R.E.A. Holdings plc: Annual report in respect of 2025

Summary by AI BETAClose X

R.E.A. Holdings plc has released its annual report for the year ended 31 December 2025, showing a revenue increase of 3.7% to $194.9 million, driven by higher average selling prices for CPO and CPKO, which rose by 4.2% to $853 per tonne and 48.9% to $1,629 per tonne respectively. EBITDA increased by 9.5% to $67.4 million, though profit before tax decreased to $24.0 million from $38.9 million in 2024, impacted by net non-routine losses of $3.8 million compared to gains of $17.0 million in the prior year. Net indebtedness reduced by $7.0 million to $152.3 million, and the company successfully redeemed £21.4 million in sterling notes while postponing $17.6 million of dollar notes. The company also highlighted progress in sustainability initiatives, with 100% of its plantations now RSPO certified.

Disclaimer*

R.E.A. Holdings plc (RE)
R.E.A. Holdings plc: Annual report in respect of 2025

22-Apr-2026 / 07:00 GMT/BST


R.E.A. HOLDINGS PLC (the company)

 

ANNUAL FINANCIAL REPORT 2025

 

The company's annual report for the year ended 31 December 2025 (including notice of the AGM to be held on 10 June 2026) (the annual report) will shortly be available for downloading from www.rea.co.uk/investors/financial-reports.

 

A copy of the notice of AGM will also be available to download from www.rea.co.uk/investors/calendar.

 

Upon completion of bulk printing, copies of the annual report will be despatched to persons entitled thereto and will be submitted to the National Storage Mechanism to be made available for inspection at https://data.fca.org.uk/#/nsm/nationalstoragemechanism.

 

The sections below entitled Chairman's statement, Dividends, Principal risks and uncertainties, Longer-term viability statement, Going concern and Directors' responsibilities have been extracted without material adjustment from the annual report. The basis of presentation of the financial information set out below is detailed in note 1 to the financial statements below.

 

 

HIGHLIGHTS

 

Overview

 

  Successful completion of initiatives improving the group’s financial position, including CDM sale

  Increased profitability in the core agricultural operations

 

Financial

 

  Revenue increased 3.7 per cent to $194.9 million (2024: $187.9 million), with higher average selling prices offsetting lower CPO sales volumes

  Average selling prices for CPO up 4.2 per cent at $853 per tonne (2024: $819 per tonne) and for CPKO up 48.9 per cent at $1,629 per tonne (2024: $1,094 per tonne)

  EBITDA up 9.5 per cent to $67.4 million (2024: $61.6 million) reflecting higher selling prices

  Profit before tax of $24.0 million, after net non-routine losses of $3.8 million (2024: $38.9 million, after net non-routine gains of $17.0 million)

  Net indebtedness reduced by $7.0 million to $152.3 million at 31 December 2025 (31 December 2024: $159.3 million) with an improved maturity profile

  Indonesian bank loans repackaged and increased, partially refinancing maturing indebtedness

  Redemption in August 2025 of the outstanding £21.4 million nominal of sterling notes at 104 per cent

  Redemption of not less than $17.6 million nominal of the outstanding $27.0 million dollar notes postponed from 30 June 2026 to 31 December 2028

 

Agricultural operations

 

  FFB harvested by the continuing group (ex CDM) 620,508 tonnes (2024: 636,826 tonnes) from mature hectarage again reduced by replanting

  CPO extraction rate maintained above 22 per cent

  Oil losses consistently better than industry standards

 

Stone and sand operations

 

  ATP stone moving into production and confirming contracts for some 1 million tonnes in 2026–2027

  Sand washing plant upgraded to improve the purity and increase sales potential of the silica sand; evidence of good demand

  Both ATP and MCU now under direct control of the group

 

Sustainability and climate

 

  100 per cent of the group’s own plantations now RSPO certified

  ZSL SPOTT score improved to 97.1 per cent (2024: 91.5 per cent), ranking REA second out of 100 companies assessed

  NDPE verification assessed the group’s supply base as ‘delivering’ 100 per cent and fully compliant with NDPE commitments

  Programmes to promote sustainable development and climate action for both the group and smallholders continuing to expand

 

Outlook

 

  Steady increase in crops and extraction rates expected as immature areas coming into production substitute for replanted mature areas

  Current CPO prices comfortably above 2025 average level with supply and demand balance for CPO maintaining prices at rewarding levels; effects of the Middle East conflict likely to underpin prices

  Continuing replanting and extension planting programme improving the quality and lowering the average age of the group's estates

  Outlook encouraging for increasing returns from the agricultural operations, augmented by contributions from stone and silica sand

 

 

CHAIRMAN'S STATEMENT

 

Operating profit for 2025 was 15.2 per cent higher than in the previous year at $40.3 million (2024: $35.0 million). Higher sales prices for both CPO and CPKO more than offset both the reduction in mature hectarage available for harvesting and the delays in cropping and crop ripening resulting from unseasonal climate conditions in the second half of the year.

 

Total revenue for the year, including sales of stone, was 3.7 per cent higher than in 2024 at $194.9 million (2024: $187.9 million). EBITDA was up 9.5 per cent at $67.4 million (2024: $61.6 million).

 

FFB harvested during the year totalled 620,508 tonnes (excluding CDM), 16,318 tonnes lower than in 2024 reflecting the reduction of mature plantings due to the ongoing replanting programme. Additionally, the sale in mid 2025 of the subsidiary company CDM reduced harvested crop year on year by 34,520. High rainfall during the year also resulted in lower than expected crop levels during the second half of 2025.

 

Mill operations continued to operate satisfactorily through the year, with oil losses again remaining better than industry standards. Extraction rates were again at respectable levels, notwithstanding the impact on fruit quality caused by adverse weather conditions. Production of CPO, CPKO and palm kernels totalled, respectively, 189,215 tonnes (2024: 190,235 tonnes), 17,461 tonnes (2024: 18,086 tonnes) and 43,798 tonnes (2024: 44,286 tonnes).

 

Replanting during the year continued on schedule with approximately 1,400 hectares completed, whilst extension planting at PU totalled approximately 800 hectares. Both programmes are planned to continue through 2026 and beyond, but new plantings are expected to be undertaken at a slower pace with a target programme of 700 hectares against the 1,000 hectares originally planned.

 

The group remains committed to ensuring that sustainability remains at the centre of all areas of activity. Following the sale of the subsidiary CDM, 100 per cent of the group’s plantations are now RSPO certified and all three mills have retained their certification. The group continues to encourage and assist smallholders in achieving RSPO certification and EU regulatory compliance. A number of new programmes were launched during the year to support independent smallholders in this endeavour, with the group providing training and facilitating the building of long-term partnerships.

 

The group’s status as a leading sustainable palm oil producer was reinforced by the achievement of a ZSL SPOTT score of 97.1 per cent (2024: 91.5 per cent), ranking the group second out of the 100 companies assessed.

 

The anticipated scaling up of the development and commercialisation of the group’s stone operation was hampered by adverse weather conditions in the first half of the year. Blasting commenced in September and the production capacity has steadily increased. Crushed stone production totalled some 187,000 tonnes during the year, of which some 104,000 tonnes were sold to third parties, the balance being utilised by the group for road hardening. Demand for stone from neighbouring coal companies remains strong but actual offtake to date has been slower than originally anticipated largely due to regulatory factors.

 

The upgraded sand washing plant that was installed during 2025 is now being commissioned. The enhancements to the plant are designed to improve the purity of the silica sand produced and increase its sales potential. Demand for silica sand appears to be strong and, if translated into firm orders, the sand operation will be well placed to move rapidly to large scale production.

 

CPO and CPKO prices, CIF Rotterdam remained consistently above $1,000 per tonne and $1,500 per tonne respectively, largely as a consequence of generally slower growth in production and increased demand. The Indonesian government’s B40 (40 per cent biofuel diesel blend) mandatory requirement, introduced in January 2025, added to this demand. The CIF Rotterdam prices currently stand at $1,555 per tonne for CPO and $2,220 per tonne for CPKO. The average selling prices for the group’s CPO and CPKO during 2025, including premia for oil with certified sustainability credentials, net of export duty and levy, adjusted to FOB Samarinda were, respectively, $853 per tonne (2024: $819 per tonne) and $1,629 per tonne (2024: $1,094 per tonne).

 

Profit before tax for 2025 amounted to $24.0 million compared with $38.9 million in 2024. Excluding the losses and gains on the disposal of subsidiaries and similar charges, foreign exchange movements and other non-routine items, profit before tax would have amounted to $27.8 million comfortably ahead of the $21.9 million equivalent in 2024. Cost of sales for 2025 totalled $136.5 million, unchanged from 2024, and administrative expenses were also broadly in line with those of the previous year. Losses on the disposal of subsidiaries comprised a $5.7 million loss on the sale of CDM and a $0.6 million loss on the dissolution of REAF. Other gains and losses during the year related to exchange movements on borrowings. Finance costs for 2025 amounted to $13.4 million (2024: $16.4 million), the decrease being principally a result of the lower average level of borrowings during the year.

 

The semi-annual dividends arising on the preference shares in June and December were paid on their due dates.

 

Several initiatives to improve the group’s financial position were undertaken during the year. In addition to the sale of CDM, a number of existing loan facilities provided by Bank Mandiri were repackaged and increased with extended final maturities. New loan facilities were also arranged to fund a proportion of the costs of extension planting at PU and the replanting programme at REA Kaltim.

 

In August 2025, the group redeemed the outstanding £21.4 million nominal of sterling loan notes. Later in the year, arrangements were agreed to extend the redemption date from June 2026 to December 2028 of not less than $17.6 million nominal of dollar loan notes.

 

As a result, total group net indebtedness at 31 December 2025 was $152.3 million, $7.0 million lower than at 31 December 2024 and with a more extended maturity profile. It remains the group’s intention to reduce net debt as prudently and quickly as possible. Nevertheless, debt reduction needs to be balanced with the requirements of both maintaining and enhancing operations.

 

As reported previously, the Indonesian government initiated a review during 2025 of regulatory compliance by the Indonesian oil palm industry. The inspection of the group’s operations, conducted as part of this review, did not identify any areas of non-compliance within the group’s own oil palm plantings. However, three small areas, owned by local cooperatives and smallholders but managed by the group, were subject to further investigation. The group does not believe that it should have any liability in relation to these areas. As far as is known, there will be no further assessments of the group pursuant to the Indonesian government’s review of regulatory compliance by oil palm companies. Nevertheless, given this highlighted focus on regulatory compliance, the group intends to proceed earlier than originally planned with the renewal of its land titles that are due to expire between 2028 and 2029. Concurrently, the group is also reviewing or formalising other key titles.

 

Looking ahead, harvested crops should steadily increase as immature areas coming into production begin to more than substitute for crops lost as a result of replanting. Oil extraction rates can also be expected to improve as those younger areas mature.

 

The increasingly tight balance between supply and demand experienced in recent months coupled with the knock on effects of rising petroleum oil prices following the conflict in the Middle East have caused CPO prices, adjusted to FOB Samarinda, to rise to above $900 per tonne and are likely to maintain CPO prices at rewarding levels for quite a while. However, this conflict is also likely to cause a significant increase in the cost of fuel and fertiliser. As a consequence, the group will adopt a prudent approach to incurring capital expenditure in 2026. As stated earlier, the extension planting programme has been scaled back by some 30 per cent and purchases of capital equipment that are not time critical will be deferred.

While the offtake of crushed stone was slower than expected during 2025, the group is confirming contracts for delivery of in excess of 1 million tonnes during 2026 and 2027 which should make a significant contribution to group revenues. This contribution should be progressively augmented by sales of silica sand for which demand appears to be strong.

 

With the prospect of CPO and CPKO prices remaining at current or better levels, notwithstanding probable higher fuel and fertiliser costs, and with the addition of significant contributions from stone and silica sand sales, the outlook is encouraging.

 

Following on from the changes to the board of directors in early 2026, three of the company’s longest serving non-executive directors, John Oakley, Michael St. Clair-George and Richard Robinow will retire at the conclusion of the annual general meeting to be held in June 2026. On behalf of the board, I would like to express our sincere appreciation and thanks to all of them.

 

John joined the company in 1983, was appointed managing director in 2002, and following his retirement from that position in 2016, remained on the board as a non-executive director. Michael joined the board in 2016 as a non-executive director and subsequently was appointed as the senior independent director and chairman of the audit committee.

 

Richard was instrumental in shaping the current REA group at the end of the 1980s, laying the foundation for the company’s first oil palm operations in 1992. An astute investor with a flair for commercial opportunity, coupled with a keen sense of responsibility, Richard has consistently driven REA’s growth and developed the operations to create an enduring legacy that will benefit generations to come. A truly outstanding accomplishment.

 

David J BLACKETT

Chairman

 

 

DIVIDENDS

 

The fixed semi-annual dividends that fell due on the preference shares in June 2025 and December 2025 were paid on their due dates. 2024 payments included arrears of dividend which amounted in aggregate to 11.5p per preference share as at 31 December 2023.

 

 

ANNUAL GENERAL MEETING

 

The sixty sixth annual general meeting (AGM) of R.E.A. Holdings plc to be held at the London office of Ashurst LLP at London Fruit & Wool Exchange, 1 Duval Square, London E1 6PW on 10 June 2026 at 10.00 am.

 

Attendance

 

To help manage the number of people in attendance, it is requested that only shareholders or their duly nominated proxies or corporate representatives attend the AGM in person. Anyone who is not a shareholder or a duly nominated proxy or corporate representative of a shareholder should not attend the AGM unless arrangements have been made in advance with the company secretary by emailing company.secretary@rea.co.uk.

 

Shareholders are strongly encouraged to submit a proxy vote on each of the resolutions in the notice in advance of the meeting:

 

(i)  by visiting Computershare’s electronic proxy service www.investorcentre.co.uk/eproxy (and so that the appointment is received by the service by no later than 10.00 a.m. on 8 June 2026);

 

(ii) via the CREST electronic proxy appointment service;

 

(iii)  by completing, signing and returning a form of proxy to the company’s registrar, Computershare Investor Services PLC, The Pavilions, Bridgwater Road, Bristol BS99 6ZY as soon as possible and, in any event, so as to arrive by no later than 10.00 a.m. on 8 June 2026; or

 

(iv)  in the case of an institutional investor, by using the Proxymity platform (for more information see Notice).

 

The company will publish updates, if any, about the meeting at www.rea.co.uk/investors/regulatory-news and on the website's home page. Shareholders are accordingly requested to visit the group’s website for any such updates.

 

The directors and the chairman of the AGM, and any person so authorised by the directors, reserve the right, as set out in article 67 in the company’s articles of association, to take such action as they think fit for securing the safety of people at the AGM and promoting the orderly conduct of business at the meeting.

 

 

PRINCIPAL RISKS AND UNCERTAINTIES

 

The group’s business involves risks and uncertainties. Risks and uncertainties that the directors currently consider to be material or prospectively material are described below, together with climate-related risks and the opportunities that these may provide. There are or may be further risks and uncertainties faced by the group (such as future natural disasters or acts of God) that the directors currently deem immaterial, or of which they are unaware, that may have a material adverse impact on the group.

 

Identification, assessment, management and mitigation of the risks associated with sustainability matters forms part of the group’s system of internal control for which the board has ultimate responsibility. The board discharges that responsibility as described in Corporate governance in the annual report. Material risks, related policies and measures taken by the group to address sustainability matters as respects the agricultural operations are described in more detail in Climate-related risks and opportunities below. This does not include information as respects the stone and sand operations due to the low level of these operations during 2025 and to date. The stone (ATP) and sand (MCU) companies became group companies in, respectively, July 2024 and August 2025 as described in the Strategic report under Stone and sand operations in the annual report. The group expects to report on these matters for both ATP and MCU from 2026 onwards.

 

Geopolitical uncertainty, such as may be caused by wars, can lead to pricing volatility and shortages of the necessary inputs to the group’s operations, such as fuel and fertiliser, inflating group costs and negatively impacting the group’s production volumes. The impact of input shortages, however, may be offset by a consequential benefit to prices of the group’s outputs.

 

Where risks are reasonably capable of mitigation, the group seeks to mitigate them. Beyond that, the directors endeavour to manage the group’s finances on a basis that leaves the group with some capacity to withstand adverse impacts from both identified and unidentified areas of risk, but such management cannot provide insurance against every possible eventuality.

 

Risks assessed by the directors as currently being of particular significance are those detailed below under:

 

  Agricultural operations – Produce prices

  Agricultural operations – Other operational factors

  Stone and sand operations – Sales

  General – Funding

 

The directors’ assessment, as respects the above risks, reflects both the key importance of those risks in relation to the matters considered in the Longer-term viability statement below and more generally the extent of the negative impact that could result from adverse incidence of such risks.

 

Risk

Potential impact

Mitigating or other relevant considerations

Agricultural operations

Cultivation risks

Failure to achieve optimal upkeep standards

A reduction in harvested crop resulting in loss of potential revenue

The group has adopted standard operating practices designed to achieve required upkeep standards

Pest and disease damage to oil palms and growing crops

A loss of crop or reduction in the quality of harvest resulting in loss of potential revenue

The group adopts best agricultural practice to limit pests and diseases

Other operational factors

Shortages of necessary inputs to the operations, such as fuel and fertiliser

Disruption of operations, including an inability to collect harvested crop, resulting in a loss of potential revenue or increased input costs leading to reduced profit margins

The group maintains stocks of necessary inputs to provide resilience and has established biogas plants to improve its self-reliance in relation to fuel. Construction of a further biogas plant in due course would increase self-reliance and reduce costs as well as GHG emissions

High levels of rainfall or other factors restricting or preventing harvesting, collection or processing of FFB crops

FFB crops becoming rotten or over ripe leading either to a loss of CPO production (and hence potential revenue) or to the production of CPO that has an above average free fatty acid content and is saleable only at a discount to normal market prices

The group endeavours to employ a sufficient complement of harvesters within its workforce to harvest expected crops, to provide its transport fleet with sufficient capacity to collect expected crops under likely weather conditions and to maintain resilience in its palm oil mills with each of the mills operating separately and some ability within each mill to switch from steam based to biogas or diesel based electricity generation

Disruptions to river transport between the main area of operations and the Port of Samarinda or delays in collection of CPO and CPKO from the transhipment terminal

The requirement for CPO and CPKO storage exceeding available capacity and forcing a temporary cessation in FFB harvesting or processing with a resultant loss of crop and consequential loss of potential revenue

The group’s bulk storage facilities have sufficient capacity for expected production volumes and, together with the further storage facilities afforded by the group’s fleet of barges, have hitherto always proved adequate to meet the group’s requirements for CPO and CPKO storage

Occurrence of an uninsured or inadequately insured adverse event; certain risks (such as crop loss through fire or other perils), for which insurance cover is either not available or is considered disproportionately expensive, are not insured

Material loss of potential revenues or claims against the group

The group maintains insurance at levels that it considers reasonable against those risks that can be economically insured and mitigates uninsured risks to the extent reasonably feasible by management practices

Produce prices

Volatility of CPO and CPKO prices which as primary commodities may be affected by levels of world economic activity and factors affecting the world economy, including geopolitical uncertainties, levels of inflation and interest rates

Reduced revenue from the sale of CPO and CPKO and a consequent reduction in cash flow

Swings in CPO and CPKO prices should be moderated by the fact that the annual oilseed crops account for the major proportion of world vegetable oil production and producers of such crops can reduce or increase their production within a relatively short time frame

Restriction on sale of the group’s CPO and CPKO at world market prices including restrictions on Indonesian exports of palm products and imposition of high export charges

Reduced revenue from the sale of CPO and CPKO and a consequent reduction in cash flow

The Indonesian government applies sliding scales of charges on exports of CPO and CPKO, which are varied from time to time in response to prevailing prices, and has, on occasions, placed temporary restrictions on the export of CPO and CPKO; several such measures were introduced in 2022 in response to generally rising prices precipitated by the war in the Ukraine but, whilst impacting prices in the short term, were subsequently modified to afford producers economic margins. The export levy charge funds biodiesel subsidies and thus supports the local price of CPO

Disruption of world markets for CPO and CPKO by the imposition of import controls, tariffs or taxes in consuming countries

Depression of selling prices for CPO and CPKO if arbitrage between markets for competing vegetable oils proves insufficient to compensate for the market disruption created

The imposition of controls, tariffs or taxes on CPO or CPKO in one area can be expected to result in greater consumption of alternative vegetable oils within that area and the substitution outside that area of CPO and CPKO for other vegetable oils

Expansion

Failure to secure in full, or delays in securing, the land or funding required for the group’s planned extension planting programme

Inability to complete, or delays in completing, the planned extension planting programme with a consequential reduction in the group’s prospective growth

The group holds sufficient fully titled or allocated land areas suitable for planting to enable it to complete its immediately planned extension planting. It works continuously to maintain permits for the planting of these areas and aims to manage its finances to ensure, in so far as practicable, that it will be able to fund any planned extension planting programme

A shortfall in achieving the group’s planned extension planting programme negatively impacting the continued growth of the group

A possible adverse effect on market perceptions as to the value of the group’s securities

The group maintains flexibility in its planting programme to be able to respond to changes in circumstances

Sustainable practices

Failure by the agricultural operations to meet the standards expected of them as a large employer of significant economic importance to local communities

Reputational and financial damage

The group has established standard practices designed to ensure that it meets its obligations, monitors performance against those practices and investigates thoroughly and takes action to prevent recurrence in respect of any failures identified

Criticism of the group’s environmental practices by conservation organisations scrutinising land areas that fall within a region that in places includes substantial areas of unspoilt primary rainforest inhabited by diverse flora and fauna

Reputational and financial damage

The group is committed to sustainable development of oil palm and has obtained RSPO certification for all of the group’s current operations and is supporting a growing proportion of its third party FFB suppliers to also obtain RSPO certification. All group oil palm plantings are on land areas from which trees have previously been extracted by logging companies and which have subsequently been zoned by the Indonesian authorities as appropriate for agricultural development. The group maintains substantial conservation reserves that safeguard landscape level biodiversity

Community relations

A material breakdown in relations between the group and the host population in the area of the agricultural operations

Disruption of operations, including blockages restricting access to oil palm plantings and mills, resulting in reduced and poorer quality CPO and CPKO production and consequential loss of potential revenue

The group seeks to foster mutually beneficial economic and social interaction between the local villages and the agricultural operations. In particular, the group gives priority to applications for employment from members of the local population, encourages local farmers and tradesmen to act as suppliers to the group, its employees and their dependents and promotes smallholder development of oil palm plantings

Disputes over compensation payable for land areas allocated to the group that were previously used by local communities for the cultivation of crops or as respects which local communities otherwise have rights

Disruption of operations, including blockages restricting access to the area the subject of the disputed compensation

The group has established standard procedures to ensure fair and transparent compensation negotiations and encourages the local authorities, with whom the group has developed good relations and who are therefore generally supportive of the group, to assist in mediating settlements

Individuals party to a compensation agreement subsequently denying or disputing aspects of the agreement

Disruption of operations, including blockages restricting access to the areas the subject of the compensation disputed by the affected individuals

Where claims from individuals in relation to compensation agreements are found to have a valid basis, the group seeks to agree a new compensation arrangement; where such claims are found to be falsely based the group encourages appropriate action by the local authorities

Stone and sand operations

Production

Failure by external contractors to achieve agreed production volumes with optimal extraction rates

Reduction in revenue

The stone and sand companies endeavour to use experienced contractors, to supervise them closely and to take care to ensure that they have equipment of capacity appropriate for the planned production volumes

External factors, in particular weather, delaying or preventing delivery of extracted stone and sand

Reduced production and consequent loss of potential revenue

Adverse external factors would not normally have a continuing impact for more than a limited period

Geological assessments, which are extrapolations based on statistical sampling, proving inaccurate

Unforeseen extraction complications causing cost overruns and production delays or failure to achieve projected production resulting in loss of potential revenue and reduced operating margins

The stone and sand companies seek to ensure the accuracy of geological assessments of any extraction programme

Sales

Inadequate demand reducing sales volumes

Reduction in revenue and profits

The group aims to secure forward sales offtake agreements for stone and sand and to set its production targets to align with the expected offtake. Reported reductions by the Indonesian government in 2026 coal production quotas below the levels granted in 2025 could result in the group's stone customers postponing planned 2026 purchases to 2027 (although recent purchase orders suggest that this is now unlikely). The group does not expect that annual coal production quotas will be permanently reduced

Transport constraints delaying deliveries or reducing delivered volumes

Failure to meet contractual sale obligations with loss of revenue and possible consequential costs

For the stone operations, the group has established transport corridors to east and west of the main stone deposit and intends that regular maintenance will ensure that these corridors remain fit for purpose; the sand company is adjacent to the Mahakam River and barges are readily available to effect sand deliveries

Local competition reducing stone and sand prices

Reduction in revenue and operating margins

There are no other stone quarries in the vicinity of the group's stone operations currently producing stone of quality or in volumes similar to that of the group's stone operation and the cost of transporting stone should restrict competition from more distant stone quarries. The sand deposits comprise silica sand that is suitable for premium uses (for example glass, solar panels and technological components) and, given the relatively low cost of production and delivery as the deposits lie close to the surface in an area adjacent to a major river, the directors do not consider product prices to represent a material risk

Imposition of additional royalties or duties on the extraction of stone or sand or imposition of export restrictions

Reduction in revenue

The Indonesian government has not to date imposed measures that would seriously affect the viability of Indonesian stone and sand quarrying operations

Sustainable practices

Failure by the stone and sand operations to meet the standards expected of them

Reputational and financial damage

The areas of the stone and sand companies are relatively small and should not be difficult to supervise. The companies are committed to international standards of best environmental and social practice and, in particular, to proper management of waste water and reinstatement of quarried and mined areas on completion of extraction operations

General

IT security

IT related fraud including cyber attacks that are becoming increasingly prevalent and sophisticated

Losses as a result of disruption of control systems and theft

The group’s IT controls and financial reporting systems and procedures are independently audited and tested annually and recommendations for corrective actions to enhance controls are implemented. Several upgrades to firewalls and other anti-malware protections have been installed in recent years and a disaster recovery plan has been fully tested and implemented. Cyber security reviews are conducted periodically

Use of AI

Unauthorised data exposure or losses, including financial losses, resulting from inappropriate use or lack of monitoring of AI tools

The group has in place a mandatory policy and governance framework regarding AI use to ensure transparency, appropriate usage (including internal protocols and monitoring) and alignment with regulatory expectations and best practice

Currency

Strengthening of sterling or the rupiah against the dollar

Adverse exchange movements on those components of group costs and funding that arise in rupiah or sterling

As respects costs and sterling denominated shareholder capital, the group considers that the risk of adverse exchange movements is inherent in the group’s business and structure and must simply be accepted. As respects any rupiah borrowings, the group considers it better to accept the resultant currency risk than to hedge that risk with hedging instruments

Cost inflation

Increased costs as a result of worldwide economic factors or shortages of required inputs (such as shortages of fuel or fertiliser arising from the wars)

Reduction in operating margins

For each of the group’s products, cost inflation is likely to have a broadly equal impact on all producers of that product and may be expected to restrict supply if production of the product becomes uneconomic. Cost inflation can only be mitigated by improved operating efficiency

Funding

Bank debt repayment instalments and other debt maturities coincide with periods of adverse trading and negotiations with bankers and investors are not successful in rescheduling instalments, extending maturities or otherwise concluding satisfactory refinancing arrangements

Inability to meet liabilities as they fall due

The group maintains good relations with its bankers and other holders of debt who have generally been receptive to reasonable requests to moderate debt profiles or waive covenants when circumstances require. Such was the case, for example, when certain breaches of bank loan covenants by group companies at 31 December 2020 and 2023 were waived. Moreover, the directors believe that the fundamentals of the group’s business will normally facilitate procurement of additional equity capital should this prove necessary

Counterparty risk

Default by a supplier, customer or financial institution

Loss of any prepayment, unpaid sales proceeds or deposit

The group maintains strict controls over its financial exposures which include regular reviews of the creditworthiness of counterparties and limits on exposures to counterparties. In addition, 90 per cent of sales revenue is receivable in advance of product delivery

Regulatory exposure

New, and changes to, laws and regulations that affect the group (including, in particular, laws and regulations relating to land tenure, work permits for expatriate staff and taxation)

Restriction on the group’s ability to retain its current structure or to continue operating as currently or to renew or obtain permits

The directors are not aware of any planned changes that would affect the group to a material extent. However, the group is proceeding earlier than planned with renewals of certain titles given the heightened focus on regulatory compliance in the oil palm sector

Breach of the various continuing conditions attaching to the group’s land rights and the stone and sand companies (including conditions requiring utilisation of the rights) or failure to maintain or renew all permits and licences required for the group’s operations

Civil sanctions and, in an extreme case, loss of the affected rights

The group endeavours to ensure compliance with the continuing conditions attaching to its land rights, that its activities, and the activities of the stone and sand companies, are conducted within the terms of the licences and permits that are held and that licences and permits are obtained and renewed as necessary. A recently initiated government review of regulatory compliance in the palm oil industry did not identify any areas of non-compliance within the group’s own oil palm plantings and queries arising from certain findings in respect of local smallholder plantings have not resulted in any liability for the group

Failure by the group to meet the standards expected in relation to human rights, slavery, anti-bribery and corruption

Reputational damage and criminal sanctions

The group has traditionally had, and continues to maintain, strong controls in this area because Indonesia, where all of the group’s operations are located, has been classified as relatively high risk by the International Transparency Corruption Perceptions Index

Restrictions on foreign investment in Indonesian mining companies, limiting the effectiveness of co-investment arrangements with local partners

Constraints on the group’s ability to recover its investment

The group endeavours to maintain good relations with the local partners in the group’s mining operations so as to ensure that returns appropriately reflect agreed arrangements

Country exposure

Deterioration in the political or economic situation in Indonesia

Difficulties in maintaining operational standards particularly if there was a consequential deterioration in the security situation

Indonesia currently appears stable and the Indonesian economy has continued to grow but, in the late 1990s, Indonesia experienced severe economic turbulence and there have been subsequent occasional instances of civil unrest, often attributed to ethnic tensions, in certain parts of Indonesia. The group has never, since the inception of its East Kalimantan operations in 1989, been adversely affected by regional security problems

Introduction of exchange controls or other restrictions on foreign owned operations in Indonesia

Restriction on the transfer of fees, interest and dividends from Indonesia to the UK with potential consequential negative implications for the servicing of the group's UK obligations and payment of dividends; loss of effective management control

The directors are not aware of any circumstances that would lead them to believe that, under current political conditions, any Indonesian government authority would impose restrictions on legitimate exchange transfers or otherwise seek to restrict the group’s freedom to manage its operations

Mandatory reduction of foreign ownership of Indonesian plantation or mining operations

Forced divestment of interests in Indonesia at below market values with consequential loss of value

The group accepts there is a possibility that foreign owners may be required over time to divest partially ownership of Indonesian oil palm operations and there are existing regulations that may result in a requirement to divest over an extended period part of the group's substantial economic participations in its stone  and sand operations but the group has no reason to believe that any divestment would be at anything other than market value

Miscellaneous relationships

Disputes with staff and employees

Disruption of operations and consequent loss of revenues

The group appreciates its material dependence upon its staff and employees and endeavours to manage this dependence in accordance with international employment standards as detailed under Employees in the Sustainability and climate report in the annual report

Breakdown in relationships with local investors in the group’s Indonesian subsidiaries

Reliance on the Indonesian courts for enforcement of the agreements governing its arrangements with local partners with the uncertainties that any juridical process involves and with any failure of enforcement likely to have, in particular, a material negative impact on the value of the stone and sand operations because ownership of those companies currently remains registered in the name of the group’s local partners

The group endeavours to maintain cordial relations with its local investors by seeking their support for decisions affecting their interests and responding constructively to any concerns that they may have

 

 

Climate-related risks and opportunities

 

S Short term (1-3 years; acute)

M Medium term (3-5 years)

L Long term (5-15 years; chronic)

 

These time horizons are aligned with the group’s targets, with 2023 as the baseline, 2030 the mid-term milestone, and 2050 the long-term target.

 

Risk

Impact

Mitigation

Opportunity

Transition risks

 

 

 

Regulatory compliance (EUDR, RSPO, ISCC) S

- Increased investment and costs of compliance, including mapping land use, enhancing traceability systems, and verifying supply chains

- Constraints on sourcing external FFB as stricter regulations may disproportionately affect independent smallholders

 

- Preparing for EUDR compliance by engaging Control Union Malaysia for an independent readiness assessment (and developing a due diligence system to mitigate deforestation risks

- Investing in a robust traceability system to track FFB to its origin and in infrastructure to enable physical segregation of (external) FFB supplies and CPO and CPKO production from those supplies

- Increasing RSPO certification of the group’s own estates to 100 per cent (2024: 84.4 per cent)

- Maintaining future access for the group’s CPO and CPKO to EU markets

- Earning premia on sales of EUDR compliant CPO and CPKO to the EU from December 2026, additional to premia for RSPO certification

- Encouraging local smallholders to sell FFB to the group to obtain the benefit of sustainability premia for their FFB

- Facilitating increased group purchases of sustainable FFB by progressing the implementation of SHINES, supporting independent smallholders in meeting RSPO standards and national regulations

- Following recent RSPO enhanced certification of COM, making sales of RSPO identity preserved CPO as market demand increases

Reputational risk from deforestation concerns S-M

- Negative impact on revenue, market access, and long-term sustainability strategy due to increased regulatory compliance costs and negative perception of group

- Adhering to an NDPE policy and strictly applying this policy to all suppliers through due diligence onboarding and monitoring (an Independent NDPE IRF verification assessed the group as “delivering” 100 per cent across its supply base in 2025)

- Establishing grievance action processes (GREAT) in support of transparency and accountability, and a structured approach to addressing stakeholder concerns

- Redefining community and stakeholder engagement strategy to improve long-term community relationships

- Implementing internal communication and social media strategy

- Enhancing disclosures through regular website updates

- Strengthening stakeholder relationships through a proactive engagement strategy

- Improving brand reputation through communication and sharing of success stories in social media

- Partnering with RSPO on communication initiatives

Carbon pricing and emissions regulation M

- Potential costs associated with carbon taxation and emission caps

- Possible adverse Impacts from implementation of the EU Omnibus Directive (which is designed to simplify and streamline EU regulations on carbon)

- Adopting the international GHG Protocol Corporate Standard for carbon footprint assessment upon alignment and publication of the RSPO PalmGHG v5 toolkit (expected during 2026)

- Improving carbon footprint monitoring

- Monitoring industry and market trends on carbon related requirements

- Improving the group’s standing and enhancing the value of its CPO and CPKO production by developing verified baseline, short, medium and long-term targets for emission reduction

Community and smallholder resilience M-L

- Climate variability resulting in declining economic returns from smallholder cultivation of oil palms thereby causing disaffection in local communities

- Evolving regulatory requirements reducing the volume of external FFB available to the group if smallholders are unable to meet compliance standards and must be excluded from the group’s supply base

- Expanding smallholder programmes, including providing support, capacity for, and promoting, RSPO certification for smallholders, providing polygon mapping and offering legitimacy through registration with the eSTDB platforms managed by the Indonesian government

- Scaling up structured engagement with cooperatives and villages through partnership-based programmes

- Improving livelihoods and increasing sustainable FFB sourced from independent smallholders through SHINES and other smallholder partnership programmes (including Reforma Agraria Land Object (so called TORA))

- Enhancing landscape-level partnerships, best sustainable agricultural practices and economic development for communities through SPACE

Market and consumer preferences S-M

- Shifting demand towards sustainable palm oil

- Shifting market demand away from RSPO mass balanced (MB) oil towards RSPO segregated (SG) oil, with physical segregation increasingly viewed as a way to ensure deforestation-free supply chains

- Achieving 100 per cent RSPO certification for plantations and mills

- Continuing compliance with various national and international sustainability standards embodied in certification schemes (RSPO, ISPO, ISCC)

- Maintaining a robust traceability system

- Being EUDR ready

- Increasing market share in responsible supply chains through brand differentiation

- Realising premia for EUDR compliant oil, additional to existing RSPO premia, starting in December 2026 (postponed by EU from 2025)

Physical risks

 

 

 

Extreme weather events (flooding, droughts) S

- Intense rainfall leading to seasonal flooding of low lying estate areas, thereby damaging palms, conservation areas and infrastructure, and disrupting supply chains

- Conducting hydrology assessment of estates

- Improving drainage systems

Stoning roads to provide all-weather access

- Training smallholders on sustainable best agricultural practices

- Improving overall operational resilience

- Adapting to climate variability by innovation and adoption of technology-assisted tools

Changing rainfall
patterns S-M

- Water scarcity and inconsistent weather affecting FFB yields

- Reduced production impacting revenue

- Developing facilities to capture rainwater

- Improving irrigation techniques

- Exploring the use of mill organic by-products to enhance soil moisture and nutrient retention

Biodiversity loss and habitat degradation M-L

- Ecosystem imbalances reducing resilience to natural disturbances and possibly leading to degrading of land resources and political conflicts

- Ensuring strict NDPE policy enforcement

- Protecting forests and maintaining conservation areas

- Partnering with NGOs, educational institutions and local governments on research and actions

- Adhering to TNFD

- Establishing stronger collaborations with conservation bodies for mutual benefits

 

 

LONGER-TERM VIABILITY STATEMENT

 

The group’s business activities, together with the factors likely to affect its future development, performance and financial position are described in the Strategic report of the annual report which also provides (under the heading Finance) a description of the group’s cash flow, liquidity and financing development and treasury policies. In addition, note 26 to the group financial statements includes information as to the group’s policy, objectives, and processes for managing capital, its financial risk management objectives, details of financial instruments and hedging policies and exposures to credit and liquidity risks.

 

Principal risks and uncertainties section above describes the material risks faced by the group and actions taken to mitigate those risks. In particular, there are risks associated with the group’s local operating environment and the group is materially dependent upon selling prices for CPO and CPKO over which it has no control.

 

The group has material indebtedness in the form of bank loans and listed dollar notes. At 31 December 2025, over half of this indebtedness was due for repayment in the three year period to 31 December 2028 which is also the date of redemption of the 7.5 per cent dollar notes 2028. For this reason, the directors have chosen that period for their assessment of the longer-term viability of the group.

 

Total group indebtedness at 31 December 2025, as detailed in Capital structure in the Strategic report of the annual report, amounted to $175.5 million, comprising Indonesian rupiah denominated term bank loans equivalent in total to $144.9 million, drawings under Indonesian rupiah denominated working capital facilities equivalent to $3.9 million and $27.0 million nominal of 7.5 per cent dollar notes 2028. The total borrowings repayable in the period to 31 December 2028 (based on exchange rates ruling at 31 December 2025) amounted to the equivalent of $96.9 million of which, assuming that the maximum possible amount of $9.4 million falls due for payment in June 2026 in respect of the group’s dollar notes, a total of $33.2 million will fall due in 2026, $21.7 million in 2027 and $42.0 million in 2028.

 

In addition to the cash required for debt repayments, the group also faces substantial demands on cash to fund capital expenditure and dividends on the company’s preference shares.

 

Whilst the group has some flexibility in determining its annual levels of capital expenditure, the directors will continue to balance the need for significant reductions in the group’s net debt against capital expenditure on maintaining and enhancing the value of the group's assets. To this end, in 2026, the group aims to continue its extension and replanting programmes but with a slightly reduced extension planting programme of 700 hectares (scaled back from the 1,000 hectares originally planned) and a maintained replanting programme of some 1,400 hectares. Other reductions in previously planned capital expenditure to accommodate the additional expenditure that will be required to renew HGU titles over 16,332 hectares of existing land holdings (as discussed under Agricultural operations in the annual report) will be achieved by temporarily deferring purchases of capital equipment that are not time critical and where deferral is unlikely to have any material effect on the group's performance.

 

After the substantial investments already made in the stone and sand operations, capital expenditure within those operations should be limited going forward.

 

In January 2026, an additional replanting loan was agreed by REA Kaltim with Bank Mandiri. The total loan is the equivalent of $20.6 million and is split into three tranches, each tranche providing financing for a certain number of hectares that are being replanted. The loan will be drawn down in instalments with $7.2 million expected to be drawn down in 2026 (of which $2.2 million has already been drawn), $6.1 million in 2027 and the balance in subsequent years but by the end of 2032. Repayments of each tranche will occur over 8 years commencing 3.5 years after the last withdrawal within each tranche. The additional replanting loan carries interest at 8.25 per cent per annum and is secured similarly to the existing Bank Mandiri loans to REA Kaltim.

 

Additionally, in March 2026, Bank Mandiri provided a loan equivalent to $5.9 million to a smallholder cooperative (plasma) scheme managed by the group. The loan has been guaranteed by REA Kaltim. The proceeds of the loan were applied in repaying monies previously borrowed by the scheme from REA Kaltim and resulted in a cash inflow to the group of $5.9 million.

 

REA Kaltim is currently in discussions with Bank Mandiri in respect of a new term loan of $20.0 million, to be drawn between 2026 and 2028. The initial drawing will principally be used to finance the dollar note repayments in 2026 of up to $9.4 million, although the making of these repayments is not dependent on the approval of this term loan.

 

Due to current conflicts in the Middle East and Eastern Europe, global commodity markets are experiencing significant volatility and the group is particularly affected by price increases in fuel and fertiliser, which it is seeking to minimise by stockpiling in the case of fuel and agreeing forward contracts in the case of fertiliser. However, the group expects that CPO and CPKO prices will remain at remunerative levels for the immediate future and that improved operating efficiencies, facilitated by the substantial investments of recent years in roads, factories and equipment, will limit other cost increases. With financing costs continuing to reduce as net debt falls, the group’s plantation operations should generate cash flows at good levels. Stone is not yet in full production but indications are that it will provide a significant addition to group cash flows in 2026. Positive cash flows from sand are also likely to make a useful contribution.

 

Taking account of the cash and deposits already held by the group at 31 December 2025 of $23.2 million, the expected cash inflow from the new Bank Mandiri loans ($40.6 million) and plasma refinancing ($5.9 million) and projected cash flow from the group’s operations, the group should be well placed to meet its obligations from 2026 to 2028.

 

Based on the foregoing, the directors have a reasonable expectation that the company and the group have adequate resources to continue in operational existence for the period to 31 December 2028 and to remain viable during that period.

 

 

GOING CONCERN

 

Factors likely to affect the group’s future development, performance and financial position are described in the Strategic report of the annual report. The directors have carefully considered those factors, together with the principal risks and uncertainties faced by the group which are set out in the Principal risks and uncertainties section above and have reviewed key sensitivities which could impact on the liquidity of the group.

 

As at 31 December 2025, the group had cash and deposits of $23.2 million, and borrowings of $175.5 million (in both cases as set out in note 26 to the group financial statements). The total borrowings repayable by the group in the period to 30 April 2027 (based on exchange rates ruling at 31 December 2025) amounted to the equivalent of $34.7 million.

In addition to the cash required for debt repayments, the group also requires cash in the period to 30 April 2027 to fund capital expenditure and preference dividends as referred to in the Longer-term viability statement above. That statement also notes the cash inflows from new bank loans and the group’s expectations regarding positive cash flows from its various operations.

 

Having regard to the foregoing, based on the group’s forecasts and projections (taking into account reasonable possible changes in trading performance and other uncertainties) and having regard to the group’s cash position and available borrowings, the directors expect that the group should be able to operate within its available borrowings for at least 12 months from the date of approval of the financial statements.

 

On that basis, the directors have concluded that it is appropriate to prepare the financial statements on a going concern basis.

 

 

DIRECTORS’ RESPONSIBILITIES

 

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

To the best of the knowledge of each of the directors, they confirm that:

 

  the group financial statements, prepared in accordance with UK adopted IFRS, give a true and fair view of the assets, liabilities, financial position, and profit or loss of the company and the subsidiary undertakings included in the consolidation taken as a whole;

  the company financial statements, prepared in accordance with UK Accounting Standards, comprising FRS 101 Reduced Disclosure Framework, give a true and fair view of the company’s assets, liabilities, and financial position of the company;

  the Strategic report and Directors' report of the annual report include a fair review of the development and performance of the business and the position of the company and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face; and

  the annual report and financial statements, taken as a whole, are fair, balanced and understandable and provide the information necessary for shareholders to assess the group's and the company’s position, performance, business model and strategy.

 

The current directors of the company and their respective functions are set out in the Board of directors section of the annual report.

 

 

CONSOLIDATED INCOME STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2025

 

 

2025

2024

 

$’000

$’000

Revenue

194,944

187,943

Net (loss) / gain arising from changes in fair value of biological assets

(730)

9

Cost of sales

(136,513)

(136,495)

Gross profit

57,701

51,457

Distribution costs

(1,185)

(1,281)

Administrative expenses

(16,229)

(15,208)

Operating profit

40,287

34,968

Interest income

995

3,369

Reversal of provision

6,622

(Losses) / gains on disposals of subsidiaries and similar charges

(6,280)

3,051

Other gains and losses

2,460

7,317

Finance costs

(13,430)

(16,430)

Profit before tax

24,032

38,897

Tax

(9,754)

(8,434)

Profit for the year

14,278

30,463

 

 

 

Attributable to:

 

 

Equity shareholders

8,483

26,447

Non-controlling interests

5,795

4,016

 

14,278

30,463

 

 

 

(Loss) / profit per 25p ordinary share (US cents)

 

 

Basic

(0.7)

41.6

Diluted

(0.7)

41.6

 

All operations for both years are continuing.

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2025

 

 

2025

2024

 

$’000

$’000

Profit for the year

14,278

30,463

 

 

 

Other comprehensive income / (losses)

 

 

Items that may be reclassified to profit or loss:

 

 

Foreign exchange on new subsidiary

(712)

Foreign exchange differences on translation of foreign operations

5

Foreign exchange differences on disposal of group companies

871

(1,204)

Loss arising on sale of non-controlling interests taken to equity

(580)

Loss arising on purchase of non-controlling interests taken to equity

(668)

 

876

(3,164)

 

 

 

Items that will not be reclassified to profit or loss:

 

 

Actuarial gain / (loss)

119

(113)

Deferred tax on actuarial gain / loss

(26)

22

 

93

(91)

 

 

 

Total other comprehensive income / (losses)

969

(3,255)

 

 

 

Total comprehensive income for the year

15,247

27,208

 

 

 

Attributable to:

 

 

Equity shareholders

9,420

23,219

Non-controlling interests

5,827

3,989

 

15,247

27,208

 

 

CONSOLIDATED BALANCE SHEET

AS AT 31 DECEMBER 2025

 

 

2025

2024

 

$’000

$’000

Non-current assets

 

 

Goodwill

11,144

11,144

Intangible assets

2,147

2,684

Property, plant and equipment

395,114

386,997

Land

51,951

58,098

Financial assets

10,308

26,735

Non-financial assets

11,030

Deferred tax assets

13,878

21,278

Total non-current assets

495,572

506,936

Current assets

 

 

Inventories

19,212

18,393

Biological assets

2,608

3,338

Trade and other receivables

35,965

31,312

Current tax asset

2,215

228

Restricted cash at bank

4,267

5,832

Cash and cash equivalents

18,973

33,005

Total current assets

83,240

92,108

Total assets

578,812

599,044

Current liabilities

 

 

Trade and other payables

(40,583)

(44,715)

Bank loans

(22,894)

(20,012)

Sterling notes

(28,167)

Dollar notes

(9,430)

Other loans and payables

(1,832)

(2,707)

Total current liabilities

(74,739)

(95,601)

Non-current liabilities

 

 

Bank loans

(125,952)

(114,417)

Dollar notes

(17,221)

(26,746)

Deferred tax liabilities

(49,821)

(47,404)

Other loans and payables

(9,816)

(19,897)

Total non-current liabilities

(202,810)

(208,464)

Total liabilities

(277,549)

(304,065)

Net assets

301,263

294,979

 

 

 

Equity

 

 

Share capital

133,590

133,590

Share premium account

27,193

47,374

Translation reserve

(40,909)

(26,332)

Retained earnings

105,041

69,826

 

224,915

224,458

Non-controlling interests

76,348

70,521

Total equity

301,263

294,979

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2025

 

 

Share

Share

Translation

Retained

Subtotal

Non-

Total

 

capital

premium

reserve

earnings

 

controlling

equity

 

 

 

 

 

 

interests

 

 

$’000

$’000

$’000

$’000

$’000

$’000

$’000

At 1 January 2024

133,590

47,374

(24,416)

63,267

219,815

14,304

234,119

Profit for the year

26,447

26,447

4,016

30,463

Other comprehensive losses

(1,916)

(1,312)

(3,228)

(27)

(3,255)

Total comprehensive (loss) / income for the year

(1,916)

25,135

23,219

3,989

27,208

Reorganisation of subsidiaries

(854)

(854)

Capital from non-controlling interest

53,082

53,082

Dividends to preference shareholders

(18,576)

(18,576)

(18,576)

At 31 December 2024

133,590

47,374

(26,332)

69,826

224,458

70,521

294,979

Profit for the year

8,483

8,483

5,795

14,278

Other comprehensive (losses) / income

(14,577)

15,514

937

32

969

Total comprehensive (loss) / income for the year

(14,577)

23,997

9,420

5,827

15,247

Capital reduction

(20,181)

20,000

(181)

(181)

Dividends to preference shareholders

(8,782)

(8,782)

(8,782)

At 31 December 2025

133,590

27,193

(40,909)

105,041

224,915

76,348

301,263

 

 

CONSOLIDATED CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2025

 

 

2025

2024*

 

$’000

$’000

Net cash from operating activities

41,648

31,751

 

 

 

Investing activities

 

 

Interest received

995

1,069

Proceeds on disposal of PPE

1,056

4,179

Purchases of intangible assets and PPE

(34,394)

(34,621)

Expenditure on land

(1,489)

(4,530)

Net investment stone and coal interests

(3,610)

Investment sand interest

(1,132)

(4,413)

Net cash movement on acquisition of new subsidiary

(1,956)

259

Net proceeds on disposal of group company

7,993

Cash reclassified from asset held for sale

9

Cash received from non-current receivables

1,258

Prepayments in respect of non-current assets

(10,889)

Net cash used in investing activities

(39,816)

(40,400)

 

 

 

Financing activities

 

 

Preference dividends paid

(8,782)

(18,576)

Repayment of bank borrowings

(19,660)

(36,862)

New bank borrowings drawn

53,651

64,342

Decrease in restricted cash at bank

1,565

277

Purchase of sterling notes for cancellation

(381)

(11,606)

Redemption of sterling notes

(30,009)

Repayment of borrowings from non-controlling shareholder

(8,750)

(12,234)

New equity from non-controlling interests

53,580

Cost of non-controlling interest transaction

(1,078)

Cost of capital reduction

(181)

Purchase of non-controlling interest

(2,726)

Repayment of lease liabilities

(3,075)

(2,724)

Net cash (used in) / from financing activities

(15,622)

32,393

 

 

 

Cash and cash equivalents

 

 

Net (decrease) / increase in cash and cash equivalents

(13,790)

23,744

Cash and cash equivalents at beginning of year

33,005

8,086

Effect of exchange rate changes

(242)

1,175

Cash and cash equivalents at end of year

18,973

33,005

 

* Restated for restricted cash at bank

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

  1. Basis of preparation

 

The consolidated financial statements and notes 1 to 24 below (together the financial information) have been extracted without material adjustment from the consolidated financial statements of the group for the year ended 31 December 2025 (the 2025 financial statements). The auditor has reported on those accounts; the reports were unqualified and did not contain statements under sections 498(2) or (3) of the Companies Act 2006 (CA 2006). Copies of the 2025 financial statements will be filed in the near future with the Registrar of Companies. The accompanying financial information does not constitute statutory accounts of the company within the meaning of section 434 of the CA 2006.

 

Whilst the 2025 financial statements have been prepared in accordance with UK adopted IFRS and with the requirements of the CA 2006, as applicable to companies reporting under IFRS. As at the date of authorisation of those accounts the accompanying financial information does not itself contain sufficient information to comply with IFRS.

 

The 2025 financial statements and the accompanying financial information were approved by the board of directors on 21 April 2026.

 

 

  1. Revenue and cost of sales

 

 

2025

2024

 

$’000

$’000

Revenue

 

 

Sales of palm product

192,196

185,919

Revenue from management services

806

941

Sales of stone

1,942

1,083

 

194,944

187,943

 

 

 

Cost of sales

 

 

Depreciation and amortisation (net of capitalisation)

(27,126)

(26,612)

Other costs

(109,387)

(109,883)

 

(136,513)

(136,495)

 

 

  1. Segment information

 

The group operates in two segments: the cultivation of oil palms and stone and sand operations (2024: oil palms and stone operation and sand interest). In 2025 the latter met the quantitative thresholds set out in IFRS 8: Operating segments and, accordingly, analyses are provided by business segment.

 

 

Segment revenue

Segment profit

 

2025

2024

2025

2024

 

$’m

$’m

$’m

$’m

Plantations

193.0

186.8

44.0

31.9

Stone and sand operations (2024: stone operation and sand interest)

1.9

1.1

(1.6)

0.4

Other

(2.1)

2.7

 

194.9

187.9

40.3

35.0

Interest income

 

 

1.0

3.4

Reversal of provision

 

 

6.6

(Losses) / gains on disposals of subsidiaries and similar charges

 

 

(6.3)

3.0

Other gains

 

 

2.4

7.3

Finance costs

 

 

(13.4)

(16.4)

Profit before tax

 

 

24.0

38.9

 

 

  1. Administrative expenses

 

 

2025

2024

 

$’000

$’000

Loss on disposal of PPE

416

310

Indonesian operations

16,217

16,030

Head office

3,966

3,204

 

20,599

19,544

Amount included as additions to PPE

(4,370)

(4,336)

 

16,229

15,208

 

 

  1. Interest income and reversal of provision

 

 

2025

2024

 

$’000

$’000

Interest on bank deposits

532

281

Other interest income

463

3,088

Interest income

995

3,369

 

 

 

Reversal of provision in respect of interest on stone loan

6,622

 

 

 

 

Other interest income in 2025 included $0.4 million interest receivable in respect of the sand loan, representing interest receivable in the period prior to the borrowing company becoming a subsidiary (see note 19) (2024: $2.3 million interest receivable in respect of stone, sand and coal loans. Interest from stone represented interest receivable in the period prior to the borrowing company becoming a subsidiary).

 

The provision of $6.6 million reversed in 2024 was in respect of past interest due from the stone company which commenced commercial production and sales.

 

 

  1. (Losses) / gains on disposals of subsidiaries and similar charges

 

 

2025

2024

 

$’000

$’000

Loss on divestment of CDM

(5,723)

Loss on dissolution of REAF

(557)

Release of impairment provision on sale of non-current assets

3,051

 

(6,280)

3,051

 

 

 

 

During the period REA Kaltim sold its wholly owned subsidiary CDM, generating a loss on disposal of $5.7 million (see note 20). As part of this disposal, $338,000 was reclassified from the translation reserve to the profit and loss account.

 

Following the redemption and cancellation on 31 August 2025 of all of the outstanding sterling notes issued by the company’s wholly owned subsidiary, REAF, REAF was put into liquidation. Its net assets were distributed to the company and on 23 December 2025 REAF was formally dissolved resulting in a loss of $0.6 million.

 

In 2024 the $3.1 million release of impairment provision on the sale of non-current assets was the amount receivable for the transfer of hectarage to plasma schemes by CDM, the carrying value of which had been fully impaired.

 

 

  1. Other gains / (losses)

 

 

2025

2024

 

$’000

$’000

Change in value of other monetary assets and liabilities arising from exchange fluctuations

4,469

265

Change in value of sterling notes arising from exchange fluctuations

(2,165)

6,350

(Loss) / gain on acquisition of sterling notes for cancellation

(9)

702

Gain on extension of dollar notes

165

 

2,460

7,317

 

 

 

 

 

  1. Finance costs

 

 

2025

2024

 

$’000

$’000

Interest on bank loans and overdrafts

12,696

9,240

Interest on dollar notes

2,028

2,028

Interest on sterling notes

1,711

3,231

Interest on other loans

306

1,086

Interest on lease liabilities

529

374

Other finance charges

940

3,136

 

18,210

19,095

Amount included as additions to PPE

(4,780)

(2,665)

 

13,430

16,430

 

Other finance charges comprise bank charges and fees and amortised bank loan and loan note issue expenses.

 

Amounts included as additions to PPE arose on borrowings applicable to the Indonesian operations and reflected a capitalisation rate of 29.0 per cent (2024: 17.1 per cent). There is no directly related tax relief.

 

 

  1. Tax

 

 

2025

2024

 

$’000

$’000

Current tax:

 

 

UK corporation tax

Overseas withholding tax

418

696

Foreign tax

1,683

6,883

Foreign tax – prior year

295

(536)

Total current tax charge

2,396

7,043

 

 

 

Deferred tax:

 

 

Current year

3,044

3,079

Prior year

4,314

(1,688)

Total deferred tax charge

7,358

1,391

 

 

 

Total tax charge

9,754

8,434

 

Taxation is provided at the rates prevailing for the relevant jurisdiction. For Indonesia, the current and deferred taxation provision is based on a tax rate of 22 per cent (2024: 22 per cent) and for the UK, the taxation provision reflects a corporation tax rate of 25 per cent (2024: 25 per cent) and a deferred tax rate of 25 per cent (2024: 25 per cent).

 

 

  1. Dividends

 

 

2025

2024

 

$’000

$’000

Amounts recognised as distributions to preference shareholders:

 

 

Dividends on 9 per cent cumulative preference shares

8,782

18,576

 

The fixed semi-annual dividends that fell due on the preference shares in June 2025 and December 2025 were paid on their due dates. 2024 payments included arrears of dividend which amounted in aggregate to 11.5p per preference share as at 31 December 2023.

 

 

  1. (Loss) / profit per ordinary share

 

 

2025

2024

 

$’000

$’000

Profit attributable to equity shareholders

8,483

26,447

Preference dividends paid relating to current year

(8,782)

(8,172)

(Loss) / profit for the purpose of calculating (loss) / profit per share

(299)

18,275

 

 

 

 

’000

’000

Weighted average number of ordinary shares for the purpose of:

 

 

Basic (loss) / profit per ordinary share

43,964

43,964

Diluted (loss) / profit per ordinary share

43,964

43,964

 

 

 

 

 

  1. Property, plant and equipment

 

 

Plantings

Mining

Buildings

Plant,

Construction

Total

 

 

assets

and

equipment

in progress

 

 

 

 

structures

and vehicles

 

 

 

$’000

$’000

$’000

$’000

$’000

$’000

Cost:

 

 

 

 

 

 

At 1 January 2024

157,911

229,282

141,534

2,887

531,614

Additions

7,315

1,059

15,090

2,066

7,801

33,331

Reclassifications and adjustments

1,330

2,220

124

(3,674)

Disposals

(6,906)

(7,740)

(3,545)

(18,191)

Acquired with new subsidiary

66,841

1,602

153

68,596

Transferred from assets held for sale

18,092

35,435

1,099

88

54,714

At 31 December 2024

176,412

69,230

274,287

142,880

7,255

670,064

Additions

8,303

2,125

16,290

2,848

7,271

36,837

Reclassifications and adjustments

3,722

4,027

2,833

(7,413)

3,169

Disposals

(3,671)

(1,140)

(2,578)

(7,389)

Acquired with new subsidiary (see note 19)

13,437

14

13,451

Disposal of subsidiary (see note 20)

(14,111)

(29,333)

(984)

(44,428)

At 31 December 2025

166,933

88,514

264,131

145,013

7,113

671,704

 

 

 

 

 

 

 

Accumulated depreciation:

 

 

 

 

 

 

At 1 January 2024

79,180

67,972

87,207

234,359

Charge for year

8,510

7,303

10,413

26,226

Disposals

(5,248)

(5,012)

(1,850)

(12,110)

Release of impairment

(1,007)

(2,044)

(3,051)

Acquired with new subsidiary

164

164

Transferred from assets held for sale

13,946

22,728

805

37,479

At 31 December 2024

95,381

90,947

96,739

283,067

Charge for year

8,365

350

7,621

10,712

27,048

Disposals

(3,401)

(429)

(2,087)

(5,917)

Disposal of subsidiary (see note 20)

(10,393)

(16,425)

(790)

(27,608)

At 31 December 2025

89,952

350

81,714

104,574

276,590

 

 

 

 

 

 

 

 

Carrying amount:

 

 

 

 

 

 

At 31 December 2025

76,981

88,164

182,417

40,439

7,113

395,114

At 31 December 2024

81,031

69,230

183,340

46,141

7,255

386,997

 

The depreciation charge for the year includes $637,000 (2024: $376,000) which has been capitalised as part of additions to plantings and buildings and structures.

 

At the balance sheet date, the group had entered into $3.6 million contractual commitments for the acquisition of PPE (2024: $3.7 million).

 

At the balance sheet date, PPE of $124.2 million (2024: $131.8 million) had been charged as security for bank loans (see note 15).

 

Additions to PPE include $1,985,000 of new right-of-use assets which are not included in purchases of PPE within the consolidated cash flow statement.

 

 

  1. Land

 

 

2025

2024

 

$’000

$’000

Cost:

 

 

Beginning of year

60,915

48,832

Additions

1,489

4,530

Acquired with new subsidiary

3,086

Transferred from assets held for sale

4,467

Reclassifications

(3,169)

Disposal of subsidiary

(4,467)

End of year

54,768

60,915

 

 

 

Accumulated amortisation:

 

 

Beginning and end of year

2,817

2,817

 

 

 

Carrying amount:

 

 

End of year

51,951

58,098

Beginning of year

58,098

46,015

 

Balances classified as land represent amounts invested in land utilised for the purpose of the plantation operations in Indonesia.

 

There are two types of plantation cost, one relating to the acquisition of HGUs and the other relating to the acquisition of Izin Lokasi.

 

At 31 December 2025, certificates of HGU had been obtained in respect of areas covering 53,833 hectares (2024: 63,617 hectares). An HGU is effectively a government certification entitling the holder to utilise the land for agricultural and related purposes. Retention of an HGU is subject to payment of annual land taxes in accordance with prevailing tax regulations. HGUs are normally granted for periods of up to 35 years and are renewable on expiry of such term.

 

The other cost relates to the acquisition of Izin Lokasi, each of which is an allocation of Indonesian state land granted by the Indonesian local authority responsible for administering the land area to which the allocation relates. Such allocations are preliminary to the process of fully titling an area of land and obtaining an HGU in respect of it. Izin Lokasi are normally valid for periods of between one and three years but may be extended if steps have been taken towards obtaining full titles.

 

At the balance sheet date, land titles of $38.2 million (2024: $36.9 million) had been charged as security for bank loans (see note 15).

 

 

  1. Financial and non-financial assets

 

 

2025

2024

 

$’000

$’000

Sand interest

8,405

Coal interests

875

3,478

Provision against loan to coal interests

(2,550)

 

875

9,333

 

 

 

Plasma advances

7,490

15,406

Other non-current receivables

1,943

1,996

 

9,433

17,402

 

 

 

Total financial assets

10,308

26,735

 

 

 

Prepayments in respect of non-current assets

11,030

Total non-financial assets

11,030

 

Sand interest at 31 December 2024 comprised monies owed to group companies by MCU which holds a silica sand concession in East Kalimantan. It was agreed in 2022 that, once all licences required for mining had been secured, the group would subscribe for new shares in MCU so as to provide it with a 49 per cent participation in MCU. This agreement was amended on 27 March 2025 to provide for the group’s economic interest in MCU to be increased by 46 per cent to 95 per cent for a consideration of $2.0 million. The monies owed to group companies by MCU comprised loans to finance pre-production costs. On 1 August 2025, the group assumed management and control of MCU’s operations and MCU has been consolidated as a group company with effect from that date with balances owed by MCU to group companies thereafter treated as intercompany balances and eliminated on consolidation.

 

Coal interests comprise monies owed to group companies by IPA and connected persons and at 31 December 2024 also monies owed to group companies by PSS. Both IPA and PSS hold coal concessions in East Kalimantan. Concurrently with the agreement to acquire the 95 per cent economic interest in ATP, the group relinquished its interest in PSS on terms that ATP would meet the repayment of the monies owed to group companies by PSS (which ATP had guaranteed). Accordingly, since 1 July 2024 $9.7 million of the group loans to PSS have been reconstituted as intercompany balances owed by ATP.

 

Regulations governing foreign ownership of mining rights in Indonesia are complex. The group had planned to take legal ownership of its interests in ATP and MCU and for legal ownership of 95 per cent of IPA to be acquired by MCU (since the concessions held by MCU and IPA overlap). This plan is now under review following legal advice that it may not provide the optimal legal structure for the group’s mining interests. Pending conclusion of such review, the group is confident that agreements already in place are effective in securing the group’s financial interests in ATP, MCU and IPA.

 

Prepayments in respect of non-current assets comprise legal fees and direct renewal charges incurred during non-current asset license renewal processes. These costs are transferred to the relevant non-current asset category when the renewal process is complete.

 

Plasma advances are discussed under Credit risk in note 26 of the annual report.

 

Other non-current receivables is a participation advance to a third party formerly holding a five per cent non-controlling interest in a group subsidiary.

 

 

  1. Bank loans

 

 

2025

2024

 

$’000

$’000

Bank loans

148,846

134,429

 

 

 

The bank loans are repayable as follows:

 

 

On demand or within one year

22,894

20,012

Between one and two years

21,444

19,348

Between two and five years

57,704

56,489

After five years

46,804

38,580

 

148,846

134,429

 

 

 

Amount due for settlement within 12 months

22,894

20,012

Amount due for settlement after 12 months

125,952

114,417

 

148,846

134,429

 

 

 

 

All bank loans are denominated in rupiah and are stated above net of unamortised issuance costs of $2.2 million (2024: $2.3 million). The bank loans repayable within one year include $3.9 million drawings under working capital facilities (2024: $2.8 million).

 

The bank loans at 31 December 2025 and 31 December 2024 carry interest rates of 8.25 or 8.5 per cent and the working capital facilities 8.25 per cent . The weighted average interest rate on all bank borrowings for 2025 was 8.3 per cent (2024: 8.3 per cent).

 

The gross bank loans of $151.0 million (2024: $136.8 million) are secured on certain land titles, PPE and cash assets held by REA Kaltim, SYB, KMS and PU having an aggregate book value of $166.7 million (2024: assets held by REA Kaltim, SYB, KMS and CDM with a book value of $177.5 million), and are the subject of an unsecured guarantee by the company. The banks are entitled to have recourse to their security on usual banking terms.

 

REA Kaltim, SYB and KMS have agreed certain financial covenants under the terms of the bank facilities relating to debt service coverage, debt equity ratio, EBITDA margin and the maintenance of positive net income and positive equity; such covenants are tested annually upon delivery to Bank Mandiri of the audited financial statements in respect of each year by reference to the consolidated results for that year, and consolidated closing financial position as at the year end, of REA Kaltim and its subsidiaries. The covenants have been complied with for 2025 and 2024. PU covenants are tested on a standalone basis, until 2028 the only covenant is the maintenance of positive equity which has been complied with for 2025.

 

Under the terms of their bank facilities, certain plantation subsidiaries are restricted to an extent in the payment of interest on borrowings from, and on the payment of dividends to, other group companies. The directors do not believe that the applicable covenants will affect the ability of the company to meet its cash obligations.

 

At the balance sheet date, the group had no undrawn rupiah denominated facilities (2024: nil).

 

 

  1. Sterling notes

 

The sterling notes at 31 December 2024 comprised £21.7 million nominal of 8.75 per cent guaranteed 2025 sterling notes issued by the company’s subsidiary, REAF. The repayment obligation in respect of the sterling notes was carried on the balance sheet at $28.2 million which included the amortised premium to date. The sterling notes were guaranteed by the company and another wholly owned subsidiary of the company, REAS, and were secured principally on unsecured loans made by REAS to an Indonesian plantation operating subsidiary of the company.

 

In January 2025 £0.3 million nominal of notes were purchased for cancellation. With effect from 31 August 2025 all of the £21.4 million nominal outstanding sterling notes were redeemed at 104 per cent of their principal amount (that is, at a premium of £0.04 per £1 nominal of sterling notes) in accordance with the terms of the Trust Deed constituting the sterling notes. All of the sterling notes have now been cancelled.

 

 

  1. Dollar notes

 

 

2025

2024

 

$’000

$’000

Dollar notes – repayable 2026

9,430

26,746

Dollar notes – repayable 2028

17,221

 

26,651

26,746

 

The dollar notes at 31 December 2025 and 2024 comprise $27.0 million nominal of 7.5 per cent dollar notes and are stated net of the unamortised balance of the note issuance costs.

 

On 4 September 2025 the proposal to extend the repayment date for the dollar notes from 30 June 2026 to 31 December 2028 was approved at a meeting of the noteholders. The dollar notes are thus now due for repayment on 31 December 2028.

 

In conjunction with the proposal to extend the redemption date for the dollar notes, the company has put in place arrangements whereby any noteholder who wishes to realise their holding of dollar notes by the previous redemption date of 30 June 2026 is offered the opportunity to do so. The company has undertaken to procure that REAS purchases at par, on 30 June 2026, the dollar notes held by any noteholder who has indicated by no later than 29 May 2026 that they do not wish to retain their notes beyond 30 June 2026 and for which the company's brokers have been unable to arrange buyers on terms acceptable to such noteholder. REAS may seek to re-sell, over time, any dollar notes so acquired by it.

 

There are currently $27.0 million nominal of dollar notes in issue. The group has received an irrevocable undertaking from an existing holder of $17.6 million nominal of the notes that it will retain that holding.

 

The company will pay on 30 June 2026 to those noteholders who have not elected to take advantage of the sale facility a roll-over fee in an amount equal to:

 

  (1% + 2A) × B

 

where A is the percentage amount (if any) by which the 180 day average Secured Overnight Financing Rate published by the Federal Reserve Bank of New York on 23 June 2026 exceeds 4.5 per cent (and nil if such rate does not exceed 4.5 per cent); and B is the nominal amount of dollar notes held by the qualifying noteholder at 6.00 pm on 3 September 2025.

 

 

  1. Other loans and payables

 

 

2025

2024

 

$’000

$’000

Indonesian retirement benefit obligations

8,802

9,572

Lease liabilities

2,846

3,546

Loan from non-controlling shareholder

8,750

Payable under settlement agreement

736

 

11,648

22,604

 

 

 

Repayable as follows:

 

 

On demand or within one year (shown under current liabilities)

1,832

2,707

 

 

 

Between one and two years

534

1,898

Between two and five years

1,582

9,728

After five years

7,700

8,271

Amount due for settlement after one year

9,816

19,897

 

 

 

 

11,648

22,604

 

 

 

 

The loan from non-controlling shareholder at 31 December 2024 comprised an $8.7 million interest bearing loan which was repaid in April 2025.

 

The directors estimate that the fair value of other loans and payables approximates their carrying value.

 

 

  1. Acquisition of subsidiary

 

As previously discussed (see note 14), pending completion of the formalities of the ownership structure, the sand company, MCU, is being managed and controlled by the group and has therefore been consolidated from 1 August 2025. Consideration of $2.0 million was paid in 2025 in respect of the agreement to increase the group’s economic interest in MCU by 46 per cent to 95 per cent and there are no transaction costs.

 

The net assets of MCU at the date of assumption of control were as follows:

 

 

2025

 

$’000

PPE (see note 12)

13,451

Financial assets

88

Deferred tax asset

51

Current assets

78

Cash

44

 

13,712

Current liabilities

(642)

Deferred tax liability

(1,533)

Loan from group

(9,537)

Total net assets

2,000

 

 

 

The assets and liabilities were valued at fair value at the date of acquisition of control. This resulted in a fair value adjustment of $7.0 million to the mining assets acquired (included within PPE) that management considers appropriate in view of future cash flows and the long-term value to the group. At acquisition the non-controlling interest of 5 per cent amounts to $nil.

 

 

  1. Disposal of subsidiary

 

In November 2023 the company reached an agreement with DSN for a further investment by the DSN group in REA Kaltim and, in conjunction with that agreement, granted the DSN group a priority right, for a limited period, to acquire CDM on an agreed basis. Accordingly, at 31 December 2023, the assets of CDM with were treated as assets held for sale. However, DSN concluded, and confirmed in June 2024, that it would not exercise its priority right. Following that decision, the company sought alternative offers for CDM but the one offer received was at a price that the directors considered too low. The decision was made to retain CDM and CDM was therefore reconsolidated and its assets and liabilities were reclassified from held for sale as at 31 December 2024.

 

Subsequently the group was able to reach agreement with TPA for the sale of CDM on terms that valued the business of CDM at close to the value that was reflected in the priority right granted to DSN.

 

On 13 June 2025 the group completed the sale of CDM to TPA, all conditions pursuant to the sale agreement dated 22 April 2025 having been satisfied. The disposal of CDM's assets and liabilities has generated a loss of $5.7 million, calculated as follows.

 

 

June

 

2025

 

$’000

PPE (see note 12)

16,820

Land

4,467

Deferred tax

952

Inventories

1,098

Plasma advances

4,785

Trade and other receivables

714

Cash and bank balances

372

 

29,208

Trade payables

(280)

Other loans and payables

(15,178)

Net assets

13,750

Translation reserve

338

 

14,088

 

 

Net consideration received

8,365

Loss on disposal

(5,723)

 

 

 

Total cash movement on disposal of CDM was $8.0 million being net consideration less cash divested.

 

 

  1. Movement in net borrowings

 

 

2025

2024

 

$’000

$’000

Change in net borrowings resulting from cash flows:

 

 

(Decrease) / increase in cash and cash equivalents, after exchange rate effects

(14,032)

24,919

Decrease in restricted cash at bank

(1,565)

(277)

Net increase in bank borrowings

(33,991)

(27,480)

Purchase of sterling notes for cancellation

381

11,606

Redemption of sterling notes

30,009

Decrease in borrowings from non-controlling shareholder

8,750

12,234

Borrowings divested with disposal of subsidiary

15,178

Transfer of borrowings from assets held for sale

(7,401)

 

4,730

13,601

Amortisation of sterling note issue expenses and premium

(58)

566

Gain on dollar note extension

165

Amortisation of dollar note issue expenses

(70)

(174)

Amortisation of bank loan expenses

(562)

(1,884)

 

4,205

12,109

Currency translation differences

2,793

6,820

Net borrowings at beginning of year

(159,255)

(178,184)

Net borrowings at end of year

(152,257)

(159,255)

 

 

  1. Related party transactions

 

Transactions between the company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note. Transactions between the company and its subsidiaries are dealt with in the company’s individual financial statements.

 

Remuneration of key management personnel

 

The remuneration of the directors, who are the key management personnel of the group, is set out below in aggregate for each of the categories specified in IAS 24: Related party disclosures. Further information about the remuneration of, and fees paid in respect of services provided by, individual directors is provided in the audited part of the Directors’ remuneration report.

 

 

2025

2024

 

$’000

$’000

Short-term benefits

1,598

1,450

 

 

  1. Rates of exchange

 

 

2025

2025

2024

2024

 

Closing

Average

Closing

Average

Indonesian rupiah to US dollar

16,782

16,504

16,162

15,906

US dollar to pounds sterling

1.3451

1.3240

1.2529

1.2783

 

 

 

 

 

 

 

  1. Events after the reporting period

 

There have been no material post balance sheet events that would require disclosure in, or adjustment to, these financial statements.

 

 

 

 

References to group operating companies in Indonesia are as listed under the map on page 5 of the annual report.

 

The terms FFB, CPO and CPKO mean, respectively, fresh fruit bunches, crude palm oil and crude palm kernel oil.

 

References to dollars and $ are to the lawful currency of the United States of America.

 

References to rupiah and Rp are to the lawful currency of Indonesia.

 

References to sterling, pounds sterling and £ are to the lawful currency of the United Kingdom.

 

Other terms are listed in the glossary of the annual report.

 

 

 

 

Press enquiries to:

R.E.A. Holdings plc

Tel: 020 7436 7877



Dissemination of a Regulatory Announcement that contains inside information in accordance with the Market Abuse Regulation (MAR), transmitted by EQS Group.
The issuer is solely responsible for the content of this announcement.

View original content: EQS News
ISIN: GB0002349065
Category Code: ACS
TIDM: RE
LEI Code: 213800YXL94R94RYG150
Sequence No.: 424625
EQS News ID: 2312452

 
End of Announcement EQS News Service

Companies

REA Holdings (RE.)
UK 100

Latest directors dealings