Half-year Report
Summary by AI BETAClose X
23 September 2026
ANDREWS SYKES GROUP PLC
("Andrews Sykes" or the "Company" or the "Group")
Half Year Results
Unaudited results for the six months ended 30 June 2026
Summary of Results
|
|
Unaudited |
Unaudited |
||
|
|
|
£000 |
|
£000 |
|
|
|
|
|
|
|
Revenue from continuing operations |
|
40,861 |
|
37,944 |
|
EBITDA* from continuing operations |
|
14,792 |
|
13,564 |
|
Operating profit |
|
10,273 |
|
10,003 |
|
Profit for the financial period |
|
7,369 |
|
7,439 |
|
Cash and cash equivalents |
|
27,399 |
|
23,412 |
|
Net funds |
|
14,492 |
|
6,931 |
|
|
|
|
|
|
|
|
|
(pence) |
|
(pence) |
|
Basic earnings per share |
|
17.60 |
|
17.77 |
|
Interim dividend declared per equity share |
|
11.90 |
|
11.90 |
* Earnings before interest, taxation, depreciation, profit on the sale of property, plant and equipment and amortisation
Enquiries
|
Andrews Sykes Group plc Carl Webb, Group Managing Director Ian Poole, Group Chief Financial Officer and Company Secretary |
|
T: +44 (0)1902 328 700
|
|
|
|
|
|
Houlihan Lokey UK Limited (Nominated Advisor) Tim Richardson |
|
T: +44 (0) 20 7839 3355 |
|
|
|
|
|
|
|
|
CHAIRMAN'S STATEMENT
Overview of H1 2026
The Group's revenue for the six months ended 30 June 2026 (the "period") was £40.9 million, an increase of £2.9 million compared with the same period in 2025. This is a record level and the first time the Group's revenues have surpassed £40.0 million in the first half of a financial year. Operating profit for the period was £10.3 million compared with £10.0 million for the same period in 2025. Net funds increased by £1.3 million from £13.2 million as at 31 December 2025 to £14.5 million as at 30 June 2026. This was largely driven by a decrease in the Group's right-of-use lease obligations. As at 30 June 2025 net funds were £6.9 million.
Operations review
Revenue for the period at Andrews Sykes Hire in the UK increased by 11.4% compared with the same period in 2025, with a broad-based improvement across pumping, heating and air conditioning revenues. With the UK experiencing record breaking temperatures in May and June, there was significantly increased demand for comfort cooling equipment which increased air conditioning revenues by almost 40% compared with the same period in 2025.
Revenue from our European businesses during the period rose by 14.2% compared to the same period in 2025, with all businesses reporting increased revenues. With Northern Europe experiencing the same extreme temperatures in June as the UK, our Northern-European subsidiaries were all able to benefit from an increased demand for comfort cooling. Over the period revenues increased by 7.5% in our Dutch subsidiary, by 43.2% in our Belgian subsidiary and by 56.0% in our Luxembourg subsidiary. At the end of the period, revenues from our Dutch and Belgium subsidiaries were at record run rates. Revenue in our Italian business increased by 14.5% in the period, benefitting from one-off revenues linked to the Winter Olympics.
Khansaheb Sykes, our business based in the UAE, experienced an extremely challenging period due to the well-publicised geopolitical events occurring in the region. Importantly all of our employees remained safe, but the economic impact on the business was severe. Revenue to external customers was heavily impacted by reduced demand and delays in projects, decreasing by 28.8% compared with the same period in 2025. Activity levels were supported to an extent by the pump build and sales programme to supply our recently incorporated subsidiary in Saudi Arabia with pumps for its hire fleet. The unprecedented situation in the UAE had a significantly detrimental impact on our ability to collect cash from our customers, which resulted in a £1.0m bad debt impact to profits during the period. Overall, operating profit in the UAE was £1.8m lower compared to the first half of 2025.
Our new subsidiary in Saudi Arabia, under common management with Khansaheb Sykes, fared significantly better, generating revenues of £0.6 million and a small operating profit in the period. Management remain confident of the longer term potential for this market, but remain prudently cautious around near-term growth prospects.
As previously announced, our UK fixed air conditioning installation business, Andrews Air Conditioning and Refrigeration, ceased to trade in the second half of 2025. Operating profit was adversely impacted by £0.1 million in the period as compared to the same period in 2025 as a result of this cessation of trade.
Profit for the period and Earnings per Share
Profit before tax for the period was £10.3 million compared to £10.0 million in the same period last year. This increase is attributable to the £0.3 million increase in operating profit, with finance income of £0.5 million and IFRS16 finance costs of £0.4 million both being comparable to the prior year period.
The total tax charge for the period increased by £0.3 million to £2.9 million (2025: £2.6 million), an effective tax rate of 28.5% (2025: 25.8%). The increase in the overall effective rate of tax is driven by an increase in profits generated in the higher tax jurisdictions of the UK and Europe and a reduction in profits generated in the UAE, which are subject to a lower rate of corporation tax than the UK and Europe.
Profit after tax in the period was £7.4 million (2025: £7.4 million). Basic earnings per share decreased marginally by 0.17 pence, or 1.0%, to 17.60 pence (2025: 17.77 pence) reflecting the decrease in profit after tax.
Dividends
The final dividend of 14.0 pence per ordinary share for the year ended 31 December 2025 was approved by members at the AGM held on 16 June 2026. Accordingly, on 19 June 2026 the Company paid dividends totalling £5.9 million to shareholders on the register as at 22 May 2026.
The Board continues to adopt the policy of returning value to shareholders whenever possible. The Group remains profitable, cash generative and financially strong. Accordingly, the Board has decided to declare an interim dividend of 11.9 pence per ordinary share (2025: 11.9 pence) which in total amounts to £5.0 million. The interim dividend will be paid on 30 October 2026 to shareholders on the register as at 2 October 2026.
Outlook
Trading in the second half of the year to date has been positively impacted by the continuing high demand for the Group's comfort cooling products seen in the UK and Europe at the end of the first half of the year. The extremely hot weather experienced during July and into August in the UK and Europe, has resulted in comfort cooling products remaining on hire for extended periods and that business line outperforming versus previous years and the Board's initial expectations for it for 2026. As the summer season ends, the Board anticipates the Group's UK and European trading performance will trend towards more normal levels.
Trading at the Group's Middle East businesses continues to be relatively subdued. Whilst revenue levels are showing signs of improvement, operational profitability in the region is still significantly below both the prior year and the Board's initial expectations for it for 2026. Management has taken action with regards the cash collection issues experienced in the UAE and do not expect a repeat of the bad debts written off during the period.
Overall, the Board remains confident of delivering an improved second half trading performance, unencumbered by significant bad debt issues, with summer seasonal trading upside from the UK and Europe more than offsetting continued subdued trading in the Middle East and again highlighting the benefits of the Group's geographical diversification. Full year trading performance is expected to be materially ahead of 2025.
In the longer term, the Board remains optimistic that the Group will continue to improve but, as ever, is mindful of the impact that adverse macro-economic and geo-political issues can pose to the business and customer demand.
JJ Murray
Executive Chairman
22 September 2026
Consolidated Income Statement
for the six months ended 30 June 2026
|
Note |
Unaudited |
Unaudited |
Year ended |
|
|
|
|
£000 |
£000 |
£000 |
|
Revenue |
2 |
40,861 |
37,944 |
76,500 |
|
Cost of sales |
|
(14,982) |
(14,182) |
(27,613) |
|
Gross profit |
|
25,879 |
23,762 |
48.887 |
|
Distribution costs |
|
(7,980) |
(6,177) |
(13,270) |
|
Administrative expenses |
|
(7,626) |
(7,582) |
(12,160) |
|
Operating profit |
|
10,273 |
10,003 |
23,457 |
|
|
|
|
|
|
|
EBITDA* |
|
14,792 |
13,564 |
30,156 |
|
Depreciation |
|
(3,269) |
(2,632) |
(5,680) |
|
Depreciation of right-of-use assets |
|
(1,565) |
(1,588) |
(3,269) |
|
Profit on sale of land and buildings |
|
- |
- |
1,073 |
|
Profit on the sale of plant and equipment and right-of-use assets |
|
315 |
659 |
1,177 |
|
Operating profit |
|
10,273 |
10,003 |
23,457 |
|
Finance income |
3 |
463 |
517 |
983 |
|
Finance costs |
3 |
(430) |
(488) |
(1,013) |
|
Profit before tax |
|
10,306 |
10,032 |
23,427 |
|
Tax expense |
4 |
(2,937) |
(2,593) |
(5,342) |
|
Profit for the period from continuing operations attributable to equity holders of the Parent Company |
|
7,369 |
7,439 |
18,085 |
|
|
|
|
|
|
|
Earnings per share from continuing operations: |
|
|
|
|
|
Basic and diluted |
5 |
17.60p |
17.77p |
43.20p |
|
Dividend per equity share paid during the period |
|
14.00p |
14.00p |
25.90p |
|
|
|
|
|
|
|
Proposed dividend per equity share |
|
11.90p |
11.90p |
14.00p |
|
|
|
|
|
|
* Earnings before interest, taxation, depreciation, profit on sale of property, plant and equipment and amortisation.
Consolidated Statement of Comprehensive Total Income
for the six months ended 30 June 2026
|
|
Unaudited |
Unaudited |
|
|
|
£000 |
£000 |
£000 |
|
|
|
|
|
|
Profit for the period |
7,369 |
7,439 |
18,085 |
|
Other comprehensive income |
|
|
|
|
Currency translation differences on foreign currency operations |
(90) |
32 |
403 |
|
Net other comprehensive expense that may be reclassified to profit and loss |
(90) |
32 |
403 |
|
Re-measurement of defined benefit pension assets and liabilities |
113 |
74 |
(396) |
|
Related asset restriction
|
(21) |
(17) |
101 |
|
Net other comprehensive income that will not be reclassified to profit and loss |
92 |
57 |
(295) |
|
Other comprehensive expense for the period net of tax
|
2 |
89 |
108 |
|
Total comprehensive income for the period attributable to equity holders of the Parent Company |
7,371
|
7,528
|
18,193
|
Consolidated Balance Sheet
At 30 June 2026
|
|
|
Unaudited |
|
Unaudited |
|
31 December |
|
|
|
£000 |
|
£000 |
|
£000 |
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
Property, plant and equipment |
|
22,152 |
|
21,502 |
|
21,595 |
|
Right-of-use assets |
|
11,859 |
|
15,567 |
|
14,239 |
|
Defined benefit pension scheme surplus |
|
1,547 |
|
1,838 |
|
1,486 |
|
|
|
35,558 |
|
38,907 |
|
37,320 |
|
Current assets |
|
|
|
|
|
|
|
Stocks |
|
4,227 |
|
2,754 |
|
3,780 |
|
Trade and other receivables |
|
18,350 |
|
15,724 |
|
17,315 |
|
Current tax asset |
|
530 |
|
738 |
|
584 |
|
Cash and cash equivalents |
|
27,399 |
|
23,412 |
|
28,386 |
|
|
|
50,506 |
|
42,628 |
|
50,065 |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Trade and other payables |
|
(15,864) |
|
(15,345) |
|
(15,590) |
|
Current tax liabilities |
|
- |
|
- |
|
(679) |
|
Right-of-use lease obligations |
|
(2,550) |
|
(2,814) |
|
(2,885) |
|
|
|
(18,414) |
|
(18,159) |
|
(19,154) |
|
Net current assets |
|
32,092 |
|
24,469 |
|
30,911 |
|
Total assets less current liabilities |
|
67,650 |
|
63,376 |
|
68,231 |
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
Deferred tax liabilities |
|
(277) |
|
(245) |
|
(296) |
|
Right-of-use lease obligations |
|
(10,357) |
|
(13,667) |
|
(12,328) |
|
Provisions |
|
(1,968) |
|
(1,611) |
|
(2,070) |
|
|
|
(12,602) |
|
(15,523) |
|
(14.694) |
|
|
|
|
|
|
|
|
|
Net assets |
|
55,048 |
|
47,853 |
|
53,537 |
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
Called up share capital |
|
419 |
|
419 |
|
419 |
|
Share premium |
|
13 |
|
13 |
|
13 |
|
Retained earnings |
|
50,781 |
|
43,867 |
|
49,180 |
|
Translation reserve |
|
3,586 |
|
3,305 |
|
3,676 |
|
Other reserve |
|
249 |
|
249 |
|
249 |
|
Total equity |
|
55,048 |
|
47,853 |
|
53,537 |
Consolidated Cash Flow Statement
for the six months ended 30 June 2026
|
|
|
Unaudited |
|
Unaudited |
|
Year ended |
|
|
|
£000 |
|
£000 |
|
£000 |
|
Operating activities |
|
|
|
|
|
|
|
Profit for the period |
|
7,369 |
|
7,439 |
|
18,085 |
|
Adjustments for: |
|
|
|
|
|
|
|
Tax charge |
|
2,937 |
|
2,593 |
|
5,342 |
|
Finance costs |
|
430 |
|
488 |
|
1,013 |
|
Finance income |
|
(463) |
|
(517) |
|
(983) |
|
Profit on disposal of property |
|
- |
|
- |
|
(1,073) |
|
Profit on disposal of plant and equipment and right-of-use assets |
|
(315) |
|
(659) |
|
(1,177) |
|
Depreciation of property, plant and equipment |
|
3,269 |
|
2,632 |
|
5,680 |
|
Depreciation of right-of-use assets |
|
1,565 |
|
1,588 |
|
3,269 |
|
Difference between pension contributions paid and amounts recognised in the Income Statement |
|
83 |
|
68 |
|
131 |
|
Increase in inventories |
|
(1,245) |
|
(700) |
|
(2,277) |
|
(Increase)/ decrease in receivables |
|
(1,048) |
|
2,108 |
|
906 |
|
Increase/ (decrease) in payables |
|
253 |
|
(481) |
|
(707) |
|
Movement in provisions |
|
(97) |
|
37 |
|
485 |
|
Cash generated from continuing operations |
|
12,738 |
|
14,596 |
|
28,694 |
|
Interest paid |
|
(429) |
|
(488) |
|
(1,013) |
|
Corporation tax paid |
|
(3,533) |
|
(2,941) |
|
(4,838) |
|
Net cash inflow from operating activities |
|
8,776 |
|
11,167 |
|
22,843 |
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
Disposal of property, plant and equipment |
|
333 |
|
278 |
|
1,044 |
|
Disposal of property |
|
- |
|
- |
|
1,255 |
|
Purchase of property, plant and equipment |
|
(3,068) |
|
(4,317) |
|
(7,279) |
|
Interest received |
|
411 |
|
424 |
|
830 |
|
Net cash outflow from investing activities |
|
(2,324) |
|
(3,615) |
|
(4,150) |
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
Capital repayments for right-of-use lease Obligations |
|
(1,483) |
|
(1,498) |
|
(3,053) |
|
Equity dividends paid |
|
(5,860) |
|
(5,860) |
|
(10,841) |
|
Net cash outflow from financing activities |
|
(7,343) |
|
(7,358) |
|
(13,894) |
|
|
|
|
|
|
|
|
|
Net (decrease)/ increase in cash and cash equivalents |
|
(891) |
|
194 |
|
4,799 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the start of the period
|
|
28,386 |
|
23,181 |
|
23,181 |
|
Effect of foreign exchange rate changes |
|
(96) |
|
37 |
|
406 |
|
Cash and cash equivalents at the end of the period
|
|
27,399 |
|
23,412 |
|
28,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Changes in Equity
for the six months ended 30 June 2026
|
|
Share capital |
Share premium |
Translation reserve |
Capital redemption reserve |
UAE legal reserve |
Netherlands capital reserve |
Retained earnings |
Attributable to equity holders of the parent |
|
|
|
|
|
|
|
|
|
|
|
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2024 |
419 |
13 |
3,273 |
161 |
79 |
9 |
42,231 |
46,185 |
|
Profit for the period |
- |
- |
- |
- |
- |
- |
7,439 |
7,439 |
|
Other comprehensive income for the period net of tax |
- |
- |
32 |
- |
- |
- |
57 |
89 |
|
Total comprehensive income |
- |
- |
32 |
- |
- |
- |
7,496 |
7,528 |
|
Dividends paid |
- |
- |
- |
- |
- |
- |
(5,860) |
(5,860) |
|
Total of transactions with shareholders |
- |
- |
- |
- |
- |
- |
(5,860 |
(5,860) |
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2025 |
419 |
13 |
3,305 |
161 |
79 |
9 |
43,867 |
47,853 |
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
- |
- |
- |
- |
- |
- |
10,646 |
10,646 |
|
Other comprehensive income/ (expense) for the period net of tax |
- |
- |
371 |
- |
- |
- |
(352) |
19 |
|
Total comprehensive income |
- |
- |
371 |
- |
- |
- |
10,294 |
10,665 |
|
Dividends paid |
- |
- |
- |
- |
- |
- |
(4,981) |
(4,981) |
|
Total of transactions with shareholders |
- |
- |
- |
- |
- |
- |
(4,981) |
(4,981) |
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2025 |
419 |
13 |
3,676 |
161 |
79 |
9 |
49,180 |
53,537 |
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
- |
- |
- |
- |
- |
- |
7,369 |
7,369 |
|
Other comprehensive (expense)/ income for the period net of tax |
- |
- |
(90) |
- |
- |
- |
92 |
2 |
|
Total comprehensive income |
- |
- |
(90) |
- |
- |
- |
7,461 |
7,371 |
|
Dividends paid |
- |
- |
- |
- |
- |
- |
(5,860) |
(5,860) |
|
Total of transactions with shareholders |
- |
- |
- |
- |
- |
- |
(5,860) |
(5,860) |
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2026 |
419 |
13 |
3,586 |
161 |
79 |
9 |
50,781 |
57,048 |
Notes to the Interim Financial statements
1 General information and accounting policies
These interim financial statements have been prepared in accordance with the recognition and measurement principles of international accounting standards in conformity with the requirements of the Companies Act 2006.
The information for the 12 months ended 31 December 2025 does not constitute the Group's statutory accounts for 2025 as defined in Section 434 of the Companies Act 2006. Statutory accounts for 2025 have been delivered to the Registrar of Companies. The auditor's report on those accounts was unqualified and did not contain statements under Section 498(2) or (3) of the Companies Act 2006. These interim financial statements, which were approved by the Board of Directors on 22 September 2026, have not been audited or reviewed by the auditors.
Basis of preparation
The interim financial statement has been prepared using the historical cost basis of accounting except for:
(i) Properties held at the date of transition to IFRS which are stated at deemed cost;
(ii) Assets held for sale which are stated at the lower of (i) fair value less anticipated disposal costs and (ii) carrying value;
(iii) Derivative financial instruments (including embedded derivatives) which are valued at fair value; and
(iv) Pension scheme assets and liabilities calculated at fair value in accordance with IAS 19
The annual financial statements of the Group are prepared in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with the AIM Rules issued by the London Stock Exchange.
Accounting policies
The principal accounting policies applied in preparing the interim Financial Statements comply with international accounting standards in conformity with the requirements of the Companies Act 2006 and are consistent with the policies set out in the Annual Report and Accounts for the year ended 31 December 2025.
No new standards or interpretations issued since 31 December 2025 have had a material impact on the accounting of the Group.
Functional and presentational currency
The financial statements are presented in pounds Sterling because that is the functional currency of the primary economic environment in which the group operates.
2 Revenue
An analysis of the Group's revenue is as follows:
|
|
|
|
|||||
|
|
|
|
|
Unaudited six months ended 30 June 2026
£000 |
Unaudited six months ended 30 June 2025
£000 |
Year ended 31 December 2025
£000 |
|
|
Continuing operations |
|
|
|
|
|
|
|
|
Hire and hire related |
|
|
|
37,120 |
34,385 |
70,116 |
|
|
Sales |
|
|
|
3,712 |
2,904 |
5,414 |
|
|
Maintenance |
|
|
|
3 |
378 |
561 |
|
|
Installation and sale of units |
|
|
|
26 |
277 |
409 |
|
|
Group consolidated revenue from the sale of goods and provision of services |
40,861 |
37,944 |
76,500 |
||||
|
|
|
|
|
||||
|
The geographical analysis of the Group's revenue by destination is: |
|||||||
|
|
|
|
|
Unaudited six months ended 30 June 2026
£000 |
Unaudited six months ended 30 June 2025
£000 |
Year ended 31 December 2025
£000 |
|
|
United Kingdom |
|
|
|
22,188 |
21,112 |
40,228 |
|
|
Europe |
|
|
|
14,518 |
11,913 |
26,906 |
|
|
Middle East and Africa |
|
|
|
4,155 |
4,919 |
9,366 |
|
|
|
|
|
|
40,861 |
37,944 |
76,500 |
|
The geographical analysis of the Group's revenue by destination is not materially different to that by origination.
3 Finance income and costs
|
|
Unaudited 2026 |
Unaudited 2025 |
Year ended 2025 |
|
Finance income |
£000 |
£000 |
£000 |
|
Net interest on net defined benefit pension surplus |
52 |
63 |
126 |
|
Intertest receivable on bank deposit accounts |
411 |
424 |
830 |
|
Inter-company foreign exchange gains |
- |
30 |
27 |
|
|
463 |
517 |
983 |
|
|
|
|
|
|
Finance costs |
|
|
|
|
Interest charge on right-of-use lease obligations |
(429) |
(488) |
(1,013) |
|
Inter-company foreign exchange losses |
(1) |
- |
- |
|
|
(430) |
(488) |
(1,013) |
4 Income tax expense
The total effective tax charge for the financial period represents the best estimate of the weighted average annual effective tax rate expected for the full financial year applying tax rates that have been substantively enacted by the balance sheet date. UK corporation tax has been provided at 25% being the tax rate in the UK for 2026. Deferred tax has been calculated based on the rates that the directors anticipate will apply when the temporary timing differences are expected to reverse.
|
|
Unaudited six months ended 30 June 2026 |
Unaudited six months ended 30 June 2025 |
Year ended 31 December 2025 |
|
|
£000 |
£000 |
£000 |
|
Current tax |
|
|
|
|
UK corporation tax at 25% (June and December 2025: 25% and 25%) |
1,700 |
1,293 |
2,144 |
|
Adjustments in respect of prior periods |
- |
- |
35 |
|
|
1,700 |
1,293 |
2,179 |
|
Overseas tax |
1,252 |
1,240 |
2,876 |
|
Overseas tax adjustments in respect of prior periods |
- |
- |
176 |
|
|
1,252 |
1,240 |
3,052 |
|
Total current tax charge |
2,952 |
2,533 |
5,231 |
|
|
|
|
|
|
Deferred tax |
|
|
|
|
Origination and reversal of timing differences |
(15) |
60 |
68 |
|
Adjustments in respect of prior periods |
- |
- |
43 |
|
Total deferred tax charge |
(15) |
60 |
111 |
|
Total tax charge for the financial period |
2,937 |
2,593 |
5,342 |
5 Earnings per share
Basic earnings per share
The basic figures have been calculated by reference to the weighted average number of ordinary shares in issue and the earnings as set out below. There are no discontinued operations in any period.
|
|
Unaudited six months ended 30 June 2026 |
Unaudited six months ended 30 June 2025 |
Year ended 31 December 2025 |
|
|
|
|
|
|
Weighted average number of ordinary shares |
41,858,744 |
41,858,744 |
41,858,744 |
|
|
|
|
|
|
|
£000 |
£000 |
£000 |
|
Basic earnings |
7,369 |
7,439 |
18,085 |
|
|
|
|
|
|
|
pence |
pence |
pence |
|
Basic earnings per ordinary share |
17.60 |
17.77 |
43.20p |
Diluted earnings per share
There were no dilutive instruments outstanding as at 30 June 2026 or either of the comparative periods and therefore there is no difference in the basic and diluted earnings per share for any of these periods. There were no discontinued operations in any period.
6 Dividend payments
Dividends declared and paid on ordinary one pence shares during the 6 months ended 30 June 2026 were as follows:
|
|
|
Paid during the six months ended 30 June 2026 |
|
|
|
|
Pence per share |
Total dividend paid £000 |
|
Final dividend for the year ended 31 December 2025 paid on 19 June 2026 to members on the register as at 22 May 2026 |
|
14.00p |
5,860 |
The above dividend was charged against reserves during the 6 months ended 30 June 2026.
On 22 September 2026 the directors declared an interim dividend of 11.9 pence per ordinary share which in total amounts to £4,981,000. This dividend will be paid on 30 October 2026 to shareholders on the register as at 2 October 2026 and will be charged against reserves in the second half of 2026.
Dividends declared and paid on ordinary one pence shares during the 6 months ended 30 June 2025 were as follows:
|
|
|
Paid during the six months ended 30 June 2025 |
|
|
|
|
Pence per share |
Total dividend paid £000 |
|
Final dividend for the year ended 31 December 2024 paid on 20 June 2025 to members on the register as at 23 May 2025 |
|
14.00p |
5,860 |
The above dividend was charged against reserves during the 6 months ended 30 June 2025.
Dividends declared and paid on ordinary one pence shares during the 12 months ended 31 December 2025 were as follows:
|
|
|
Paid during the year ended 31 December 2025 |
|
|
|
|
Pence per share |
Total dividend paid £000 |
|
Final dividend for the year ended 31 December 2024 paid on 20 June 2025 to members on the register as at 23 May 2025 |
|
14.00p |
5,860 |
|
Interim dividend declared on 23 September 2025 and paid on 31 October 2025 to members on the register as at 3 October 2025 |
|
11.90p |
4,981 |
|
|
|
25.90p |
10,841 |
The above dividends were charged against reserves during the 12 months ended 31 December 2025.
7 Pensions
The Group closed the UK Group defined benefit pension scheme to future accrual as at 29 December 2002. The assets of the defined benefit pension scheme continue to be held in a separate trustee administered fund. Over recent years the Group has taken steps to manage the ongoing risks associated with its defined benefit liabilities including completing an insurance buy-in of the scheme meaning the scheme has been derisked in terms of investment, interest rate, inflation and longevity risks. The buy-in secures an insurance asset that fully matches, subject to final price adjustments, the remaining pension liabilities of the scheme.
As at 30 June 2026 the Group had a net defined benefit pension scheme surplus, calculated in accordance with IAS 19 using the assumptions as set out below, of £2,063,000 (30 June 2025: £2,451,000; 31 December 2025: £1,981,000). It is assumed that the scheme surplus will be recovered through a refund; as such the applicable withholding tax of 25% has been applied to the scheme surplus giving a net surplus recognised on the balance sheet of £1,547,000 (30 June 2025: £1,838,000; 31 December 2025: £1,486,000). The asset has been recognised in the financial statements as the directors are satisfied that it is recoverable in accordance with IFRIC 14.
The last formal triennial funding valuation was as at 31 December 2022. The valuation, including a revised schedule of
contributions, was agreed between the pension scheme trustees and the Board of directors in December 2023 and was effective from 1 January 2024. In accordance with this schedule of contributions, the group is no longer required to make any regular contributions into the scheme. Consequently, the Group expects to make total contributions to the defined benefit pension scheme of £Nil during 2026.
Assumptions used to calculate the scheme surplus
The IAS 19 figures are based on a number of actuarial assumptions as set out below, which the actuaries have confirmed they consider appropriate.
|
|
30 June 2026 |
30 June 2025 |
31 December 2025 |
|
|
|
|
|
|
Rate of increase in pensionable salaries |
n/a |
n/a |
n/a |
|
Rate of increase in pensions in payment |
3.00% |
2.95% |
2.80% |
|
Discount rate |
5.90% |
5.55% |
5.45% |
|
Inflation assumption - RPI |
3.00% |
2.95% |
2.90% |
|
Inflation assumption - CPI |
2.60% |
2.55% |
2.50% |
|
Percentage of members taking maximum tax-free lump sum on retirement |
0.00% |
0.00% |
0.00% |
The demographic assumptions used for 30 June 2026, were the same as used in 31 December 2025, 30 June 2025 and the last full actuarial valuation performed as at 31 December 2022.
Assumptions regarding future mortality experience are set based on advice in accordance with published statistics. The mortality table used at 30 June 2026, 30 June 2025 and 31 December 2025 is 100% S3PA CMI2024 with a 1.25% per annum long term improvement for both males and females, heavy tables for males and medium tables for females.
Valuation
The defined benefit scheme funding has changed under IAS 19 as follows:
|
Funding status |
Unaudited six months to 30 June 2026 £000 |
Unaudited six months to 30 June 2025 £000 |
Year to 31 December 2025 £000 |
|
Scheme assets at end of period
|
26,315 |
27,754 |
27,051 |
|
Benefit obligations at end of period |
(24,252) |
(25,303) |
(25,070) |
|
|
|
|
|
|
Surplus in scheme |
2,063 |
2,451 |
1,981 |
|
Impact of asset restriction |
(516) |
(613) |
(495) |
|
|
|
|
|
|
Net pension asset recognised on the balance sheet |
1,547 |
1,838 |
1,486 |
|
|
|
|
|
8 Net funds and movement in financing liabilities
|
|
Unaudited six months ended 30 June 2026 |
Unaudited six months ended 30 June 2025 |
Year ended 31 December 2025 |
|
|
£000 |
£000 |
£000 |
|
|
|
|
|
|
Cash and cash equivalents per consolidated cashflow statement |
27,399 |
23,412 |
28,386 |
|
Gross funds |
27,399 |
23,412 |
28,386 |
|
|
|
|
|
|
Right-of-use lease obligations at the beginning of the period |
(15,213) |
(16,029) |
(16,029) |
|
Capital repayments for right-of-use lease obligations |
1,483 |
1,498 |
3,053 |
|
New right-of-use leases entered into during the period |
(295) |
(2,279) |
(3,614) |
|
Non-cash movements re: termination of right-of-use lease obligations |
1,101 |
333 |
1,434 |
|
Foreign exchange |
17 |
(4) |
(57) |
|
Right-of-use lease obligations at the end of the period |
(12,907) |
16,481 |
(15,213) |
|
|
|
|
|
|
Gross debt |
(12,907) |
(16,481) |
(15,213) |
|
|
|
|
|
|
Net funds |
14,492 |
6,931 |
13,173 |
|
|
|
|
|
9 Distribution of interim financial statements
A copy of the interim financial statements is available on the Company's website, www.andrews-sykes.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
Latest directors dealings
- 1 hour ago Frasers Group
- 1 hour ago Cavendish Financial
- 1 hour ago Diaceutics
- 1 hour ago AB Dynamics
- 15 hours ago Johnson Matthey