AIR CHINA_FIRST QUARTERLY REPORT 2018

Items in consolidated balance sheet	Balance at the end of the Reporting Period	Balance at the beginning of the year	Amount of Change	Percentage	Reasons for Change
Financial assets at fair value through profit or loss	402,302	19,938	382,364	1,917.77	Mainly due to the impact of the implementation of new accounting standards for financial instruments.
Prepayments	1,061,275	3,113,262	-2,051,987	-65.91	Mainly due to the decrease in prepayment for aviation oil during the Reporting Period.
Financial assets at fair value through other comprehensive income	898,606	-	898,606	Not applicable	Mainly due to the impact of the implementation of new accounting standards for financial instruments.
Available-for-sale financial assets	-	1,336,996	-1,336,996	Not applicable	Mainly due to the impact of the implementation of new accounting standards for financial instruments.
Short-term bonds payable	599,923	1,199,450	-599,527	-49.98	Repayment of short-term bonds due during the Reporting Period.
Other comprehensive income	-2,562,561	-1,693,743	-868,818	-51.30	The decrease in exchange difference on translation of financial statements in foreign currency during the Reporting Period.

Items	Balance at the end of the Period	Balance at the beginning of the year
CURRENT ASSETS:
Cash and bank	6,264,280	6,260,074
Provisions on payables
Contributions made
Financial assets at fair value through profit or loss	402,302	19,938
Derivative financial assets
Bills receivable	287	348
Accounts receivable	3,544,918	3,490,427
Prepayments	1,061,275	3,113,262
Premium receivable
Receivables on reinsurance
Provisions for reinsurance contracts
Interest receivable
Dividend receivable
Other receivables	1,599,529	2,009,253
Purchase of financial assets resold
Inventories	1,669,004	1,535,769
Held-for-sale assets	194,303	283,562
Non-current assets due within a year	-	10,000
Other current assets	3,542,291	4,036,700
Total current assets	18,278,189	20,759,333

Items	Balance at the end of the Period	Balance at the beginning of the year

CURRENT ASSETS:
Cash and bank	3,576,579	3,172,520
Financial assets at fair value through profit or loss
Derivative financial assets
Bills receivable
Accounts receivable	3,621,654	3,534,850
Prepayments	668,002	2,612,939
Interest receivable
Dividend receivable
Other receivables	1,766,000	1,913,843
Inventories	107,680	97,900
Held-for-sale assets	194,303	283,562
Non-current assets due within a year	1,020,000	-
Other current assets	1,576,356	1,173,376
Total current assets	12,530,574	12,788,990

Items	Amounts for the Period	Amounts for the corresponding period of the previous year

I. Revenue from operations	31,606,754	28,968,982
Including: Revenue
Interest income
Premium earned
Fees and commission income

II. Total operating costs	28,230,239	26,455,261
Including: Operating costs	26,602,726	23,435,307
Interest expenses
Fees and commission expenses
Returned premium
Net reimbursement paid
Net amounts of provisions on insurance contracts drawn
Bonus paid on insurance policy
Reinsurance premium
Taxes and other levies	34,984	62,818
Selling expenses	1,498,159	1,528,115
General and Administrative expenses	1,092,113	925,965
Finance expenses	-997,160	496,915
Impairment loss of assets	-583	6,141
Add: Gains from changes in fair value (loss is represented by "-" sign)	4,364	82
Investment income (loss is represented by "-" sign)	133,484	-141,592
Including: Share of profits less losses of associates and joint ventures	124,259	-153,770
Gains on disposal of assets (loss is represented by "-" sign)	-568	-
Exchange gains (loss is represented by "-" sign)
Other income	503,353	-

Items	Amounts for the Period	Amounts for the corresponding period of the previous year

I. Revenue from operations	21,061,803	19,511,606
Less: Operating costs	17,862,405	15,958,142
Taxes and other levies	2,492	18,601
Selling expenses	1,125,788	1,153,433
General and Administrative expenses	409,287	363,780
Finance expenses	-448,853	400,399
Impairment loss of assets
Add: Gains from changes in fair value (loss is represented by "-" sign)
Investment income (loss is represented by "-" sign)	195,798	85,092
Including: Share of profits less losses of associates and joint ventures	189,972	85,092
Income from disposal of assets (loss is represented by "-" sign)
Other income	312,229	-

II. Profit from operations (loss is represented by "-" sign)	2,618,711	1,702,343
Add: Non-operating income	2,169	15,553
Including: Gains arising from disposal of non-current assets	825	13
Less: Non-operating expenses	4,246	2,683
Including: Loss arising from disposal of non-current assets	1,406	-

III. Total profit (total loss is represented by "-" sign)	2,616,634	1,715,213
Less: Income Taxation	570,956	384,468

IV. Net profit (net loss is represented by "-" sign)	2,045,678	1,330,745
(I) Net profit from continuing operations (net loss is represented by "-" sign)	2,045,678	1,330,745
(II) Net profit from discontinued operations (net loss is represented by "-" sign)

Items	Amounts for the Period	Amounts for the corresponding period of the previous year

I. Cash flows from operating activities:
Cash received from sales of goods and provision of services	32,612,171	29,017,429
Net increase in deposits from clients and placements from other banks
Net increase in borrowings from central bank
Net increase in borrowings from other financial institutions
Cash received from premiums of original insurance contracts
Net cash receipt from reinsurance operations
Net increase in reserve of the insured and investment
Net increase in disposal of financial assets at fair value through profit or loss
Cash received from interests, fees and commission
Net increase in contributions received
Net increase in cash from repurchase operations
Refund of tax and levy	52,298	7,267
Other cash received relating to operating activities	2,073,744	725,989
Subtotal of cash inflows of operating activities	34,738,213	29,750,685
Cash paid for goods purchased and services received	17,045,091	18,515,079
Net increase in loans and advances to clients
Net increase in deposits in central bank and other banks
Cash paid in respect of claims under original insurance contracts
Cash paid for interests, fees and commission
Cash paid for bonus paid on insurance policy
Cash paid to or on behalf of employees	6,098,999	5,378,811
Tax and levies paid	1,977,075	1,401,135
Other cash paid relating to operating activities	2,379,420	1,983,111
Subtotal of cash outflows from operating activities	27,500,585	27,278,136
Net cash flows from operating activities	7,237,628	2,472,549

Items	Amounts for the Period	Amounts for the corresponding period of the previous year

I. Cash flows from operating activities:
Cash received from sales of goods and provision of services	21,296,041	19,071,678
Refund of tax and levy
Other cash received relating to operating activities	871,437	560,776
Subtotal of cash inflows of operating activities	22,167,478	19,632,454
Cash paid for goods purchased and services received	11,351,029	13,981,210
Cash paid to or on behalf of employees	2,701,246	2,152,973
Tax and levies paid	1,101,422	936,328
Other cash paid relating to operating activities	1,409,773	1,573,503
Subtotal of cash outflows from operating activities	16,563,470	18,644,014
Net cash flows from operating activities	5,604,008	988,440

II. Cash flows from investment activities:
Cash received from sales and redemption of investments
Cash received from investment income	5,826	86,818
Net cash proceeds from disposal of fixed assets, intangible assets and other long-term assets	456,996	362,761
Net cash proceeds from disposal of subsidiaries and other business units
Other cash received relating to investment activities	13,563	14,420
Subtotal of cash inflows from investment activities	476,385	463,999
Cash paid for purchase of fixed assets, intangible assets and other long-term assets	4,078,474	2,252,618
Cash paid for investments
Net cash payments for acquisition of subsidiaries and other business units
Other cash paid relating to investment activities
Subtotal of cash outflows from investment activities	4,078,474	2,252,618
Net cash flows from investment activities	-3,602,089	-1,788,619

Companies

Air China Ltd. (AIRC)

UK 100

Latest directors dealings

6 hours ago Johnson Matthey
8 hours ago Galliford Try
8 hours ago Galliford Try
8 hours ago Centrica
8 hours ago Smith & Nephew

All directors dealings today

	At the end of the Reporting Period	At the end of the previous year		Increase /decrease at the end of the Reporting Period as compared to the end of the previous year
	At the end of the Reporting Period	After adjustment	Before adjustment
				(%)

Total assets	234,620,919	235,717,816	235,717,816	-0.47
Net asset attributable to shareholders of the listed company	88,253,607	86,494,223	86,120,794	2.03

	For the period from the beginning of the year to the end of the Reporting Period	For the corresponding period of the previous year		Increase/ decrease as compared to the corresponding period of the previous year
		After adjustment	Before adjustment
				(%)

Net cash flows from operating activities	7,237,628	2,472,549	2,472,549	192.72

	For the period from the beginning of the year to the end of the Reporting Period	For the corresponding period of the previous year		Increase/ decrease as compared to the corresponding period of the previous year
		After adjustment	Before adjustment
				(%)

Revenue	31,606,754	28,968,982	28,968,982	9.11
Net profit attributable to shareholders of the listed company	2,628,202	1,466,400	1,466,400	79.23
Net profit attributable to shareholders of the listed company after deducting non-recurring profits and losses	2,600,253	1,439,366	1,439,366	80.65
Weighted average return on net assets (%)	3.01	2.03	2.03	Increase by 0.98 ppt
Basic earnings per share (RMB per share)	0.19	0.11	0.11	79.23
Diluted earnings per share (RMB per share)	N/A	N/A	N/A	N/A

Items	Amounts for the Period

Gains or losses on disposal of non-current assets	-1,542
Government subsidies recorded in the income statement for the current period (exclusive of government subsidies which are closely related to the business of the Company and entitled pursuant to unified standard quota or amount under the government policy)	39,297
Gains or losses from changes in fair value of financial assets/liabilities held for trading and investment gains from disposal of financial assets/liabilities held for trading and available-for-sale financial assets (except for hedging activities related to the Company's normal operating business)	4,901
Other non-operating income and expenses not covered above	8,113
Effect of non-controlling shareholders' interests (after taxation)	-10,219
Effect of income tax	-12,601


Total	27,949

Total number of shareholders	153,479
Particulars of the top 10 shareholders
Name of shareholder (full name)	Number of shares held as at the end of the Period		Shareholding percentage		Number of shares held subject to selling restrictions		Shares pledged or frozen				Nature of shareholder
							Status		Number
		(%)

China National Aviation Holding Corporation Limited	5,952,236,697	40.98		513,478,818		Frozen		127,445,536		State
Cathay Pacific Airways Limited	2,633,725,455	18.13		0		Nil		0		Foreign legal person
HKSCC NOMINEES LIMITED	1,687,426,519	11.62		0		Nil		0		Foreign legal person
China National Aviation Corporation (Group) Limited	1,556,334,920	10.72		0		Frozen		36,454,464		Foreign legal person
China National Aviation Fuel Group Corporation	468,485,702	3.23		0		Nil		0		State-owned legal person
Zhongyuan Equity Investment Management Co., Ltd.	256,739,505	1.77		0		Unknown		256,739,405		State-owned legal person
China Securities Finance Corporation Limited	253,339,908	1.74		0		Nil		0		State-owned legal person
China Structural Reform Fund Co., Ltd.	208,833,358	1.44		0		Nil		0		State-owned legal person
National Social Security Fund 118	62,034,895	0.43		0		Nil		0		State-owned legal person
China Life Insurance Company Limited - Dividends - Individual Dividends - 005L - FH002 Shanghai	34,080,837	0.23		0		Nil		0		Unknown

Particulars of the top 10 shareholders not subject to selling restrictions
Name of shareholder	Number of tradable shares held not subject to selling restrictions	Class and number of shares
Name of shareholder		Class	Number

China National Aviation Holding Corporation Limited	5,438,757,879	RMB ordinary shares	5,438,757,879
Cathay Pacific Airways Limited	2,633,725,455	Overseas listed foreign shares	2,633,725,455
HKSCC NOMINEES LIMITED	1,687,426,519	Overseas listed foreign shares	1,687,426,519
China National Aviation Corporation (Group) Limited	1,556,334,920	RMB ordinary shares	1,332,482,920
		Overseas listed foreign shares	223,852,000
China National Aviation Fuel Group Corporation	468,485,702	RMB ordinary shares	468,485,702
Zhongyuan Equity Investment Management Co., Ltd.	256,739,505	RMB ordinary shares	256,739,505
China Securities Finance Corporation Limited	253,339,908	RMB ordinary shares	253,339,908
China Structural Reform Fund Co., Ltd.	208,833,358	RMB ordinary shares	208,833,358
National Social Security Fund 118	62,034,895	RMB ordinary shares	62,034,895
China Life Insurance Company Limited - Dividends - Individual Dividends - 005L - FH002 Shanghai	34,080,837	RMB ordinary shares	34,080,837
Explanation on connected relationship or action in concert among the above shareholders	China National Aviation Corporation (Group) Limited is a wholly-owned subsidiary of China National Aviation Holding Corporation Limited. Accordingly, China National Aviation Holding Corporation Limited is directly and indirectly interested in 51.70% of the shares of the Company.
Explanation of holders of preference shares with restored voting rights and number of shares held	Nil

Items in consolidated income statement	Amounts for the Period	Amounts for the corresponding period of the previous year	Amount of Change	Percentage	Reasons for Change
				(%)

Finance expenses	-997,160	496,915	-1,494,075	-300.67	Mainly due to the increase in the net exchange gain during the Reporting Period as compared to the corresponding period of the previous year.

Items in consolidated cash flow statement	Amounts for the Period	Amounts for the corresponding period of the previous year	Amount of Change	Percentage	Reasons for Change
				(%)

Other cash received relating to operating activities	2,073,744	725,989	1,347,755	185.64	Mainly due to the decrease in the net amounts of contributions made by China National Aviation Finance Co., Ltd., a subsidiary of the Company, during the Reporting Period as compared to the corresponding period of the previous year.
Tax and levies paid	1,977,075	1,401,135	575,940	41.11	Mainly due to the increase in enterprise income taxes paid during the Reporting Period as compared to the corresponding period of the previous year.
Cash received from capital injection	-	11,201,374	-11,201,374	-100.00	Due to raised capital by non-public issue of shares received during the corresponding period of the previous year.
Cash paid for repayment of debentures	600,000	1,200,000	-600,000	-50.00	Due to the decrease in repayment of debentures during the Reporting Period as compared to the corresponding period of the previous year.

Company name		Air China Limited
Legal representative		Mr. Cai Jianjiang
Date		26 April 2018

Items	Balance at the end of the Period	Balance at the beginning of the year
		(Restated)

NON-CURRENT LIABILITIES:
Long-term loans	6,118,745	7,608,289
Debentures payable	15,000,000	14,500,000
Including: Preference shares
Perpetual bonds
Long-term payables	3,800,323	3,669,405
Obligations under finance leases	36,649,223	37,798,582
Defined benefit obligations	263,575	263,575
Specific payables
Accrued liabilities	475,769	492,869
Deferred income	3,785,082	3,568,127
Deferred tax liabilities	1,085,417	1,130,054
Other non-current liabilities
Total non-current liabilities	67,178,134	69,030,901
Total liabilities	137,028,016	140,394,501

OWNER'S EQUITY
Issued capital	14,524,815	14,524,815
Other equity instruments
Including: Preference shares
Perpetual bonds
Capital reserve	26,270,841	26,270,841
Less: Treasury shares
Other comprehensive income	-2,562,561	-1,693,743
Specific reserves
Surplus reserves	9,177,905	9,177,905
General risk provisions	69,742	69,742
Retained earnings	40,772,865	38,144,663
Total owner's equity attributable to equity shareholders of the Company	88,253,607	86,494,223
Non-controlling interests	9,339,296	8,829,092
Total owner's equity	97,592,903	95,323,315
Total liabilities and owner's equity	234,620,919	235,717,816

Items	Balance at the end of the Period	Balance at the beginning of the year
		(Restated)

CURRENT LIABILITIES:
Short-term loans	11,674,723	11,538,000
Financial liabilities at fair value through profit or loss
Derivative financial liabilities
Bills payable
Accounts payable	12,644,177	11,975,550
Domestic air traffic liabilities	1,483,040	1,702,630
International air traffic liabilities	3,842,322	4,097,351
Receipts in advance	73,421	183,194
Employee compensations payable	657,539	852,023
Taxes payable	1,173,668	1,240,223
Interest payable	464,749	542,539
Dividend payable
Other payables	7,615,386	7,737,002
Held-for-sale liabilities
Non-current liabilities due within a year	8,499,410	8,738,784
Other current liabilities
Total current liabilities	48,128,435	48,607,296

NON-CURRENT LIABILITIES:
Long-term loans	1,831,800	1,871,198
Debentures payable	14,500,000	14,500,000
Including: Preference shares
Perpetual bonds
Long-term payables	2,027,956	1,928,023
Obligations under finance leases	22,594,206	23,643,577
Defined benefit obligations
Specific payables
Accrued liabilities	141,611	158,711
Deferred income	3,149,413	2,935,541
Deferred tax liabilities
Other non-current liabilities
Total non-current liabilities	44,244,986	45,037,050
Total liabilities	92,373,421	93,644,346

Items	Balance at the end of the Period	Balance at the beginning of the year
		(Restated)

OWNER'S EQUITY:
Issued capital	14,524,815	14,524,815
Other equity instruments
Including: Preference shares
Perpetual bonds
Capital reserve	30,618,680	30,618,680
Less: Treasury shares
Other comprehensive income	219,029	219,029
Specific reserves
Surplus reserves	9,140,799	9,140,799
Retained earnings	28,162,758	26,117,080
Total owner's equity	82,666,081	80,620,403
Total liabilities and owner's equity	175,039,502	174,264,749