Half Yearly Report

RNS Number : 8393N
Tissue Regenix Group PLC
04 October 2012
 

Tissue Regenix Group plc ("Tissue Regenix" or "the Group")

Interim Results for the six months ended 31 July 2012

YORK, 4th October 2012 - Tissue Regenix, the regenerative medical devices company which uses animal or human tissue to replace damaged or worn out parts of the human body, today announces its unaudited interim results for the six months ended 31 July 2012.

 

Operational Highlights

·      dCELL® Meniscus preclinical study completed - results to be announced later this year

·      dCELL® Human Dermis presented at the prestigious Symposium for Advanced Wound Care in Atlanta.  Further encouraging interim data has been published today

·      Yale University study into cell re-population shows dCELL® matrix in vascular patches outperforms competitor product

·      Recruitment of additional staff, including a head of commercialisation for our cardiac opportunities, to help drive our expanded development plan 

·      Strong pipeline of products, reinforced by clinical trial data, will result in commercialisation of some of these products in 2013

 

Financial Highlights

·      Planned increased investment in multiple development programmes and headcount resulted in an increased operating loss of £2,085k (H1 2011: £1,358k)

·      Net cash at the end of the period was £26,106k (H1 2011: £4,848k) having raised £25m (gross) by way of a share placing in December 2011

 

Antony Odell, Tissue Regenix Managing Director, commented:

 

"This has been another important six months for Tissue Regenix with the new funding now being deployed to drive our development plans in our four core areas of Advanced Wound Care, Orthopaedics, Cardiac and Vascular.

 

Over the period yet more preclinical and clinical data has shown the benefits of the dCELL® approach. The two year dCELL® Vascular Patch data was recently published as well as a case study from the human dCELL® Dermis pilot clinical and further interim data today. The dCELL® Meniscus preclinical data is due to be published before the end of the year and a number of different products including the ligament and cardiac patch are due to enter preclinical studies. In short the Company's product pipeline continues to develop and grow supported by strong data derived from 'real world' clinical needs.

 

In addition, Tissue Regenix has been selected as one of only twenty UK healthcare companies by UK Trade & Investment (UKT&I) to attend the Future Healthcare Mission to showcase the best in UK medical and healthcare science and technology to US investors and business partners.

 

We believe Tissue Regenix is an excellent example of a British company with world-beating technology, which is based on research conducted in UK universities and pioneered through patient treatment in the NHS.  We remain committed to becoming a global leader in regenerative medicine through the development of new healthcare technologies".

 

Enquiries:

 

Newgate Communications:               020 7680 6550

Alistair Kellie

Andrew Adie

Martin Greig

 

Tissue Regenix:                                    01904 435 176

Antony Odell                       

Ian Jefferson

 

Peel Hunt LLP:                                     020 7418 8900

James Steel                                          

Vijay Barathan

 

Chairman's Statement

Overview

We continue to make good progress in the development and commercialisation of our pipeline of products.  We aim to become a global leader in regenerative medicine and having raised £25m (gross) by way of a share placing in December 2011 we are well placed to achieve that goal.

 

The dCELL® process

Our proprietary platform technology, dCELL®, is protected by a library of patents.  It is used to decellularise human or animal donor tissue in order to create biological scaffolds that are then implanted into patients to replace diseased or damaged parts of their body.  Since the tissue has been decellularised there is no need for anti-rejection drugs.  These scaffolds are also capable of regeneration through natural bodily functions and because they are inert when implanted, they are classified as medical devices.  This means they are required to follow a regulatory pathway that is typically faster and less costly than, for example, a pharmaceutical product.

 

Product Development

Advanced Wound Care

The human dermis clinical trial on chronic wounds continues to produce encouraging results.  Further interim data has been released today and the final results of the study will be available soon.  We will also be undertaking a registry study to provide a UK database to demonstrate the effectiveness of the product.  We are beginning discussions for a clinical study in the USA.  Early discussions with potential suppliers of the human dermis material are underway and we also continue to develop the equivalent porcine product.  We are in the process of hiring a head of wound care to lead the commercialisation opportunities we see across the wound care space.

 

Orthopaedic

The preclinical study of the meniscus repair product has been encouraging with results expected to be released later this year.  We will be looking to commence clinical trials in 2013 when we have completed biomechanical testing and refined the suturing technique.  A US preclinical study is also planned following a pre-IDE discussion with the FDA.  The anterior cruciate ligament repair product will be in preclinical studies by H1 2013 and we have begun discussions with the FDA in respect of approval requirements for the US market.  As we move nearer to clinical and preclinical trials we are developing health economic models to support later commercialisation.

 

Cardiac

Pilot work with cardiac patches for mitral valve repair and pericardial patching has gone well and we intend to commence preclinical studies in H1 2013.  A number of product enhancements are being introduced to an existing bioprosthetic valve which will become the design for a dCELL® version prototype that will be available for preclinical trials by mid-2013.  We have commenced discussions with tissue banks for the commercialisation of the dCELL® human heart valve and a porcine version will be undergoing process optimisation work by the end of this calendar year.  In order to support these development and commercialisation plans we have recently appointed a head of the cardiac therapy area.

 

Vascular

A pilot study for the AV graft is now in progress with plans for a preclinical study in H2 2013.  Two year data was recently released for the existing vascular patch and we will be meeting the FDA shortly to progress US approval.

 

Financial Review

Administrative expenditure increased to £2,087k (H1 2011: £1,466k) reflecting additional headcount and product development costs incurred as we started to deploy the funds raised on multiple development programmes.  As a result of this investment the operating loss for the period increased to £2,085k (H1 2011: £1,358k).  Net cash at the end of the period was £26,106k (H1 2011: £4,848k).

 

Outlook

The programmes we have in place address acute needs in very large healthcare markets, including the US.  Successful development of our range of cost effective products will also help relieve huge financial burdens being placed on healthcare providers around the world.  Demand for products in regenerative medicine is forecast to increase and this, coupled with the chronic shortage of human donor tissue, gives me confidence that we are well positioned to create a global leader in our field.

 

 

John Samuel

Executive Chairman

4 October 2012

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

FOR THE SIX MONTHS TO 31 JULY 2012

 

 


 

 

Notes

6 months to

31 July 2012

£'000

6 months to

31 July 2011

£'000

12 months to

31 Jan 2012

£'000

Revenue

3

2

108

109

Administrative expenses


(2,087)

(1,466)

(3,097)

Operating loss


(2,085)

(1,358)

(2,988)

Finance income


220

22

62

Loss before tax


(1,865)

(1,336)

(2,926)

Taxation

4

100

75

239

Loss after tax attributable to equity holders of the parent


 

(1,765)

 

 

(1,261)

 

(2,687)






Loss per share, basic and diluted:

5

(0.28)p

(0.28)p

(0.57)p

 

The loss for the period arises from the Group's continuing operations.

 

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

FOR THE SIX MONTHS TO 31 JULY 2012

 

 

 

 

 

 

 

Share

Capital

£'000

 

 

Share

Premium

£'000

 

 

Merger

Reserve

£'000

 

Reverse

Acquisition

Reserve

£'000

 

 

Capital

Reserves

£'000

Share

Based

Payment

Reserve

£'000

 

Revenue

Deficit

Reserve

£'000

 

 

Total

Equity

£'000

At 31 Jan 2011

2,343

8,655

10,884

(7,148)

14,734

332

(8,848)

6,218

Loss for the period

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,261)

 

(1,261)

Issue of shares

10

2



12


(4)

8

Employee interest in jointly owned shares

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1

Share based payment

 

-

 

-

 

-

 

-

 

-

 

51

 

-

 

51

At 31 July 2011

2,353

8,657

10,884

(7,148)

14,746

383

(10,112)

5,017

Loss for the period

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,426)

 

(1,426)

Issue of shares

909

24,092



25,001

-

-

25,001

Expenses on issue of shares

 

-

 

(784)

 

-

 

-

 

(784)

 

-

 

-

 

(784)

Share based payment

 

-

 

-

 

-

 

-

 

-

 

71

 

-

 

71

At 31 Jan 2012

3,262

31,965

10,884

(7,148)

38,963

454

(11,538)

27,879

Loss for the period

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,765)

 

(1,765)

Issue of shares

2

1

-

-

3

-

-

3

Share based payment

 

 

 

-

 

-

 

-

 

-

 

53

 

-

 

53

At 31 July 2012

3,264

31,966

10,884

(7,148)

38,966

507

(13,303)

26,170

 

 

 

 

 



 

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION (UNAUDITED)

AS AT 31 JULY 2012

 

 


 

Notes

31 July 2012

£'000

31 July 2011

£'000

31 Jan 2012

£'000

Non-current assets





Property, plant and equipment


199

169

157

Total non-current assets


199

169

157

Current assets





Trade and other receivables


562

328

350

Cash and cash equivalent


26,106

4,848

28,021

Total current assets


26,668

5,176

28,371

Total assets


26,867

5,345

28,528

Current liabilities





Trade and other payables


(697)

(328)

(649)

Total liabilities


(697)

(328)

(649)

Net assets


26,170

5,017

27,879

Equity





Share capital

6

3,264

2,353

3,262

Share premium

6

31,966

8,657

31,965

Merger Reserve

6

10,884

10,884

10,884

Reverse acquisition reserve

6

(7,148)

(7,148)

(7,148)

Capital reserves


38,966

14,746

38,963

Share based payment reserve


507

383

454

Revenue deficit reserve

7

(13,303)

(10,112)

(11,538)

Total equity


26,170

5,017

27,879

 

Approved by the Board and authorised for issue on 4 October 2012

 

John Samuel (Executive Chairman)                  Ian Jefferson (Chief Financial Officer)

 



 

CONDENSED CONSOLIDATED CASH FLOW STATEMENT (UNAUDITED)

FOR THE SIX MONTHS ENDED 31 JULY 2012

 

 


 

 

Notes

6 months to

31 July 2012

£'000

6 months to

31 July 2011

£'000

12 months to

31 Jan 2012

£'000

Operating Activities

Operating loss


 

(2,085)

 

(1,358)

 

(2,988)

Adjustment for non-cash items:





Depreciation of property, plant & equipment


31

31

62

Share based payment


53

51

122

Tax credit


-

114

280

Operating cash outflow


(2,001)

(1,162)

(2,524)

(Increase)/decrease in trade & other receivables


(115)

28

2

Decrease in trade & other payables


49

73

396

Net cash outflow from operations


(2,067)

(1,061)

(2,126)

Investing activities





Interest received


220

22

62

Purchase of property, plant & equipment


(71)

(11)

(30)

Net cash outflow from investing activities


149

11

32

Financing activities





Proceeds from issue of share capital


3

8

25,009

Sale of joint interest in shares to employees


-

1

1

Expense of issue of share capital


-

-

(784)

Net cash inflow from financing activities


3

9

24,226

(Decrease)/increase in cash and cash equivalents


(1,915)

(1,041)

22,132

Cash and cash equivalents at start of period


28,021

5,889

5,889

Cash and cash equivalents at end of period


26,106

4,848

28,021

 

 



 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

FOR THE SIX MONTHS ENDED 31 JULY 2012

 

 

1.     Basis of preparation

 

The interim financial statements of Tissue Regenix Group Plc are unaudited condensed consolidated financial statements for the six months to 31 July 2012.  These include unaudited comparatives for the six months to 31 July 2011 together with the audited accounts for the year to 31 January 2012.

 

These condensed consolidated financial statements do not constitute statutory accounts.  The statutory accounts for the year to 31 January 2012 have been reported on by the auditors to Tissue Regenix Group Plc and have been filed with the Registrar of Companies.  The report of the auditors was unqualified and did not contain a statement under section 498 of the Companies Act 2006.

 

2.     Significant accounting policies

 

The condensed consolidated financial statements have been prepared under the historical cost convention in accordance with International Financial Reporting Standards as adopted by the European Union.

 

The accounting policies adopted are consistent with those followed in the preparation of the audited financial statements of Tissue Regenix Group Plc for the year ended 31 January 2012 and are disclosed in those statements.

 

3.     Segmental Reporting

 

At 31 July 2012, the Group operated in one business segment, that of the development and commercialisation of innovative platform technologies in the field of tissue engineering and regenerative medicine.

 

To date the bulk of revenues comprise grant income earned in the UK.  All of the Group's assets are held in the UK and all of its capital expenditure arises in the UK.

 

4.     Taxation

 


 

 

Notes

6 months to

31 July 2012

£'000

6 months to

31 July 2011

£'000

12 months to

31 Jan 2012

£'000

Current Tax:





Tax credit on research and development costs in the period


 

100

 

75

 

239



100

75


Deferred tax:





Origination and reversal of temporary timing differences


 

-

 

-

 

-

Tax credit on loss on ordinary activities


100

75

239






The Group has accumulated losses available to carry forward against future trading profits.  No deferred tax asset has been recognised in respect of tax losses.

 

 

 

 

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (UNAUDITED) continued

FOR THE SIX MONTHS ENDED 31 JULY 2012

 

 

5.     Loss per share (basic and diluted)

 

Basic loss per share is calculated by dividing the loss attributable to equity holders of the parent by the weighted average number of ordinary shares in issue during the period excluding own shares held jointly by the Tissue Regenix Employee Share Trust and certain employees.  Diluted loss per share is calculated by adjusting the weighted average number of ordinary shares in issue during the period to assume conversion of all dilutive potential ordinary shares.

 


 

 

Notes

6 months to

31 July 2012

£'000

6 months to

31 July 2011

£'000

12 months to

31 Jan 2012

£'000

Total loss attributable to the equity holders of the parent


 

(1,765)

 

(1,261)

 

(2,687)













No.

No.

No.

Weighted average number of ordinary shares in issue during the period


 

635,267,519

 

452,466,581

 

469,184,667

Loss per share





Basic and diluted on loss for the period


(0.28)p

(0.28)p

(0.57)p

 

The Company has issued employees options over 15,591,356 ordinary shares and there are 17,540,386 jointly owned shares which are potentially dilutive.  There is, however, no dilutive effect of these issued options as there is a loss for each of the periods concerned.

 

 

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (UNAUDITED) continued

FOR THE SIX MONTHS ENDED 31 JULY 2012

 

 

6.     Share capital

 


 

 

 

Number

 

Share

Capital

£'000

 

Share

Premium

£'000

 

Merger Reserve £'000

Reverse acquisition reserve £'000

 

 

Total

£'000

Total Ordinary shares of 0.5p each as at 31 January 2011

 

468,597,903

 

2,343

 

8,655

 

10,884

 

(7,148)

 

14,734

Issued on exercise of share options

 

1,136,376

 

6

 

2

 

-

 

-

 

8

Issued to Tissue Regenix Employee Share Trust

 

827,586

 

4

 

-

 

-

 

-

 

4

Total Ordinary shares of 0.5p each as at 31 July 2011

 

470,561,865

 

2,353

 

8,657

 

10,884

 

(7,148)

 

14,746

Issued for cash

181,818,182

909

24,092

-

-

25,001

Expenses of issue of shares

-

-

(784)

-

-

(784)

Total Ordinary shares of 0.5p each as at 31 January 2012

 

652,380,047

 

3,262

 

31,965

 

10,884

 

(7,148)

 

38,963

Issued on exercise of share options

 

444,972

 

2

 

1

 

-

 

-

 

3

Total Ordinary shares of 0.5p each as at 31 July 2012

 

652,825,019

 

 

3,264

 

31,966

 

10,884

 

(7,148)

 

38,966

 

7.     Movement in revenue reserve and own shares

 


 

 

 

 

Retained

Deficit

£'000

 

Own

Shares

£'000

Revenue

Deficit

Reserve

£'000

At 31 January 2011


(8,020)

(828)

(8,848)

Purchase of own shares


-

(4)

(4)

Employee interest in jointly held shares


-

1

1

Loss for the period


(1,261)

-

(1,261)

At 31 July 2011


(9,281)

(831)

(10,112)

Loss for the period


(1,426)

-

(1,426)

At 31 January 2012


(10,707)

(831)

(11,538)

Loss for the period


(1,765)

-

(1,765)

At 31 July 2012


(12,472)

(831)

(13,303)

 

8.     Interim financial report

 

A copy of this interim report will be distributed to shareholders and is also available on the Company's website at www.tissueregenix.com

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UGGUCUUPPGGW
UK 100

Latest directors dealings