Interim Results

Zytronic PLC
16 May 2023
 

 

16 May 2023

 

Zytronic plc

("Zytronic" or the "Company" and, together

 with its subsidiaries, the "Group")

Interim Results for the six months ended 31 March 2023 (unaudited)

Zytronic plc, a leading specialist manufacturer of touch sensors, announces its consolidated interim results for the six months ended 31 March 2023.  Comparative data is given for the six months ended 31 March 2022, except where indicated.

Overview

·    Group revenue of £4.7m (2022: £5.9m)

·    Loss before tax of £0.9m (2022: profit of £0.4m)

·    Basic loss per share of 7.5p (2022: earnings per share of 3.0p)

·    Cash used in operations £0.4m (2022: generated from operations £0.1m)

·    Net cash of £5.4m (30 September 2022: £6.4m)

 

 

Commenting on the results, Mark Butcher, Interim Chair said:

"Having been confident in December 2022 that the Group was positioned for progress, it is disappointing to report these results for the 6 months to 31 March 2023. As recently announced on 4 May 2023, we have downgraded our expectations for the full year even though there remain encouraging signs reflected by the increase in the number of open opportunities in our pipeline. As a Board we are working on a number of initiatives to address the headwinds the Group is currently facing so that the Group may return to revenue growth and profitability as soon as practicably possible."


Enquiries:

Zytronic plc

Mark Cambridge, Chief Executive

Claire Smith, Group Finance Director

 

0191 414 5511

Singer Capital Markets (Nominated Adviser and Broker)

Aubrey Powell, Alex Bond, Alex Emslie (Investment Banking)

 

020 7496 3000

 

Notes to Editors

 

Zytronic is the developer and manufacturer of a unique range of internationally award-winning and patented touch sensor products, operating from three modern factories totaling 80,000ft2 near Newcastle-upon-Tyne in the United Kingdom.

 

Zytronic touch products employ an embedded sensing solution and are readily configurable to enable multi-user and multi-touch touch sensing sizes from five inches to ultra-large 85", making them an ideal solution for system designers' specific requirements, offering significant durability, environmental stability and optical enhancement benefits to touch interactivity for industrial, self-service and public access equipment.


Chair statement

Introduction

As commented on in the trading updates issued at the time of the AGM on 9 February 2023 and latterly on 4 May 2023, the Group has observed a lower level of performance over the first half period of the year than was expected. Sales in H1 were £4.7m (2022: £5.9m), with some of this change related to degrees of overstocking by customers in Gaming and Vending during FY2022, as a result of the supply chain uncertainties that were prevailing in the electronic components markets. However, these issues became further compounded in Gaming towards the end of the period, with customers whose end market customer is Aruze Gaming America, Inc. ("AGA"), who filed a voluntary petition under Chapter 11 of the Bankruptcy Code in the United States Bankruptcy Court for the State of Nevada.

 

Results

Group revenue for the half year ended 31 March 2023 was £4.7m (2022: £5.9m). The resultant gross margin was 23.5% (2022: 31.7%), adversely impacted by 4.5% due to the impairment of £0.2m of stock associated with the status of end customer AGA, as noted above.  This gave rise to an EBITDA loss of £0.6m (2022: EBITDA of £0.8m) and a loss before tax of £0.9m (2022: profit of £0.4m), both of which were impacted by the £0.3m impairment of trade receivables also associated with products supplied for ultimate sale by AGA. Basic loss per share was 7.5p (2022: earnings per share of 3.0p).

 

As well as the now expected low levels of sales in the Financial market, sales in the period have generally been impacted across most markets, with the most sizeable impacts being in our top two market sectors of Gaming and Vending. Gaming, for reasons noted above, is approximately £0.6m lower than the same period last year, with reported sales of £1.5m (2022: £2.1m).  Vending is £0.4m lower, with sales of £1.5m (2022: £1.9m), impacted in the main by the £0.5m reduction in comparable revenues for touch sensors supplied for a US-based end customer's brand-independent OEM drinks fountain (2022: £0.7m) due to FY2022 product overstocking. In both instances of overstocking we are expecting to see associated product supply delays, possibly into the start of FY2024.

 

 

Activities

Although the results are somewhat reflective of the effects on the business of the periods of global business development inactivity caused by the pandemic across a near two-year period from the start of the second half of FY2020, and the well-reported historical two-year average bespoke project maturation timeframe, the increasing business development activity levels over this first half period are encouraging.

 

This has continued to be demonstrated by the steady progress as measured by our CRM system which records the number of open opportunities. With the inevitable dynamic movement of opportunities closing for reasons previously detailed, the period ended with 491 open opportunities with a customer projected lifetime value ("CPLV") of £62m (30 September 2022: 484 and £59m respectively).

 

This activity has all been underpinned by the positive return of the international and regional, application-based trade expos and the business development activities that ensue around them, and our research and development ("R&D") department no longer having to spend excessive manpower on supporting supply chain issues.  Our R&D function has therefore been able to allocate more time to supporting the critical business development process with customers and establishing new product development programmes.

 

As part of this process, R&D is continuing with work associated with utilising our technologies, capabilities and processes in the development of potential end-use products, such as bespoke interactive tables, rather than solely the touch components used in them.

 

 

Cash

Cash has inevitably been impacted over the period and closed at £5.4m (30 September 2022: £6.4m).  Cash used in operations was £0.4m despite working capital decreasing by £0.2m over the first half of the year.  £0.3m was due for collection at the half year end, relating to our customers in the AGA supply chain, and has subsequently been impaired. As the Group continues its recovery it has been more active in investing activities with £0.5m being incurred over tangible and intangible purchases.  £0.2m was also paid over to shareholders for the final dividend from the prior year.  More positively, the Group has been able to earn reasonable interest over the period from its cash balances. 

 

Dividends

On the basis of the interim results detailed above, and the Board's stated policy to only pay covered interim or full year dividends, the Board is not proposing the payment of a 2023 interim dividend (2022: Nil).

 

Recruitment

Over the course of the period, we unfortunately saw the early retirement due to ill health of our Chair, David Buffham. Mark Cambridge was then temporarily appointed as Acting Executive Chair, to provide continuity through to the issuing and acceptance of the annual report for FY2022 at the AGM on 9 February 2023.  At the conclusion of the AGM, I was appointed as Interim Chair whilst John Walter joined the Board as a temporary Non-executive Director on 10 February 2023.

 

John has subsequently been appointed as Chair of the nominations committee and is overseeing the present recruitment process to source a permanent Chair of the Board, which, it is hoped, will have concluded in the coming few months.

 

Outlook

The headwinds caused by the noted effects of the overstocking and Chapter 11 event are expected to remain to the end of the financial year. The positive resumption of business development activities and the Group's Board restructuring with the future Chair appointment, together with other initiatives being pursued, are expected to help position the Group more favourably for a future return to growth.

 

Mark Butcher  

Interim Chair

16 May 2023

 


 

 

Consolidated statement of comprehensive income



Six months to

Six months to

Year to



31 March

31 March

30 September



2023

2022

2022



Unaudited

Unaudited

Audited


Notes

£'000

£'000

£'000

Group revenue


4,728

5,910

12,340

Cost of sales excluding impairment


(3,403)

(4,034)

(8,577)

Impairment

3a

(214)

-

-

Total cost of sales


(3,617)

(4,034)

(8,577)

Gross profit


1,111

1,876

3,763

Distribution costs


(107)

(132)

(258)

Administration expenses excluding impairment


(1,638)

(1,345)

(2,810)

Impairment

3b

(342)

-

-

Total administration expenses


(1,980)

(1,345)

(2,810)

Group operating (loss)/profit


(976)

399

695

Finance revenue


79

-

10

(Loss)/profit before tax


(897)

399

705

Tax credit/(expense)

4

134

(56)

(94)

(Loss)/profit for the period


(763)

343

611

Other comprehensive income


-

-

-

Total comprehensive (loss)/income


(763)

343

611

(Loss)/earnings per share





Basic

5

(7.5p)

3.0p

5.6p

All activities are from continuing operations.

 

 

Consolidated statement of changes in equity

Unaudited results for the six months to 31 March 2023

 


Called up


Capital




share

Share

redemption

Retained



capital

premium

reserve

earnings

Total


£'000

£'000

£'000

£'000

£'000

At 1 October 2022

102

8,994

58

6,033

15,187

Profit for the period

-

-

-

(763)

(763)

Dividends

-

-

-

(224)

(224)

At 31 March 2023 (unaudited)

102

8,994

58

5,046

14,200

 

 

Consolidated statement of financial position

Unaudited results at 31 March 2023



At

At

At



31 March

31 March

30 September



2023

2022

2022



Unaudited

Unaudited

Audited


Notes

£'000

£'000

£'000

Assets





Non-current assets


 



Intangible assets


872

635

711

Property, plant and equipment


5,154

5,310

5,107



6,026

5,945

5,818

Current assets


 



Inventories


2,292

2,093

2,184

Trade and other receivables


1,834

2,078

2,957

Cash and short term deposits

7

5,385

7,538

6,403



9,511

11,709

11,544

Total assets


15,537

17,654

17,362

Equity and liabilities


 



Current liabilities


 



Trade and other payables


326

881

1,055

Derivative financial liabilities


-

18

92

Accruals


543

580

560

Tax liabilities


-

53

-



869

1,532

1,707

Non-current liabilities


 



Deferred tax liabilities (net)


468

336

468



468

336

468

Total liabilities


1,337

1,868

2,175

Net assets


14,200

15,786

15,187

Capital and reserves


 



Equity share capital


102

106

102

Share premium


8,994

8,994

8,994

Capital redemption reserve


58

54

58

Retained earnings


5,046

6,632

6,033

Total equity


14,200

15,786

15,187

 



 

Consolidated cashflow statement



Six months to

Six months to

Year to



31 March

31 March

30 September



2023

2022

2022



Unaudited

Unaudited

Audited


Notes

£'000

£'000

£'000

Operating activities





(Loss)/profit before tax


(897)

399

705

Finance income


79

-

10

Depreciation and impairment of property, plant and

equipment


233

279

 

543

 

Amortisation, impairment and write-off of intangible assets


102

121

223

Amortisation of government grant


-

(26)

(26)

Fair value movement on foreign exchange forward contracts


(92)

2

76

Loss on disposal of asset


-

-

2

Working capital adjustments


 



Increase in inventories


(108)

(658)

(749)

Decrease/(increase) in trade and other receivables


1,123

122

(757)

(Decrease)/increase in trade and other payables and provisions


(838)

(169)

106

Cash (used in)/generated from operations


(398)

70

133

Tax received/(paid)


77

(125)

(224)

Net cashflow used in operating activities


(321)

(55)

(91)

Investing activities


 



Interest received


70

-

7

Payments to acquire property, plant and equipment


(280)

(219)

(280)

Payments to acquire intangible assets


(263)

(23)

(201)

Net cashflow used in investing activities


(473)

(242)

(474)

Financing activities


 



Dividends paid to equity shareholders of the Parent


(224)

(170)

(170)

Repurchase and cancellation of shares


-

(1,152)

(2,019)

Net cashflow used in financing activities


(224)

(1,322)

(2,189)

Decrease in cash and cash equivalents


(1,018)

(1,619)

(2,754)

Cash and cash equivalents at the beginning of the period


6,403

9,157

9,157

Cash and cash equivalents at the end of the period

7

5,385

7,538

6,403

 

 

Notes to the interim report

Unaudited results for the six months to 31 March 2023

1. Basis of preparation

The financial information in these interim statements is prepared under the historical cost convention and in accordance with international accounting standards. It does not constitute statutory accounts as defined in Section 435 of the Companies Act 2006 and does not reflect all the information contained in the Group's annual report and financial statements.

The tax charge is calculated by applying the Directors' best estimate of the annual tax rate to the profit for the period. Other expenses are accrued in accordance with the same principles used in the preparation of the annual report and financial statements.

The interim results for the six months to 31 March 2023 are not reviewed by Crowe U.K. LLP and accordingly no opinion has been given.

The interim financial statements have been prepared using the same accounting policies and methods of computation used to prepare the 2022 annual report and financial statements.

The financial information for the six months to 31 March 2023 and the comparative financial information for the six months to 31 March 2022 have not been audited. The comparative financial information for the year ended 30 September 2022 has been extracted from the 2022 annual report and financial statements.

The annual report and financial statements for the year ended 30 September 2022, which were approved by the Board of Directors on 12 December 2022, received an unqualified audit report, did not contain a statement under Sections 498(2) or (3) of the Companies Act 2006 and have been filed with the Registrar of Companies.

The Group has one reportable business segment comprising the development and manufacture of customised optical products to enhance electronic display performance. Products in this reportable business segment include touch sensors, filters and other laminated products. All revenue, profits or losses before tax and net assets are attributable to this reportable business segment.

2. Basis of consolidation

The Group results consolidate the accounts of Zytronic plc and all its subsidiary undertakings drawn up to 31 March 2023.

3. Impairment

(a) Cost of sales    






Six months to 31 March

Six months to 31 March

Year to 30 September


2023

2022

2022


Unaudited

Unaudited

Audited


£'000

£'000

£'000

Write-down of stock associated with doubtful debt

214

-

-

Total impairment

214

-

-

The consolidated statement of profit and loss includes a charge amounting to £0.2m relating to the impairment of stock associated with AGA and its Chapter 11 filing as described in the Chair statement.  The Group does not have a direct relationship with AGA but as AGA has delayed its payments to its suppliers then the Group is consequently impacted and has prudently impaired any associated stock for its customers.

(b) Administration expenses






Six months to 31 March

Six months to 31 March

Year to 30 September


2023

2022

2022


Unaudited

Unaudited

Audited


£'000

£'000

£'000

Write-down of stock associated with doubtful debt

342

-

-

Total impairment

342

-

-

The consolidated statement of profit and loss includes a charge amounting to £0.3m relating to the impairment of debt associated with AGA and its Chapter 11 filing as described in the Chair statement.  The Group is actively seeking to recover this debt.

4. Tax charge on (loss)/profit on ordinary activities

The estimated tax rate for the year of 15% has been applied to the half year's loss before tax, in accordance with the Auditing Standards Board's statement on interim reports.

5. (Loss)/earnings per share ("LPS" / "EPS")

Basic LPS/EPS is calculated by dividing the (loss)/profit attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares in issue during the period. All activities are continuing operations and therefore there is no difference between LPS/EPS arising from total operations and LPS/EPS arising from continuing operations.

For the six months to 31 March 2023 and 2022



Weighted



Weighted




average



average




number



number



Loss

of shares

LPS

Profit

of shares

EPS


31 March

31 March

31 March

31 March

31 March

31 March


2023

2023

2023

2022

2022

2022


£'000

Thousands

Pence

£'000

Thousands

Pence

(Loss)/profit on ordinary activities after tax

(763)

10,162

(7.5)

343

11,357

3.0

Basic LPS/EPS

(763)

10,162

(7.5)

343

11,357

3.0

 

For the year to 30 September 2022



Weighted




average




number



Profit

of shares

EPS


30 September

30 September

30 September


2022

2022

2022


£'000

Thousands

Pence

Profit on ordinary activities after tax

611

10,836

5.6

Basic EPS

611

10,836

5.6

 

6. Dividends

As the Group has not made a profit for the period, the Directors considered it prudent not to pay an interim dividend.  Accordingly, no interim dividend is proposed for the period (2022: Nil).  The table below reflects historical dividend payments.






Six months to 31 March

Six months to 31 March

Year to 30 September


2023

2022

2022


Unaudited

Unaudited

Audited


£'000

£'000

£'000

Ordinary dividends on equity shares




Final dividend of 1.5p per ordinary share paid on 18 March 2022

-

170

170

Final dividend of 2.2p per ordinary share paid on 24 February 2023

224

-

-


224

170

170

 

7. Cash and cash equivalents






Six months to 31 March

Six months to 31 March

Year to 30 September


2023

2022

2022


Unaudited

Unaudited

Audited


£'000

£'000

£'000

Cash at bank and in hand

5,385

7,538

6,403

For the purpose of the consolidated cashflow statement, cash and cash equivalents comprise the following:






 Six months to 31 March

 Six months to 31 March

 Year to 30 September


2023

2022

2022


Unaudited

Unaudited

Audited


£'000

£'000

£'000

Cash at bank and in hand

850

7,267

6,132

Short term deposits

4,535

271

271


5,385

7,538

6,403

 

Cash at bank earns interest at floating rates based on daily bank deposit rates. Short term deposits are made for variable lengths, being overnight, three months or one year (with break conditions), depending on the immediate cash requirements of the Group, and earn interest at variable rates.

At 31 March 2023 the Group had available a net £1.0m (cash less overdrawn accounts) overdraft facility from Barclays Bank plc, which will fall for review in October 2023.

The fair value of cash and cash equivalents is £5.4 (2022: £7.5m).

8. Availability of the interim report

The interim report and interim results presentation are available online at the Company's corporate website, www.zytronicplc.com. Copies can be requested from the Company's registered office: Whiteley Road, Blaydon-on-Tyne, Tyne and Wear NE21 5NJ. 


 

Corporate information

 

Websites:

www.zytronicplc.com

www.zytronic.co.uk

www.zytronic-inc.com

www.zytronic.cn

www.zytronic.jp

Secretary

Claire Smith
Email: claire.smith@zytronic.co.uk

Registered office

Whiteley Road
Blaydon-on-Tyne
Tyne and Wear
NE21 5NJ

Tel:          0191 414 5511
Fax:         0191 414 0545

Registration number

3881244

Stockbroker and Nominated Adviser

Singer Capital Markets

1 Bartholomew Lane
London
EC2N 2AX

Registrars

Computershare Investor Services PLC

The Pavilions
Bridgwater Road
Bristol
BS13 8AE

Auditor

Crowe U.K. LLP

Black Country House

Rounds Green Road

Oldbury

B69 2DJ

 

Bankers

Barclays Bank plc

71 Grey Street
Newcastle-upon-Tyne
NE99 1JP

Handelsbanken

8 Keel Row
The watermark
Gateshead
NE11 9SZ

Santander Corporate Banking

Baltic Place
South Shore Road
Gateshead
NE8 3AE

Yorkshire Bank

131-135 Northumberland Street
Newcastle-upon-Tyne
NE1 7AG

Regions Bank

2653 Marietta Hwy
Canton, GA
30114
USA

Solicitors

Ward Hadaway

Sandgate House
102 Quayside
Newcastle-upon-Tyne
NE1 3DX

Muckle LLP

Time Central
32 Gallowgate
Newcastle-upon-Tyne
NE1 4BF

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 

Companies

Zytronic (ZYT)
UK 100