Final Results - Replacement

RNS Number : 0543U
Westmount Energy Limited
27 November 2013
 



 

The following amendment has been made to the Final Results announcement released on 27 November at 7am under RNS No 0099U.

 

The Annual General Meeting Date has been amended to Thursday 19 December 2013 at 3.00 pm.

 

All other details remain unchanged.

 

The full amended text is shown below.

 

Westmount Energy Limited

("Westmount" or the "Company")

Final Results

 

The Company is pleased to announce its Final Results for the year ended 30 June 2013. A copy of the results is available on the Company's website, www.westmountenergy.com, and will be posted to shareholders by 29 November 2013.

 

Notice is hereby given that the Annual General Meeting of Westmount will be held at 47 Esplanade, St. Helier, Jersey, JE1 0BD, Channel Islands on Thursday 19 December 2013 at 3.00pm.

 

CHAIRMAN'S REVIEW

 

The fiscal year has been one of frustration as we have been continuing with our strategy of seeking alternatives that would create value for our shareholders but without much success.

 

The energy market has been out of favour with the Investors and thus the Board has had difficulty in finding transactions which would justify their valuation. We have thus broadened our approach and are looking at other value creating areas in order to achieve our objectives.

 

Whilst we have been pursuing this new policy we have been conscious of the need to reduce our overheads and we announced in January 2013 that the Directors have reduced their fees. Mr Walsh and Mr O'Gorman have waived their fees in entirety and I and Mr Richardson have reduced our fees by fifty per cent as from 1 January 2013.

 

I can reassure shareholders that we are actively pursuing opportunities and will report on developments as and when they arise. We are fully aware of our obligation to our Shareholders to create real value for the Company.

 

 

MERVYN BRADLOW

Chairman

 

 

 

 

Enquiries:

 

David King

Westmount Energy Limited Tel: 01534 835660

 

Nicholas Wells/Elizabeth Bowman

Cenkos Securities Plc Tel: 0207 397 8900

         

 

 


STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 30 JUNE 2013

 

 
















30 June 2013


30 June 2012

Notes


£


£













Realised profit/(loss) on disposal of investments



69,043


(1,371,884)

Unrealised (loss)/ gain on financial assets at fair value through profit or loss



(627,157)


1,513,407

Administrative expenses



(196,977)


(480,914)







Operating loss



(755,091)


(339,391)







Interest receivable



-


205







Loss before tax



(755,091)


(339,186)







Taxation

3


-


-







Comprehensive loss for the year



(755,091)


(339,186)













Basic loss per share (pence)

4


(7.72)


(3.85)







Diluted loss per share (pence)

4


(7.72)


(3.85)

 













All results are derived from continuing operations.







The Company has no items of other comprehensive income.













 



STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2013

 






























As at


As at






30 June 2013


30 June 2012




Notes


£


£









ASSETS








Non Current Assets








    Financial assets at fair value through profit or loss



5


746,175


1,464,718









Current Assets








    Other receivables



6


7,642


7,430

    Cash and cash equivalents



7


226,565


251,471














234,207


258,901









Total assets





980,382


1,723,619









LIABILITIES AND EQUITY








Current Liabilities








    Trade and other payables



8


89,921


98,067

 








EQUITY








    Share capital



9


1,966,060


1,946,060

    Share premium account



10


492,103


480,295

    Share option account



10


293,427


305,235

    Retained Earnings





(1,861,129)


(1,106,038)









Total equity





890,461


1,625,552









Total liabilities and equity





980,382


1,723,619













These financial statements were approved and authorised for issue by the Board of Directors on 26 November 2013 and were signed on its behalf by:

































P J RICHARDSON
















Director

























































STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 30 JUNE 2013

 










Share capital

Share Premium

Share Option

Retained

Total



Account

Account

Account

Earnings

Equity



£

£

£

£

£





























As at 1 July 2011


1,506,060

451,341

128,111

(766,852)

1,318,660








Comprehensive Income







Loss for the year ended 30 June 2012


-

-

-

(339,186)

(339,186)








Transaction with owners







Issue of ordinary shares


440,000

-

-

-

440,000

Expired redemption of B shares not taken up


-

28,954

-

-

28,954

Cost of share options


-

-

177,124

-

177,124















At 30 June 2012


1,946,060

480,295

305,235

(1,106,038)

1,625,552








Comprehensive Income







Loss for the year ended 30 June 2013


-

-

-

(755,091)

(755,091)








Transaction with owners







Issue of ordinary shares


20,000

-

-

-

20,000

Premium on shares issued


-

11,808

-

-

11,808

Realisation of share options


-

-

(11,808)

-

(11,808)















At 30 June 2013


1,966,060

492,103

293,427

(1,861,129)

890,461
























STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 30 JUNE 2013










30 June 2013


30 June 2012


Note


£


£







Cash flows from operating activities












Total comprehensive loss for the year



(755,091)


(339,186)

Adjustment for interest income



-


(205)

Adjustment for net unrealised loss/(gain) on investments at fair value through profit or loss



627,157


(1,513,407)

Adjustment for costs attributable to share options



-


177,124

Adjustment for realised (gains)/losses on investments at fair value through profit or loss



(69,043)


1,371,884

Increase in prepayments and accrued income



(212)


(202)

Decrease in creditors and accrued expenses



(8,146)


(180,235)

Purchase of investments



-


(623,973)

Sale of investments



160,429


598,993

Net cash outflows from operating activities



(44,906)


(509,207)







Cash flows from investing activities












Interest received



-


205

Net cash generated from investing activities



-


205







Cash flows from financing activities












Ordinary shares issued



20,000


440,000

Expired redemption of B shares not taken up



-


28,954

Net cash generated in financing activities



20,000


468,954







Net decrease in cash and cash equivalents



(24,906)


(40,048)













Cash and cash equivalents at beginning of year



251,471


291,519







Cash and cash equivalents at end of year 

7


226,565


251,471



















 


NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

 

 

 

1.         GENERAL INFORMATION AND STATEMENTS OF COMPLIANCE WITH INTERNATIONAL FINANCIAL REPORTING STANDARDS AS ADOPTED BY THE EUROPEAN UNION

 


 

Westmount Energy Limited (the "Company") operates solely as an energy investment company. The investment strategy of the Company is to provide seed capital to small companies that are identified as having significant growth possibilities.

 











 

The Company was incorporated in Jersey on 1 October 1992 under the Companies (Jersey) Law 1991, as amended, and is a public company with registered number 53623. The Company is listed on the London Stock Exchange Alternative Investment Market ("AIM").

 


 

Basis of Preparation

The financial statements have been prepared under the historical cost convention with the exception of investments measured at fair value and are in accordance with International Financial Reporting Standards ("IFRSs") as adopted by the European Union, including standards and interpretations issued by the International Accounting Standards Board ("IASB").

 











 

The financial statements for the year ended 30 June 2013 (including comparatives) were approved by the Board of Directors on 26 November 2013.

 











 

2.         ACCOUNTING POLICIES










 


 

The significant accounting policies that have been applied in the preparation of these financial statements are summarised below. These accounting policies have been used throughout all periods presented in the financial statements.

 











 

Standards, amendments and interpretations to existing standards that are not yet effective and have not been early adopted by the Company

 

At the date of the authorisation of these financial statements, the following new standards, amendments and interpretations to existing standards have been published but are not yet effective and have not been adopted early by the Company. The standards below are not expected to affect the financial position of the Company, however they will require additional disclosure in future financial statements.  

 











 

·      IFRS 9 (revised April 2009) Financial Instruments - Classification and Measurement, effective for annual periods beginning on or after 1 January 2015

 


 

Use of estimates and judgements

 

The preparation of financial statements in conformity with IFRS requires the use of accounting estimates and exercise of judgement by the management while applying the Company's accounting policies in relation to the value of options issued, as set out in note 10. These estimates are based on the management's best knowledge of the events which existed at the date of issue of the financial statements and at the statement of financial position date however, the actual results may differ from these estimates.  

 











 

 

 

 

 

 

 

 

 

 










 











 

 

 










 











 

NOTES TO THE FINANCIAL STATEMENTS (Continued)

FOR THE YEAR ENDED 30 JUNE 2013

 











 

2.         ACCOUNTING POLICIES (Continued)

 











 

Foreign currency










 

a)   Functional and presentational currency

 

The functional currency of the Company is United Kingdom Sterling ("Sterling"), the currency of the primary economic environment in which the Company operates. The presentation currency of the Company for accounting purposes is also Sterling.

 

b)   Transactions and balances

 

            Foreign currency monetary assets and liabilities balances are translated into Sterling at the rate of exchange ruling on the last day of the Company's financial year. Foreign currency transactions are translated at the exchange rate ruling on the date of the transaction. Gains and losses arising on the currency translation are included in administrative expenses in the statement of comprehensive income in the year in which they arise.

 


 

Financial assets




 

The Company classifies its financial assets in the following categories:

 

·      at fair value through profit or loss

 

The classification depends on the purpose for which the financial assets were acquired. Management determines the classification of its financial assets at initial recognition.

 


 

            Financial assets at fair value through profit or loss

 

The Company designates its financial assets as at fair value through profit or loss (FVTPL) as the financial assets are managed and their performance is evaluated on a fair value basis. Financial assets carried at fair value through profit or loss are initially recognised at fair value and any transactions costs are recognised in the statement of comprehensive income. Regular purchases and sales of financial assets are recognised on the trade date, the date on which the Company commits to purchase or sell the investment.

 


 

Financial assets are derecognised when the rights to receive cash flows from the investments have expired or the Company has transferred substantially all the risks and rewards of ownership. Financial assets at fair value through profit or loss are subsequently carried at fair value. Any gains or losses on derecognition of investments is calculated after setting the proceeds against the fair value and, in respect of a part disposal, against the fair value at the date of sale. The surplus or loss on realisation is transferred to the statement of comprehensive income.                       

 





 

Gains or losses arising from changes in the fair value of the 'financial assets at fair value through profit or loss' are presented in the statement of comprehensive income in the period in which they arise.

 


 

Financial liabilities

 

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

 


 

Cash and cash equivalents




 

Cash and cash equivalents include cash in hand and deposits held at call with banks. For the purpose of the Statement of Cash Flows, cash and cash equivalents are considered to be all highly liquid investments with maturity of three months or less at inception.

 


 

Trade and other payables

 

Trade and other payables are not interest bearing and are accounted for at amortised cost using the effective interest method.

 

 

 

 

 

 

 

NOTES TO THE FINANCIAL STATEMENTS (Continued)

FOR THE YEAR ENDED 30 JUNE 2013




 

 











 











 

2.         ACCOUNTING POLICIES (Continued)

 











 

Equity, reserves and dividend payments

 

Ordinary shares are classified as equity. Share premium includes any premiums received on issue of share capital. Transaction costs associated with the issuing of shares are deducted from share premium. Retained earnings include all current and prior period retained profits.

 











 

Revenue Recognition










 

Revenue comprises interest income from short term deposits and is recognised on an accruals basis.

 

 

Expenditure










 

The expenses of the Company are recognised on an accruals basis in the Statement of Comprehensive Income.

 

           

 

            Share options

 

            Awards of share options are recorded under IFRS 2: 'Share-based Payment'. The cost of the share options are ascribed a fair value at grant date and accounted for as an administration expense of the Company with an equal Share Option Reserve being created in the Statement of Changes in Equity.  The cost is recognised in the Statement of Comprehensive Income over the vesting period of the award. 

 

 

3.         TAXATION










 

 


 

 

            The Company is subject to income tax at a rate of 0%.

 

 


 

 

            The Company is registered as an International Services Entity under the Goods and Services Tax (Jersey) Law 2007 and a fee of £200 has been paid, which has been included in administrative expenses. 

 












 

4.         EARNINGS PER SHARE











 












 

            The calculation of basic earnings per ordinary share is based on the comprehensive loss for the year of £755,091 (2012:£339,186). The weighted average number of shares in issue during the year was 9,780,985 (2012:£8,808,108). As explained in note 10 there are share options in issue over the Company's ordinary shares. The options would decrease the basic loss per share and as a result there is no dilution effect on the earnings per share, therefore the diluted loss per share is the same as the basic loss per share.

 












 

5.         FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS

 



2013


2012

 



£


£

 

           





 

Desire Petroleum plc ("Desire")


237,600


435,000

 

Sterling Energy plc ("Sterling")


176,250


175,000

 

Argos Resources Ltd ("Argos")


188,800


153,800

 

Falkland Oil & Gas Ltd ("Falkland")


53,000


348,000

 

              Pancontinental Oil & Gas NL ("Pancontinental")

90,525


352,918

 

Total investments


746,175


1,464,718

 










 










 










 

 

 









 










 










 

 

 









 

NOTES TO THE FINANCIAL STATEMENTS (Continued)

FOR THE YEAR ENDED 30 JUNE 2013



 










 

5.         FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS (Continued)

 


 

Investments at fair value through profit or loss at 30 June 2013

 



Unrealised loss


Fair value

 



£

£


£

 

Desire Petroleum plc ("Desire")


(637,043)


237,600

 

Sterling Energy plc ("Sterling")


(686,814)


176,250

 

Argos Resources Ltd ("Argos")


(121,975)


188,800

 

          Falkland Oil & Gas Ltd ("Falkland")


(38,386)


53,000

 

        Pancontinental Oil & Gas NL ("Pancontinental")

393,246

(302,721)


90,525

 

           


2,533,114

(1,786,939)


746,175

 







 


 


 

Investments at fair value through profit or loss at 30 June 2012

 


Cost


Unrealised gain/(loss)


Fair value

 


£


£


£

 

Desire Petroleum plc ("Desire")

874,643


(439,643)


435,000

 

Sterling Energy plc ("Sterling")

863,064


(688,064)


175,000

 

Argos Resources Ltd ("Argos")

310,775


(156,975)


153,800

 

Falkland Oil & Gas Ltd ("Falkland")

182,772


165,228


348,000

 

              Pancontinental Oil & Gas NL ("Pancontinental")

393,246


(40,328)


352,918

 


2,624,500


(1,159,782)


1,464,718

 







 

On 30 June 2013 the market value of the Company's holding of 2,000,000 (2012:2,000,000) ordinary fully paid shares in Desire, representing 0.58% (2012:0.58%) of the issued share capital of the company was £237,600 (2012:£435,000) (11.88p per share (2012: 21.75p per share)). During the year, the Company disposed of nil (2012:450,000) ordinary shares in Desire, realising a profit/(loss) of £nil (2012:profit £100,303) (after expenses) which is included in the Statement of Comprehensive Income.

 










 

On 30 June 2013 the market value of the Company's holding of 500,000 (2012:500,000) ordinary fully paid shares in Sterling representing 0.23% (2012:0.23%) of the issued share capital of the Company was £176,250 (2012:175,000) (35.25p per share, (2012:35.00p per share)). During the year, the Company disposed of nil (2012:1,000,000) ordinary shares in Sterling, realising a profit/(loss) of £nil (2012:loss of £1,326,225) (after expenses) which is included in the Statement of Comprehensive Income.

 










 

On 30 June 2013 the market value of the Company's holding of 1,000,000 (2012:1,000,000) ordinary fully paid shares in Argos, representing 0.46% (2012:0.46%) of the issued share capital of the company was £188,800 (2012:£153,800) (18.88p per share, (2012:15.38p per share)). No shares were disposed in the current or prior year.

 


 

On 30 June 2013 the market value of the Company's holding of 200,000 (2012:400,000) ordinary fully paid shares in Falkland representing 0.06% (2012:0.13%) of the issued share capital was £53,000 (2012:£348,000) (26.50p per share, (2012:87.00p)). During the year, the Company disposed of 200,000 (2012:105,000) ordinary shares in Falkland, realising a profit of £69,043 (2012:  profit of £54,644) (after expenses) which is included in the Statement of Comprehensive Income.

 


 

On 30 June 2013 the market value of the Company's holding of 3,000,000 (2012:3,000,000) ordinary fully paid shares in Pancontinental, representing 0.26% (2012:0.27%) of the issued share capital of the company was £90,525 (2012:£352,918) (3.02p per share, (2012:11.76p per share)). No shares were disposed in the current or prior year.

 

 

 

 

NOTES TO THE FINANCIAL STATEMENTS (Continued)

FOR THE YEAR ENDED 30 JUNE 2013



 







 

6.         OTHER RECEIVABLES






 







2013


2012

 

           






£


£

 










 

            Prepayments






7,642


7,430

 










 







 

7.         CASH AND CASH EQUIVALENTS






 







2013


2012

 

           






£


£

 










 

Cash at bank






226,565


251,471

 


 

Cash and cash equivalents are considered to be highly liquid, so that book cost is considered equivalent to fair value.

 







 







 

8.         TRADE AND OTHER PAYABLES






 







2013


2012

 

           






£


£

 










 

            Amounts due to shareholders from returns of capital


65,319


66,319

 

            Accrued expenses






24,602


31,748

 







89,921


98,067

 


 










 

9.         SHARE CAPITAL









 








2013


2012

 








£


£

 

            Authorised:










 

          200,000,000 (2012: 200,000,000) ordinary shares of 20p each


40,000,000


40,000,000

 

 200,000,000 (2012: 200,000,000) redeemable "B" shares of 1p

 each


2,000,000


2,000,000

 

           







 













            Allotted, called             up, fully-paid:





2013
No.


2012
No.


2013
£


2012
£






'000


'000





In issue:












            Ordinary shares





9,830.3


9,730.3


1,966,060


1,946,060

            "B" Class shares





-


-


-


-

 


Ordinary
shares


Ordinary
shares

Movement

No.


£

Balance at 30 June 2012

9,730,300


1,946,060

Ordinary shares issued

100,000


20,000

Balance at 30 June 2013

9,830,300


1,966,060





On 20 February 2012 the Company increased the authorised share capital from £2,151,000 divided into 10,000,000 ordinary shares of 20p each and 15,100,000 redeemable "B" shares of 1p each to £42,000,000 divided into 200,000,000 ordinary shares of 20p each and 200,000,000 redeemable "B" shares of 1p each.

 

 

 

 

NOTES TO THE FINANCIAL STATEMENTS (Continued)

FOR THE YEAR ENDED 30 JUNE 2013


9.         SHARE CAPITAL (continued)

On 29 November 2011, 2,200,000 ordinary shares were issued to G Walsh and T P O'Gorman, both Directors for the Company, at a price of 20 pence per share.



10.        SHARE PREMIUM AND SHARE OPTIONS

           







Share Premium Account


Share option Account








£


£

            1 July 2011




451,341


128,111











Cost of share options







-


177,124

Expired redemption of B shares not taken up




28,954


-

             At 30 June 2012



480,295


305,235











Share option exercise







-


(11,808)

Premium on issue of option shares

 


11,808


-

             At 30 June 2013







492,103


293,427












On 22 September 2009 the Company granted 250,000 share options at a weighted average exercise price of 20p per share. The fair value of those options granted was £128,111 using the Black Scholes valuation model.


On 5 December 2011 the Company granted 1,500,000 share options at a weighted average exercise price of 20p per share. The fair value of those options granted was £177,124 and was calculated using the Finnerty valuation model where a discount of 13% for the blocking period for disposing of the shares has been used. The share options are ascribed an expense for the year ended 30 June 2013 of £nil (2012:£177,124).


As at 30 June 2013, options were outstanding over 1,650,000 (2012:£1,750,000) ordinary 20p shares, with a weighted average exercise price of 20p (2012:20p). The options are exercisable at the election of the option holder, expiring 31 December 2016. During the year 100,000 options were exercised and £11,808 of the option reserve was released to share premium.



11.        FINANCIAL RISK

 

The Company's investment activities expose it to a variety of financial risks: market risk (including currency risk, price risk and interest rate risk), credit risk and liquidity risk. The Company's overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Company's financial performance. 




 

a)   Market Risk

i) Foreign exchange risk

The Company is not exposed directly to foreign exchange risk as it invests in companies listed on the London Stock Exchange, predominately denominated in Sterling and has cash balances denominated in Sterling. 


ii) Price Risk

Price risk is the risk that the fair value of the future cash flows of a financial instrument will fluctuate due to changes in market prices. The Company is exposed to price risk on the investments held by the Company and classified by the Company on the Statement of Financial Position as fair value through profit or loss. To manage its price risk management closely monitor the activities of the underlying investments.

 

 

 

NOTES TO THE FINANCIAL STATEMENTS (Continued)

FOR THE YEAR ENDED 30 JUNE 2013

 

11.        FINANCIAL RISK (Continued)








The Company's exposure to price risk is as follows:





Cost


Fair Value

Fair Value Through Profit or Loss, as at 30 June 2013




2,533,114


746,175

Fair Value Through Profit or Loss, as at 30 June 2012




2,624,500


1,464,718


The Company's investments are all publicly traded and listed on either the Alternative Investment Market ("AIM") or on the Australian Stock Exchange. The Company's sensitivity to a 15% increase/(decrease) in market price would be £111,926/(£111,926) (2012: £219,708 /(£219,708)). A positive number indicates an increase in the net assets attributable to ordinary shareholders and a negative number indicates a decrease. The 15% increase/(decrease) on the net assets attributable to ordinary shareholders would have the same impact on the post tax profit for the year. 15% represents management's assessment of a reasonably possible change in the market prices.


iii) Interest rate risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company is not significantly exposed to interest rate risk as it does not have any borrowings, however, the Company does have short term (<3 months) cash deposits, which exposes the Company to effects of fluctuations in the prevailing levels of market interest rates on its cash flow. 

 

An increase in the interest rates of 1% would cause the Company's net financial assets to increase by £2,266 (2012:£2,515). An equal change in the opposite direction would have decreased the net assets attributable to shareholders by an equal but opposite amount. 1% represents the management's assessment of a reasonably possible change in interest rates.

 

The following table summarises the Company's exposure to interest rate risks:


Interest rate risk profile

As at 30 June 2013


Up to

1 year

Over 1

 year

Non-interest

bearing

Total

£

Assets





Other receivables

-

-

7,642

7,642

Cash and cash equivalents

226,565

-

-

226,565


226,565

-

7,642

234,207

Liabilities





Trade and other payables

-

-

89,921

89,921






As at 30 June 2012


Up to

1 year

Over 1

 year

Non-interest

Bearing

Total

£

Assets





Trade and other receivables

-

-

7,430

7,430

Cash and cash equivalents

251,471

-

-

251,471


251,471

-

7,430

258,901

Liabilities





Trade and other payables

-

-

98,067

98,067

 

 

 

 

 





NOTES TO THE FINANCIAL STATEMENTS (Continued)

FOR THE YEAR ENDED 30 JUNE 2013


11.        FINANCIAL RISK (Continued)


b)   Credit Risk

Credit risk is the risk that an issuer or counterparty will be unable or unwilling to meet commitments it has entered into with the Company. The carrying amounts of the financial assets best represent the maximum credit exposure at the end of the reporting period. This also relates to the financial assets carried at cost, as they have a short term to maturity.


The Directors do not believe the Company is subject to any significant credit risk exposure regarding trade receivables. At the period end date the Company was exposed to credit risk on the investments of which the shareholders are aware. The Directors regularly review the investments held by the Company.


At the end of the reporting period, the Company's financial assets exposed to credit risk amounted to the following:

 

 






2013 

£


2012

£

Investments at Fair Value Through Profit or Loss






746,175


1,464,718

Other receivables






7,642


7,430

Cash and cash equivalents






226,565


251,471







980,382


1,723,619

 

The Company considers that all the above financial assets are not impaired or past due for each of the reporting dates under review and are of good credit quality.

 

c)   Liquidity Risk

Liquidity risk is the risk that the Company cannot meet its liabilities as they fall due. The Company's primary source of liquidity consists of cash and cash equivalents and investments held at fair value through profit or loss. The Company's investments at fair value through profit or loss are publicly traded and are deemed highly liquid. During the year the Company issued additional share capital to facilitate the capital management of the Company. 


The following table details the contractual, undiscounted cash flows of the Company's financial liabilities:


As at 30 June 2013


Up to 3 months

Up to

1 year

Over 1

 year

Total

£

Financial liabilities





Accrued expenses

24,602

-

-

24,602

Payable to shareholders

-

65,319


65,319


24,602

65,319

-

89,921






As at 30 June 2012


Up to 3

 Months

Up to

1 year

Over 1

 year

Total

£

Financial liabilities





Accrued expenses

             31,748

-

-

31,748

Payable to shareholders

-

66,319

-

66,319


             31,748

66,319

-

98,067







 

 

 

 

 

 

NOTES TO THE FINANCIAL STATEMENTS (Continued)

FOR THE YEAR ENDED 30 JUNE 2013








11.        FINANCIAL RISK (Continued)

 

Capital Management

The Company's objective when managing capital is to safeguard the Company's ability to continue as a going concern in order to provide optimum returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce cost of capital. 

 

In order to maintain or adjust the capital structure, the Company may issue new shares, return capital to shareholders or sell assets. The Company does not have any debt nor is the Company subject to any external capital requirements.





Fair Value Estimation

The Company has classified its financial assets as fair value through profit or loss and fair value is determined via one of the following categories:


Level I - An unadjusted quoted price in an active market provides the most reliable evidence of fair value and is used to measure fair value whenever available. As required by IFRS 7, the Company will not adjust the quoted price for these investments, (even in situations where it holds a large position and a sale could reasonably impact the quoted price). 


Level II - Inputs are other than unadjusted quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies.


Level III - Inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment.  The inputs into the determination of fair value require significant management judgment or estimation. 

 

The investments held by the Company fall within Level 1 as they are valued by unadjusted quoted prices.










12.        DIRECTORS' REMUNERATION




           





2013


2013


2013





Directors fees


Share Options


Total





£


£


£

P J Richardson




18,750


-


18,750

D R King




15,220


-


15,220

G Walsh




12,500


-


12,500

T P O'Gorman




12,500


-


12,500

M Bradlow  (Non-Executive Chairman)

37,500


-


37,500






96,470


-


96,470

 

           





2012


2012


2012





Directors fees


Share Options


Total





£


£


£

P J Richardson




25,000


11,807


36,807

P R Anderson (resigned 20 December 2011)


37,500


-


37,500

D R King



7,500


-


7,500

G Walsh



           14,760


59,042


        73,802

T P O'Gorman




14,760


59,042


73,802

M Bradlow  (Non-Executive Chairman)

50,000


47,233


97,233






149,520


177,124


326,644






The Company does not employ any staff except for its Board of Directors.  The Company does not contribute to the pensions or any other long-term incentive schemes on behalf of its Directors. 

 

 

NOTES TO THE FINANCIAL STATEMENTS (Continued)

FOR THE YEAR ENDED 30 JUNE 2013


12.        DIRECTORS REMUNERATION (continued)

During the year 100,000 share options were exercised by Directors (2012:£1,500,000). See note 10 for further information on share options. The Directors' remuneration is included within administration expenses in the statement of comprehensive income.


At the year end the Company owed £nil (2012:£nil) to the Directors in respect of commissions on the sale of shares in Sterling and a further £nil (2012:£3,750) in outstanding directors' fees. 


13.        RELATED PARTIES     


The preparation of the financial statements of the Company and Company Secretary services are undertaken by Crestbridge Corporate Services Limited (formerly known as Dominion Corporate Services Limited) of which D R King is a Director. During the year fees totalling £47,830 (2012: £26,763), including D R King's Director fee, were paid to Crestbridge Corporate Services Limited of which £5,500 (2012:£13,750) was outstanding at the year end.


Fees paid to the Directors are disclosed in note 12.








14.        CONTROLLING PARTY

            In the opinion of the Directors the Company does not have a controlling party.













 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR BGBDBRBDBGXR
UK 100

Latest directors dealings