Final Results

Tlou Energy Ltd
29 September 2023
 

29 September 2023

 

Tlou Energy Limited

("Tlou" or "the Company")

 

Final Results

 

 

Tlou Energy Limited is pleased to announce its 2023 results. The Annual Report and Consolidated Financial Statements for the year ended 30 June 2023 are available on the Company's website: https://tlouenergy.com/reports

 

Highlights:

·    Construction of the transmission line to connect Tlou's Lesedi gas-to-power project to the electricity grid is 90% complete

·    A new 3-well production pod (Lesedi 6) has been drilled and the lateral wells of Lesedi 4 have been redrilled and are being put into the production phase

·    4,000 hectares of land has been acquired for the Lesedi project which will including the central gas processing facility, planned power generation assets and further gas wells

·    Significant funds were raised from ILC Investment Pty Ltd who is now Tlou's largest shareholder with 34.86% of the Company

 

Tlou's Managing Director, Mr Tony Gilby commented, "The past year has seen the Company make good progress toward the target of supplying electricity into the power grid in Botswana. The transmission line work is nearing completion, substations are in progress and new wells are being completed ahead of expected gas flow.

 

It has not been easy and has taken a lot of time, effort and money to get to this stage. There remain significant challenges ahead.

 

Nonetheless, I believe gas will continue to play a very important, if not vital role for many years to come in order to meet increasing energy demand in southern Africa. We look forward to moving Tlou Energy's Lesedi project into production and are grateful to our shareholders for their continuing support."

 

By Authority of the Board of Directors

Mr. Anthony Gilby

Managing Director

****

 

 

The information contained within this announcement is deemed to constitute inside information as stipulated under the retained EU law version of the Market Abuse Regulation (EU) No. 596/2014 (the "UK MAR") which is part of UK law by virtue of the European Union (withdrawal) Act 2018. The information is disclosed in accordance with the Company's obligations under Article 17 of the UK MAR. Upon the publication of this announcement, this inside information is now considered to be in the public domain.

 

 

For further information regarding this announcement please contact:

Tlou Energy Limited

+61 7 3040 9084

Tony Gilby, Managing Director

 

Solomon Rowland, General Manager

 

 

 

Grant Thornton (Nominated Adviser)

+44 (0)20 7383 5100

Harrison Clarke, Colin Aaronson, Ciara Donnelly

 

 

 

Zeus Capital (UK Broker)

+44 (0)20 3829 5000

Simon Johnson




Investor Relations


Ashley Seller (Australia)

+61 418 556 875

FlowComms Ltd - Sasha Sethi (UK)

+44 (0) 7891 677 441

 

About Tlou

Tlou is developing energy solutions in Sub-Saharan Africa through gas-fired power and ancillary projects. The Company is listed on the ASX (Australia), AIM (UK) and the BSE (Botswana). The Lesedi Gas-to-Power Project ("Lesedi") is 100% owned and is the Company's most advanced project. Tlou's competitive advantages include the ability to drill cost effectively for gas, operational experience and Lesedi's strategic location in relation to energy customers. All major government approvals have been achieved.

 

Forward-Looking Statements

This announcement may contain certain forward-looking statements. Actual results may differ materially from those projected or implied in any forward-looking statements. Such forward-looking information involves risks and uncertainties that could significantly affect expected results. No representation is made that any of those statements or forecasts will come to pass or that any forecast results will be achieved. You are cautioned not to place any reliance on such statements or forecasts. Those forward-looking and other statements speak only as at the date of this announcement. Save as required by any applicable law or regulation, Tlou Energy Limited undertakes no obligation to update any forward-looking statements.

 

 

Chairman's letter

 

Dear Shareholders,

 

We continue to make excellent progress towards establishing ourselves as a key power player in Botswana and Southern Africa through the exploration and evaluation of our gas to power project. 

 

During the year Tlou progressed the construction of transmission lines to connect the Lesedi project to the grid, acquired a 4,000-hectare farm for the central processing facility, contracted the construction of the Lesedi substations, and the next phase of the production drilling commenced.

 

One of the final stages in the evaluation of the Lesedi project is commencement of the 10MW gas to electricity operation.  To connect this project to the Botswana power grid, Tlou engaged Zismo Engineering Pty Ltd to construct a 100 km transmission line from the Lesedi project to Serowe.  Construction of the 66kV transmission line is over 90% complete and is expected to be fully completed in the coming months. Tlou has also engaged South African based Optipower, a division of Murray & Roberts Ltd to undertake the construction of associated substations as part of the grid connection.

 

Tlou has acquired a 4,000-hectare property within the Lesedi project area. The property will be the location of the power generation assets, central processing facility, mechanical workshops, stores, casing and core yards, medical centre including helipad, and accommodation units.

 

Production drilling recommenced with the completion of the Lesedi 6 production pod and the drilling of new lateral sections of the Lesedi 4 pod.  Lesedi 6 is the first of a series of new pods, funds permitting, that the Company will drill to supply gas for the initial 10MW project.  While Lesedi 4 has produced gas for several years, redrilling of the laterals is aimed at providing straighter lateral sections to improve dewatering and gas flow. Tlou's current 2P gas reserves stand at approximately 41 billion cubic feet (~7.2m BOE).

 

The Company's Mamba and Boomslang project areas are located adjacent to the Lesedi project. Tlou will continue to evaluate these projects and successful results could allow the Company to progress these areas separately to Lesedi, with the potential for gas-fired power.

 

We are privileged to have the continued support of the government of Botswana and the inclusion of coal bed methane (CBM) as part of the country's forward plan to combat power deficiency. 

 

During the 12-month period ending 30 June 2023, the Company successfully raised approximately AUD 14.8 million in equity and AUD 2.0 million loan funding to support ongoing project development. The Company's major shareholder ILC Investments Pty Ltd (ILC) now holds 34.86% of the Company's ordinary shares.

 

This has been a highly active year for Tlou. We look forward to another successful year ahead. I would like to take this opportunity to thank the Tlou Board, management, field staff and advisers, and most importantly our shareholders for their continued support during this exciting time for Tlou.

 

Yours faithfully,

 

 

Martin McIver

Chairman

 

 

Managing Director's Report

 

Dear Shareholders,

 

This year has been one characterised by significant activity in the field with our primary focus being the advancement of the Lesedi project.

 

We have recently completed drilling of additional gas production wells, with the Lesedi 4 and Lesedi 6 pods now dewatering ahead of expected gas flow. Additional drilling is planned at the Lesedi project as well as in our exploration tenements subject to available funding as we ready ourselves to generate first electricity as part of the final evaluation stage for the Lesedi project.

 

Tlou plans to have the Lesedi gas to power project producing electricity in 2024 and remains driven to ensuring the objective is met.

 

Southern Africa continues to operate under a severe energy deficit. This has the potential to impose significant constraint on economic activities, provision of public services, and quality of life, as well as on adoption of new technologies in various sectors such as education, agriculture, and finance.

 

Tlou Energy aims to be part of the solution to solve the regional energy deficit beginning with integrating gas fired power into the grid in Botswana.

 

With gas expected to be a vital part of the regional power mix in the coming years Tlou Energy is well positioned to become a significant power supplier.

 

We continue to monitor projects risks and opportunities and work towards creating value for all stakeholders.

 

Yours faithfully,

 

 

 

 

Anthony (Tony) Gilby

Managing Director

 

 

Directors' report

 

The Directors present their report, together with the financial statements, on the consolidated entity (referred to hereafter as the 'consolidated entity' or the 'Group') consisting of Tlou Energy Limited (referred to hereafter as the 'Company' or 'parent entity') and the entities it controlled at 30 June 2023.

 

General Information

 

Directors

The following persons were directors of Tlou Energy Limited during the whole of the financial year and up to the date of this report, unless otherwise stated:

Martin McIver

Non-Executive Chairman

Anthony Gilby

Managing Director & Chief Executive Officer

Gabaake Gabaake

Executive Director

Colm Cloonan

Finance Director

Hugh Swire

Non-Executive Director

 

Dividends

There were no dividends recommended or paid during the financial year.

 

Principal activities

The principal activity of the consolidated entity is to explore, evaluate and develop power solutions in Sub-Saharan Africa through Coalbed Methane (CBM) gas-fired power. No revenue from these activities has been earned to date, as the consolidated entity is still in the exploration and evaluation or pre-development stage.

 

Significant changes in the state of affairs

There were no other significant changes to the state of affairs of the consolidated entity other than those disclosed in the financial report and notes thereof.

 

Review and results of operations

The loss for the year after interest amounted to $4,241,208 (30 June 2022: $4,329,116).

 

As a pre-revenue entity a loss for the year is expected and is in line with expectations. The key focus for the Company continues to be the Lesedi project area and specifically the work in relation to the planned 10MW gas-to-power project. Payments for exploration and evaluation assets amounted to $11,886,628 over the year which included $5,802,386 on construction of transmission lines and substations that will connect the Lesedi project to the electricity grid in Botswana. Payment to suppliers and employees over the year was $3,164,020. Significant project funding was also acquired during the year, totalling $14,853,721 in equity and $2,000,000 by way of a loan. Most of these funds were received from ILC Investment Pty Ltd who is now the Company's largest shareholder at 34.86%.

 

Gas to Power Project

The Lesedi power project ("Lesedi") is Tlou's most advanced project. The first electricity to be generated at Lesedi is planned to go towards satisfying a 10MW Power Purchase Agreement (PPA) that has been signed with Botswana Power Corporation (BPC), the national power utility in Botswana. The Lesedi project currently has several components underway as part of the final evaluation stage including the construction of transmission lines, substations, a field operations facility and generation site as well as production well drilling.

 

Transmission Line and Substations

Lesedi is approximately 100km from the nearest BPC substation connection in Serowe. To connect to the national grid, the Company is undertaking the construction and installation of a 100km 66kV transmission line. This, together with the ongoing drilling program should enable the Company to connect and provide electricity into Botswana's power network.

 

The construction of the 66kV transmission line continued throughout the year and is over 90% complete. Key items outstanding include a road crossing and further stringing of the line. Transmission line work is on track to be completed later this year and in advance of planned first power into the grid.

 

Substations are required at either end of the transmission line, one to tie Tlou's generators to the transmission line at Lesedi and another to integrate the line with the existing BPC substation at Serowe. The planned substation at Lesedi is currently designed for an initial 5MW of power. The Company is now assessing options that may allow the current substation design to be adapted to facilitate expansion beyond 10MW. Based on the current timetable the substations are expected to be completed around Q2 2024.

 

Drilling Operations

Coalbed Methane (CBM) gas is the feedstock for power generation at Lesedi. The planned gas production wells to be used are referred to as Dual Lateral Pods that consist of three wells in total, one vertical production well intersected by two lateral wells drilled horizontally through the target reservoir section for several hundred metres. The Company recently drilled a new pod (Lesedi 6) and also redrilled the lateral sections of an existing pod, Lesedi 4. The aim of redrilling the Lesedi 4 lateral wells is to provide straighter lateral sections compared to the original lateral wells. The Lesedi 4 pod has flowed gas for a number of years and these straighter laterals are expected to assist with removing water from the reservoir to more efficiently dewater and flow gas. Both Lesedi 4 and Lesedi 6 pods were flushed to clear the wells and now have production equipment installed for dewatering ahead of gas production. In addition to requiring sufficient gas form Lesedi 4 and Lesedi 6, the Company will need to drill further wells that can supply sufficient gas for the planned 10MW project.

 

Exploration and Evaluation

As well as the Lesedi project area, the Company also holds six other prospecting licences (PL) at varying stages of exploration and evaluation. These include the Mamba project which consists of five PL's covering an area of approximately 4,500 Km2 and the Boomslang licence (approx. 1,000 Km2). The Mamba and Boomslang licences are situated adjacent to Lesedi and could provide the Company with flexibility and optionality subject to results. 

 

Matters subsequent to the end of the financial year

There has not been any matter or circumstance, other than that referred to in this report and disclosed in the financial statements or notes thereto, that has arisen since the end of the period, that has significantly affected, or may significantly affect, the operations of the consolidated entity, the results of these operations, or the state of affairs of the consolidated entity in future financial years.

 

Likely developments, risks and expected results of operations

The Company is drilling wells in the Lesedi project area to produce CBM gas. These wells are designed to achieve sufficient gas flow rates for the Company's initial project development. The gas flow rates from these wells are vitally important to assess the viability and commerciality of the Lesedi project. However, at the date of this report the level of gas that may be produced from the project and if gas production rates will be at commercial rates is not yet known. Further wells will also be required to produce sufficient gas for the planned Lesedi project.

 

The Company is evaluating additional projects including solar power and possibly hydrogen production, carbon black/graphite production and crypto currencies in addition to the gas-fired power project. These projects may be subject to regulatory approvals. No guarantee can be given in relation to the results of the Company's operations, gas flow rates, regulatory approvals being granted or the ability to secure the funds required to progress all or any of the Company's existing or planned operations. 

 

The Company is subject to risks which may have a material adverse effect on operating and financial performance. Tlou's Risk Management Policy can be found on the Company's website. It is not possible to identify every risk that could affect the business or shareholders. Any actions taken to mitigate these risks cannot provide complete assurance that a risk will not materialise or have a material adverse effect on the business, strategies, assets or performance of the Company. A list of risks currently considered material and mitigation strategies are set out below. This is not an exhaustive list and risks are outlined in no particular order.

 

Risk

Description

Mitigation

Funding

The Company will need to raise additional debt and/or equity funds to support its ongoing operations or implement its planned activities and strategies. This includes but is not limited to funding to complete the infrastructure necessary to connect to the power grid and generate electricity at the Lesedi project and funds to facilitate drilling of additional gas wells to deliver sufficient gas for development of the proposed 10MW power project. There can be no assurance that such funding will be available when required or on satisfactory terms or at all. Inability to find sufficient funds may result in the delay or abandonment of certain activities which would likely have an adverse effect on the Company's progress.

The Company has operated in Botswana for over a decade with extensive local and international relationships with investors who have supported the Company.

 

The Company actively manages its capital requirements and maintains close relationships with potential investors. The Company continues to explore sources of both equity and debt capital.

 

Health and Safety

The project operations are in a remote location, in a sometimes-harsh environment and involves the use of heavy machinery and equipment.

The Company employs highly skilled and experienced personnel where possible. The Chief Operations Officer is supported by a dedicated Safety, Health and Environment (SHE) officer and a paramedic is also on duty at all times at the field operations. The Company has a training and safety management system and external audits of the safety management system are conducted. All visitors to site are given a safety briefing.

Freedom to Operate

The Company has licences to operate over 8,000 square km and has had continued access to key licence areas when required. Negative sentiment towards the project or industry may impair Tlou's freedom to operate. Changes to key Government personnel and/or national policy could also impact ability to operate effectively.

The Company continues to support regular and extensive Government engagement activities to interest and educate lawmakers to the country's natural resource opportunities as well as keep up to date with changing national power strategies and requirements.

 

Tlou supports and interacts with a wide network of local stakeholders including farmers and landowners to try and ensure that the needs of the community are being met and that the project can provide benefits for all stakeholders including providing long term and sustainable employment opportunities.

Environment

Botswana's natural habitat, water and wildlife needs to be protected. Botswana rigorously enforces its environmental regulations so the risk of fines or other liabilities for noncompliance is commensurately high.

 

Tlou has full environmental approval in place for development of the gas-to-power project. The Company aims to not just meet environmental requirements but exceed them.

 

The Company uses local specialists to support its ongoing permit renewals, environmental assessments and licence applications. Continual monitoring of actual and potential impacts on the environment is practiced to try and ensure that any impact on the natural habitat is eliminated or minimised.

Climate

Climate change initiatives could have an impact on Tlou's operations in the future. Climate initiatives could have a material impact on fossil fuel projects such as Tlou's Lesedi gas-to power project.

Tlou's Lesedi gas-to-power project aims to be part of a power market in sub-Saharan Africa that will move away from carbon intensive coal and diesel fired power generation. While also a fossil fuel, gas is viewed as a transitional fuel that can assist with providing base load power until such time that sustainable and/or renewable power sources can provide reliable 24-hour base load power.

 

The Company is aware that it may need to adapt its process to meet future climate needs and will continue to assess new information as it becomes available.

Power Sales

The Company has signed a 10MW Power Purchase Agreement (PPA) with Botswana Power Corporation (BPC) with the aim for first power to be supplied into the national grid in 2024. There is a risk that the grid connection infrastructure could be delayed thereby postponing first power sales. No other agreements are currently in place for sale of power or gas to other parties.

 

The Company works closely with its contractors and engineers to progress infrastructure projects in a timely manner.

 

Management continues to explore opportunities with other potential customers across the region, potentially via the Southern African Power Pool or within Botswana. The Company also aims to diversify its products including potentially producing solar power, hydrogen, carbon black/graphite and crypto currencies.

Geological Risk

The Company has over 8,000 square km of licence areas part of which has not had significant CBM operations to date. There remains significant geological risk in these areas and subject to operational results these areas may not be commercial.

Tlou has invested in seismic surveys and core hole drilling to identify areas of lower risk prior to conducting further exploration and evaluation. This strategy is planned for undeveloped areas of the project. After a decade of operating in the region and supported by external resource certifications, the operations team have and continue to develop an excellent knowledge of the geological area to help de-risk future exploration and evaluation operations.

Remote Operations

The Company operates over 100km from established medical and engineering support facilities in the closest urban area which increases costs and risks as well as requiring adequate insurance.

The Company has on-site paramedic support and has invested in its own stock of equipment so that it can operate as autonomously as possible over a greater range of activities. A purpose-built field operations camp is under construction which will be suitable for full development of the initial 10MW project and for further expansion.

People

The Company may lose key executives and management. The Company operates in a competitive environment in relation to talented corporate and technical personnel.

 

The Company continues to search for skilled staff to grow the team to satisfy the Company's needs and ideally to have a lead person and back-up support person for all key positions. In addition, implementation of appropriate staff training and succession plans is a key target. The Company offers incentives and development opportunities for key executives and management to attract the best talent to the Company.

 

Environmental regulation

The Directors are satisfied that adequate systems are in place for the management of its environmental responsibilities and compliance with its various licence requirements and regulations.  The Directors are not aware of any breaches of these requirements and to the best of their knowledge, all activities have been undertaken in compliance with environmental regulations.

 

 

Information on Directors

 

Martin McIver            MBA

Special Responsibilities                                      Non-Executive Chairman

Member of the Audit Committee

Member of the Risk Committee

Chairman of the Nomination & Remuneration Committee

Interest in Shares and options                           1,097,816 Ordinary Shares

750,000 Performance Rights

 

Experience

Martin holds an MBA (International) from the American Graduate School of International Management, a Graduate Diploma in Applied Finance and Valuations (FINSIA/Kaplan) and a Bachelor of Business (Marketing) from the Queensland University of Technology.

 

Martin has over 15 years' experience as General Manager for mining services companies including bulk and dangerous goods logistics, and drilling services.  Martin was the Executive General Manager of the Mitchell Group, a vertically integrated coal and coal seam gas company with investments and operations across Australia, Asia and Africa. Prior to joining the Mitchell Group, Martin was a Director in Mergers and Acquisitions with PricewaterhouseCoopers.

 

Martin was appointed Non-Executive Director in September 2010 and is currently the Chief Financial Officer of PWR Holdings Limited (ASX:PWH). During the past three years Martin has not served as a director of any other ASX listed companies.

 

 

 

Anthony Gilby           B.Sc. (First Class Honours)

Special Responsibilities                                      Managing Director and Chief Executive Officer

Member of the Audit Committee

Member of the Nomination & Remuneration Committee

Interest in Shares and options                           50,000,000 Ordinary Shares

750,000 Performance Rights

 

Experience                                      

Tony was appointed Managing Director and Chief Executive Officer in March 2012 and has over 30 years' experience in the oil and gas industry. He is a founding director of Tlou Energy Limited.

 

Tony was awarded a Bachelor of Science (First Class Honours) degree in Geology from the University of Adelaide in 1984, and also won the University Medal in Geology (Tate Memorial Medal). Tony began his career working as a well-site geologist for Delhi Petroleum in the Cooper Basin. He subsequently joined ESSO Australia. His roles with ESSO included exploration geology, geophysics, petrophysics and a period of time working in the Exxon Production Research Centre in Houston studying the seismic application of sequence stratigraphy.

 

On his return to Australia, he continued to work with ESSO in a New Ventures capacity working on a variety of projects prior to relocating to Brisbane where he worked for MIM Petroleum and the Louisiana Land and Exploration Company (LL&E). In 1996, he left LL&E to take on a consulting role as well as the acquisition of prospective Queensland acreage in a private capacity. This work culminated with the founding of Sunshine Gas Limited where he remained Managing Director until its sale in late 2008. He is a former Non-Executive director of ASX listed Comet Ridge Limited.

 

 

 

Gabaake Gabaake    M.Sc.

Special Responsibilities                                      Executive Director

Member of the Risk Committee

Member of the Nomination & Remuneration Committee

Interest in Shares and options                           385,999 Ordinary Shares

2,750,000 Performance Rights

 

Experience

Gabaake graduated with a Bachelor of Science degree in Geology from the University of Botswana in 1986 followed by a Masters degree in groundwater hydrology from the University College of London in 1989.

 

Gabaake is a Botswana citizen based in Gaborone. He is a former Botswana Government senior public servant having worked as Permanent Secretary at the Ministry of Minerals, Energy and Water Resources. Prior to that, he served at the Ministry of Local Government. 

 

Gabaake has served on various private company boards including De Beers Group, Debswana Diamond Company (Pty) Limited and Diamond Trading Company Botswana. During the past three years, Gabaake has not served as a director of any other ASX listed companies.

 

 

 

Colm Cloonan           FCCA                               

Special Responsibilities                                      Finance Director

Member of the Audit Committee

Member of the Nomination & Remuneration Committee

Interest in Shares and options                           4,581,387 Ordinary Shares

4,750,000 Performance Rights

 

Experience

Colm is a Fellow of the Association of Chartered Certified Accountants (FCCA) with 20 years' experience in various finance roles.

 

Colm joined Tlou in 2009 at the early stages of the Company's activities and has been with the Company through all phases of its operations and development to date. Colm has worked in Europe and Australia in a range of finance roles including audit and business services, as well as providing financial and management accounting services to clients in various industries including power generation in Australia.

 

Colm studied accountancy at the Galway-Mayo Institute of Technology in Ireland. During the past three years Colm has not served as a director of any other ASX listed companies.

 

 

Hugh Swire                BA (Hons)                                       

Special Responsibilities                                      Non-Executive Director

Chair of the Risk Committee

Chair of the Audit Committee

Member of the Nomination & Remuneration Committee

Interest in Shares and options                           12,065,921 Ordinary Shares

500,000 Performance Rights

 

Experience

Hugh started his career working with Mahon China, an established investment management and advisory partnership based in Beijing. Active in China since 1985, Mahon China have over 3 decades of experience advising foreign companies with investments and corporate activities in China. Hugh has remained a Partner of the firm and now supports UK / EU companies from London looking to expand and find partners in China or increasingly support Chinese companies looking to make investments internationally.

 

After leaving Mahon China, Hugh spent a decade working for Investment funds and international banks in Hong Kong and Tokyo where he worked for Nomura as well as in London for JP Morgan where he was Vice President.

 

Since 2010, Hugh has been focused on supporting fast growing UK companies in the low carbon and technology sectors by investing growth capital in Water Powered Technologies Ltd, a leading innovator in zero energy water management systems as well as MWF Ltd, one of the largest suppliers of renewable heat in the UK, which has since been sold to Aggregated Micro Power Holdings plc. Hugh also helped found a leading technology education company Black Country Atelier Ltd, which provides specialist training courses to students globally in 3D printing (CAM) digital electronics and CAD.

 

Hugh still travels to China after studying Chinese at Oxford University graduating with a BA Hons.  During the past three years Hugh has not served as a director of any other ASX listed companies.

 

 

Company secretary

Mr Solomon Rowland was appointed Company Secretary on 19 August 2015 and continues in office at the date of this report. Mr Rowland is a commercial lawyer with over 20 years' experience in various private, government and in-house legal roles.  Solomon holds a Juris Doctor from the University of Queensland.

 

Prior to joining Tlou Energy Limited as Legal Counsel in February 2013, Solomon worked for Crown Law representing various Queensland government departments in a range of legal matters.  During his time in government, Solomon was involved in advising government departments on commercial, corporate governance and policy matters as well as representing the state in various courts, tribunals, and commissions of inquiry. Solomon brings many years of experience in commercial, advocacy, administrative and planning and environment law.

 

Meetings of directors

The number of meetings of the consolidated entity's Board of Directors and committees held during the year ended 30 June 2023, and the number of meetings attended by each Director are listed below. The Nomination & Remuneration committee comprises the full board.

 



Board / Nomination & Remuneration Committee

Audit Committee

Risk Committee



Attended

Held

Attended

Held

Attended

Held

M McIver


7

8

1

2

4

4

A Gilby


8

8

2

2

-

-

G Gabaake


6

8

-

-

4

4

C Cloonan


8

8

2

2

-

-

H Swire


8

8

2

2

4

4

 

Held: represents the number of meetings held during the time the director held office or was a member of the relevant committee.

 

 

Remuneration Report - audited

This report outlines the remuneration arrangements in place for the key management personnel of the consolidated entity.

 

Remuneration policy

Ensuring that the level of Director and Executive remuneration is sufficient and reasonable is dealt with by the full Board. The Remuneration Policy of Tlou Energy Limited has been designed to align the objectives of key management personnel with shareholder and business objectives.  The Board of Tlou Energy Limited believes the remuneration policy to be appropriate and effective in its ability to attract and retain the best key management personnel to run and manage the consolidated entity, as well as create shared goals between key management personnel and shareholders.

 

The Board's policy for determining the nature and amount of remuneration for the executive Directors and senior executives of the consolidated entity is as follows:

 

·      The remuneration policy is developed by the Board after seeking, if appropriate, professional advice from independent external consultants.

 

·      Executives employed by the consolidated entity receive a base salary (which is based on factors such as length of service and experience), inclusive of superannuation, fringe benefits, options, and performance incentives where appropriate. If performance incentives are put in place these will generally only be paid once predetermined key performance indicators have been met.

 

·      Executives engaged through professional service entities are paid fees based on an agreed market based hourly rate for the services provided and may also be entitled to options and performance-based incentives. 

 

·      Incentives paid in the form of options or performance rights are intended to align the interests of management, the Directors and Company with those of the shareholders.  In this regard, executives are prohibited from limiting risk attached to those instruments by use of derivatives or other means.

 

The Board reviews executive remuneration arrangements annually by reference to the consolidated entity's performance, executive performance and comparable information from industry sectors.

 

Key management personnel including Non-executive Directors located in Australia and employed executives receive the superannuation guarantee contribution required by the Commonwealth Government, which is currently 11% and do not receive any other retirement benefits. Individuals, however, can chose to sacrifice part of their salary to increase payments towards superannuation.

 

Non-Executive Director Remuneration

The Board's policy is to remunerate Non-Executive Directors for time, commitment, and responsibilities. The Board determines payments to the Non-Executive Directors and reviews their remuneration annually, based on market practice, duties, and accountability. Independent external advice is sought when required.

 

The maximum aggregate amount of fees that can be paid to Non-Executive Directors is $500,000 per year. This was approved by shareholders at a general meeting held on 10 July 2012.

 

Fees for Non-Executive Directors are not linked to the performance of the consolidated entity, however, to align Directors interests with shareholder interests, where possible the Directors are encouraged to hold shares in the Company.  There is no minimum holding prescribed in the Constitution.

 

Performance conditions linked to remuneration

The Board provides advice on remuneration and incentive policies and practices and specific recommendations on remuneration packages and other terms of employment for executive Directors, other senior executives, and Non-Executive Directors. The aim is to ensure that reward for performance is competitive and appropriate for the results delivered.

 

Remuneration and the terms and conditions of employment for executive Directors and Company executives are reviewed annually having regard to performance and relative comparative information and are approved by the Board following independent professional advice, as required.  In this respect, consideration is given to normal commercial rates of remuneration for similar levels of responsibility.

 

Key management personnel during the financial year ended 30 June 2023

 

Directors

Martin McIver                                     Non-Executive Chairman

Anthony Gilby                                     Managing Director and Chief Executive Officer

Gabaake Gabaake                              Executive Director

Colm Cloonan                                     Finance Director

Hugh Swire                                           Non-Executive Director

 

Executives

Solomon Rowland                              Company Secretary

 

There were no other key management personnel of the consolidated entity during the financial year ended 30 June 2023.

 

Details of remuneration

Details of remuneration of each of the Directors and executives of the consolidated entity during the financial year are set out in the table below.

 

Benefits and Payments for the year ended 30 June 2023

 

 

Short-term

benefits

Post

Employment

benefits

Long

term

benefits

Share

based

payments

 


Salary & Fees

Cash Bonus

Superannuation

Leave Benefits

Total Cash Remuneration

Performance Rights

Equity Compensation

Total

Directors

$

$

$

$

$

$


$

M McIver

60,000

-  

6,300

-  

66,300

-  

0.0%

66,300

A Gilby

323,318

-  

13,087

-  

336,405

-  

0.0%

336,405

G Gabaake

127,547

-  

13,392

-  

140,939

25,456

15.3%

166,395

C Cloonan

236,356

-  

24,817

-  

261,173

50,913

16.3%

312,086

H Swire

67,448

-  

-  

-  

67,448

-  

0.0%

67,448

Total Directors

814,669

-  

57,596

-  

872,265

76,369

 

948,634

 

 

 

 

 

 

 

 

 










Executives

 

 

 

 

 

 


 

S Rowland

176,963

-  

18,581

-  

195,544

-  

0.0%

195,544

Total Executives

176,963

-  

18,581

-  

195,544

-  

 

195,544

Total

991,632

-  

76,177

-  

1,067,809

76,369

 

1,144,178

 

During the 2023 year, no proportion of the remuneration of any key management personnel was performance based.  No key management personnel received cash bonuses, performance related bonuses, termination benefits or non-cash benefits during the year. The share-based payments amount included in the table above relate to performance rights granted in the 2022. These amounts were not paid to staff. The figures represent an accounting valuation attributed to the performance rights. This valuation has been spread across 2022 and 2023.

 

 

Benefits and Payments for the year ended 30 June 2022

 

 

Short-term

benefits

Post

Employment

benefits

Long

term

benefits

Share

based

payments


Salary & Fees

Cash Bonus

Superannuation

Leave Benefits

Total Cash Remuneration

Performance Rights

Equity Compensation

Total

Directors

$

$

$

$

$

$


$

M McIver

44,000

-  

4,400

-  

48,400

-  

0.0%

48,400

A Gilby

152,365

-  

6,545

-  

158,910

-  

0.0%

158,910

G Gabaake

106,210

-  

10,621

-  

116,831

77,400

39.8%

194,231

C Cloonan

119,367

-  

34,256

-  

153,623

154,800

50.2%

308,423

H Swire

44,000

-  

-  

-  

44,000

-  

0.0%

44,000

Total Directors

465,942

-  

55,822

-  

521,764

232,200

 

753,964

 

 

 

 

 

 

 

 

 










Executives

 

 

 

 

 

 


 

S Rowland

160,254

-  

16,025

-  

176,279

-  

0.0%

176,279

Total Executives

160,254

-  

16,025

-  

176,279

-  

 

176,279

Total

626,196

-  

71,847

-  

698,043

232,200

 

930,243

 

During the 2022-year, performance rights were issued to key management personnel as outlined in the 2022 annual report under the heading Performance Rights. No key management personnel received other performance related bonuses, cash bonuses, termination benefits or non-cash benefits during the year.

 

 

Service agreements

The following outlines the remuneration and other terms of employment for the following personnel during the reporting period which are formalised in employment contracts for services.

 

Anthony Gilby                                     Managing Director and Chief Executive Officer

Term of Agreement:                           Mr Gilby's services are provided in a personal capacity. The agreement has no fixed term.

Base Fee:                                              Mr Gilby has waived 50% of his contracted rate up to the end of the reporting period. The amount waived will not be payable by the Company at a future date. The annual cost to the Company excluding share-based payments (if any), after taking account of the 50% deduction, adjustments for industry standards and CPI was approximately $336,000.

Termination Benefit:                          No termination benefit is payable if terminated for cause.

Termination Notice:                            The Company may give Mr Gilby three months' notice or pay 1.5 times his contracted salary in lieu of notice to terminate the Agreement.

 

Solomon Rowland                              Company Secretary

Term of Agreement:                           Mr Rowland's services are provided in a personal capacity. The agreement has no fixed term.

Base Fee:                                              Mr Rowland has agreed to waive up to 25% of his current contracted rate up to the end of the reporting period. The amount waived will not be payable by the Company at a future date. The annual cost to the Company excluding share-based payments (if any), after taking account of the 25% deduction, adjustments for industry standards and CPI was approximately $196,000.

Termination Benefit:                          No termination benefit is payable if terminated for cause.

Termination Notice:                            The Company may give the Company Secretary six months' notice of its intention to terminate the Agreement.

 

Gabaake Gabaake                              Executive Director

Term of Agreement:                           Mr Gabaake's services are provided in a personal capacity. The agreement has no fixed term.

Base Fee:                                              The annual cost to the Company excluding share-based payments (if any), adjustments for industry standards and CPI was approximately $141,000.

Termination Benefit:                          No termination benefit is payable if terminated for cause.

Termination Notice:                            The Company may give the Executive Director six months' notice of its intention to terminate the Agreement.

 

Colm Cloonan                                     Finance Director

Term of Agreement:                           Mr Cloonan's services are provided in a personal capacity. The agreement has no fixed term.

Base Fee:                                              The annual cost to the Company excluding share-based payments (if any), adjustments for industry standards and CPI was approximately $261,000.

Termination Benefit:                          No termination benefit is payable if terminated for cause.

Termination Notice:                            The Company may give the Finance Director six months' notice of its intention to terminate the Agreement.

 

Key management personnel shareholdings

The number of ordinary shares in Tlou Energy Limited held by each key management person of the consolidated entity during the financial year is set out below. These figures do not include any shares issued post year end.

 

30 June 2023

Balance at beginning of year

Granted as remuneration during the year

Additions

Disposals

Balance at date of resignation / appointment

Balance at end of year

M McIver

812,102

-  

285,714

-  

-  

1,097,816

A Gilby

34,489,580

-  

15,510,420

-  

-  

50,000,000

G Gabaake

385,999

-  

-  

-  

-  

385,999

C Cloonan

1,931,112

-  

2,650,275

-  

-  

4,581,387

H Swire

10,065,921

-  

2,000,000

-  

-  

12,065,921

S Rowland

475,000

-  

571,429

-  

-  

1,046,429

 

48,159,714

-  

21,017,838

-  

-  

69,177,552

 

 

Key management personnel Options

The number of options in Tlou Energy Limited held by each key management person of the consolidated entity during the financial year is set out below. These figures do not include any options issued post year end. The options in this table are attaching options to shares that were issued.

 

30 June 2023

Balance at beginning of year

Granted as remuneration during the year

Additions

Expired

Balance at date of resignation / appointment

Balance at end of year

M McIver

-  

-  

-  

-  

-  

-  

A Gilby

6,249,999

-  

-  

(6,249,999)

-  

-  

G Gabaake

27,571

-  

-  

(27,571)

-  

-  

C Cloonan

375,000

-  

-  

(375,000)

-  

-  

H Swire

2,750,415

-  

-  

(2,750,415)

-  

-  

S Rowland

87,500

-  

-  

(87,500)

-  

-  

 

9,490,485

-  

-  

(9,490,485)

-  

-  

 

 

Performance rights

Performance Rights are linked to the share price performance of the Company, ensuring alignment with the interests of the Company's shareholders. For the Performance Rights to vest and, therefore, become exercisable by a participant, certain performance conditions are required to be met as set out below. On vesting, holders of Performance Rights will be entitled to acquire Tlou Energy Limited ordinary shares at nil cost.

 

Performance rights held by key management personnel at 30 June 2023 are as set out below:

 

 

Tranche

Issue Date

Opening Balance

Issued

Exercised

Lapsed

Balance at Year End

Unvested

Value

M McIver

(i)

19-Oct-18

250,000

-  

-  

-  

250,000

250,000

21,575


(ii)

19-Oct-18

250,000

-  

-  

-  

250,000

250,000

21,575


(iii)

31-Jan-17

250,000

-  

-  

-  

250,000

250,000

34,000








-  



A Gilby

(i)

19-Oct-18

250,000

-  

-  

-  

250,000

250,000

21,575


(ii)

19-Oct-18

250,000

-  

-  

-  

250,000

250,000

21,575


(iii)

31-Jan-17

250,000

-  

-  

-  

250,000

250,000

34,000








-  



G Gabaake

(i)

19-Oct-18

250,000

-  

-  

-  

250,000

250,000

21,575


(ii)

19-Oct-18

250,000

-  

-  

-  

250,000

250,000

21,575


(iii)

31-Jan-17

250,000

-  

-  

-  

250,000

250,000

34,000


(iv)

15-Dec-21

1,000,000

-  

-  

-  

1,000,000

1,000,000

41,800


(v)

15-Dec-21

1,000,000

-  

-  

-  

1,000,000

1,000,000

35,600








-  



C Cloonan

(i)

19-Oct-18

250,000

-  

-  

-  

250,000

250,000

21,575


(ii)

19-Oct-18

250,000

-  

-  

-  

250,000

250,000

21,575


(iii)

31-Jan-17

250,000

-  

-  

-  

250,000

250,000

34,000


(iv)

15-Dec-21

2,000,000

-  

-  

-  

2,000,000

2,000,000

83,600


(v)

15-Dec-21

2,000,000

-  

-  

-  

2,000,000

2,000,000

71,200








-  



H Swire

(i)

19-Oct-18

250,000

-  

-  

-  

250,000

250,000

21,575


(ii)

19-Oct-18

250,000

-  

-  

-  

250,000

250,000

21,575








-  



S Rowland

(i)

19-Oct-18

250,000

-  

-  

-  

250,000

250,000

21,575


(ii)

19-Oct-18

250,000

-  

-  

-  

250,000

250,000

21,575


(iii)

31-Jan-17

250,000

-  

-  

-  

250,000

250,000

34,000

Total



10,250,000

-  

-  

-  

10,250,000

10,250,000

661,100

 

Tranche

Performance conditions and expiry date

(i)

To vest the share price needs to be AUD $0.165 or greater for a period of 10 consecutive trading days. These performance rights expire on 31/01/2025.

(ii)

To vest the share price needs to be AUD $0.22 or greater for a period of 10 consecutive trading days. These performance rights expire on 31/01/2025.

(iii)

To vest the share price needs to be AUD $0.28 or greater for a period of 10 consecutive trading days. These performance rights expire on 31/01/2024.

(iv)

To vest the share price needs to be AUD $0.10 or greater for a period of 10 consecutive trading days. These performance rights expire on 31/01/2025.

(v)

To vest the share price needs to be AUD $0.165 or greater for a period of 10 consecutive trading days. These performance rights expire on 31/01/2025.

 

Shares issued on exercise of performance rights

Other than as shown in the table above, no other shares were issued on exercise of performance rights up to the date of this report.

 

Relationship between remuneration and Company performance

The factors that are considered to affect shareholder return during the last five years is summarised below:

 





2023

2022

2021

2020

2019

Share price at end of financial year ($)

0.034

0.028

0.039

0.040

0.12

Market capitalisation at end of financial year ($M)

35

17

23

18

52

Loss for the financial year ($)


(4,241,208)

(4,329,116)

(2,054,237)

(12,950,601)

(3,216,695)

Cash spend on exploration programs ($)

(11,886,628)

(2,639,000)

(797,340)

(1,766,761)

(6,942,758)










Director and Key Management Personnel remuneration ($)

1,144,178

930,243

637,521

1,033,623

1,560,338

 

Given that the remuneration is commercially reasonable, the link between remuneration, Company performance and shareholder wealth generation is tenuous, particularly in the exploration and development and pre-development stage. Share prices are subject to market sentiment towards the sector and increases or decreases may occur independently of executive performance or remuneration.

 

The Company may issue options or performance rights to provide an incentive for key management personnel which, it is believed, is in line with industry standards and practice and is also believed to align the interests of key management personnel with those of the Company's shareholders.

 

No remuneration consultants were used in the 2023 financial year.

 

 

Other transactions with key management personnel and their related parties

 









2023

2022









$

$

Payment for goods and services:





Office rent paid to The Gilby McKay Alice Street Partnership, a director-related entity of Anthony Gilby.

15,600

12,900

 

Terms and conditions: Transactions between related parties are on normal commercial terms and conditions no more favourable than those available to other parties unless otherwise stated. There were no amounts payable as at 30 June 2023 (2022: Nil).

 

 

(End of Remuneration Report)

 

Shares under option

There were no unissued ordinary shares of Tlou Energy Limited under option at the date of this report.

 

Performance rights

Issued performance rights at the date of this report are as follows:

 

Issue Date

Hurdle Price


Expiry date

Total

31/01/2017

$0.28


31/01/2024

   2,275,000

19/10/2018

$0.165


31/01/2025

   2,175,000

19/10/2018

$0.22


31/01/2025

   2,175,000

15/12/2021

$0.10


31/01/2025

   3,000,000

15/12/2021

$0.165


31/01/2025

   3,000,000

1/02/2023

$0.165


31/01/2025

   2,000,000

1/02/2023

$0.22


31/01/2025

   2,000,000

1/02/2023

$0.28


31/01/2025

   2,000,000





 18,625,000

 

Shares issued on the exercise of options and performance rights

Other than those disclosed in the tables above there were no ordinary shares of Tlou Energy Limited issued during or since the year ended 30 June 2023 on the exercise of options or performance rights granted or up to the date of this report.

 

Indemnity and insurance of officers

The consolidated entity has indemnified the Directors and executives of the consolidated entity for costs incurred, in their capacity as a director or executive, for which they may be held personally liable, except where there is a lack of good faith.

 

During the financial year, the consolidated entity paid a premium in respect of a contract to insure the Directors and executives of the consolidated entity against a liability to the extent permitted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of liability and the amount of the premium.

 

Indemnity and insurance of auditor

The company has not, during or since the end of the financial year, indemnified or agreed to indemnify the auditor of the company or any related entity against a liability incurred by the auditor.

 

During the financial year, the company has not paid a premium in respect of a contract to insure the auditor of the company or any related entity.

 

Proceedings on behalf of the Company

No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the Company, or to intervene in any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or part of those proceedings.

 

Currency and rounding

The financial report is presented in Australian dollars and amounts are rounded to the nearest dollar.

 

Auditor's independence declaration

A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 can be found on page 24.

 

Auditor

BDO Audit Pty Ltd continues in office in accordance with section 327 of the Corporations Act 2001.

 

 

Non-audit services

The Company may decide to employ the auditor on assignments additional to their statutory audit duties where the auditor's expertise and experience with the Company and/or the consolidated entity are important.

 

The Board of Directors has considered the position and, in accordance with advice received from the Audit Committee, is satisfied that the provision of the non-audit services is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. The Directors are satisfied that the provision of non-audit services by the auditor, as set out below, did not compromise the auditor independence requirements of the Corporations Act 2001 for the following reasons:

 

·      all non-audit services have been reviewed to ensure they do not impact the impartiality and objectivity of the auditor; and

·      none of the services undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for Professional Accountants.

 

Details of the amounts paid or payable to the auditor for non-audit services provided during the year are set out below.

 

 





2023

2022





$

$

Non-audit services - BDO Australia:




Tax consulting and compliance services

10,000

9,575

Total




10,000

9,575

 

 

This report is made in accordance with a resolution of Directors, pursuant to section 298(2)(a) of the Corporations Act 2001.

 

On behalf of the Directors

 

 

 

Anthony Gilby

Director

Brisbane, 29 September 2023

 

 

2023 Annual Reserves Statement

 

Tlou Energy Limited is pleased to present its Annual Reserves Statement for the period ending 30 June 2023.  There has been no adjustment to the net gas reserves and contingent resources of the Company since the last upgraded reserves were announced on 20 February 2018. Please refer to the ASX announcement on 20 February 2018 for full details of the consolidated entity's gas reserves and contingent resources.

An independent review of the Company's gas reserves and contingent resources is planned which may result in an upgrade or downgrade of the current gas reserves and contingent resources. Having conducted an internal review of its gas reserves and resources position during the reporting period and satisfying itself that there was no new data available that might materially increase or decrease the reserves or resources estimates reported during the reporting period, the Company hereby presents the net gas reserves and contingent resources on a combined basis as well as for each of its individual tenements as at 30 June 2023.

This information was prepared and first disclosed under the SPE-PRMS 2007. It has not been updated since to comply with the SPE-PRMS 2018 on the basis that the information has not materially changed since it was last reported.

 

Karoo Basin Botswana

Lesedi CBM

(all coal seams)

PL001/2004,

ML 2017/18L

100%

0.34

0.34

25.2

25.2

252

252

Karoo Basin Botswana

Mamba CBM

(Lower Morupule coal)

PL238/2014 -

PL241/2014

100%

0.01

0.01

15.5

15.5

175

175

Karoo Basin Botswana

PL003/2004,

PL035/2000,

PL037/2000

100%

-

-

-

-

-

-

Total



0.35

0.35

40.7

40.7

427

427

 

Karoo Basin Botswana

Lesedi CBM

(all coal seams)

PL001/2004,

ML 2017/18L

100%

4.6

4.6

214

214

3,043

3,043

Karoo Basin Botswana

Mamba CBM

(Lower Morupule coal)

PL238/2014 -

PL241/2014

100%

-

-

-

-

-

-

Karoo Basin Botswana

PL003/2004,

PL035/2000,

PL037/2000

100%

-

-

-

-

-

-

Total



4.6

4.6

214

214

3,043

3,043

 

ASX Listing Rules Annual Report Requirements

*Listing Rule 5.39.1:

·    All 1P and 2P petroleum reserves recorded in the table are undeveloped and are attributable to unconventional gas.

·    100% of all 1P and 2P petroleum reserves are located in the Karoo Basin in Botswana.

*Listing Rule 5.39.2:

·    All 1P and 2P petroleum reserves reported are based on unconventional petroleum resources.

Listing Rule 5.39.3:

·    The table shows the 2P and 3P petroleum reserves as at 30 June 2023 and comparative petroleum reserves certified at 30 June 2022.

Governance Arrangements and Internal Controls Listing Rule 5.39.5:

·    Tlou Energy has obtained all its gas reserves and resources reported as at 30 June 2023 from external independent consultants who are qualified petroleum reserves and resource evaluators as prescribed by the ASX Listing Rules.  

·    Tlou Energy estimates and reports its petroleum reserves and resources in accordance with the definitions and guidelines of the Petroleum Resources Management System 2007, published by the Society of Petroleum Engineers (SPE PRMS).

·    To ensure the integrity and reliability of data used in the reserves estimation process, the raw data is reviewed by senior reservoir and geological staff and consultants at Tlou Energy before being provided to the independent reserve certifiers. Tlou Energy has not and does not currently intend to conduct internal reviews of petroleum reserves preferring to appoint independent external experts prior to reporting any updated estimates of reserves or resources to ensure an independent and rigorous review of its data.

·    Tlou Energy reviews and updates its gas reserves and resources position on an annual basis to ensure that if there is any new data that might affect the reserves or resources estimates of the Company steps can be taken to ensure that the estimates are adjusted accordingly.

** Listing Rule 5.40.1:

·      All 2C contingent resources recorded in the table are undeveloped. 100% of the reported 2C contingent resource is attributable to unconventional gas.

·      The geographical areas where the 2C contingent resources are located is the Karoo Basin in Botswana.

 

Listing Rule 5.40.2:

·      The table shows the 2C and 3C contingent resources as at 30 June 2023 as against the previous year. The net 2C and 3C contingent resources did not increase from the 2022 year to the 2023 year.

·      There were no other changes to the 2C and 3C contingent resources since the announcement on 20 February 2018. 

 

Listing Rule 5.44:

·      The estimates of Reserves and Contingent Resources appearing in the 2023 Annual Reserves Statement for Tlou Energy Limited and its subsidiaries are based on, and fairly represent, information and supporting documentation determined by the various qualified petroleum reserves and resource evaluators listed below.

 

·      The gas reserves and resource estimates for the Lesedi CBM Project provided in this report were released to the Market on 20 February 2018 ('Announcement'). Tlou Energy confirms that it is not aware of any new information or data that materially affects the information included in the Announcement and that all the material assumptions and technical parameters underpinning the estimates in the Announcement continue to apply and have not materially changed. The gas reserve and resource estimates are based on and fairly represents, information and supporting documentation and were determined by Dr. Bruce Alan McConachie of SRK Consulting (Australasia) Pty Ltd, in accordance with Petroleum Resource Management System guidelines which were issued in 2007 and were in use in February 2018. The most recent changes to these guidelines, which revised those 2007 guidelines, was issued in June 2018. These revised guidelines will form the basis of any future assessments. The guidelines were re-affirmed by Mr Carl D'Silva of SRK. Mr D'Silva is considered to be a qualified person as defined under the ASX Listing Rule 5.42 and has given his consent to the use of the resource figures in the form and context in which they appear in this report.

 

 

Notes to Net Reserves and Resources Table:

 

1)    Gas Reserve and Resource numbers have been rounded to the nearest whole number. 

2)    Gas Resource numbers have been rounded to the nearest tenth for amounts less than 100 BCF, otherwise to the nearest whole number.

3)    Tlou's Gas Reserves have not been adjusted for fuel or shrinkage and have been calculated at the wellhead (which is the reference point for the purposes of Listing Rule 5.26.5).

4)    Contingent Gas Resources are (100%) Unrisked Gross and are derived from the SRK certification at 31 March 2015 for all coal seams (as previously announced by Tlou on 9 April 2015) with adjustment for the gas volumes which have now been certified by SRK in the Gas Reserves category.

5)    ASX Listing Rule 5.28.2 Statement relating to Prospective Resources:

The estimated quantities of petroleum gas that may potentially be recovered by the application of a future development project(s) relate to undiscovered accumulations. These estimates have both an associated risk of discovery and a risk of development. Further exploration appraisal and evaluation is required to determine the existence of a significant quantity of potentially moveable hydrocarbons.

6)    Prospective Gas Resources are (100%) Unrisked Gross and are derived from a report to Tlou from Netherland, Sewell and Associates Inc (NSAI) dated 16th February 2012 regarding certification for all coal seams located in the remaining prospecting licences (as previously announced by Tlou in its prospectus dated 20 February 2013).

 

 

Consolidated Statement of Comprehensive Income

for the year ended 30 June 2023

 

 

 

 

 

Consolidated




Note

June 2023

June 2022





$

$





 

 

Interest income


21,747

9

 




 


Expenses


 


Employee benefits expense

3

(1,104,063)

(683,630)

Depreciation expense

11

(209,320)

(547,217)

Impairment - exploration and evaluation assets

9

-  

(166,054)

Foreign exchange gain/(loss)


140,528

(153,643)

Interest expense

14/15

(647,457)

(241,917)

Share based payment expense

3/19

(99,651)

(232,200)

Professional fees


(440,509)

(284,451)

Occupancy costs

3

(15,600)

(18,048)

Other expenses

3

(1,790,078)

(1,311,694)

Fair value gain/(loss) on financial instruments

16

(96,805)

(690,271)

LOSS BEFORE INCOME TAX 


(4,241,208)

(4,329,116)

Income tax

4

-  

-  

LOSS FOR THE PERIOD


(4,241,208)

(4,329,116)

 




 


OTHER COMPREHENSIVE INCOME/(LOSS)


Items that may be reclassified to profit or loss

 


Exchange differences on translation of foreign operations

(2,728,403)

(1,717,869)

Tax effect


-  

-  

TOTAL OTHER COMPREHENSIVE INCOME/(LOSS)

(2,728,403)

(1,717,869)

TOTAL COMPREHENSIVE INCOME/(LOSS)

(6,969,611)

(6,046,985)





 








Earnings per share








 Cents

Cents

Basic loss per share

5

(0.5)

(0.7)

Diluted loss per share

5

(0.5)

(0.7)

 

 

The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.

 

 

Consolidated Statement of Financial Position

as at 30 June 2023

 

 

 

 

 

Consolidated




Note

June 2023

June 2022





$

$

CURRENT ASSETS

 



Cash and cash equivalents

6

6,848,717

7,875,025

Trade and other receivables

7

1,311,444

424,220

Other current assets

8

1,140,791

178,887

TOTAL CURRENT ASSETS


9,300,952

8,478,132





 


NON-CURRENT ASSETS


 


Exploration and evaluation assets

9

60,442,961

50,180,613

Other non-current assets

10

483,775

602,112

Property, plant and equipment

11

1,399,531

366,492

TOTAL NON-CURRENT ASSETS


62,326,267

51,149,217

TOTAL ASSETS


71,627,219

59,627,349





 






 


CURRENT LIABILITIES


 


Trade and other payables

12

2,405,713

563,599

Derivatives

16

-  

696,153

Lease liabilities


15,968

13,792

Provisions

13

417,158

319,903

TOTAL CURRENT LIABILITIES


2,838,839

1,593,447

 




 


NON-CURRENT LIABILITIES


 


Convertible notes

14

8,086,011

7,263,643

Long term loan

15

2,000,000

-  

Derivatives

16

122,005

67,600

Lease liabilities


37,797

56,530

Provisions

13

134,000

113,000

TOTAL NON-CURRENT LIABILITIES


10,379,813

7,500,773

TOTAL LIABILITIES


13,218,652

9,094,220





 


NET ASSETS


58,408,567

50,533,129





 






 


EQUITY


 


Contributed equity

17

121,509,325

106,763,927

Reserves


(9,344,768)

(6,716,016)

Accumulated losses


(53,755,990)

(49,514,782)





 


TOTAL EQUITY


58,408,567

50,533,129

 

 

The above consolidated statement of financial position should be read in conjunction with the accompanying notes.

 

 

Consolidated Statement of Changes in Equity

for the year ended 30 June 2023

 

 

Contributed Equity

Share Based Payments Reserve

Foreign Currency Translation Reserve

Accumulated Losses

Total

 

$

$

$

$

Consolidated






Balance at 1 July 2021

106,763,927

925,604

(6,155,951)

(45,185,666)

56,347,914

Loss for the period

-  

-  

-  

(4,329,116)

(4,329,116)

Other comprehensive income, net of tax

-  

-  

(1,717,869)

-  

(1,717,869)

Total comprehensive income

-  

-  

(1,717,869)

(4,329,116)

(6,046,985)







Transactions with owners in their capacity as owners



Share based payments

-  

232,200

-  

-  

232,200


-  

232,200

-  

-  

232,200

Balance at 30 June 2022

106,763,927

1,157,804

(7,873,820)

(49,514,782)

50,533,129













Balance at 1 July 2022

106,763,927

1,157,804

(7,873,820)

(49,514,782)

50,533,129

Loss for the period

-  

-  

-  

(4,241,208)

(4,241,208)

Other comprehensive income, net of tax

-  

-  

(2,728,403)

-  

(2,728,403)

Total comprehensive income

-  

-  

(2,728,403)

(4,241,208)

(6,969,611)


 

 

 

 

 

Transactions with owners in their capacity as owners

 

 

Share based payments

-  

99,651

-  

-  

99,651

Shares issued, net of costs

14,745,398

-  

-  

-  

14,745,398


14,745,398

99,651

-  

-  

14,845,049

Balance at 30 June 2023

121,509,325

1,257,455

(10,602,223)

(53,755,990)

58,408,567

 

 

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

 

 

 

Consolidated Statement of Cash Flows

for the year ended 30 June 2023

 

 

 

 

 

Consolidated




Note

June 2023

June 2022





$

$







CASH FLOWS FROM OPERATING ACTIVITIES




Payments to suppliers and employees (inclusive of GST and VAT)

(3,164,020)

(2,461,808)

Interest received


21,747

9

Interest paid


(16,438)

-  

GST and VAT received


422,234

93,187

NET CASH USED IN OPERATING ACTIVITIES

27

(2,736,477)

(2,368,612)





 


CASH FLOWS FROM INVESTING ACTIVITIES


 


Payments for exploration and evaluation assets


(11,886,628)

(2,639,000)

Payment for property, plant and equipment


(1,883,994)

(274,654)

NET CASH USED IN INVESTING ACTIVITIES


(13,770,622)

(2,913,654)

 




 


CASH FLOWS FROM FINANCING ACTIVITIES


 


Proceeds from issue of shares

17

14,853,721

-  

Proceeds from borrowings


2,000,000

7,036,000

Issue costs

17

(108,323)

(167,973)

Payments of lease liabilities


(13,336)

(15,997)

NET CASH PROVIDED BY FINANCING ACTIVITIES

16,732,062

6,852,030

 




 

 

Net (decrease)/increase in cash held

 

224,963

1,569,764

Cash at the beginning of the period


7,875,025

6,385,384

Effects of exchange rate changes on cash


(1,251,271)

(80,123)





 


CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD

6

6,848,717

7,875,025

 

 

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.

 

 

Notes to the financial statements

 

Note 1.            Significant accounting policies

 

Introduction

This financial report includes the consolidated financial statements of Tlou Energy Limited (the "Company") and its controlled entities (together referred to as the "consolidated entity" or the "group").

The separate financial statements of the parent entity, Tlou Energy Limited, have not been presented within this financial report as permitted by the Corporations Act 2001. Supplementary information about the parent entity is disclosed in note 30.

Tlou Energy Limited is a public company, incorporated and domiciled in Australia. Its registered office and principal place of business is 210 Alice St, Brisbane, QLD 4000, Australia.

The following is a summary of the material and principal accounting policies adopted by the consolidated entity in the preparation of the financial report.  The accounting policies have been consistently applied to all the years presented, unless otherwise stated.

 

Operations and principal activities

The principal activity of the consolidated entity is to explore, evaluate and develop power solutions in Sub-Saharan Africa through Coalbed Methane (CBM) gas-fired power. No revenue from these activities has been earned to date, as the consolidated entity is still in the exploration and evaluation or pre-development stage.

 

Currency

The financial report is presented in Australian dollars, rounded to the nearest dollar, which is the functional and presentation currency of the parent entity.

 

Authorisation of financial report

The financial report was authorised for issue on 29 September 2023.

 

Basis of preparation

These general purpose financial statements have been prepared in accordance with Australian Accounting Standards and Interpretations issued by the Australian Accounting Standards Board and the Corporations Act 2001. Tlou Energy Limited is a for-profit entity for the purposes of preparing the financial statements.

 

Compliance with IFRS

The consolidated financial statements of Tlou Energy Limited also comply with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).

Historical cost convention

The consolidated financial statements have been prepared on an accruals basis and are based on historical costs except for derivative financial instruments which are measured at fair value.

Critical accounting estimates

The preparation of the financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the consolidated entity's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in note 2.

Foreign currency transactions

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at financial year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss. Refer to Note 18 for accounting policy on translation of foreign operations.

 

Going Concern

The consolidated financial statements have been prepared on a going concern basis which contemplates that the consolidated entity will continue to meet its commitments and can therefore continue normal business activities and the realisation of assets and settlement of liabilities in the ordinary course of business.

Because of the nature of the operations, exploration or pre-development companies, such as Tlou Energy Limited, find it necessary on a regular basis to raise additional cash funds for future exploration and development activity and meet other necessary corporate expenditure. The Company is currently discussing potential equity investments with interested parties. These funds will be needed to fund ongoing operations and working capital requirements for the next 12 months. In addition, the consolidated entity may need to raise further capital to expand and develop its projects. Accordingly, the consolidated entity is in the process of investigating various options for the raising of additional funds which may include but is not limited to an issue of shares or the sale of exploration assets where increased value has been created through previous exploration activity.

At the date of this financial report, none of the above fund-raising options have been concluded and no guarantee can be given that a successful outcome will eventuate. The directors have concluded that as a result of the current circumstances there exists a material uncertainty that may cast significant doubt regarding the consolidated entity's and the Company's ability to continue as a going concern and therefore the consolidated entity and Company may be unable to realise their assets and discharge their liabilities in the normal course of business. Nevertheless, after taking into account the current status of the various funding options currently being investigated and making other enquiries regarding other sources of funding, the directors have a reasonable expectation that the consolidated entity and the Company will have adequate resources to fund its future operational requirements and for these reasons they continue to adopt the going concern basis in preparing the financial report.

The financial report does not include adjustments relating to the recoverability or classification of recorded assets amounts or to the amounts or classification of liabilities that might be necessary should the consolidated entity not be able to continue as a going concern.

 

 

Accounting Policies

 

(a)       Principles of consolidation

Subsidiaries are all entities (including structured entities) over which the consolidated entity has control. The consolidated entity controls an entity when the consolidated entity is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the consolidated entity. They are deconsolidated from the date that control ceases.

The acquisition method of accounting is used to account for business combinations by the consolidated entity.

Intercompany transactions, balances, and unrealised gains on transactions between consolidated entity companies are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the transferred asset. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the consolidated entity.

 

(b)       Income recognition

Interest

Interest income is recognised as interest accrues using the effective interest method. This is a method of calculating the amortised cost of a financial asset and allocating the interest income over the relevant period using the effective interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to the net carrying amount of the financial asset.

 

Other income

Other income is recognised when it is received or when the right to receive payment is established.

 

(c)       Impairment of non-financial assets

Non-financial assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount.

Recoverable amount is the higher of an asset's fair value less costs to sell and value-in-use. The value-in-use is the present value of the estimated future cash flows relating to the asset using a pre-tax discount rate specific to the asset or cash-generating unit to which the asset belongs.

Assets that do not have independent cash flows are grouped together to form a cash-generating unit.

 

(d)       Goods and Services Tax ('GST') and other similar taxes

Revenues, expenses, and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the tax authority. In this case it is recognised as part of the cost of the acquisition of the asset or as part of the expense.

Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the tax authority is included in other receivables or other payables in the consolidated statement of financial position.

Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the tax authority, are presented as operating cash flows.

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the tax authority.

 

(e)       Comparative figures

When required by accounting standards comparative figures have been adjusted to conform to changes in presentation for the current financial year.

 

(f)        Financial Instruments

Classification

The group classifies its financial assets in the following measurement categories:

·      those to be measured subsequently at fair value (either through OCI, or through profit or loss); and

·      those to be measured at amortised cost.

The classification depends on the group's business model for managing the financial assets and the contractual terms of the cash flows.

 

Measurement

At initial recognition, the group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss (FVPL), transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at FVPL are expensed in profit or loss.

 

Financial assets with embedded derivatives are considered in their entirety when determining whether their cash flows are solely payment of principal and interest.

 

Impairment

The group assesses on a forward-looking basis the expected credit losses associated with its debt instruments carried at amortised cost. The impairment methodology applied depends on whether there has been a significant increase in credit risk.

 

For trade receivables, the group applies the simplified approach permitted by AASB 9, which requires expected lifetime losses to be recognised from initial recognition of the receivables.

 

Derivative financial instruments

 

Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured to their fair value at each reporting date. The fair value adjustment is through profit or loss.

 

 

(g)       Leases

The Group leases office space and a leasehold property. Office contracts are typically made for fixed periods of 1 to 5 years but may have extension options. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. Leasehold property is for periods up to 50 years.

 

Leases are recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset is available for use by the Group.

 

Assets and liabilities arising from a lease are initially measured on a present value basis.

 

Lease Liabilities

Lease liabilities include the net present value of the following lease payments:

 

Ø fixed payments (including in-substance fixed payments), less any lease incentives receivable;

Ø variable lease payment that are based on an index or a rate, initially measured using the index or rate as at the commencement date;

Ø amounts expected to be payable by the Group under residual value guarantees;

Ø the exercise price of a purchase option if the group is reasonably certain to exercise that option; and

Ø payments of penalties for terminating the lease, if the lease term reflects the group exercising that option.

Lease payments to be made under reasonably certain extension options are also included in the measurement of the liability.  The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be readily determined, which is generally the case for leases that relate to building premises, the entity's incremental borrowing rate is used, being the rate that the individual lessee would have to pay to borrow the funds necessary to obtain an asset of similar value to the right-of-use asset in a similar economic environment with similar terms, security, and conditions.

 

To determine the incremental borrowing rate, the Group uses recent third-party financing received by the individual lessee as a starting point, adjusted to reflect changes in financing conditions since third party financing was received, making adjustments specific to the lease (e.g., term, country, currency, and security).

 

Lease payments are allocated between principal and finance cost. The finance cost is charged to profit or loss over the lease period to produce a constant periodic rate of interest on the remaining balance of the liability for each period.

 

Right-of-use Assets

Right-of-use assets are measured at cost comprising the following:

Ø the amount of the initial measurement of lease liability;

Ø any lease payments made at or before the commencement date less any lease incentives received;

Ø any initial direct costs; and

Ø restoration costs.

Right-of-use assets are generally depreciated over the shorter of the asset's useful life and the lease term on a straight-line basis. If the Group is reasonably certain to exercise a purchase option, the right-of-use asset is depreciated over the underlying asset's useful life.

 

Low Value Assets

Payments associated with leases of low value assets are recognised on a straight-line basis as an expense in profit or loss. Low value assets comprise small items of office equipment.

 

 

(h)       Borrowings

 

Financial liabilities

Non-derivative financial liabilities other than financial guarantees are subsequently measured at amortised cost using the effective interest method.

The Consolidated entity's financial liabilities measured at amortised cost include trade and other payables and the host liability of convertible notes.

 

Convertible notes

The conversion feature included in convertible notes is assessed to determine if it satisfies or fails the fixed-for-fixed requirement to be classified as a compound financial instrument containing an equity component. If this requirement is failed the notes are separated into the host liability and the derivative liability component of the notes.

 

Subsequent to initial recognition any changes in fair value of the derivative liability at each balance date are recognised in profit or loss.

 

The host liability is subsequently recognised on an amortised cost basis until extinguished on conversion or maturity of the notes.

 

(i)        Revenue

 

The consolidated entity currently does not recognise any revenue from the sale of goods or services but may do in future.

 

Revenue from contracts with customers

Revenue is recognised at an amount that reflects the consideration to which the consolidated entity is expected to be entitled in exchange for transferring goods or services to a customer. For each contract with a customer, the consolidated entity: identifies the contract with a customer; identifies the performance obligations in the contract; determines the transaction price which takes into account estimates of variable consideration and the time value of money; allocates the transaction price to the separate performance obligations on the basis of the relative stand-alone selling price of each distinct good or service to be delivered; and recognises revenue when or as each performance obligation is satisfied in a manner that depicts the transfer to the customer of the goods or services promised.

 

The consolidated entity recognises an impairment loss in profit or loss to the extent that the carrying amount of an asset recognised exceeds: the remaining amount of consideration that the consolidated entity expects to receive in exchange for the goods or services to which the asset relates; less the costs that relate directly to providing those goods or services and that have not been recognised as expenses.

 

The consolidated entity recognises in profit or loss a reversal of some or all of an impairment loss previously recognised when the impairment conditions no longer exist or have improved. The increased carrying amount of the asset will not exceed the amount that would have been determined (net of amortisation) if no impairment loss had been recognised previously.

 

(j)        New Accounting Standards and Interpretations

There were no new or revised accounting standards adopted that had any impact on the Group's accounting policies and required retrospective adjustments.

 

(k)       New Standards and Interpretations not yet adopted

Certain new accounting standards and interpretations have been published that are not mandatory for 30 June 2023 reporting periods. The consolidated entity has decided against early adoption of these standards. The consolidated entity has assessed the impact of these new standards that are not yet effective and determined that they are not expected to have a material impact on the consolidated entity in the current or future reporting periods and on foreseeable future transactions.

 

 

Note 2.                        Critical accounting judgements, estimates and assumptions

 

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in relation to assets and liabilities. Management bases its judgements, estimates and assumptions on historical experience and on other various factors, including expectations of future events, management believes to be reasonable under the circumstances. The resulting accounting judgements and estimates will seldom equal the related actual results. The judgements, estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

 

Exploration & evaluation assets

The consolidated entity performs regular reviews on each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest.  These reviews are based on detailed surveys and analysis of drilling results performed to reporting date.

 

Management has considered whether Tlou is still in the E&E phase or has moved into development. The projects should still be classified as E&E as the technical and commercial feasibility has not been established. In particular:

·      whilst there has been independently certified gas reserves and contingent resources whether or not these reserve gas flow rates will be of a commercial quantity has not been established;

·      funding for the commercialisation of reserves and for a commercial level of production has not been confirmed; and

·      a final investment decision has not been made.

 

At the date of this report the Directors consider that Tlou is still in the E&E phase. While the Company has made significant strides during 2023, the three points above are still relevant, i.e. (i) commercial gas flow rates are yet to be established, (ii) agreed funding to commercialise the project is not yet in place, (iii) we have not reached a final investment decision. Based on these facts and despite the progress this year the project remains in the E&E stage. 

 

Deferred Tax assets

The Company is subject to income taxes in Australia and jurisdictions where it has foreign operations. Significant judgement is required in determining the worldwide provision for income taxes. There are certain transactions and calculations undertaken during the ordinary course of business for which the ultimate tax determination is uncertain. The consolidated entity estimates its tax liabilities based on the consolidated entity's understanding of the tax law. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the current and deferred income tax assets and liabilities in the period in which such determination is made.

In addition, the consolidated entity has recognised deferred tax assets relating to carried forward tax losses to the extent there are sufficient taxable temporary differences (deferred tax liabilities) relating to the same taxation authority and the same subsidiary against which the unused tax losses can be utilised. However, utilisation of the tax losses also depends on the ability of the entity, which is not part of the tax consolidated group, to satisfy certain tests at the time the losses are recouped. Due to the parent entity acquiring the entity that holds the losses it is expected that the entity will fail to satisfy the continuity of ownership test and therefore must rely on the same business test. As at 30 June 2023 the consolidated entity has not received advice that the losses are unavailable, however should this change in the future the consolidated entity may be required to derecognise these losses.

 

 

Note 3.                        Expenses

 









Consolidated









June 2023

June 2022

Loss before income tax includes the following specific expenses:

$

$











Employee benefits expense





 


Defined contribution superannuation expense


86,731

64,637

Performance rights





99,651

232,200

Other employee benefits expense



1,017,332

618,993









1,203,714

915,830









 


Occupancy costs






 


Rental expense relating to short-term leases minimum lease rentals

15,600

12,900

Other occupancy costs





-  

5,148









15,600

18,048









 


Other expenses include the following specific items:


 


Travel and accommodation costs



216,403

75,695

Consultants






174,488

443,082

Stock exchange, advisory, secretarial fees



400,602

258,001

Investor relations





634,999

314,250

 

Note 4.                        Income Tax

 

The income tax expense or benefit for the period is the tax payable on that period's taxable income based on the applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences and unused tax losses and under and over provision in prior periods, where applicable.

Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to apply when the assets are recovered or liabilities are settled, based on those tax rates that are enacted or substantively enacted, except for:

·      When the deferred income tax asset or liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting nor taxable profits; or

·      When the taxable temporary difference is associated with investments in subsidiaries, associates or interests in joint ventures, and the timing of the reversal can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future.

Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.

The carrying amount of recognised and unrecognised deferred tax assets are reviewed each reporting date. Deferred tax assets recognised are reduced to the extent that it is no longer probable that future taxable profits will be available for the carrying amount to be recovered. Previously unrecognised deferred tax assets are recognised to the extent that it is probable that there are future taxable profits available to recover the asset.

Deferred tax assets and liabilities are offset only where there is a legally enforceable right to offset current tax assets against current tax liabilities; and they relate to the same taxable authority on either the same taxable entity or different taxable entities which intend to settle simultaneously.

 

 

 

 

 

 

 

 

 


Consolidated









June 2023

June 2022







 


$

$

Loss before income tax



 


(4,241,208)

(4,329,116)











Tax at the domestic tax rates applicable to profits in the country concerned at 30% (2022: 30%)

(1,272,362)

(1,298,735)

Tax effect of amounts which are not deductible/(taxable) in calculating taxable income:


Other non-deductible items





(844,141)

1,142,896

Difference in overseas tax rates





(38,637)

(97,877)

Deferred tax asset not recognised




2,155,140

253,716

Income tax benefit



 

 


-  

-  











Recognised deferred tax assets





 


Unused tax losses






6,701,070

6,327,074









6,701,070

6,327,074

Recognised deferred tax liabilities




 


Assessable temporary differences




6,701,070

6,327,074









6,701,070

6,327,074











Net deferred tax liability recognised




-  

-  











Unrecognised temporary differences and tax losses


 


Unused tax losses and temporary differences for which no deferred tax asset has been recognised

47,594,215

45,777,185

 

The deductible temporary differences and tax losses do not expire under current tax legislation.  Deferred tax assets have not been recognised in respect of these items because it is not probable that future taxable profit will be available against which the consolidated entity can utilise these benefits.

 

Note 5.                        Earnings per share

 

Basic and diluted earnings per share

Basic earnings per share is calculated by dividing the profit attributable to the owners of Tlou Energy Limited, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year.

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares.

 








Consolidated








June 2023

June 2022







 

$

$

Reconciliation of earnings used in calculating basic and diluted loss per share:











Loss for the year attributable to owners of Tlou Energy Limited

(4,241,208)

(4,329,116)

Loss used in the calculation of the basic and dilutive loss per share

(4,241,208)

(4,329,116)










Weighted average number of ordinary shares used as the denominator










Number

Number

Number used in calculating basic and diluted loss per share

803,547,703

600,199,039

 

Options and performance rights are considered to be "potential ordinary shares" but were anti-dilutive in nature and therefore the diluted loss per share is the same as the basic loss per share.

 

 

Note 6.                        Cash and Cash Equivalents

 

Cash and cash equivalents include cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

 









Consolidated









June 2023

June 2022


 

 

 

 




$

$




 

 






Cash at bank






6,848,717

7,875,025









6,848,717

7,875,025

 

 

Note 7.                        Trade and Other Receivables

 








 

Consolidated


 

 

 





June 2023

June 2022

 

 

 

 





$

$

Current

 

 

 






Other receivables






23,443

34,448

GST/VAT receivable






1,288,001

389,772









1,311,444

424,220

 

 

Note 8.                        Other Current Assets

 









Consolidated









June 2023

June 2022


 

 






$

$











Prepayments






1,140,791

178,887









1,140,791

178,887

 

 

Note 9.                        Exploration and Evaluation Assets

 

Exploration and evaluation expenditure incurred is accumulated in respect of each identifiable area of interest or project.  Such expenditures comprise net direct costs and an appropriate portion of related overhead expenditure but do not include overheads or administration expenditure not having a specific nexus with a particular area of interest.  These costs are only carried forward to the extent that they are expected to be recouped through the successful development of the area or where activities in the area have not yet reached a stage which permits reasonable assessment of the existence of economically recoverable reserves and active or significant operations in relation to the area are continuing.

Accumulated costs in relation to an area or project no longer considered viable are written off in full in the year the decision is made. Regular reviews are undertaken on each area of interest and project to determine the appropriateness of continuing to carry forward related costs.

 









Consolidated









June 2023

June 2022









$

$

Exploration and evaluation assets



60,442,961

50,180,613









60,442,961

50,180,613











Movements in exploration and evaluation assets


 


Balance at the beginning of period




50,180,613

48,855,466

Exploration and evaluation expenditure during the year


12,281,203

2,874,610

Impairment expense






-  

(166,054)

Foreign currency translation





(2,018,855)

(1,383,409)

Balance at the end of period





60,442,961

50,180,613

 

Included in exploration and evaluation assets is expenditure incurred on contracts for the construction of a transmission line and associated substations to connect the Company's Lesedi Power Project to the existing power grid in Botswana. At 30 June 2023 total costs on these items amounted to $7,265,668 (2022: $948,446). In the prior year financial statement these assets were itemised separately under non-current assets.

The recoupment of costs carried forward in relation to projects or areas of interest in the exploration and evaluation phase is dependent on successful development and commercial exploitation, or alternatively, sale of the respective areas of interest.

There is a risk that one or more of the exploration licences will not be extended, or that the terms of the extension are not favourable to Tlou. This could have an adverse impact on the performance of Tlou. The consolidated entity is not aware of any reasons why the licences will not be renewed.

 

Note 10.                      Other non-current assets

 

Inventory and well consumables are valued at lower of cost and net realisable value. Inventory and well consumables are allocated to exploration and evaluation expenditure when the assets are used in operations.

 









Consolidated









June 2023

June 2022


 

 






$

$











Inventory and well consumables - at cost



483,775

602,112









483,775

602,112

 

 

Note 11.          Property, Plant and Equipment

 

Plant and equipment is stated at historical cost less accumulated depreciation and impairment. Historical cost includes expenditure that is directly attributable to the acquisition of the items.

Depreciation and amortisation is calculated on a straight-line basis to write off the net cost of each item of plant and equipment and right of use assets over their expected useful lives as follows:

Plant and equipment          3-7 years

Right-of-use assets              over the actual or expected term of the lease

The residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each reporting date.

An item of property, plant and equipment is derecognised upon disposal or when there is no future economic benefit to the consolidated entity. Gains and losses between the carrying amount and the disposal proceeds are taken to profit or loss.

 








 

Consolidated


 

 






June 2023

June 2022









$

$

Right-of-use assets, plant and equipment at cost


5,221,832

4,186,262

Accumulated depreciation





(3,822,301)

(3,819,770)









1,399,531

366,492








 



Movements in Carrying Amounts







Movement in the carrying amounts between the beginning and the end of the current financial year:











 






Land and Buildings

Site Equipment

Motor Vehicles

Office Equipment

Furniture and Fittings

Total

Balance at the beginning of year


130,354

150,964

33,509

51,665

-

366,492

Additions




1,058,057

116,821


14,443

133,373

1,322,694

Disposals




(3,307)


(15,758)

(2,374)

(21,439)

Depreciation and amortisation


(16,342)

(129,261)

(26,484)

(4,555)

(11,671)

(188,313)

Foreign exchange movements


(58,159)

(12,943)

(1,640)

(777)

(6,384)

(79,903)

Carrying amount at the end of year

1,113,910

122,274

5,385

45,018

112,944

1,399,531

 

 

Included in property, plant and equipment are right-of-use assets with a carrying value of $60,059 (2022: $70,323).

 

 

Note 12.          Trade and Other Payables

 

These amounts represent liabilities for goods and services provided to the consolidated entity prior to the end of the financial year and which are unpaid. Due to their short-term nature, they are measured at amortised cost and not discounted. The amounts are unsecured and are usually paid within 30 days of recognition.

 









Consolidated


 

 






June 2023

June 2022


 

 






$

$

Current

 

 

 






Trade payables






1,828,818

445,994

Accruals







533,379

95,337

Other payables






43,516

22,268









2,405,713

563,599

 

The carrying values of trade and other payables approximate fair values due to short-term nature of the amounts. These are non-interest bearing.

 

 

Note 13.          Provisions

 

Provisions are recognised when the consolidated entity has a present (legal or constructive) obligation as a result of a past event, it is probable the consolidated entity will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation. The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting date, taking into account the risks and uncertainties surrounding the obligation. If the time value of money is material, provisions are discounted using a current pre-tax rate specific to the liability. The increase in the provision resulting from the passage of time is recognised as a finance cost.

 

Rehabilitation

The provision represents the estimated costs to rehabilitate wells in licences held by the consolidated entity. This provision has been calculated based on the number of wells which require rehabilitation and the expected costs to rehabilitate each well, taking into consideration the type of well and its location.

 

Employee benefits

Wages and salaries and annual leave

Liabilities for wages and salaries, including non-monetary benefits, and annual leave expected to be settled within 12 months of the reporting date are recognised in current liabilities in respect of employees' services up to the reporting date and are measured at the amounts expected to be paid when the liabilities are settled.

 

Long service leave

The liability for long service leave is recognised in current and non-current liabilities, depending on the unconditional right to defer settlement of the liability for at least 12 months after the reporting date. The liability is measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date. Consideration is given to expected future wage and salary levels, experience of employee departures and periods of service. Expected future payments are discounted using market yields at the reporting date on national corporate bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.

 

Employee benefits - Botswana Severance

A provision has been recognised for employee benefits relating to severance pay payable in Botswana.

 

Severance pay

As per the Botswana Labour a provision is calculated for each Botswana based employee of one day per month of service, which can be paid out after 60 months or when employment ends. The benefit rises to two days per month after the first 60 months.

 


 

 






Consolidated

 

 

 






June 2023

June 2022

Current

 

 

 




$

$

Employee benefits





243,590

189,912

Employee benefits - Botswana severance



173,568

129,991









417,158

319,903











Non-current

 

 




 


Rehabilitation






134,000

113,000









134,000

113,000











Movements in rehabilitation provision during the year




Balance at the beginning of the year



113,000

114,000

Rehabilitation required on wells drilled during the year


21,000

-  

Completed during the year





-  

(1,000)

Carrying amount at the end of the year



134,000

113,000

 

 

Note 14.          Convertible notes

 

The parent entity issued convertible notes totalling US$5,000,000 on 24 January 2022. The notes are convertible into ordinary shares of the parent entity, at the option of the holder at the higher of:

 

(a)   A 10% discount to the weighted average traded price of the Company's shares on the ASX over the 90 days prior to the Conversion Date; and

(b)   A$0.06

 

The notes incur interest at 7.75% and the Company may capitalise interest for the first 18 months, thereafter, interest must be paid at each six-month anniversary of issue date. The notes expire on 24 January 2027, being 5 years after issue.

 

The notes fail the fixed-for-fixed requirement to be classified as a compound financial instrument containing an equity component. As a result, the notes have been separated into the host liability and the derivative liability component of the notes.

 

On initial recognition the fair value of the embedded derivative has been calculated first with the residual value being assigned to the host liability, as shown below:

 









Consolidated









June 2023

June 2022









$

$

Face value of notes issued





-  

7,036,000

Derivative - refer note 17





-  

(73,482)

Issue costs






-  

(167,673)

Host liability on initial recognition





-  

6,794,845









 


Opening Balance/Host liability on initial recognition


7,263,643

6,794,845

Interest expense






614,581

241,917

Interest paid






-  

-  

Effect of foreign exchange movement



207,787

226,881

Non-current host liability





8,086,011

7,263,643









 


Total Borrowings






8,086,011

7,263,643

 

Interest expense is calculated by applying the effective interest rate of 8.08% to the host liability component.

 

The initial fair value of the derivative portion of the note was determined using a binomial option model on issue date.

 

The host liability is subsequently recognised on an amortised cost basis until extinguished on conversion or maturity of the notes.

 

The derivative is subsequently recognised at fair value at each reporting date - refer note 16 for further details.

 

 

Note 15.          Long Term Loan

 


 

 






Consolidated

 

 

 






June 2023

June 2022

Non-current Liabilities

 




$

$

Loan from ILC Investments Pty Ltd



2,000,000

-  

Interest expense






32,876

-  

Interest paid/accrued






(32,876)

-  









2,000,000

-  

 

ILC Investments Pty Ltd ("ILC") provided a $2m loan to the Company. ILC is Tlou's largest shareholder. The Loan has a three-year term, commencing on 1 May 2023 and there are no arrangement fees.  Interest will be charged at 10% per annum and payable each quarter. The Loan is unsecured and is scheduled to be repaid at the end of the term (30 April 2026). However, the Loan can be repaid in advance at any time without penalty should funds be available to do so.

 

Note 16.          Derivatives

 









Consolidated









June 2023

June 2022

Current







$

$

Opening balance






696,153

-  

Fair value movement recognised in profit or loss


42,400

696,153

Settlement of forward contracts


(738,553)

-  

Closing balance






-  

696,153





























Consolidated









June 2023

June 2022

Non-current






$

$

Opening balance






67,600

-  

On initial recognition






-  

73,482

Fair value movement recognised in profit or loss


54,405

(5,882)

Closing balance






122,005

67,600

 

Non-current derivatives relate to the conversion feature included in the convertible notes issued on 24 January 2022. The initial fair value and the value as at 30 June 2023 of the derivative portion of the note was determined using a binomial option model.

 

Fair value measurements

The fair value of financial assets and financial liabilities must be estimated for recognition and measurement or for disclosure purposes.

 

AASB 13 Fair Value Measurement requires disclosure of fair value measurements by level of the following fair value measurement hierarchy:

 

(a)   quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1)

(b)   inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices) (level 2), and

(c)   inputs for the asset or liability that are not based on observable market data (unobservable inputs) (level 3).

 

The fair value of the consolidated entity's derivatives is determined using valuation techniques as they are not traded in an active market. These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity specific estimates. The conversion feature derivative is considered to be a level 3 measurement as the binomial pricing model includes unobservable inputs.

 

 

Foreign currency forward contracts have been valued using the present value of future cash flows based on the forward exchange rates at balance date. The foreign currency forward contract is considered to be a level 3 measurement as the valuation model includes unobservable inputs.

 

Changes in the value of the derivatives that have been recognised are included in the tables above.

 

 

Note 17.          Contributed equity

 

Issued and paid-up capital is recognised at the fair value of the consideration received by the consolidated entity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.

 


 

 

 

 

 

 


Consolidated







June 2023

June 2022

June 2023

June 2022


 





Shares

Shares

$

$

Opening balance




600,199,039

600,199,039

106,763,927

106,763,927

Issue of ordinary shares during the year

424,383,986

-  

14,853,721

-  

Share issue costs




-  

-  

(108,323)

-  

Ordinary shares fully paid



1,024,583,025

600,199,039

121,509,325

106,763,927

 

 

Ordinary shares issued during the year



Issue Date

No. of Shares

 Issue Price (AUD)

Exercise of Options

18-Jul-22

                  6,250

$0.08

Placement


9-Nov-22

         57,142,857

$0.035

Placement


16-Nov-22

         85,714,286

$0.035

Placement


27-Jan-23

         87,653,278

$0.035

Placement


27-Mar-23

           5,714,284

$0.035

Entitlement Offer

22-Jun-23

       188,153,031

$0.035

 

Ordinary shares

Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the Company in proportion to the number of, and amounts paid on, the shares held. The fully paid ordinary shares have no par value.  On a show of hands every member present at a meeting, in person or by proxy, shall have one vote and upon a poll, each share shall have one vote. The Company does not have authorised capital or par value in respect of its issued shares.

 

Capital risk management

The capital structure of the consolidated entity consists of equity attributable to equity holders of the parent entity, comprising issued capital and reserves as disclosed in the Consolidated Statement of Changes in Equity.

 

When managing capital, management's objective is to ensure the parent entity continues as a going concern and to maintain a structure that ensures the lowest cost of capital available and to ensure adequate capital is available for exploration and evaluation of tenements.  In order to maintain or adjust the capital structure, the consolidated entity may seek to issue new shares.  Consistent with other exploration companies, the consolidated entity, including the parent entity monitors capital on the basis of forecast exploration and development expenditure required to reach a stage which permits a reasonable assessment of the existence or otherwise of an economically recoverable reserve.

 

Note 18.          Reserves

 

Foreign Currency Translation Reserve

The foreign currency translation reserve records exchange differences arising on translation of foreign controlled entities.

The financial report is presented in Australian dollars rounded to the nearest dollar, which is Tlou Energy Limited's functional and presentation currency.

Foreign operations

The assets and liabilities of foreign operations are translated into functional currency using the exchange rates at the reporting date. The revenues and expenses of foreign operations are translated into functional currency using the average exchange rates, which approximate the rate at the date of the transaction, for the period. All resulting foreign exchange differences are recognised in the foreign currency translation reserve in equity. The foreign currency reserve is recognised in profit or loss when the foreign operation or net investment is disposed of.

 

Share Based Payments Reserve

The share-based payments reserve is used to record the share-based payment associated with options and performance rights granted to employees and others under equity-settled share-based payment arrangements.

 

 

Note 19.          Share-based payments

 

Equity-settled and cash-settled share-based compensation benefits are provided to employees and other service providers.

Equity-settled transactions are awards of shares, options or performance rights over shares that are provided to employees or other service providers in exchange for the rendering of services. Cash-settled transactions are awards of cash for the exchange of services, where the amount of cash is determined by reference to the share price.

The cost of equity-settled transactions are measured at fair value on grant date. Fair value is independently determined using either the Binomial or Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option, together with non-vesting conditions that do not determine whether the consolidated entity receives the services that entitle the employees to receive payment. No account is taken of any other vesting conditions.

The cost of equity-settled transactions are recognised as an expense with a corresponding increase in equity over the vesting period. The cumulative charge to profit or loss is calculated based on the grant date fair value of the award, the best estimate of the number of awards that are likely to vest and the expired portion of the vesting period. The amount recognised in profit or loss for the period is the cumulative amount calculated at each reporting date less amounts already recognised in previous periods.

Market conditions are taken into consideration in determining fair value. Therefore, any awards subject to market conditions are considered to vest irrespective of whether or not that market condition has been met provided all other conditions are satisfied.

If equity-settled awards are modified, as a minimum an expense is recognised as if the modification has not been made. An additional expense is recognised, over the remaining vesting period, for any modification that increases the total fair value of the share-based compensation benefit as at the date of modification.

If the non-vesting condition is within the control of the consolidated entity or employee, the failure to satisfy the condition is treated as a cancellation. If the condition is not within the control of the consolidated entity or employee and is not satisfied during the vesting period, any remaining expense for the award is recognised over the remaining vesting period, unless the award is forfeited.

If equity-settled awards are cancelled, it is treated as if it has vested on the date of cancellation, and any remaining expense is recognised immediately. If a new replacement award is substituted for the cancelled award, the cancelled and new award is treated as if they were a modification.

 

 

Employee Share Options and Performance Rights

Share Options and Performance Rights may be granted to certain personnel of the Company on terms determined by the directors or otherwise approved by the Company at a general meeting. 

Share options are granted for no consideration. Options and entitlements to the options are vested on a time basis and/or on specific performance-based criteria such as share price increases or reserves certification. Options granted as described above carry no dividend or voting rights.  When exercisable, each option is convertible to one ordinary share.

Performance Rights are linked to the share price performance of the Company, ensuring alignment with the interests of the Company's shareholders. For the Performance Rights that are issued but not yet exercised at the date of this report to vest and, therefore, become exercisable by a participant, certain performance conditions are required to be met as set out below. On vesting, holders of Performance Rights will be entitled to acquire Tlou Energy Limited ordinary shares at nil cost.

 

Options

At 30 June 2023, the were no outstanding options for ordinary shares in Tlou Energy Limited.

Issued to:

Grant Date

Exercise Price

Expiry date

1/07/2022

Issued

Exercised

Expired

30/06/2023

Shareholders

20-Jul-20

$0.08

20-Jul-22

37,509,400

       -  

(6,250)  

   (37,503,150) 

-

Service providers

20-Jul-20

$0.08

20-Jul-22

20,000,000

       -  

       -  

    (20,000,000)

-





57,509,400

-

       (6,250)  

 (57,503,150)

-

 

At 30 June 2022, the following options for ordinary shares in Tlou Energy Limited were on issue.

 

Issued to:

Grant Date

Exercise Price

Expiry date

1/07/2021

Issued

Exercised

Expired

30/06/2022

Shareholders

20-Jul-20

$0.08

20-Jul-22

37,509,400

       -  

       -  

       -  

37,509,400

Service providers

20-Jul-20

$0.08

20-Jul-22

20,000,000

       -  

       -  

       -  

20,000,000





57,509,400

-

-

-

57,509,400

 

 

Options may be granted on terms determined by the directors or otherwise approved by the company at a general meeting.  The options are granted for no consideration. Options and entitlements to the options are vested on a time basis and/or for services provided or on specific performance-based criteria. Options granted as described above carry no dividend or voting rights. When exercisable, each option is convertible to one ordinary share.

 

The fair value of options at grant date is determined using generally accepted valuation techniques that take into account exercise price, the term of the option, the impact of dilution, the share price at grant date, the expected price volatility of the underlying share, the expected dividend yield and the risk-free rate for the term of the option/performance right and an appropriate probability weighting to factor the likelihood of the satisfaction of non-vesting conditions. The expected volatility is based on historic volatility, adjusted for any expected changes to future volatility due to publicly available information.

 

Performance Rights

At 30 June 2023, the following performance rights were on issue.

 

Issue Date

Hurdle Price


Expiry date

1/07/2022

Issued

Exercised

Lapsed

30/06/2023

31/01/2017

$0.28


31/01/2024

2,275,000

       -  

       -  

               -  

2,275,000

19/10/2018

$0.165


31/01/2025

2,225,000

       -  

       -  

    (50,000)

2,175,000

19/10/2018

$0.22


31/01/2025

2,225,000

       -  

       -  

   (50,000)

2,175,000

15/12/2021

$0.10


31/01/2025

3,000,000

       -  

       -  

       -  

3,000,000

15/12/2021

$0.165


31/01/2025

3,000,000

       -  

       -  

       -  

3,000,000

1/02/2023

$0.165


31/01/2025

              -  

   2,000,000

       -  

       -  

2,000,000

1/02/2023

$0.22


31/01/2025

              -  

  2,000,000

       -  

       -  

2,000,000

1/02/2023

$0.28


31/01/2025

             -  

   2,000,000

       -  

       -  

2,000,000





12,725,000

6,000,000

       -  

 (100,000)

18,625,000

 

 

Performance Condition

 

(i)

To vest the share price needs to be AUD $0.28 or greater for a period of 10 consecutive trading days. These performance rights expire on 31/01/2024.

(ii)

To vest the share price needs to be AUD $0.165 or greater for a period of 10 consecutive trading days. These performance rights expire on 31/01/2025.

(iii)

To vest the share price needs to be AUD $0.22 or greater for a period of 10 consecutive trading days. These performance rights expire on 31/01/2025.

(iv)

To vest the share price needs to be AUD $0.10 or greater for a period of 10 consecutive trading days. These performance rights expire on 31/01/2025.

(v)

To vest the share price needs to be AUD $0.28 or greater for a period of 10 consecutive trading days. These performance rights expire on 31/01/2025.

 

Each performance right provides the right to receive one share, subject to the satisfaction of any applicable performance conditions. Unless the Board exercises its discretion, performance rights are forfeited on the occurrence of certain specified events, including, but not limited to, ceasing to be an employee or contractor of the Company or its associated entities for any reason, including, but not limited to death, illness, permanent disability, redundancy or otherwise.

 

Fair value of performance rights granted

The fair value at grant date is determined using a binomial option pricing model that takes into account the exercise price, the term of the performance rights, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the performance rights.

 

The model inputs for performance rights granted during the year ended 30 June 2023 included:

 

(a)   Performance rights are granted for no consideration and vest based on the conditions noted above

(b)   exercise price: $nil

(c)   grant date: 1 February 2023

(d)   expiry date: 31 January 2025

(e)   share price at grant date: $0.04

(f)    expected price volatility: 100%

(g)   expected dividend yield: 0%

(h)   risk-free interest rate: 3.16%

 

The expected price volatility is based on the historic volatility (based on the remaining life of the options), adjusted for any expected changes to future volatility due to publicly available information.

 

The following table shows the number, movements and vesting price of performance rights for the 2022 year.

Date of Approval

Vesting Price

1/07/2021

Issued

Expired

30/06/2022

17 October 2018

$0.165


   2,225,000

                -  

                    -  

         2,225,000

17 October 2018

$0.22


   2,225,000

                -  

                    -  

         2,225,000

10 November 2016

$0.28


   2,275,000

                -  

                    -  

         2,275,000

24 November 2021

$0.10


               -  

     3,000,000

                    -  

         3,000,000

24 November 2021

$0.165


               -  

     3,000,000

                    -  

         3,000,000






   6,725,000

     6,000,000

                 -  

                    -  

       12,725,000

 

Expenses arising from share-based payment transactions

Total expenses arising from share-based payment transaction recognised during the year were as follows:

 









Consolidated









June 2023

June 2022









$

$









 


Performance rights






99,651

232,200









99,651

232,200

 

The weighted average remaining contractual life of performance rights outstanding at the end of the period is 1.47

 years (2022: 2.41 years).

 

Note 20.          Commitments

 

Exploration and evaluation expenditure:

To maintain an interest in the exploration tenements in which it is involved, the consolidated entity is required to meet certain conditions imposed by the various statutory authorities granting the exploration tenements or that are imposed by the joint venture agreements entered into by the consolidated entity.  These conditions can include proposed expenditure commitments.  The timing and amount of exploration expenditure obligations of the consolidated entity may vary significantly from the forecast based on the results of the work performed, which will determine the prospectivity of the relevant area of interest. Subject to renewal of all prospecting licences, the consolidated entity's proposed expenditure obligations along with obligations under contracts related to the construction of transmission lines and associated infrastructure which are not provided for in the financial statements are as follows:

 








Consolidated








June 2023

June 2022

Minimum expenditure requirements 



$

$

not later than 12 months




5,630,270

6,257,100

between 12 months and 5 years



263,181

1,769,692








5,893,451

8,026,792

 

Note 21.          Financial instruments

 

Overview

The consolidated entity's principal financial instruments comprise receivables, payables, cash and term deposits, convertible notes, derivatives and long-term loans. The main risks arising from the consolidated entity's financial assets are interest rate risk, foreign currency risk, credit risk and liquidity risk.

This note presents information about the consolidated entity's exposure to each of the above risks, its objectives, policies, and processes for measuring and managing risk. Other than as disclosed, there have been no significant changes since the previous financial year to the exposure or management of these risks.

The consolidated entity holds the following financial instruments:

 









Consolidated









June 2023

June 2022

Financial Assets






$

$

Cash and cash equivalents





6,848,717

7,875,025

Trade and other receivables





1,311,444

424,220









8,160,161

8,299,245

Financial Liabilities








Trade and other payables





2,459,478

633,921

Convertible notes






8,086,011

7,263,643

Derivatives






122,005

763,753

Long-term loan






2,000,000

-









12,667,494

8,661,317

 

Financial risk management objectives

The consolidated entity's activities expose it to a variety of financial risks: market risk (including foreign currency risk, price risk and interest rate risk), credit risk and liquidity risk. The consolidated entity's overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance of the consolidated entity. The consolidated entity uses different methods to measure different types of risk to which it is exposed. These methods include sensitivity analysis in the case of interest rate, foreign exchange and other price risks and ageing analysis for credit risk.

 

Key risks are monitored and reviewed as circumstances change (e.g., acquisition of new entity or project) and policies are created or revised as required. The overall objective of the consolidated entity's financial risk management policy is to support the delivery of the consolidated entity's financial targets whilst protecting future financial security. During the current year the consolidated entity has entered into a foreign exchange forward contract to mitigate its foreign exchange risk. Given the nature and size of the business and uncertainty as to the timing and amount of cash inflows and outflows, the consolidated entity does not enter into any other derivative transactions (apart from its foreign exchange forward contract) to mitigate the financial risks. In addition, the consolidated entity's policy is that no trading in financial instruments shall be undertaken for the purpose of making speculative gains. As the consolidated entity's operations change, the Directors will review this policy periodically going forward.

 

The Board of Directors has overall responsibility for the establishment and oversight of the risk management framework. The Board reviews and agrees policies for managing the consolidated entity's financial risks as summarised below. These policies include identification and analysis of the risk exposure of the consolidated entity and appropriate procedures, controls, and risk limits.

Risk management is carried out by senior finance executives (finance) under policies approved by the Board of Directors. Finance identifies, evaluates, and hedges financial risks within the consolidated entity's operating units where appropriate.

 

 

(a)   Interest rate risk

Exposure to interest rate risk arises on financial assets and financial liabilities recognised at reporting date whereby a future change in interest rates will affect future cash flows or the fair value of fixed rate financial instruments. The consolidated entity is also exposed to earnings volatility on floating rate instruments.

A forward business cash requirement estimate is made, identifying cash requirements for the following period (generally up to one year) and interest rate term deposit information is obtained from a variety of banks over a variety of periods (usually one month up to six-month term deposits) accordingly. The funds to invest are then scheduled in an optimised fashion to maximise interest returns.

 

Interest rate sensitivity

A sensitivity of 1% interest rate has been selected as this is considered reasonable given the current market conditions. A 1% movement in interest rates at the reporting date would have increased (decreased) equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular foreign currency rates, remain constant.

 






Profit or loss

Equity

 





1% increase

1% decrease

1% increase

1% decrease

 





$

$

$

$

Consolidated - 30 June 2023





Cash and cash equivalents



68,487

(68,487)

68,487

(68,487)

Consolidated - 30 June 2022






Cash and cash equivalents



78,750

(78,750)

78,750

(78,750)

 

Interest rate risk on other financial instruments is immaterial.

 

(b)   Liquidity risk

Liquidity risk is the risk that the consolidated entity will not be able to meet its financial obligations as they fall due. The Board's approach to managing liquidity is to ensure, as far as possible, that the consolidated entity will always have sufficient liquidity to meet its obligations when due.

Ultimate responsibility for liquidity risk management rests with the Board of Directors. The consolidated entity manages liquidity risk by maintaining adequate reserves and by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities.  This is based on the undiscounted cash flows of the financial liabilities based on the earliest date on which they are required to be paid. At the end of the reporting period the consolidated entity held cash of $6,848,717 (2022: $7,875,025).

The following table details the remaining contractual maturity for non-derivative financial liabilities.

 

 





Within

1 Year

Between

1 - 5 years

Total Contractual

Cash Flows

Carrying

Amount

Consolidated - 30 June 2023

$

$

$

$

Trade and other payables


2,421,681

37,797

2,459,478

2,459,478

Long term loan




198,356

2,378,630

2,576,986

2,000,000

Convertible notes & derivatives


-  

10,727,761

10,727,761

8,208,016










Consolidated - 30 June 2022


 

 

 

 

Trade and other payables


577,391

56,530

633,921

633,921

Convertible notes & derivatives


696,153

10,341,158

11,037,311

8,027,396

 

 

(c)   Foreign exchange risk

As a result of activities overseas, the consolidated entity's consolidated statement of financial position can be affected by movements in exchange rates. The consolidated entity also has transactional currency exposures. Such exposures arise from transactions denominated in currencies other than the functional currency of the relevant entity.

The consolidated entity's exposure to foreign currency risk primarily arises from the consolidated entity's operations overseas.  Foreign exchange risk arises from future commercial transactions and recognised financial assets and financial liabilities denominated in a currency that is not the entity's functional currency. The risk is measured using sensitivity analysis and cash flow forecasting.

During the prior year the consolidated entity entered into a foreign exchange forward contract to mitigate its foreign exchange risk. Apart from this contract the consolidated entity's policy is to generally convert its local currency to Pula, Rand, or US dollars at the time of transaction. The consolidated entity, has on rare occasions, taken the opportunity to move Australian dollars into foreign currency (ahead of a planned requirement for those foreign funds) when exchange rate movements have moved significantly in favour of the Australian dollar, and management considers that the currency movement is extremely likely to move back in subsequent weeks or months. Therefore, the opportunity has been taken to lock in currency at a favourable rate to the consolidated entity. This practice is expected to be the exception, rather than the normal practice.

 

The consolidated entity's exposure to foreign currency risk at the reporting date, expressed in Australian dollars, was as follows:

 

 


2023

2023

2023

2023

2022

2022

2022

2022

 


USD

BWP

ZAR

GBP

USD

BWP

ZAR

GBP

 


A$

A$

A$

A$

A$

A$

A$

A$

Financial Assets









Cash and cash equivalents

37,301

142,007

1,023

965,200

6,143,514

339,500

20,969

1,188,501

Trade and other receivables

-  

1,284,732

-  

-  

-  

389,727

-  

-  











Financial Liabilities









Trade and other payables

-  

(1,739,096)

-  

-  

-  

(443,622)

-  

-  

Net Financial Instruments

37,301

(312,357)

1,023

965,200

6,143,514

285,605

20,969

1,188,501

 

 

Foreign currency rate sensitivity

Based on financial instruments held at 30 June 2023, had the Australian dollar strengthened/weakened by 10% the consolidated entity's profit or loss and equity would be impacted as follows:

 

 




Profit or loss

Equity


 

 


10%

10%

10%

10%

 




Increase

Decrease

Increase

Decrease

2023




$

$

$

$

Dollar (US)



(3,730)

3,730

(3,730)

3,730

Pula (Botswana)


31,236

(31,236)

31,236

(31,236)

Rand (South Africa)


(102)

102

(102)

102

Pound (UK)



(96,520)

96,520

(96,520)

96,520









2022

 

 






Dollar (US)



(614,351)

614,351

(614,351)

614,351

Pula (Botswana)


(28,561)

28,561

(28,561)

28,561

Rand (South Africa)


(2,097)

2,097

(2,097)

2,097

Pound (UK)



(118,850)

118,850

(118,850)

118,850

 

Forward foreign exchange rates

The consolidated entity had entered into foreign exchange forward contracts to mitigate its foreign exchange risk. There were no outstanding forward contracts at the end of the reporting period.

 

 

Sell US Dollars

 

 

2023

2022

Buy Pula (BWP)

 

USD$

USD$

Maturity:

 

 

 

0 - 3 months

 

-

679,488

3 - 6 months

 

-

2,652,635

6 - 12 months


-

1,632,602





 

The valuation of the forward exchange contract was based on a market reference rate of 12.43BWP compared to a strike price of 11.6BWP. Based on the financial instruments held as at 30 June 2022, had the Pula weakened/ strengthened by 10% against the US dollar with all other variables held constant, the movement in the value of the forward foreign exchange contract would not have been material to the consolidated entity's financial statements.

 

 

(c)   Credit risk

Credit risk is the risk of financial loss to the consolidated entity if a customer or counterparty to a financial instrument fails to meet its contractual obligations. This arises principally from cash and cash equivalents and trade and other receivables. The consolidated entity's exposure and the credit ratings of its counterparties are continuously monitored by the Board of Directors.

The maximum exposure to credit risk at the reporting date is the carrying amount of the financial assets as summarised in the table above.

 

Credit Risk Exposures

Trade and other receivables

Trade and other receivables comprise primarily of VAT and GST refunds due. Where possible the consolidated entity trades with recognised, creditworthy third parties. The receivable balances are monitored on an ongoing basis. The consolidated entity's exposure to expected credit losses is not significant.

 

Cash and cash equivalents

The consolidated entity has a significant concentration of credit risk with respect to cash deposits with Westpac Banking Corporation, First National Bank Botswana, and First National Bank South Africa. However, significant cash deposits are invested across banks to mitigate credit risk exposure to a particular bank. AAA rated banks are used where possible and non-AAA banks are utilised where commercially attractive returns are available.

 

 

Note 22.          Key Management Personnel

 

Key management personnel comprise directors and other persons having authority and responsibility for planning, directing and controlling the activities of the consolidated entity.

 

Key management personnel compensation

The aggregate compensation made to directors and other members of key management personnel of the consolidated entity is set out below:

 









Consolidated









June 2023

June 2022









$

$

Short-term employee benefits


 



991,632

626,196

Post-employment benefits


 



76,177

71,847

 





 



1,067,809

698,043

 








 


Share based payments





76,369  

232,200

 








1,144,178

930,243

 

Note 23.          Auditors' Remuneration

 

During the year the following fees were paid or payable for services provided by the auditor of the consolidated entity:

 









Consolidated









June 2023

June 2022









$

$

Audit services






 



Auditing or reviewing the financial statements - BDO Australia

76,000

48,675


Auditing or reviewing the financial statements - BDO Botswana

34,580

34,580











Non-audit services - BDO Australia







Tax consulting and compliance services



10,000

9,575

Total







120,580

92,830

 

Note 24.          Contingent Liabilities

 

The Directors are not aware of any contingent liabilities (2022: nil).

 

 

Note 25.          Related Party Transactions

 

Parent entity

The legal parent entity is Tlou Energy Limited.

Subsidiaries

Interests in subsidiaries are set out in note 28.

Transactions with related parties

The following transactions occurred with related parties:

 









Consolidated









2023

2022









$

$

Payment for goods and services:





Office rent paid to The Gilby McKay Alice Street Partnership, a director-related entity of Anthony Gilby.

15,600

12,900











Loans to/from related parties

 

 

 

 



Loan from ILC Investment Pty Ltd, a significant shareholder of the Company

2,000,000

-  































Receivable from and payable to related parties

 

 

 

The following balances are outstanding at the reporting date in relation to transactions with related parties:











Current payables:








Interest accrued on the loan to ILC Investments Pty Ltd, a significant shareholder of the Company

16,438

-  

 

The loan from ILC Investments Pty Ltd has a three-year term, commencing on 1 May 2023 and there are no arrangement fees.  Interest will be charged at 10% per annum and payable each quarter.

 

 

Note 26.          Segment Reporting

 

Reportable Segments

Operating segments are identified based on internal reports that are regularly reviewed by the executive team to allocate resources to the segment and assess its performance.

The Company currently operates in one segment, being the exploration, evaluation and development of Coalbed Methane resources in Southern Africa.

Segment revenue

As at 30 June 2023 no revenue has been derived from its operations (2022: nil).

 

Segment assets

Segment non-current assets are allocated to countries based on where the assets are located as outlined below:

 

 








June 2023

June 2022









$

$

Botswana






61,802,339

51,147,251

Australia







31,726

1,966

 








61,834,065

51,149,217

 

Note 27.          Cash Flow Information

 

 

 

 

 

 




Consolidated

 








June 2023

June 2022


 

 






$

$

Reconciliation of cash flow from operations

 




Loss for the period






(4,241,208)

(4,329,116)

Depreciation






209,320

547,217

Share-based payments





99,651

232,200

Impairment charge - exploration and evaluation assets


-  

166,054

Fair value gain/(loss) on financial instruments



96,805

690,272

Capitalised interest






614,581

241,917

Net exchange differences





59,424

43,997









 


Changes in operating assets and liabilities, net of the effects of purchase and disposal of subsidiaries:

Decrease/(increase) in trade and other receivables


82,907

(56,631)

Increase/(decrease) in trade payables and accruals


259,723

113,596

Increase/(decrease) in other payables



(13,118)

(15,997)

Decrease/(increase) in prepayments



49,515

(5,053)

Increase/(decrease) in provisions




45,923

2,932









(2,736,477)

(2,368,612)

 

Refer to Notes 14-16 for non-cash investing or financing activities during the year.

 

Note 28.          Subsidiaries

 

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance with the accounting policy described in note 1.

 

Name of entity

 

 

Country of incorporation

Class of shares

Equity holding %

 







 

June 2023

June 2022

Tlou Energy Botswana (Proprietary) Ltd

Botswana

Ordinary

100

100











Technoleads International Inc


Barbados

Ordinary

100

100

Tlou Energy Exploration (Proprietary) Limited

Botswana

Ordinary

100

100











Sable Energy Holdings (Barbados) Inc

Barbados

Ordinary

100

100

Tlou Energy Resources (Proprietary) Limited

Botswana

Ordinary

100

100











Copia Resources Inc


Barbados

Ordinary

100

100

Tlou Energy Corp Services Botswana (Proprietary) Limited

Botswana

Ordinary

100

100











Madra Holdings (Barbados) Inc


Barbados

Ordinary

100

100

Tlou Energy Solutions (Proprietary) Limited

Botswana

Ordinary

100

100











Pula Holdings Inc



Barbados

Ordinary

100

100

Tlou Energy Generation Proprietary Limited

Botswana

Ordinary

100

100

 

 

Note 29.          Matters subsequent to the end of the financial year

 

There has not been any matter or circumstance, other than that referred to in this report and disclosed in the financial statements or notes thereto, that has arisen since the end of the period, that has significantly affected, or may significantly affect, the operations of the consolidated entity, the results of these operations, or the state of affairs of the consolidated entity in future financial years.

 

Note 30.          Parent entity disclosures

 









Parent









June 2023

June 2022









$

$









 


Current assets






6,806,589

7,650,332

Non-current assets






30,245,477

30,255,800

Total assets






37,052,066

37,906,131









 


Current liabilities






877,221

1,000,468

Non-current liabilities





10,208,015

7,331,243

Total liabilities






11,085,236

8,331,711

Net assets

 

 




25,966,830

29,574,420









 


Contributed equity






121,509,323

106,763,925

Share based payment





1,257,455

1,157,804

Accumulated losses






(96,799,948)

(78,347,309)

Total equity

 

 




25,966,830

29,574,420









 


Loss for the period






(18,452,639)

(6,993,237)

Total comprehensive income

 




(18,452,639)

(6,993,237)

 

 

Commitments, Contingencies and Guarantees of the Parent Entity

The Parent Entity has no commitments for the acquisition of property, plant and equipment, no contingent assets, contingent liabilities or guarantees at reporting date.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
UK 100

Latest directors dealings