Intermediate Capital Group plc: Q3 trading statement for the nine months ended 31 December 2024

*A Private Investor is a recipient of the information who meets all of the conditions set out below, the recipient:

Obtains access to the information in a personal capacity;
Is not required to be regulated or supervised by a body concerned with the regulation or supervision of investment or financial services;
Is not currently registered or qualified as a professional securities trader or investment adviser with any national or state exchange, regulatory authority, professional association or recognised professional body;
Does not currently act in any capacity as an investment adviser, whether or not they have at some time been qualified to do so;
Uses the information solely in relation to the management of their personal funds and not as a trader to the public or for the investment of corporate funds;
Does not distribute, republish or otherwise provide any information or derived works to any third party in any manner or use or process information or derived works for any commercial purposes.

Please note, this site uses cookies. Some of the cookies are essential for parts of the site to operate and have already been set. You may delete and block all cookies from this site, but if you do, parts of the site may not work. To find out more about the cookies used on Investegate and how you can manage them, see our Privacy and Cookie Policy

To continue using Investegate, please confirm that you are a private investor as well as agreeing to our Privacy and Cookie Policy & Terms.

AUM
		Growth¹
	31 December 2024	Last three months	Year-on-year	Last five years (CAGR)
AUM	$107bn	5.1%	27.5%	19.3%
Fee-earning AUM	$71bn	2.8%	8.1%	14.7%

1 On a constant currency basis Note: historical AUM has not been updated to reflect AUM policy change effective March 2024. This does not impact fee-earning AUM

Business activity

$bn	Fundraising		Deployment¹		Realisations^1,2
$bn	Q3 FY25	LTM	Q3 FY25	LTM	Q3 FY25	LTM
Structured and Private Equity	5.3	10.1	1.0	7.4	0.2	1.0
Private Debt	0.2	6.6	1.2	3.3	1.7	4.4
Real Assets	0.7	1.5	0.8	2.0	0.5	1.4
Credit	1.0	3.6
Total	7.2	21.8	3.0	12.7	2.4	6.8

1 Direct investment funds; 2 Realisations of fee-earning AUM

$m	Structured and Private Equity	Private Debt	Real Assets	Credit	Seed investments	Total
Fee-earning AUM	31,932	14,353	7,401	17,451	—	71,137
AUM not yet earning fees	4,449	13,956	751	356	—	19,512
Fee-exempt AUM	8,365	1,318	3,035	—	—	12,718
Balance sheet investment portfolio¹	2,329	148	458	(183)	452	3,204
AUM	47,075	29,775	11,645	17,624	452	106,571
1 Includes elimination of $634m (£507m) within Credit due to how the balance sheet investment portfolio accounts for and invests into CLO's managed by ICG and its affiliates

AUM ($m)	Structured and Private Equity	Private Debt	Real Assets	Credit	Seed investments	Total
At 1 October 2024	43,453	31,906	12,266	18,106	527	106,258
Fundraising	5,350	181	680	1,029		7,240
Other additions	8	155	219	3		385
Realisations	(168)	(848)	(427)	(852)		(2,295)
Market and other movements	(1,518)	(1,612)	(1,082)	(688)		(4,900)
Balance sheet movement	(50)	(7)	(11)	26	(75)	(117)
At 31 December 2024	47,075	29,775	11,645	17,624	452	106,571
Change $m	3,622	(2,131)	(621)	(482)	(75)	313
Change %	8%	(7%)	(5%)	(3%)	(14%)	—%
Change % (constant exchange rate)	13%	(2%)	2%	2%	(8%)	5%

Fee-earning AUM ($m)	Structured and Private Equity	Private Debt	Real Assets	Credit	Total
At 1 October 2024	31,184	15,685	7,731	17,957	72,557
Funds raised: fees on committed capital	1,941	—	543	—	2,484
Deployment of funds: fees on invested capital	52	1,148	309	1,064	2,573
Total additions	1,993	1,148	852	1,064	5,057
Realisations	(159)	(1,683)	(529)	(872)	(3,243)
Net additions / (realisations)	1,834	(535)	323	192	1,814
FX and other	(1,086)	(797)	(653)	(698)	(3,234)
At 31 December 2024	31,932	14,353	7,401	17,451	71,137
Change $m	748	(1,332)	(330)	(506)	(1,420)
Change %	2%	(9%)	(4%)	(3%)	(2%)
Change % (constant exchange rate)	7%	(4%)	2%	2%	3%

Companies

UK 100

Latest directors dealings

	ICG plc 22 January 2025 Q3 update for the nine months ended 31 December 2024
	$22bn raised in the last twelve months
	Highlights Strong fundraising of $7.2bn in the quarter resulting in $22bn raised in the last twelve months, more than twice as much as raised in calendar 2023 and supporting long-term growth in client capital and management fees Client commitments included $1.8bn to Strategic Equity and $1.8bn to Europe IX. Europe IX expected to be activated and fee-earning by March 2025 AUM of $107bn (+5.1% q-o-q¹); fee-earning AUM of $71bn (+2.8% q-o-q¹); AUM not yet earning fees of $20bn Investment environment remains in line with recent quarters Balance sheet investment portfolio during the quarter generated positive NIR in all asset classes and net cash realisations AAA ESG rating awarded by MSCI for the fourth consecutive year, membership of the Dow Jones Sustainability Index (Europe) for the second consecutive year Shareholder seminar on ICG Strategic Equity to be held online on 5 March 2025 at 5pm GMT. Register here Sonia Baxendale joined the Board as a Non-Executive Director in January 2025² Unless otherwise stated the financial results discussed herein are on the basis of alternative performance measures (APM) basis; see full year results 1 On a constant currency basis; 2 As previously announced.

£m	30 September 2024	31 December 2024
Structured and Private Equity	1,778	1,861
Private Debt	116	119
Real Assets	350	365
Credit	319	361
Seed investments	394	361
Balance sheet investment portfolio	2,957	3,067

	Average rate		Period end
	Q3 FY24	Q3 FY25	30 September 2024	31 December 2024
GBP:EUR	1.1539	1.1992	1.2012	1.2086
GBP:USD	1.2503	1.2717	1.3375	1.2516
EUR:USD	1.0835	1.0740	1.1135	1.0356

Shareholder seminar (online): ICG Strategic Equity	5 March 2025, 5pm GMT Register here
Full year results announcement	21 May 2025

Shareholders and debtholders / analysts:
Chris Hunt, Head of Corporate Development and Shareholder Relations, ICG	+44(0)20 3545 2020
Media:
Clare Glynn, Head of Corporate Communications, ICG	+44(0)79 3435 7794