Net Asset Value(s) and Portfolio Update

Net Asset Value(s) and Portfolio Update

Thames Ventures 1 VCT PLC
LEI: 213800R88MRC4Y3OIW86
N et A sset V alue s and portfolio update
31 October 2022

Downing ONE VCT plc announces that its unaudited Net Asset Value as at 31 August 2022 was 58.9p per share.

The unaudited investment portfolio and net assets as at 31 August 2022 are summarised as follows:

1 8 largest investments (by value) Valuation
£’000
% of net assets by value
1 Tracsis plc* 7,552 7.1%
2 Doneloans Limited 4,266 4.0%
3 Baron House Developments LLP 4,184 3.9%
4 Downing Strategic Micro-Cap Investment Trust plc** 3,656 3.4%
5 Cornelis Networks Inc 3,495 3.3%
6 Anpario plc* 3,464 3.2%
7 Carbice Corporation 3,208 3.0%
8 Trinny London Limited 2,778 2.6%
9 Ayar Labs, Inc 2,681 2.5%
10 Maestro Media Limited 2,417 2.3%
11 Virtual Class Limited 2,397 2.3%
12 StorageOS Inc 2,302 2.2%
13 Cadbury House Holdings Limited 2,162 2.0%
14 Rated People Limited 1,895 1.8%
15 Glisser Limited 1,887 1.8%
16 Hackajob Limited 1,787 1.7%
17 Data Centre Response Limited 1,787 1.7%
18 Imagen Limited 1,763 1.7%
    53,681 50.5%
Other investments (69 companies) 29,636 27.9%
Total investments 83,317 78.4%
Cash at bank and in hand 20,052 18.8%
Other net current assets 2,984 2.8%
Net Assets 106,353 100.0%
* Quoted on AIM
** Listed and traded on the Main Market of the London Stock Exchange
All other investments unquoted.

The unaudited balance sheet as at 31 August 2022 is summarised as follows:

  £’000
Fixed Assets  
Investments 83,317
   
Current Assets  
Debtors 3,758
Bank 20,052
  23,810
Current Liabilities  
Creditors (774)
Net Current Assets 23,036
Net Assets 106,353
   
Represented by:  
Ordinary shares 1p each 1,804
Unalloted share capital 14
Capital reserve –unrealised 8,221
Share premium account 81,288
Special reserve 16,190
Capital redemption reserve 1,705
Revenue reserve (2,869)
  106,353


UK 100

Latest directors dealings