Half-year Report

Unigel Group PLC
31 August 2023
 

 

Interim Results

 

Unigel Group plc (AQSE: UNX), the manufacturer and supplier of materials used in the manufacture of telecommunication fibre optic cables announces its unaudited half-year results for the period ended 30 June 2023. Comparative data is for the post-acquisition six month period ended 31 December 2022.

 

Operational highlights

 

The Group continues to make progress in operational improvements:

 

·      New customer acquisitions in both our steel tape and thixotropic gel businesses

·      De-risking and diversifying our raw material sourcing base

·      Cost improvement in our logistics and material handling activities

·      Operating cost improvement through optimisation of production staff and administrative resources

 

 

Financial highlights

 

Key figures for the six months to 30 June 2023 with comparatives for the six months to 31 December 2022 were as follows:

 

·      Revenue of £17.95m (£18.83m)

·      Gross profit of £2.39m with a gross profit margin of 13.3% (£2.23m and 11.8%)

·      Administrative expenses of £1.47m (£1.73m)

·      Profit after tax of £0.63m (£0.32m)

·      Final dividend of 2.5p per share distributed post period end in July 2023

 

 

This announcement contains inside information for the purposes of the UK Market Abuse Regulation and the Directors of the Company are responsible for the release of this announcement.

 

Enquiries:  

 

Unigel Group plc

 

Eric Chhoa

+81 7022 613 812

Gary Revel-Chion

 

+44 (0) 1273 612 122

Cairn Financial Advisers LLP (AQSE Corporate Adviser)

 

 

Jo Turner

+44 (0) 20 7213 0880

Ludovico Lazzaretti

 

 

 

 

 

 

 

 

Notes to Editors

Unigel Group plc is the holding company whose operating subsidiaries, Unigel (UK) Limited ("Unigel") and Unitape Limited ("Unitape") manufacture and distribute materials used in the manufacture of telecommunication fibre optic cables.

 

Unigel, in which the Group has a 60.0% holding, formulates, manufactures, and markets thixotropic gels primarily to the fibre optic cable industry. In addition, it also makes specialty gel products for the construction, green energy, and high voltage transmission apparatus markets.

 

Unitape, a wholly owned subsidiary of the Group, is one of the largest domestic manufacturers and suppliers of laminated steel tapes to the fibre optic cable industry in North America.

 

 

Chief Executive Officer's review

 

Despite a less favourable operating environment across most key markets, Unigel Group plc registered good overall results in all key performance indicators except revenue growth. The global fibre optic cable industry, which is a key market for the Group, registered negative industry growth of 3.4% in the first half of 2023.  Globally, there has been a slowdown in telecommunications network deployment including 5G networks as telcos postponed their network investment due to weaker business sentiment caused by macroeconomic concerns such as inflation, high interest rates and anaemic economic recovery in some major markets. 

 

However, there is a general industry consensus that network investment is expected to improve in 2024. The Group had implemented new initiatives to improve overall engagement with our customer base post Covid, and we are starting to see some tangible results from our business development initiatives of the past 2 years.  We continue to improve our cost structure and execute more efficiently across all business domains.

 

The Group is cautiously optimistic about our business performance in the second half of 2023.

 

 

Business review

 

Although turnover for the six months to 30 June 2023 reduced by just under 5% compared to the previous six months, gross margin improved as raw material prices and logistics costs became more stable. Administrative overheads fell by 15% compared to the previous six months with the major savings coming from more efficient staffing levels in production and an improved foreign exchange environment. Profit after tax rose by 94% to £0.63m in the six months to 30 June 2023. The Group balance sheet showed net assets of £2.88m as at 30 June 2023 compared to £2.32m on 31 December 2022.

 

 

Outlook

 

The global economy continues to be challenged by macroeconomic uncertainties including inflation, high interest rates, weaker investment sentiments and a docile economic recovery in China. Barring unforeseen circumstances, the Group continues to be cautiously optimistic about the outlook of our business performance for the second half of 2023.

 

 

 

Chairman

Sven Janne Sjoden

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNIGEL GROUP PLC                                             

UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

PERIOD ENDED 30 JUNE 2023

 

 


6 months to 30 June 2023

 

6 months to 30 June 2023


£

 

£





TURNOVER

17,950,547

 

18,828,803





Cost of sales

(15,561,317)

 

(16,602,974)


 

 


GROSS PROFIT

2,389,230

 

2,225,829





Administrative expenses

(1,471,418)

 

(1,731,478)


 

 


OPERATING PROFIT                              

917,812

 

494,351









Interest receivable and similar income

9,710

 

11,412

Interest payable and similar charges        

(75,573)

 

(63,612)

 




PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION

851,949

 

442,151









Tax on profit on ordinary activities

(223,249)

 

(118,604)





PROFIT FOR THE FINANCIAL PERIOD FOR THE GROUP

628,700

 

323,547









Other comprehensive income for the period

 



 (Loss)/gain on foreign exchange

(71,051)

 

14,465

 Negative goodwill on acquisition

-


666,205





TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

557,649

 

1,004,217





Minority interest

(128,306)

 

22,712





 TOTAL COMPREHENSIVE INCOME FOR THE GROUP

429,343

 

1,026,929

                                                                                                         

 

 

 

CONTINUING OPERATIONS

All of the group's activities were acquired during the previous period.

 

 

UNIGEL GROUP PLC

UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

30 JUNE 2023



30 June 2023


31 December 2022


Notes

£

                      £


£

£

FIXED ASSETS

 






Intangible assets



508,113

 


537,346

Tangible assets



1,313,853

 


1,379,072




1,821,966

 


1,916,418















CURRENT ASSETS

 






Stocks


6,635,740

 


8,757,545


Debtors


4,665,990

 


5,672,432


Cash at bank and in hand


758,946

 


730,860









 

 

12,060,676

 


15,160,837









CREDITORS

 

 

 




Amounts falling due within one year


10,676,068

 


14,440,267









NET CURRENT ASSETS

 


1,384,608

 


720,570

 



 

 



TOTAL ASSETS LESS CURRENT LIABILITIES

 


3,206,574

 


2,636,988






















CREDITORS

 






Amounts falling due after more than one year



35,987

 


12,539















PROVISIONS FOR LIABILITIES

 






Deferred tax



289,008

 


300,519








NET ASSETS

 


2,881,579

 


2,323,930















CAPITAL AND RESERVES

 






Called up share capital

3

 

56,425

 


56,425

Share premium



469,011

 


469,011

Profit and loss account



1,236,272

 


806,929








EQUITY ATTRIBUTABLE TO THE

 






OWNERS OF THE PARENT COMPANY

 


1,761,708

 


1,332,365








Minority interest



1,119,871

 


991,565















SHAREHOLDERS' FUNDS

 


2,881,579

 


2,323,930

 

 

 

UNIGEL GROUP PLC

UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

30 JUNE 2023

           

           

Group

Share capital

Share premium

Retained earnings

Minority interest

Total equity

 

£

£

£

£

£

Upon incorporation

          100

 



           100

Upon issue of shares net of costs

     56,325

   469,011

 


     525,336

Upon acquisitions



   666,205

  1,014,277

  1,680,482

Comprehensive income for the period

 




              -  

Profit for the period



   323,547

 

     323,547

Minority interest in profit/(loss) for the period



     22,712

     (22,712)

              -  

Other comprehensive income for the period



     14,465

 

       14,465

Dividends paid



  (220,000)

 

    (220,000)

 

 

 

 

 

 

Total comprehensive income for

 





the period at 31 December 2022

     56,425

   469,011

   806,929

    991,565

  2,323,930

 

 

Comprehensive income for the period

 






Profit for the period



   628,700

 

     628,700

Minority interest in profit/(loss) for the period



      (128,306)

     128,306

              -  

Other comprehensive income for the period



     (71,051)

 

   (71,051)

Dividends paid



  -

 

    -

 

 

 

 

 

 

Total comprehensive income for

 





the period at 30 June 2023

     56,425

   469,011

   1,236,272

   1,119,871

  2,881,579

 






 

 






 

 

               UNIGEL GROUP PLC

UNAUDITED CONSOLIDATED CASH FLOW STATEMENT

PERIOD ENDED 30 JUNE 2023

 

Note                                    30 June 2023               31 December 2022                                                                                                                                                     £                                              £

Net cash inflow/(outflow)

from operating activities                           1                                        243,614               (569,222)

 

Returns on investments and

servicing of finance                                   2                                         (65,863)                           (62,872)

                                                                                                           

Taxation                                                                                               (49,611)                         (114,927)   

 

Capital expenditure                                   2                                         (61,894)                        (129,043)

 

                                                                                                                           66,246                         (876,064)

 

Financing                                                   2                                         (38,160)                        953,839

 

Increase in cash in the period                                                                28,086                           77,775

_______________________________________________________________________________________

 

 

            Reconciliation of net cash flow

            to movement in net debt                           3

 

            Increase in cash in the period                                                                    28,086                            77,775        

           

            Cash inflow/(outflow) from movement in debt                                            38,160                        (428,403)

 

            Change in net debt resulting from

            cash flows                                                                                               66,246                          (350,628)

 

            Opening net cash balances                                                                 (528,426)                          (177,798)

 

            Closing net cash balances                                                                   (462,180)                          (528,426)

           

 

 

UNIGEL GROUP PLC

NOTES TO THE UNAUDITED CONSOLIDATED CASH FLOW STATEMENT

PERIOD ENDED 30 JUNE 2023

 

                                                                                               

1.    RECONCILIATION OF OPERATING PROFIT TO NET CASH INFLOW FROM OPERATING ACTIVITIES

 

                                                                                                                  30 June 2023          31 December 2022

                                                                                                                          £                                   £

 

Operating profit                                                                           917,812                           494,351

Depreciation and amortisation charges                                          103,969                           114,412

(Profit)/loss on fixed asset disposals                                                       -                            24,442

Decrease/(Increase) in stocks                                                    2,121,805                        (3,382,187)

Decrease in debtors                                                                    1,006,442                       1,088,864

                   (Decrease)/Increase in creditors                                                (3,906,414)                        1,090,896                       

Net cash inflow/(outflow) from operating activities                      243,614                          (569,222)

 

 

2.   ANALYSIS OF CASH FLOWS FOR HEADINGS NETTED IN THE CASH FLOW STATEMENT

 

                                                                                                                  30 June 2023          31 December 2022

                                                                                                                          £                                    £

                                     

Returns on investments and servicing of finance

Proceeds on sale of fixed assets                                                              -                                      29,328

Interest paid less interest received and similar income                      (65,863)                                    (52,200)

Dividends paid                                                                                           -                                     (40,000)

 

Net cash outflow for returns on investments and servicing

of finance                                                                                      (65,863)                                      (62,872)

 

 

Capital expenditure

Purchase of intangible fixed assets                                                 (10,269)                                       (7,012)

Purchase of tangible fixed assets                                                   (51,625)                                    (122,031)

 

Net cash outflow for capital expenditure                                        (61,894)                        (129,043)

 

                

Financing

Proceeds from issue of shares                                                                  -                                    525,436

(Loan repaid)/new loan received                                                      (38,160)                          428,403

 

Net cash inflow from financing                                                      (38,160)                          953,839

 

 

 

3.   ANALYSIS OF CHANGES IN NET DEBT

 

                                                                                                           At 01/01/23        Cash flow         At 30/06/23

                                                                                                                   £                      £                      £                                      

                    Net cash:

Cash at bank and in hand                                                       730,860             28,086             758,946

 

Debt:

Loan                                                                                  (1,259,286)            38,160         (1,221,126)           

 

Cash at bank and in hand                                                     (528,426)             66,246           (462,180)          

 

 

 

 

UNIGEL GROUP PLC

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

PERIOD ENDED 30 JUNE 2023

 

 

1.  ACCOUNTING POLICIES

 

     Company information

     The company is a public limited company incorporated in England and Wales (registered number 13934232) and its registered office is Unigel House, 7 Park View, Alder Close, Eastbourne, BN23 6QE.

 

     The principal activity of the group is the manufacture and sale of cable filling and flooding compounds, associated pumping and delivery equipment, and tapes.

 

     Accounting convention and basis of preparation

     The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland and the Companies Act 2006.

 

     The preparation of the consolidated financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the group's accounting policies. Information is given in the accounting policies noted below. 

 

 

2.  EARNINGS PER SHARE

 

Earnings per share is calculated by dividing the profit after tax for the period by the weighted average number of ordinary shares in issue during the period.

 

                                                                                                              30 June 2023              31 December 2022

                                                                                                                          £                                    £

 

  Profit after tax                                                                            628,700                           323,547

 

  Weighted average ordinary shares in issue                                         11,285,000                       11,285,000

 

  Earnings per share                                                                        5.57p                               2.87p

 

 

3.   CALLED UP SHARE CAPITAL

 

      Allotted, issued and fully paid:                                                                     30 June        31 December

      Number:              Class:                                                        Nominal                   2023                 2022

                                                                                                       value:                       £                     £

 

      11,285,000          Ordinary                                                  £0.005                     56,425            56,425




 

4.   FORWARD-LOOKING STATEMENTS

 

Certain statements made in this announcement are forward-looking statements. These forward-looking statements are not historical facts but rather are based on the Group's current expectations, estimates and projections about its industry; its beliefs; and assumptions. Words such as 'anticipates,' 'expects,' 'intends,' 'plans,' 'believes,' 'seeks,' 'estimates,' and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to known and unknown risks, uncertainties, and other factors, some of which are beyond the Group's control, are difficult to predict, and could cause actual results to differ materially from those expressed or forecast in the forward-looking statements. The Group cautions security holders and prospective security holders not to place undue reliance on these forward-looking statements, which reflect the view of the Group only as of the date of this announcement. The forward-looking statements made in this announcement relate only to events as of the date on which the statements are made. The Group will not undertake any obligation to release publicly any revisions or updates to these forward-looking statements to reflect events, circumstances, or unanticipated events occurring after the date of this announcement except as required by law or by any appropriate regulatory authority.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
UK 100

Latest directors dealings