Loss for the period |
- |
- |
- |
- |
- |
- |
(2,982) |
(2,982) |
|
Foreign Exchange movements |
- |
- |
- |
- |
- |
32 |
- |
32 |
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners: |
|
|
|
|
|
|
|
|
|
Share-based compensation |
- |
- |
180 |
- |
- |
- |
- |
180 |
|
Equity as at 30 June 2026 (unaudited) |
378 |
34,684 |
2,500 |
11,455 |
2,014 |
(71) |
(47,276) |
3,684 |
Arecor Therapeutics plc
Consolidated statement of cash flows
For the six-month period to 30 June 2026
|
|
Period ended 30 June 2025 |
Year ended 31 December 2025 | |
|
|
Unaudited |
Unaudited |
Audited |
|
|
£000 |
£000 |
£000 |
|
Cash flow from operating activities |
|
|
|
|
(Loss)/profit before taxation from continuing operations |
(3,087) |
(2,072) |
994 |
|
Finance income |
(78) |
(27) |
(73) |
|
Finance costs |
3 |
6 |
11 |
|
Gain-on-Sale of Intangibles |
- |
- |
(4,968) |
|
Gain-on-Sale of Property, Plant and Equipment |
- |
(10) |
(9) |
|
Share-based compensation |
180 |
140 |
324 |
|
Net foreign exchange (gain) |
(28) |
- |
- |
|
Depreciation |
97 |
103 |
201 |
|
Amortisation |
5 |
9 |
14 |
|
|
(2,908) |
(1,851) |
(3,506) |
|
|
|
|
|
|
Changes in working capital |
|
|
|
|
Decrease/(increase) in trade and other receivables |
81 |
(186) |
(366) |
|
(Decrease)/increase in trade and other payables |
(474) |
123 |
315 |
|
(Decrease)/increase in provisions |
(15) |
(20) |
40 |
|
Decrease in RDEC receivable |
- |
252 |
69 |
|
Tax Received |
- |
379 |
364 |
|
Net cash (used in) operating activities – continuing operations |
(3,316) |
(1,303) |
(3,084) |
|
Net cash (used in)/generated from operating activities – discontinued operations |
133 |
721 | |
|
|
|
| |
|
Cash flow from investing activities |
|
|
|
|
(Purchase)/sale of property, plant & equipment |
(25) |
(88) |
(90) |
|
Maturity/(purchase) of short-term investments |
1,610 |
(1) |
(3,111) |
|
Sale of intangibles |
371 |
- |
5,186 |
|
Interest received |
78 |
27 |
73 |
|
|
|
|
|
|
Net cash generated from/(used in) investing activities – continuing operations |
2,034 |
(62) |
2,058 |
|
Net cash generated from investing activities – discontinued operations |
- |
100 |
399 |
|
|
|
|
|
|
Cash flow from financing activities |
|
|
|
|
Capital payments on lease liabilities |
(46) |
(43) |
(88) |
|
Interest paid on lease liabilities |
(3) |
(6) |
(11) |
|
|
|
|
|
|
Net cash (used in) financing activities – continuing operations |
(49) |
(49) |
(99) |
|
Net cash (used in) financing activities – discontinued operations |
- |
(19) |
(49) |
|
|
|
|
|
|
Net (decrease) in cash and cash equivalents |
(1,200) |
(54) | |
|
32 |
(172) |
(184) | |
|
Cash and cash equivalents at beginning of period |
3,001 |
3,239 |
3,239 |
|
|
|
|
|
|
Cash and cash equivalents at end of period |
1,636 |
1,867 |
3,001 |
Arecor Therapeutics plc
Notes to the Interim Financial Statements
For the six-month period to 30 June 2026
The financial statements for the period ended 30 June 2026 incorporate the results of Arecor Therapeutics
plc (“Arecor” or the “Company”) and its subsidiaries. The consolidated interim financial statements
for the period to 30 June 2026 are unaudited and were approved by the board of directors on 28 September 2026.
The consolidated interim financial statements have been prepared in accordance with the AIM rules for
Companies and on the same basis as the Group’s Annual Report for the Year ended 31 December 2025. These interim financial statements should be read in conjunction with the Group’s Annual Report.
The financial information contained in these interim financial statements does not constitute statutory
accounts as defined in section 434 of the Companies Act 2006. These interim financial statements do not
include all the information and disclosures required in the annual financial statements. The financial
information for the six months ended 30 June 2026 and 30 June 2025 is unaudited.
Financial statements for the year ended 31 December 2025 have been filed with the Registrar of Companies for
Arecor Therapeutics plc (Company registration number 13331147). The audit report for this period,
previously filed, was unmodified.
The interim financial statements have been prepared in accordance with the accounting policies set out in
the audited financial statements for the period ended 31 December 2025. New standards, amendments and
interpretations to UK adopted IAS applicable from 1 January 2026 are not expected to have a material impact
on the financial statements.
Conditional on a successful completion of the proposed capital raise, the Group’s cash runway will be extended beyond 12 months from the date of approval of these unaudited interim financial statements. In the absence of the successful completion of the proposed capital raise, the Group's existing cash resources fund the Company through to April 2027.
The Directors have reviewed the Group’s current cash and short-term investments, along with forecast
receivables, to support planned operating expenditure and investment in research and development. The
review also considered downside sensitivity scenarios, including the impact of the
implementation of mitigating actions.
Based on this analysis, the Directors have a reasonable expectation that the Group has adequate financial
resources to continue in operational existence for the foreseeable future.
Accordingly, they continue to adopt the going concern basis in preparing these unaudited interim financial
statements.
The geographic analysis of the Group’s revenue is as follows:
|
|
Period ended 30 June 2026
|
Period ended 30 June 2025 Restated |
Year ended 31 December 2025
|
|
|
£000 |
£000 |
£000 |
|
USA |
194 |
241 |
702 |
|
Europe (excl. UK) & Middle East |
- |
777 |
1,012 |
|
|
194 |
1,018 |
1,714 |
The geographic analysis of the Group’s non-current assets is as follows:
|
|
Period ended 30 June 2026 |
Period ended 30 June 2025 |
Year ended 31 December 2025 |
|
|
£000 |
£000 |
£000 |
|
UK |
325 |
478 |
399 |
|
|
325 |
478 |
399 |
The Board of Directors has been identified as the chief operating decision maker (CODM), who are responsible for allocating resources, assessing the performance of the operating segment, and making strategic decisions. Accordingly, the Directors consider there to be a single operating segment.
Operating segments are reported in a manner consistent with the internal reporting provided to the CODM.
|
|
Period ended 30 June 2026
|
Period ended 30 June 2025 Restated |
Year ended 31 December 2025
|
|
|
£000 |
£000 |
£000 |
|
Revenue recognised from contracts with partners - at a point in time |
- |
- |
50 |
|
Revenue recognised from contracts with partners - over time |
194 |
1,018 |
1,664 |
|
Total revenue |
194 |
1,018 |
1,714 |
With respect to partner revenue, three customers each contributed more than 10% of the partnership revenues respectively £82k (42%), £63k (32%) and £22k (11%) (1H 2025: £556k (55%), £130k (13%) and £124k (12%)).
The Company operates an All-Employee Share Option Plan (AESOP), and grants share options to eligible employees. The options vest over time.
The Company’s Long Term Incentive Plan (LTIP) is principally used to grant options to Executive directors and senior management. The LTIP options vest after three years subject to meeting performance criteria as defined in the option agreement. These can be a combination of both operational objectives and share price performance compared to a benchmark. These performance conditions are approved by the Board on each occasion prior to the grant of the options. Ordinary shares acquired on exercise of the LTIP options are subject to a holding period of a minimum of one year from the date of vesting.
The movement in share options in the period was as follows:
|
|
Number of Options |
|
|
|
|
Balance at 1 January 2025 |
2,272,000 |
|
AESOP options granted |
279,600 |
|
LTIP options granted |
485,000 |
|
Options lapsed |
(244,000) |
|
Balance at 30 June 2025 |
2,792,600 |
|
Options lapsed |
(133,000) |
|
Balance at 31 December 2025 |
2,659,600 |
|
AESOP options granted |
96,220 |
|
LTIP options granted |
455,000 |
|
Options lapsed |
(15,420) |
|
Balance at 30 June 2026 |
3,195,400 |
|
Share-Based Payment charges to the Statement of Comprehensive Income restated |
£000 |
|
Period to June 2026 |
180 |
|
Period to June 2025 |
140 |
|
Year to December 2025 |
324 |
A reconciliation of the weighted average number of ordinary shares used in the measures is given below:
|
|
Period ended 30 June 2026 |
Period ended 30 June 2025 |
Year ended 31 December 2025 |
|
|
Number |
Number |
Number |
|
For basic EPS calculation |
37,756,601 |
37,756,601 |
37,756,601 |
|
For diluted EPS calculation |
37,756,601 |
37,756,601 |
39,437,536 |
The reconciliation of the earnings used in the measures is given below:
|
|
Period ended 30 June 2026 |
Period ended 30 June 2025 |
Year ended 31 December 2025 |
|
|
£000 |
£000 |
£000 |
|
(Loss)/profit used in the calculation of basic EPS and diluted EPS (total Group) |
(2,982) |
(2,508) |
664 |
|
(Loss)/profit used in the calculation of basic EPS and diluted EPS (continuing operations) |
(3,017) |
(2,038) |
932 |
|
Profit/(loss) used in the calculation of basic EPS (discontinued operations) |
35 |
(470) |
(268) |
Basic loss per share is calculated by dividing the loss attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period.
|
|
Period ended 30 June 2026 |
Period ended 30 June 2025 |
Year ended 31 December 2025 |
|
|
£ |
£ |
£ |
|
Basic Earnings Per Share (total Group) |
(0.08) |
(0.07) |
0.02 |
|
Basic Earnings Per Share from continuing operations |
(0.08) |
(0.06) |
0.02 |
|
Basic Earnings Per Share from discontinued operations |
0.00 |
(0.01) |
(0.01) |
Diluted loss per share is calculated by adjusting the weighted average number of ordinary shares in issue to assume the conversion of all dilutive potential ordinary shares. Potential ordinary shares include share options, LTIPs, AESOP awards and warrants. These are converted using the treasury stock method, which calculates the incremental number of shares that would be issued for no consideration based on the average market price of the Company’s shares during the period. For periods in which the Group reports a loss, all potential ordinary shares are considered anti‑dilutive because their inclusion would reduce the loss per share. Accordingly, diluted loss per share is equal to basic loss per share in such periods.
|
|
Period ended 30 June 2026 |
Period ended 30 June 2025 |
Year ended 31 December 2025 |
|
|
£ |
£ |
£ |
|
Diluted Earnings Per Share (total Group) |
(0.08) |
(0.07) |
0.02 |
|
Diluted Earnings Per Share from continuing operations |
(0.08) |
(0.06) |
0.02 |
Share Capital
|
|
At 30 June 2026 |
At 30 June 2025 |
At 31 December 2025 |
|
|
Number |
Number |
Number |
|
Allotted, called up and fully paid |
|
|
|
|
Ordinary shares of £0.01 |
37,756,601 |
37,756,601 |
37,756,601 |
|
|
|
|
|
|
Total share capital |
37,756,601 |
37,756,601 |
37,756,601 |
|
|
|
|
|
|
|
At 30 June 2026 |
At 30 June 2025 |
At 31 December 2025 |
|
|
£000 |
£000 |
£000 |
|
Allotted, called up and fully paid |
|
|
|
|
Ordinary shares of £0.01 |
378 |
378 |
378 |
|
|
|
|
|
|
Total share capital |
378 |
378 |
378 |
On 10 January 2025, the Group announced its intention to cease operations with the Group’s subsidiary Tetris Pharma as part of the Group’s strategic focus, and these operations were classified as discontinued in 2H 2025. The income statement for the six-month period ended 30 June 2025 has been restated to report the loss from discontinued operations as a single line item, in accordance with IFRS 5 Discontinued operations. The following financial information relates to the operations discontinued by the Group.
The results of Tetris Pharma Ltd and Tetris Pharma B.V. for the period are presented below.
|
|
Period ended 30 June 2026 |
Period ended 30 June 2025 |
Year ended 31 December 2025 |
|
|
£000 |
£000 |
£000 |
|
|
|
|
|
|
Revenue |
26 |
985 |
1,449 |
|
Cost of sales |
27 |
(1,457) |
(1,611) |
|
Gross profit/(loss) |
53 |
(472) |
(162) |
|
|
|
|
|
|
Other operating income |
- |
399 |
399 |
|
Sales, General & Administrative expenses |
(18) |
(395) |
(502) |
|
Operating profit/(loss) |
35 |
(468) |
(265) |
|
Finance expense |
- |
(2) |
(3) |
|
Profit/(loss) before tax |
35 |
(470) |
(268) |
|
Taxation credit |
- |
- |
- |
|
Profit/(loss) for the period – Discontinued operations |
35 |
(470) |
(268) |
Revenue in the discontinued operation relates to the release of a provision on the sale of pharmaceuticals generated by Tetris Pharma up to the date the business ceased operations. Revenue recognition followed the same policies as continuing operations.
Cost of sales relates to the release of accruals associated with the discontinued operation that were no longer required following the finalisation of underlying obligations.
Operating expenses of £18k relate solely to the resolution and unwinding of historical balances associated with the discontinued operation. No trading activity occurred during the period, and no expenses were incurred in relation to ongoing operations. All amounts recognised relate to balances arising prior to the discontinuation of the business.
The net cash flows of the discontinued operations were as follows:
|
|
Period ended 30 June 2026 |
Period ended 30 June 2025 |
Year ended 31 December 2025 |
|
|
£000 |
£000 |
£000 |
|
Net cash flows (used in)/generated from operating activities |
(66) |
133 |
721 |
|
Net cash flows generated from investing activities |
- |
100 |
399 |
|
Net cash flows (used in) financing activities |
- |
(19) |
(49) |
|
Net cash (outflow)/inflow |
(66) |
214 |
1,071 |
The Group presents the adjusted profit measure of Adjusted EBITDA (Earnings before Interest, Tax, Depreciation and Amortisation) by making adjustments for costs and profits, which management believes to be significant by virtue of their size, nature or incidence. Such items may include, but are not limited to, share-based payments expense, impairments, fair value movements on investments, restructuring, gain or loss on disposal of assets and exceptional items. The group uses this adjusted measure to evaluate performance and as a method to provide shareholders with clear and consistent reporting. See below reconciliation of operating profit (EBIT), EBITDA and Adjusted EBITDA.
|
|
Period ended 30 June 2026 |
Period ended 30 June 2025 |
Year ended 31 December 2025 |
|
|
£000 |
£000 |
£000 |
|
Operating (loss)/profit (EBIT) |
(3,162) |
(2,093) |
932 |
|
Depreciation |
97 |
103 |
201 |
|
Amortisation |
5 |
9 |
14 |
|
EBITDA |
(3,060) |
(1,981) |
1,147 |
|
Share-based payments |
180 |
140 |
324 |
|
Gain or loss on disposal of assets |
- |
(10) |
(4,977) |
|
Adjusted EBITDA |
(2,880) |
(1,851) |
(3,506) |
Proposed £5.13million Placing and Retail Offer announced today to strengthen the balance sheet for negotiations, to allow Arecor to commit to longer-term critical path insulin development activities, and to develop the oral delivery of peptides platform to go/no-go on proof of concept.
[1] Future Market Insights: Global Peptide Therapeutics Market to Skyrocket: Estimated