Half Yearly Report

RNS Number : 9593V
Westmount Energy Limited
23 January 2012
 

































Westmount Energy Limited

Interim Results to 31 December 2011












CHAIRMAN'S REVIEW
























The past six months have been one of change for your Company.


Having repaid a total of 160p to shareholders since flotation in 1995 it was your board's agreed strategy to seek a new direction and future for its shareholders.


On the 30th November 2011 we announced that we had issued 2.2 million new shares at 20p to Gerard Walsh and Thomas O'Gorman who were both appointed directors of Westmount on the same date as the Issue. The new directors have considerable experience in the financing of the oil exploration industry and will seek new Investment opportunities for your Company while reviewing our existing investment portfolio.

I have also to report that Paul Anderson, who has been involved in Westmount's business since 1996, has resigned as a director and will cease providing company secretarial support in order to pursue his professional career and we would like to record our thanks for all his efforts over the past years and wish him well for the future. David King of Dominion Corporate Services Limited ("DCG") has been appointed as director and DCG as company secretary, to replace Paul and Bedell's, and we welcome him to the board.

The expenses for the half year include a larger than usual non cash item which relates to the formal requirement of IFRS to account for the options granted coincident with recent board appointments. The actual cash expenses for the six month period were £143,000 as compared with £154,000 for the same period in 2010.


We look forward a new and interesting phase of your Company's future.

 


Mervyn Bradlow

Chairman

Date: 20  January 2012



























 



























WESTMOUNT ENERGY LIMITED




































CONDENSED STATEMENT OF COMPREHENSIVE INCOME







FOR THE PERIOD ENDED 31 DECEMBER 2011










(Expressed in United Kingdom Sterling)


























Six months ended


Six months ended


Year ended






31 Dec 2011


31 Dec 2010


30 June 2011






(unaudited)


(unaudited)


(audited)






£


£


£
























Realised (loss)/gain on disposal of investments

(962,745)


1,466,481


 1,499,314

Unrealised gain/(loss) on financial assets at fair value through

profit or loss

911,865


(2,880,250)


(4,488,522)

Administration  expenses



(359,020)


(175,909)


  (334,523)

Operating loss

(409,900)


(1,589,678)


(3,323,731)

Interest receivable



42


           3,275


          4,429

Loss before tax

(409,858)


      (1,586,403)


      (3,319,302)














Taxation




                 -


              -


                -

Comprehensive loss for the period

(409,858)


    (1,586,403)


    (3,319,302)



























Basic loss per share (pence)



(5.19)


           (22.73)


             (46.06)














Diluted loss per share (pence)



-


           -


             -


























The Company had no items of other comprehensive income during the period.






































WESTMOUNT ENERGY LIMITED




































CONDENSED STATEMENT OF FINANCIAL POSITION








AS AT 31 DECEMBER 2011










(Expressed in United Kingdom Sterling)

















Six months ended


Six months ended


Year ended






31 Dec 2011


31 Dec 2010


30 June 2011






(unaudited)


(unaudited)


(audited)






£


£


£












Non current assets












Financial assets at fair value through profit and loss

891,301


3,012,375


  1,298,215














Current assets












Trade receivables



4,816


          4,754


           7,228


Cash and cash equivalents



787,281


3,450,124


    291,519



















792,097


3,454,878


298,747














Total assets



1,683,398


6,467,253


1,596,962














LIABILITIES AND EQUITY











Current liabilities












Trade and other payables



118,730


234,692


      278,302




































Share Capital



1,946,060


1,396,060


   1,506,060


Share Premium Account



248,524


261,682


      248,524


Share Option Account



550,071


298,717


334,205


Profit and Loss Account



(1,179,987)


4,276,102


   (770,129)














Total  equity



1,564,668


6,232,561


   1,318,660














Total liabilities and equity



1,683,398


6,467,253  


   1,596,962

























WESTMOUNT ENERGY LIMITED




































CONDENSED STATEMENT OF CHANGES IN EQUITY









(Expressed in United Kingdom Sterling)

























Share capital

Share premium

Share option

Retained

Total equity




Account

Account

Account

Earnings






£

£

£

£

£














As at 1 July 2010

1,396,060

261,682

277,210

5,862,505

7,797,457













Total comprehensive income











Loss for the period ended 31 December 2010

 -

(1,586,403)

(1,586,403)














Transaction with owners











Costs of share options

-

-

21,507

-

21,507




-

-

21,507

        -

21,507














At 31 December 2010

1,396,060

261,682

298,717

4,276,102

6,232,561














Total comprehensive income











Loss for the period ended 30 June 2011


-

-

-

(1,732,899)

(1,732,899)














Transaction with owners











Issue of ordinary shares

110,000

-

-


-

110,000

Premium on ordinary shares

-

89,250

-


-

89,250

Issue of B shares

75,303

(75,303)

-


-

-

Redemption of B shares

(75,303)

-

-

(3,313,332)

(3,388,635)

Redemption costs

-

(27,105)

-


-

(27,105)

Cost of share options

-

-

35,488


-

35,488




                   110,000

(13,158)

35,488

(3,313,332)

(3,181,002)














At 30 June 2011

1,506,060

248,524

334,205

(770,129)

1,318,660














Total comprehensive income











Loss for the period ended 31 December 2011

-

-

-

(409,858)

(409,858)














Transaction with owners











Issue of ordinary shares

440,000

-

-

-

440.000

Cost of share options

-

-

215,866

-

215,866




440,000

-

215,866

-

655,866 














At 31 December 2011

1,946,060

248,524

550,071

(1,179,987)

1,564,668














 

 












WESTMOUNT ENERGY LIMITED




































CONDENSED STATEMENT OF CASH FLOWS









FOR THE PERIOD ENDED 31 DECEMBER 2011







(Expressed in United Kingdom Sterling)



















Six months ended


Six months ended


Year ended






31 Dec 2011


31 Dec 2010


30 June 2011






(unaudited)


(unaudited)


(audited)





Notes

£


£


£












Net cash outflows from  operating activities


1

(300,314) 


(127,956)


     (209,946)














Purchase of investments



-


(1,024,785)


(1,024,786)

Sale of investments



356,034


2,083,991


2,222,713

Interest received



42   


   3,275


     4,429

Net cash generated from investing activities


356,076


1,062,481


   1,202,356











Ordinary shares issued


440,000


-


199,250

Redemption of B shares


-


-


(3,415,740)

Net cash generated/(used) in financing activities


440,000


-


(3,216,490)

























Net increase/(decrease) in cash and cash equivalents


495,762


934,526


(2,224,080)



















Cash and cash equivalents at the beginning of the period

291,519


2,515,599


2,515,599












Cash and cash equivalents at the end of the period


787,281


3,450,124


291,519


























WESTMOUNT ENERGY LIMITED




































NOTES TO THE UNAUDITED INTERIM RESULTS









FOR THE PERIOD ENDING 31 DECEMBER 2011






















1

Cash flow statement







Reconciliation of net cash flow from operating activities













Six months ended


Six months ended


Year ended






31 Dec 2011


31 Dec 2010


30 June 2011






(unaudited)


(unaudited)


(audited)















Total comprehensive loss for the period

(409,858)


(1,586,403)


(3,319,302)


Adjustment for interest income


(42)


(3,275)


(4,429)


Adjustment for net (gain)/loss on investments at fair value through profit or loss

(911,865)


2,880,250


4,488,522


Adjustment for costs attributable to share options

215,866


21,507


56,995


Adjustments for realised gains on investments at fair value through profit or loss

962,745


(1,466,481)


(1,499,314)


Decrease/(increase) in prepayments and accrued income

2,412


2,261


(213)


(Decrease)/increase in creditors and accrued expenses

(159,572)


24,185


67,795


Net cash outflow from operating activities

(300,314)


(127,956)


(209,946)














2

Investments














Six months ended


Six months ended


Year ended






31 Dec 2011


31 Dec 2010


30 June 2011






(unaudited)


(unaudited)


(audited)






£


£


£















Desire PLC, at market value



430,000


1,217,625


423,115


Cost, 2 million shares



874,643


1,115,174


1,071,438


(31 December 2010: 2.55 million, 30 June 2011: 2.45 million shares)






















Sterling Energy, at market value



340,001


1,263,750


592,500


Cost, 0.85 million shares



1,467,208


2,589,192


2,589,192


(31 Dec 2010: 1.5 million, 30 June 2011: 1.5 million shares)






















Argos Resources Limited, at market value

121,300


531,000


282,600


Cost, 1 million shares

310,775


372,930


310,775


(31 Dec 2010: 1.2 million, 30 June 2011: 1 million shares)


















Total market value



891,301


3,012,375


1,298,215
















Total cost



2,652,626


4,077,293


3,971,405
















Current period movement



(1,761,325)


(1,064,918)


(2,673,190)



Reverse prior year FV adjustment


2,673,190


(1,815,332)


(1,815,332)











Current period income statement impact

911,865


    (2,880,250)


    (4,488,522)











Enquiries

 

David King

Westmount Energy Limited

Company Secretary

Tel: 01534 835660

 

 

Adrian Hargrave

Nomad and Broker

Cenkos Securities plc

www.cenkos.com

T: 020 7397 8922

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GMGZMNGMGZZM
UK 100

Latest directors dealings