Half Yearly Report

RNS Number : 2727B
Tristel PLC
03 March 2014
 

TRISTEL plc

("Tristel" or the "Company")

 

Unaudited Interim Results for the six months ended 31 December 2013

 

Tristel plc (AIM: TSTL), the manufacturer of infection prevention, contamination control and hygiene products, announces its interim results for the six months ended 31 December 2013.

 

Tristel's lead technology is a proprietary Chlorine dioxide formulation and the Company addresses three distinct markets:

·    The Human Healthcare market (hospital infection prevention - via the Tristel brand)

·    The Contamination Control market (control of contamination in critical environments - via the Crystel brand)

·    The Animal Healthcare market (veterinary practice infection prevention - via the Anistel brand)

 

Financial highlights

·     Revenue up 46% to £6.4m (2012: £4.4m)

·     Gross margin increase to 70% (2012: 64%)

·     Pre-tax profit of £0.7m (2012: adjusted* pre-tax loss £0.6m)

·     International sales up 45% to £2m (2012: £1.4m)

·     Basic EPS of 1.03p (2012: 4.73p loss)

·     Interim dividend of 0.36p per share (2012: 0.08p)

·     Strong cash flow with £1.6m generated from operations (2012: outflow of £0.5m)

·     Net cash of £1.5m (2012: net borrowings £0.4m)

 

*Adjusted for non-recurring items of £2.02m

 

Commenting on current trading, Paul Swinney, Chief Executive of Tristel, said:

"We report a profit of £0.7m for the first half in marked contrast to an adjusted loss of £0.6m last year.  The progress that we have made during the first half is a continuation of the recovery that started in the second half of last financial year and reflects the reshaping of the business that we have undertaken over the past two years.  Revenue growth has been achieved in all areas and the progress made in the first six months has continued, with a strong start to 2014."

 

The Company will be hosting an investor results presentation on Tuesday, 4 March 2014. This event is open to all investors and will be held from 16:30 at the Black Bar, Rocket, 6 Adams Court, EC2N 1DX followed by drinks and canapés. To register to attend this event please email: tristel@walbrookpr.com.

 

Tristel plc

www.tristel.com

Paul Swinney, Chief Executive 

Tel: 01638 721 500

Liz Dixon, Finance Director

 

 

 

finnCap

 

Geoff Nash / Charlotte Stranner, Corporate Finance

Tel: 020 7220 0500

Simon Starr, Corporate Broking

 

 

 

Walbrook PR Ltd

Tel: 020 7933 8780 or tristel@walbrookpr.com

Paul McManus

Mob: 07980 541 893

Lianne Cawthorne

Mob: 07854 391 303



Chairman's Statement

 

Eighteen months ago we undertook a detailed review of our business to effect its transformation from one that had been almost exclusively dependent upon Tristel's declining legacy products used in endoscopy departments in UK hospitals, to a more broadly diversified business focussed on a number of key growth markets and geographies.  We also sought to reduce our cost base and achieve positive cash flow in all our overseas operations. 

 

The key to this transformation remains our unique Chlorine dioxide technology that differentiates us from our competitors.  The first half performance to 31 December 2013 is an indication that the transformation is being executed successfully. As a result, Tristel is now in a much stronger position, with a diverse portfolio of profitable interests that span a number of infection and contamination control markets in targeted geographies. 

 

First half revenue increased by 46% to £6.4m (2012: £4.4m) and profit before tax of £0.7m compares to an adjusted loss before tax of £0.6m at last year's half year stage. The first half performance represents a continuation of the progress made in the second half of last financial year and is a result of the growth in global sales of products that we launched in anticipation of the decline of our legacy endoscopy range.

 

Human Healthcare

 

Sales of products used to decontaminate the smaller medical instruments that we now focus on grew by 86% to £2.2m (2012: £1.2m) in the UK and 40% to £1.5m (2012: £1.1m) in overseas markets.  This growth has been led by the Tristel Wipes System which has, the Board believes, become the most widely used decontamination method in UK hospital departments such as ENT, cardiology and ultrasound.  It has also gained significant footholds outside the UK, particularly in Germany, Italy and Australia.  Sales of our surface disinfection products, which are unique in their use of Chlorine dioxide on hospital floors and walls, have grown globally by 91% to £0.8m (2012: £0.4m).

 

Contamination Control

 

In 2011 we invested in a state of the art clean room manufacturing facility at our Newmarket headquarters. This capability has allowed us to enter the market for the control of microbial contamination in pharmaceutical manufacturing environments, hospital aseptic units and laboratories.  Sales of the product range that we have created for this application, branded Crystel, have increased by 54% for the half year to £0.6m (2012: £0.2m) and we anticipate further growth.

 

Animal Healthcare

 

Having established a market leading position with our Anistel brand of disinfectants in the UK veterinary market, we now offer the Chlorine dioxide technology that we provide for human healthcare to veterinary surgeries. We believe that the unique advantages provided by Chlorine dioxide will create growth opportunities within the animal healthcare sector of our business both in the UK and overseas,  although the characteristics of this market probably limits its future potential compared to human healthcare. 

 

Future developments

 

The Group's brands, Tristel, Crystel and Anistel are now established in many of the key healthcare markets in Europe, the Middle East, Asia and Australasia.  The opportunity remains for further growth through the current product range and via further product innovation.  Reflecting our commitment to innovation we received 37 new patent grants in 2013 and 72% of first half Group revenues derived from products that enjoy patent protection.  Examples of new developments which extend the life cycle of our Chlorine dioxide products and their application include:

·     Tristel Trace. This new version of our Wipes System provides barcoding and electronic traceability which will add to the product's appeal and extend its intellectual property protection.

·     Tristel Revolver. It is anticipated that this new delivery system for Chlorine dioxide will revolutionise the use of disinfectants in aseptic units.  

 

Dividend

 

As a statement of confidence in the Group's future prospects we are declaring an interim dividend of 0.36p (2012: 0.08p) payable on 14 April 2014 to shareholders on the register at 28 March 2014. The corresponding ex-dividend date is 26 March 2014.

 

Outlook

 

Whilst it is relatively early days in Tristel's return to a sustainable growth trajectory, we are pleased with the progress that has been made and believe that we have established a stronger, broader and more resilient base from which to move forward.  The results for the first half of this year are encouraging but do not reflect the ambition we have for the Group.  They represent, in our view, the early shoots of the success we believe is to come.

 

 

Christopher Samler

Non-Executive Chairman

 

3 March 2014



 

CONDENSED CONSOLIDATED INCOME STATEMENT

RESULTS FOR THE SIX MONTHS ENDED 31 DECEMBER 2013



 

6 months ended

6 months ended

Year ended

31-Dec-13

31-Dec-12

30-Jun-13

(unaudited)

(unaudited)

(audited)

£'000

£'000

£'000






Revenue


6,442

4,402

10,558

Cost of sales


(1,952)

(1,584)

(3,544)






Gross profit


4,490

2,818

7,014






Other income


-

1

38

Administrative expenses - share based payments


(22)

(38)

(16)

Administrative expenses - depreciation & amortisation


(449)

(576)

(1,026)

Administrative expenses - other


(3,296)

(2,838)

(5,517)

Non-recurring items


-

(2,028)

(2,231)

Total administrative expenses


(3,767)

(5,480)

(8,790)






Operating profit/(loss)


723

(2,661)

(1,738)






Finance income


2

1

6

Finance costs


(6)

(9)

(20)

Results from equity accounted associate


5

(1)

2






Profit/(loss) before taxation


724

(2,670)

(1,750)






Taxation


(155)

779

438






Profit/(loss) for the period


569

(1,891)

(1,312)






Attributable to:





Non-controlling interests

156

(38)

(48)

Equity holders of the parent

413

(1,853)

(1,264)






569

(1,891)

(1,312)






Earnings per share from continuing operations





  attributable to equity holders of the parent

Note 5




Basic (pence)


1.03

(4.73)

(3.16)

Diluted (pence)


1.03

(4.73)

(3.16)

 

All amounts relate to continuing operations.

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 31 DECEMBER 2013

 

 

6 months ended

6 months ended

Year ended

31-Dec-13

31-Dec-12

30-Jun-13

(unaudited)

(unaudited)

(audited)

£'000

£'000

£'000





Operating profit/(loss) for the period

569

(1,891)

(1,312)





Other comprehensive income

Items that will not be reclassified subsequently to Profit and loss




Exchange differences on translation of foreign operations

9

1

(14)

 

Items that will be reclassified subsequently to  Profit and loss




Exchange differences on translation of foreign operations

22

8

(53)

Other comprehensive income for the period

31

9

(67)





Total comprehensive income for the period

600

(1,882)

(1,379)





Attributable to:




Non-controlling interests

165

(37)

(60)

Equity holders of the parent

435

(1,845)

(1,319)






600

(1,882)

(1,379)

 

 

  

 

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 31 DECEMBER 2013

 

 










Share

Share

Merger

Foreign

Retained earnings

Total attributable to owners of the parent

Non- controlling interests

Total equity

capital

premium

reserve

exchange


account


reserve


£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

30 June 2012

400

9,151

478

 

(74)

2,546

12,501

(89)

12,412

 

Transactions with owners








Dividends paid

-

-

-

-

(140)

(140)

-

Share-based payments

-

-

-

-

38

38

-

38

Total transactions with owners

-

-

-

-

(102)

(102)

-

(102)

loss for the period ended 31 Dec 2012

-

-

-

-

(1,853)

(1,853)

(38)

(1,891)

Other comprehensive income:- Exchange differences

on translation of foreign operations                

-

-

-

8

-

8

1

9

Total comprehensive income

-

-

-

8

(1,853)

(1,845)

(37)

(1,882)

31 December 2012

400

9,151

478

(66)

591

10,554

(126)

10,428

Transactions with owners








Dividends paid

-

-

-

-

(32)

(32)

-

(32)

Share-based payments

-

-

-

-

(22)

(22)

-

(22)

Total transactions with owners

-

-

-

-

(54)

(54)

-

(54)

Profit for the period ended 30 Jun 2013

-

-

-

-

589

589

(10)

579

Other comprehensive income:- Exchange differences

on translation of foreign operations                

-

-

-

(61)

-

(61)

(15)

(76)

Total comprehensive income

-

-

-

(61)

589

528

(25)

503

30 Jun 2013

400

9,151

478

(127)

1,126

11,028

(151)

10,877

Transactions with owners








Dividends paid

-

-

-

-

(128)

(128)

-

(128)

Share-based payments

-

-

-

-

23

23

-

23

Total transactions with owners

-

-

-

-

(105)

(105)

-

(105)

Profit for the period ended 31 Dec 2013

-

-

-

-

413

413

156

569

Other comprehensive income:- Exchange differences

on translation of foreign operations                

-

-

-

22

-

22

9

31

Total comprehensive income

-

-

-

22

413

435

165

600

31 Dec 2013

400

9,151

478

(105)

1,434

11,358

14

11,372



CONDENSED CONSOLIDATED BALANCE SHEET

AS AT 31 DECEMBER 2013






31-Dec-13

31-Dec-12

30-Jun-13

(unaudited)

(unaudited)

(audited)

£'000

£'000

£'000

Non-current assets





Goodwill


667

701

667

Intangible assets


5,584

5,643

5,629

Property, plant and equipment


1,159

1,244

1,096

Investments accounted for using the equity method

-

-

-

Deferred tax


306

-

307








7,716

7,588

7,699

Current assets





Inventories


1,836

1,871

1,868

Trade and other receivables


2,431

2,935

2,554

Cash and cash equivalents


1,621

-

627








5,888

4,806

5,049






Total assets


13,604

12,394

12,748

Capital and reserves attributable to the Company's equity holders



Called up share capital


400

400

400

Share premium account


9,151

9,151

9,151

Merger reserve


478

478

478

Foreign exchange reserves


(105)

(66)

(127)

Retained earnings


1,434

591

1,126






Equity attributable to equity holders of parent


11,358

10,554

11,028






Minority interest


14

(126)

(151)






Total Equity


11,372

10,428

10,877

Current liabilities





Trade and other payables


1,955

1,455

1,683

Interest bearing loans and borrowings


55

267

65

Current tax liabilities


196

43

70






Total current liabilities


2,206

1,765

1,818

Non-current liabilities





Interest bearing loans and borrowings


26

83

53

Deferred tax


-

118

-

Total liabilities


2,232

1,966

1,871

Total equity and liabilities


13,604

12,394

12,748

 



 

CONDENSED CONSOLIDATED CASH FLOW STATEMENT

FOR THE SIX MONTHS ENDED 31 DECEMBER 2013

 



6 months ended

6 months ended

Year ended

31-Dec-13

31-Dec-12

30-Jun-13

(unaudited)

(unaudited)

(audited)

£'000

£'000

£'000

Cash flows generated / (used) from operating activities





Cash generated / (used) from operating activities

Note 6

1,628

(450)

759

Corporation tax paid          


(28)

-

(50)








1,600

(450)

709

Cash flows used in investing activities





Interest received


2

1

6

Purchase of intangible assets


(197)

(189)

(345)

Purchase of property, plant and equipment


(285)

(100)

(131)

Proceeds on sale of property, plant and equipment


16

-

40








(464)

(288)

(430)

Cash flows used in financing activities





Loans repaid


(36)

(1)

(96)

Interest paid


(6)

(10)

(20)

Equity dividends paid


(128)

(140)

(172)








(170)

(151)

(288)






Increase / (decrease) in cash and cash equivalents


966

(889)

(9)

Cash and cash equivalents at the beginning of the period


627

705

705

Exchange difference on cash and cash equivalents


28

(2)

(69)






Cash and cash equivalents at the end of the period


1,621

(186)

627



NOTES TO THE ACCOUNTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2013

 

1.    PRINCIPal ACCOUNTING POLICIES

Basis of Preparation

For the year ended 30 June 2013, the Group prepared consolidated financial statements under International Financial Reporting Standards ('IFRS') as adopted by the European Commission. These will be those International Accounting Standards, International Financial Reporting Standards and related interpretations (SIC-IFRIC interpretations), subsequent amendments to those standards and related interpretations, future standards and related interpretations issued or adopted by the IASB that have been endorsed by the European Commission. This process is ongoing and the Commission has yet to endorse certain standards issued by the IASB.

These condensed consolidated interim financial statements (the interim financial statements) have been prepared under the historical cost convention. They are based on the recognition and measurement principles of IFRS in issue as adopted by the European Union (EU) and which are, or are expected to be, effective at 30 June 2014. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 30 June 2013. The interim financial statements have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year to 30 June 2013. The accounting policies have been applied consistently throughout the Group for the purposes of preparation of these condensed consolidated interim financial statements.

Accounting Policies

The interim report is unaudited and has been prepared on the basis of IFRS accounting policies.

The accounting policies adopted in the preparation of this unaudited interim financial report are the same as the most recent annual financial statements being those for the year ended 30 June 2013.

 

2      Publication of non-statutory accounts

 

The financial information for the six months ended 31 December 2013 and 31 December 2012 has not been audited and does not constitute full financial statements within the meaning of Section 434 of the Companies Act 2006.

The financial information relating to the year ended 30 June 2013 does not constitute full financial statements within the meaning of Section 434 of the Companies Act 2006. This information is based on the Group's statutory accounts for that period. The statutory accounts were prepared in accordance with International Financial Reporting Standards ("IFRS") and received an unqualified audit report and did not contain statements under Section 498(2) or (3) of the Companies Act 2006. These financial statements have been filed with the Registrar of Companies.

 

 

 

3      NON-RECURRING ITEMS

Non-recurring items disclosed for prior periods are costs which are separately disclosed within profit and loss by virtue of their size or incidence in order to enable full understanding of the Group's financial performance. Transactions which may have given rise to non-recurring costs include restructuring costs, provisions for write down and impairments. Further information for the costs incurred in prior periods can be found within the annual financial statements for the year ended 30 June 2013, or in the table below:

 

 

6 months ended

6 months ended

Year ended

 

 

31-Dec-13

31-Dec-12

30-Jun-13

 

 

(unaudited)

(unaudited)

(audited)

 

 

£'000

£'000

£'000

Redundancy costs

 

-

81

100

Impairment of intangibles

 

-

1,124

1,045

Impairment of investments

 

-

45

46

Impairment of goodwill

 

-

78

112

Impairment of property, plant & equipment

 

-

103

103

Provision against bad debts


-

212

395

Provision against obsolete inventory


-

385

430








-

2,028

2,231

 

 

 

 



 

4       SEGMENTAL ANALYSIS

 

The Board considers the Group's revenue lines to be split into three operating segments, which span the different Group entities. The operating segments consider the nature of the product sold, the nature of production, the class of customer and the method of distribution. The Group's operating segments are identified from the information which is reported to the chief operating decision maker.  

The first segment concerns the manufacture, development and sale of infection control and hygiene products which incorporate the Company's chlorine dioxide chemistry, and are used primarily for infection control in hospitals ("Human Health"). This segment generates approximately 86% of Group revenues.

The second segment, which constitutes 5% of the business activity, relates to manufacture and sale of disinfection and cleaning products, principally into veterinary and animal welfare sectors ("Animal Health"). 

The third segment addresses the pharmaceutical and personal care manufacturing industries ("Contamination Control"). This activity has generated 9% of the Group's revenue for the period.

Within the hospital community, different aspects of infection control can be categorised into "vectors" or "routes of transmission" of infection.  References to these "vectors" are made within the Chairman's statement. However, the Group does not report separately upon the vectors within its internal management information, and does not consider them to be separate sectors for the purposes of IFRS 8.

The operation is monitored and measured on the basis of the key performance indicators of each segment, these being revenue and gross profit; strategic decisions are made on the basis of revenue and gross profit generating from each segment.

The Group's centrally incurred administrative expenses, operating income, assets and liabilities are not attributable to individual segments.



 

4       SEGMENTAL ANALYSIS - continued


6 months ended

31 December 2013

6 months ended

31 December 2012

Year ended

30 June 2013

(unaudited)

(unaudited)

(audited)


Human Health

Animal Health

Cont'n Control

Total

Human Health

Animal Health

Cont'n Control

Total

Human Health

Animal Health

Cont'n Control

Total

£'000

£'000

£'000

£'000

£'000

£'000

 

£'000

£'000

£'000

£'000

£'000

£'000

Cost of material

(1,549)

(121)

(282)

(1,952)

(1,118)

(331)

(135)

(1,584)

(2,805)

(268)

(471)

(3,544)

Gross profit

3,987

206

297

4,490

2,155

608

55

2,818

6,107

470

437

7,014

Other operating income



-




1




38

Dep'n & amort'n of non- financial assets


(449)




(576)




(1,026)

Results from branch in formation



-




(50)




-

Other administrative  expenses



(3,296)




(2,788)




(5,517)

Non-recurring items



-




(2,028)




(2,231)

Share based payments



(22)




(38)




(16)

Segment operating profit / (loss)


723




(2,661)




(1,738)

 

Segment operating profit can be reconciled to Group

profit before tax as follows:-










Segment operating (loss) / profit


723




(2,661)




(1,738)

Results from equity accounted associate


5




(1)




6

Finance income



2




1




2

Finance costs



(6)




(9)




(20)













Group profit / (loss)  before tax



724




(2,670)




(1,750)













 

 

The Group's revenues from external customers are divided into the following geographical areas:

 


6 months ended

31 December 2013

6 months ended

31 December 2012

Year ended

30 June 2013

(unaudited)

(unaudited)

(audited)


Human Health

Animal Health

Cont'n Control

Total

Human Health

Animal health

care

Cont'n Control

Total

Human Health

Animal health

care

Cont'n Control

Total

£'000

£'000

£'000

£'000

£'000

£'000

 

£'000

£'000

£'000

£'000

£'000

£'000

Rest of the World

1,727

96

128

1,951

954

342

58

1,354

3,066

181

156

3,403

Group Revenues

5,536

327

579

6,442

3,273

939

190

4,402

8,912

738

908

10,558

 

 

5            EARNINGS PER SHARE

 

The calculations of earnings per share are based on the following profits and number of shares:


6 months ended

31 December 2013


6 months ended

31 December 2012


Year ended

30 June 2013


(unaudited)


(unaudited)


(audited)

Retained profit/(loss) for the period attributable to equity holders of the parent

413


(1,853)


(1,264)








Shares '000

Number


Shares '000

Number


Shares '000 Number

Weighted average number of ordinary shares for the purpose of basic earnings per share

39,985


39,985


39,985

Share options

-


-


-


39,985


39,985


39,985







Earnings per ordinary share






Basic (pence)

1.03


(4.73)


(3.16)

Diluted (pence)

1.03


(4.73)


(3.16)

            

             6     Dividends


6 months ended

31 December 2013


6 months ended

31 December 2012


Year ended

30 June 2013


(unaudited)


(unaudited)


(audited)

Amounts recognised as distributions to equity holders in the period:

 

£'000


£'000


£'000

Ordinary shares of 1p each

 






Final dividend for the year ended 30 June 2013 of 0.32p (2012: 0.35p) per share

128


140


140







Interim dividend for the year ended 30 June 2013 of 0.08p (2012:  0.27p) per share

-


-


32








128


140


172







Proposed interim dividend for the year ending 30 June 2014 of 0.36p (2013: 0.27p) per share

144


32


128

  

The proposed interim dividend has not been included as a liability in the financial statements.

7          RECONCILIATION OF PROFIT BEFORE TAX to cash GENERATED from operations



6 months ended

6 months ended

Year ended


31-Dec-13

31-Dec-12

30-Jun-13


(unaudited)

(unaudited)

(audited)


£'000

£'000

£'000






Profit/(loss) before taxation


724

(2,670)

(1,750)

Adjustments for:





Depreciation


207

259

464

Amortisation of intangibles


242

317

566

Impairment of intangibles


-

1,124

1,045

Impairment of investments


-

45

45

Impairment of goodwill


-

78

112

Impairment of property, plant & equipment

-

103

103

Results from associates


5

1

(2)

Share based payments expense (IFRS2)


22

38

16

Profit on disposal of property plant and equipment

(3)

-

(12)

Loss on disposal of intangible asset


-

-

3

Government grants


-

(1)

-

Finance costs


6

9

20

Finance income


(2)

(1)

(6)






Operating cash flows before movement in working capital


1,201

(698)

604

Decrease in inventories


32

111

111

Decrease in trade and other receivables


123

676

277

Increase/(decrease) in trade and other payables


272

(539)

(233)






Cash  generated from / (used in) operating activities

1,628

(450)

759

 

 

               

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EAKAPADNLEFF

Companies

Tristel (TSTL)
UK 100

Latest directors dealings