Interim Results

RNS Number : 1498F
Zytronic PLC
21 May 2013
 



For Immediate Release

21 May 2013

 

 

Zytronic plc

("Zytronic" or the "Group")

Interim Results for the six months ended 31 March 2013

 

Zytronic plc, a leading specialist manufacturer of touch sensors, announces its consolidated interim results for the six months ended 31 March 2013.

 

Overview

·     Revenue decreased by 20% to £8.5m (H1 FY2012: £10.6m) through the absence of one-off orders and project delays

·     Gross profit margin decreased to 26.0% (H1 FY2012: 36.4%) as a result of reduced volumes and product mix adversely impacting efficiencies, and erratic ordering patterns

·     Profit before tax decreased by 64% to £0.8m (H1 FY2012: £2.1m)

·     Earnings per share ("EPS") decreased significantly to 4.1p (H1 FY2012: 11.1p)

·     Interim dividend increased by 6% to 2.75p per share (2012 interim dividend: 2.60p)

·     Net cash balances increased to £4.6m (30 September 2012: £4.2m) and debt reduced to £1.8m (30 September 2012: £1.9m)

 

Commenting on the results, Chairman, Tudor Davies said:

"The Group is in a strong financial position, has market leading technology, strong customer relationships, and several interesting prospects, with significant potential to improve results in the future, and we shall update shareholders on any material developments."

 

 

 

Enquiries:

Zytronic plc

Mark Cambridge, Chief Executive

Denis Mullan, Group Finance Director

 

(Today: 020 7466 5000; thereafter 0191 414 5511)

Buchanan

Richard Darby, Gabriella Clinkard

 

020 7466 5000

N+1 Singer

Aubrey Powell, Will Goode

 

020 7496 3000

 

 

 

 

Notes to Editors

 

Zytronic is the developer and manufacturer of a unique range of internationally award-winning touch sensor products.

 

These products employ an embedded sensing element and are based around projected capacitive technology ("PCT™") sensing. PCT offers significant durability, environmental stability and optical enhancement benefits to system designers of touch interactive, industrial, self-service and public access equipment.

 

During 2012, Zytronic developed new know-how to create mutual projected capacitive technology ("MPCT™") which enables multi-user and multi touch touch sensing in ultra large form factor sizes up to 84".

 

Operating from three modern factories near Newcastle-upon-Tyne in the United Kingdom, Zytronic assembles touch sensors using special glass and plastic materials, in environmentally controlled clean rooms.

Chairman's statement

 

 

INTRODUCTION

After several years of continuous growth, it is disappointing to report on such a significant decline in turnover and profitability for the six months ended 31 March 2013. As previously explained in last year's financial statements, and at the AGM in February 2013, we benefitted from some one-off orders for ATM display products, and we were expecting a slower first half, but with the expectation of major projects coming to fruition and a return to stronger trading as the year progressed. These projects are still live prospects, but the timing of conversion to orders is slower than anticipated.

 

RESULTS

Revenues decreased by 20% to £8.5m (2012: £10.6m); operating profit decreased by 64% to £0.8m (2012: £2.2m); profit before taxation decreased by 64% to £0.8m (2012: £2.1m); and after taxation of 20% (2012: 23%) resulted in profits after taxation of £0.6m (2012: £1.6m) and a decrease in earnings per share of 63% to 4.1p (2012: 11.1p).

 

The decline in revenues has been due to the absence of some one-off orders for ATM display products as well as de-stocking on the Coca Cola Freestyle™ project and other business which together had accounted for approximately £2m of revenues in the comparable prior period.

 

In response to the lower levels of activity we have reduced our cost base, principally through a reduction of the headcount from 199 to 178 during the first half, but the erratic order patterns and product mix adversely impacted upon efficiencies and reduced gross margins from 36% to 26%.

 

As indicated in the AGM statement, there are some interesting projects with potential including the resumption of the roll out of the Freestyle™ units, and further development on large interactive vending projects for Coca Cola and other multinational snack and drink companies. There are many other projects with significant potential including new touch products incorporating encrypted PIN entry systems for the financial and vending markets, and large format screens for digital signage and gaming applications. These technical improvements and advances are developed by our in-house research and development team which has developed large format multi touch, multi-user, mutual projected capacitive technology "MPCT" to be incorporated into our touchscreen offerings to our target markets.

 

FINANCIAL POSITION/CASH GENERATION

The Group has cash and short term deposits of £4.6m, and a net financial position of £2.8m after net current financial liabilities of £0.2m and non-current financial liabilities of £1.6m in relation to a property mortgage.

 

The Group generated £1.7m from operating activities including a £0.9m reduction in working capital in the six months ended 31 March 2013; £0.4m was invested in capital expenditure; and after debt service costs of £0.1m generated a net £1.3m, before the payment of £0.9m in respect of the final dividend for last year.

 

DIVIDEND

The Directors have declared a dividend of 2.75p per share at 6% above the prior year (2012: 2.60p) payable on 26 July 2013 to shareholders on the Register on 12 July 2013.

 

OUTLOOK

The first two months of the second half has not seen any discernible improvement over the first half or progress over and above current levels. However, the Group is in a strong financial position, has market leading technology, strong customer relationships, and several interesting prospects, with significant potential to improve results in the future, and we shall update shareholders on any material developments.

 

Tudor Davies

Chairman

21 May 2013

 

 

Consolidated statement of comprehensive income

Unaudited results for the six months to 31 March 2013

 



Six months to

Six months to

Year to



31 March

31 March

30 September



2013

2012

2012



Unaudited

Unaudited

Audited


Notes

£'000

£'000

£'000

Group revenue

 

8,504

10,633

20,424

Cost of sales

 

6,295

6,757

13,008

Gross profit

 

2,209

3,876

7,416

Distribution costs

 

90

135

243

Administration expenses

 

1,437

1,669

3,089

Group trading profit

 

682

2,072

4,084

Other operating income

 

93

93

187

Group operating profit from continuing operations

 

775

2,165

4,271

Finance costs

 

28

54

91

Finance revenue

 

8

8

15

Profit from continuing operations

 

755

2,119

4,195

Tax expense

3

151

487

898

Profit for the period from continuing operations

 

604

1,632

3,297

Earnings per share

 

 

 

 

Basic

4

4.1p

11.1p

22.2p

Diluted

4

4.0p

10.9p

21.9p

 



 

Consolidated statement of changes in equity

Unaudited results for the six months to 31 March 2013

 

 

 


Called up





share

Share

Retained



capital*

premium**

earnings

Total


£'000

£'000

£'000

£'000

At 30 September 2012

149

6,862

8,569

15,580

Profit for the period

-

-

604

604

Exercise of share options

-

37

-

37

Share-based payments

-

-

22

22

Dividends

-

-

(880)

(880)

At 30 March 2013 (unaudited)

149

6,899

8,315

15,363

 

*              Share capital represents proceeds on issue of the Company's equity share capital.

**             Share premium comprises the excess in proceeds on issue of the Company's equity share capital above the nominal value of the shares issued.



 

Consolidated balance sheet

Unaudited results at 31 March 2013

 

 


At

At

At


31 March

31 March

30 September


2013

2012

2012


Unaudited

Unaudited

Audited


£'000

£'000

£'000

Assets

 

 

 

Non-current assets

 

 

 

Intangible assets

1,528

1,669

1,613

Property, plant and equipment

8,074

8,365

8,231

Trade and other receivables

413

296

413

 

10,015

10,330

10,257

Current assets

 

 


Inventories

2,542

3,470

3,441

Trade and other receivables

2,968

3,588

3,090

Cash and short term deposits

4,618

4,449

4,217

 

10,128

11,507

10,748

Total assets

20,143

21,837

21,005

Equity and liabilities

 

 

 

Current liabilities

 

 

 

Trade and other payables

1,186

1,748

1,299

Financial liabilities

200

1,970

200

Accruals

895

980

1,016

Taxation liabilities

259

508

476

Government grants

1

193

97

 

2,541

5,399

3,088

Non-current liabilities

 

 


Financial liabilities

1,637

1,548

1,735

Deferred tax liabilities (net)

602

726

602

 

2,239

2,274

2,337

Total liabilities

4,780

7,673

5,425

Net assets

15,363

14,164

15,580

Capital and reserves

 

 

 

Equity share capital

149

149

149

Share premium

6,899

6,819

6,862

Revenue reserve

8,315

7,196

8,569

Total equity

15,363

14,164

15,580

 



 

Consolidated cashflow statement

Unaudited results for the six months to 31 March 2013

 

 



Six months to

Six months to

Year to



31 March

31 March

30 September



2013

2012

2012



Unaudited

Unaudited

Audited


Notes

£'000

£'000

£'000

Operating activities

 

 

 

 

Profit from continuing operations

 

755

2,119

4,195

Net finance costs

 

20

46

76

Depreciation and impairment of property, plant and equipment

 

350

345

689

Amortisation and impairment of intangible assets

 

165

199

350

Loss/(profit) on disposals of fixed assets

 

12

-

(13)

Amortisation of government grant

 

(96)

(96)

(192)

Share-based payments

 

22

22

74

Working capital adjustments

 

 

 

 

Decrease/(increase) in inventories

 

899

(716)

(687)

Decrease in trade and other receivables

 

122

443

808

(Decrease) in trade and other payables

 

(145)

(152)

(658)

Cash generated from operations

 

2,104

2,210

4,642

Taxation paid

 

(368)

(492)

(998)

Net cashflow from operating activities

 

1,736

1,718

3,644

Investing activities

 

 

 

 

Interest received

 

8

8

15

Proceeds from disposals of property, plant and equipment

 

-

11

24

Proceeds from disposal of intangible assets

 

-

-

84

Purchases of property, plant and equipment

 

(293)

(630)

(732)

Payments to acquire intangible assets

 

(81)

(58)

(236)

Net cashflow from investing activities

 

(366)

(669)

(845)

Financing activities

 

 

 

 

Interest paid

 

(28)

(46)

(90)

Dividends paid to equity shareholders of the parent

 

(880)

(830)

(1,217)

Proceeds from share issue re options

 

37

233

276

New borrowings

 

-

-

2,000

Repayment of borrowings

 

(98)

(176)

(2,129)

Net cash outflow from financing activities

 

(969)

(819)

(1,160)

Increase in cash and cash equivalents

 

401

230

1,639

Cash and cash equivalents at the beginning of the period

 

4,217

2,578

2,578

Cash and cash equivalents at the period end

6

4,618

2,808

4,217

 



 

Notes to the interim report

Unaudited results for the six months to 31 March 2013

 

1. Basis of preparation

The financial information in these interim statements is prepared under the historical cost convention and in accordance with international accounting standards. It does not constitute statutory accounts as defined in Section 435 of the Companies Act 2006 and does not reflect all the information contained in the Group's annual report and financial statements.

The taxation charge is calculated by applying the Directors' best estimate of the annual tax rate to the profit for the period. Other expenses are accrued in accordance with the same principles used in the preparation of the annual report and financial statements.

The interim results for the six months to 31 March 2013 are not reviewed by Ernst & Young LLP and accordingly no opinion has been given.

The interim financial statements have been prepared using the same accounting policies and methods of computation used to prepare the 2012 annual report and financial statements.

The financial information for the six months to 31 March 2013 and the comparative financial information for the six months to 31 March 2012 have not been audited. The comparative financial information for the year ended 30 September 2012 has been extracted from the 2012 annual report and financial statements.

The annual report and financial statements for the year ended 30 September 2012, which were approved by the Board of Directors on 10 December 2012, received an unqualified audit report, did not contain a statement under Section 498(2) or (3) of the Companies Act 2006 and have been filed with the Registrar of Companies.

The Group has one reportable business segment comprising the development and manufacture of customised optical filters to enhance electronic display performance. Products in this reportable business segment include touch sensors, filters and other laminated products. All revenue, profits or losses before tax and net assets are attributable to this reportable business segment.

2. Basis of consolidation

The Group results consolidate the accounts of Zytronic plc and all its subsidiary undertakings drawn up to 31 March 2013.

3. Tax charge on profit on ordinary activities

The estimated tax rate for the year of 20% has been applied to the half year's profit before tax, in accordance with the ASB's statement on interim reports.

4. Earnings per share

Basic EPS is calculated by dividing the profit attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares in issue during the period. All activities are continuing operations and therefore there is no difference between EPS arising from total operations and EPS arising from continuing operations.

For the six months to 31 March 2013 and 2012

 



Weighted



Weighted




average



average




number



number



Earnings

of shares

EPS

Earnings

of shares

EPS


31 March

31 March

31 March

31 March

31 March

31 March


2013

2013

2013

2012

2012

2012


£'000

Thousands

Pence

£'000

Thousands

Pence

Profit on ordinary activities after taxation attributable to ordinary equity holders

604

14,917

4.1

1,632

14,756

11.1

Basic EPS

604

14,917

4.1

1,632

14,756

11.1

 



 

Notes to the interim report continued

Unaudited results for the six months to 31 March 2013

 

For the six months to 31 March 2013 and 2012 continued

 

The weighted average number of shares for diluted EPS is calculated by including the weighted average number of shares under option:



Weighted



Weighted




average



average




number



number



Earnings

of shares

EPS

Earnings

of shares

EPS


31 March

31 March

31 March

31 March

31 March

31 March


2013

2013

2013

2012

2012

2012


£'000

Thousands

Pence

£'000

Thousands

Pence

Profit on ordinary activities after taxation attributable to ordinary equity holders

604

14,917

4.1

1,632

14,756

11.1

Weighted average number of shares under option

-

275

(0.1)

-

164

(0.2)

Diluted EPS

604

15,192

4.0

1,632

14,920

10.9

 

 

 

For the year to 30 September 2012

 

 



Weighted




average




number



Earnings

of shares

EPS


30 September

30 September

30 September


2012

2012

2012


£'000

Thousands

Pence

Profit on ordinary activities after taxation attributable to ordinary equity holders

3,297

14,833

22.2

Basic EPS

3,297

14,833

22.2

 

 

 



 

Notes to the interim report continued

Unaudited results for the six months to 31 March 2013

 

For the year to 30 September 2012 continued

 

The weighted average number of shares for diluted EPS is calculated by including the weighted average number of shares under option:



Weighted




average




number



Earnings

of shares

EPS


30 September

30 September

30 September


2012

2012

2012


£'000

Thousands

Pence

Profit on ordinary activities after taxation attributable to ordinary equity holders

3,297

14,833

22.2

Weighted average number of shares under option

-

209

(0.3)

Diluted EPS

3,297

15,042

21.9

 

 

5. Dividends

The Directors propose the payment of an interim dividend of 2.75p per share (2012 interim: 2.6p), payable on 26 July 2013 to shareholders on the Register on 12 July 2013. This dividend has not been accrued in these interim accounts. The dividend payment will be about £410,000.


Six months to

Six months to

Year to


31 March

31 March

30 September


2013

2012

2012


Unaudited

Unaudited

Audited


£'000

£'000

£'000

Ordinary dividends on equity shares

 

 

 

Final dividend of 5.6p per ordinary share paid on 24 February 2012

-

830

830

Interim dividend of 2.6p per ordinary share paid on 27 July 2012

-

-

387

Final dividend of 5.9p per ordinary share paid on 15 March 2013

880

-

-

 

880

830

1,217

 

 



 

Notes to the interim report continued

Unaudited results for the six months to 31 March 2013

 

 

6. Cash and cash equivalents


Six months to

Six months to

Year to


31 March

31 March

30 September


2013

2012

2012


Unaudited

Unaudited

Audited


£'000

£'000

£'000

Cash at bank and in hand

4,618

2,808

4,217

 

For the purpose of the consolidated cashflow statement, cash and cash equivalents comprise the following:


Six months to

Six months to

Year to


31 March

31 March

30 September


2013

2012

2012


Unaudited

Unaudited

Audited


£'000

£'000

£'000

Cash at bank and in hand

2,580

1,280

3,156

Short term deposits

3,402

3,169

2,252

Bank overdraft

(1,364)

(1,641)

(1,191)

 

4,618

2,808

4,217

 

Cash at bank earns interest at floating rates based on daily bank deposit rates.  Short term deposits are made overnight, or longer periods of up to 12 months, depending on the forseeable cash requirements of the Group, and earn interest at current market rates.

The fair value of cash and cash equivalents is £4.6m (31 March 2012: £2.8m).

At 31 March 2013, the Group has net overdraft facilities of £1.0m from Barclays Bank plc, which is due for renewal on 31 January 2014.  Overdrawn accounts, in foreign currencies, totalled £1.4m at 31 March 2013, offset by cash balances of £6.0m.

7. Availability of the Interim Report

A copy of the interim report is available on the Company's website www.zytronicplc.com and can be obtained from the Company's registered office: Whiteley Road, Blaydon-on-Tyne, Tyne & Wear, NE21 5NJ. Copies will be sent to shareholders shortly.

 

 

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR KMGZKKGGGFZM

Companies

Zytronic (ZYT)
UK 100

Latest directors dealings