Final Results

RNS Number : 5461G
SocialGO plc
07 June 2013
 



SocialGO plc (SocialGO or the "Company")

 

Final Results

 

The Company is pleased to announce that it is, today, sending its Annual Report and Accounts for the year ended 31 December 2012, together with a notice of Annual General Meeting ("AGM") to shareholders.  The Company's AGM will be held at 10.00 a.m. on Monday, 1 July 2013 at the offices of Faegre Baker Daniels LLP at 7 Pilgrim Street, London EC4V 6LB.

 

A copy of the Annual Report and Accounts and the notice of AGM are available on the Company's website, www.socialgoplc.com.

 

Highlights

 

The Group has made progress in a number of areas;

·     Launched a major update of SocialGO Version 2 called '2012' in March 2012;

·     Increased the Gross Margin to 48% from 37% in the prior year;

·     The Group appointed Northland Capital Partners Limited as nominated adviser and broker in April 2013;

·     The Group appointed Peterhouse Corporate Finance Limited as co-broker in May 2013;

·     Completed a server migration, which began in November 2012, in March 2013.

 

 

"2012 has been a challenging year for SocialGO; while there were a number of positive steps we focused on a commercial section of the market and in doing so lost ground with our DIY customers. We are now focused on our DIY customer base and are developing with their needs in mind with the aim of increasing both new sign-ups and retention."

 

Neil Goodall, CEO

 

Directors

            Neil Goodall

CEO

            Brett Morris

Finance Director

            Oliver Cooke

Chairman

            Alex Halliday

Non-Executive Director

            Steve Hardman

Non-Executive Director

            Dominic Wheatley

Non-Executive Director

            Ian Livingstone

Non-Executive Director

            Lord William Astor

Non-Executive Director

            Vikrant Bhargava

Non-Executive Director, Resigned 8 February 2012

 

Secretary and Registered Office      

            Brett Morris

            7 Pilgrim Street

            London EC4V 6LB

 

 

Company number                  Registered in England No. 05066489

 

For further information, please contact:

 

SocialGO plc

 

Oliver Cooke, Executive Chairman

Neil Goodall, CEO

Tel: +44 (0)845 299 7289

 

www.socialgoplc.com

 

Northland Capital Partners Limited

 

William Vandyk, Matthew Johnson

Tel: +44 (0)20 7796 8800

 

 

About SocialGO

 

SocialGO Plc is a developer and provider of software and related services that allows customers to build their own online social presence, SocialGO™.  SocialGO's platform allows customers to quickly and easily create, manage and control their social media presence and provides the members of these websites with the ability to communicate and share with like minded people in a controlled and secure environment.  SocialGO derives its revenues from subscription premiums paid by website owners and from selling value added services which allows website owners to maximise the social media experience and the revenues that can derive from creating and managing a social media presence.  SocialGO is based in London, UK.

www.socialgo.com

 

Chairman's statement

__________________________________________________________________________________________

 

I was appointed to the Board early in May with a mandate to review the Group's present operations and to consider options that might deliver greater value to shareholders. That review is now well advanced and I look forward to being in touch with you in the near future to update you on the progress that has been made.

 

The Board would like to express their thanks to the dedicated staff at SocialGO plc, all of whom have a stake in the future success of the Company.

 

Oliver Cooke

Chairman

6 June 2013

 

CEO's statement

__________________________________________________________________________________________

 

Overview

 

SocialGO plc launched '2012', a major update to the SocialGO Version 2 platform in March 2012. This was as a response to how people were using the service since the Version 2 launch in the prior year. The update focused on better integration with the popular social platforms Facebook and Twitter and simplifying the customer signup process.

 

Following this launch, the Group focussed on a number of potential partnerships with large corporations. To enable SocialGO to meet the potential requirements of such partnerships, a distribution agreement was signed with Catalis SE in August 2012. Catalis is well regarded in the media industry, employing 520 staff, with operations in the UK, Europe and the USA. The distribution agreement with Catalis is aligned with the previously disclosed strategy for SocialGO plc to move from pure product development to focus more on sales and marketing.

 

Partnering with larger corporations is not a quick process owing to the many levels of decision makers within them and the Group's management became aware that in concentrating on these larger deals we had lost some of our customer base. To rectify this, Version 1 was re-introduced in October 2012 as "SocialGO Network-Maker" and has been selling alongside the '2012' Version 2 product. Since that date, product development has focused on combining the stability and integration possibilities of Version 2 with the features of Version 1 and the first result of this, a languages update, was added in early 2013.

 

As part of the on-going improvements to the SocialGO platform, a project to move the servers into the cloud began in November 2012, allowing us to provide our customers with better speed and stability. This migration was complete in March 2013.

 

Results

 

The results disclosed in this report are for the year to 31 December 2012 and unless otherwise stated, the comparatives are for the year to 31 December 2011.

 

The period has seen SocialGO plc focus on the reduction of costs. This focus has seen higher gross profit margin compared to the prior year, despite a fall in revenue.

 

Revenue of £562,000 for the year to 31 December 2012 (31 December 2011 - £734,000) consists of sales from SocialGO, the internet based social networking service aimed at privately managed special interest groups and niche communities, income from the distribution agreement with Catalis SE and ancillary products, such as widgets and themes.

 

The loss before and after tax for the year to 31 December 2012 increased to £1,541,000 (31 December 2011 - £1,179,000).

 

All overhead expenditure continues to be closely monitored in order to ensure that cash resources are effectively and efficiently managed to maximise the benefit delivered to the business.

 

The Group believes continuing research and development expenditure and product improvements are key to increasing sales and as such, while reduced, both expensed and capitalised research and development costs have remained a large portion of the expenditure in the year, £102,000 and £183,000 respectively for 2012 (31 December 2011 - £165,000 and £431,000), this expense being mitigated by the recognition of R&D tax credits totalling £121,000 (31 December 2011 - £265,000). Amortisation of capitalised development for the year increased to £329,000 (31 December 2011 - £260,000).

 

The Group reduced online advertising and PPC expenditure to £10,000 (31 December 2011 - £121,000), other marketing expenditure fell to £22,000 (31 December 2011 - £88,000; there was also a reduction in the share based payment charge for the period to £62,000 (31 December 2011 - £143,000).  Together these reductions account for a large portion of the reduction in administrative expenses - other to £1,132,000 from  £1,548,000 in the prior year.

 

The Directors have included a provision for impairment of goodwill of £697,000 (31 December 2011 - £nil) which accounts for the increase in total administrative expenses which would have otherwise decreased.

 

HMRC R&D credits

 

On 17 January 2012 the Group received £119,000 of HMRC R&D credits relating to the nine months to 31 December 2010.

 

On 12 June 2012 the Group received £161,000 of HMRC R&D credits relating to the year to 31 December 2011.

 

Financing

 

On 27 June 2012 the Group issued 5,833,333 new Ordinary 1p shares at 1.15p per share to the vendors of Get On With It Limited as part of the acquisition terms. 5,219,298 of these shares went to directors of SocialGO plc.

 

On 27 June 2012, the Group allotted 2,500,000 new Ordinary 1p shares at 1p per share to First Columbus LLP as consideration for annual broker fees.

 

Distribution Agreement with Catalis SE

 

On 24 August 2012, SocialGO entered into a distribution agreement with Catalis SE. As a result of Dominic Wheatley, the then Chairman of SocialGO, being the Chief Executive Officer of Catalis, and Brett Morris, Finance Director of SocialGO, being the Group Finance Manager of Catalis, the distribution agreement is deemed to be a related-party transaction under Rule 13 of the AIM Rules for Companies and IAS 24, further details on this can be found in note 16.

The distribution agreement had Catalis acting as a partner for SocialGO, providing sales support, as well as financial and office services to SocialGO.  Catalis has the ability to scale support and creative services rapidly to accommodate any major contract wins.

Under the terms of the distribution agreement, Catalis paid SocialGO a fee ('Fee') of £50,000 per month, which was based on the opportunities that existed at the time for the partnership to generate additional revenues for the benefit of both parties.  Catalis receive the first £50,000 of revenue per month from the SocialGO platform, including existing revenues.  Once total revenue for SocialGO products exceeded the Fee, additional gross revenues would be split 60:40 in favour of Catalis. The entire agreement can be terminated by either party on four months' notice. Under the terms of the distribution agreement, SocialGO will be able to continue to supply and/or license its products to third parties on a "white label" basis, the income from which would not be shared with Catalis. 

As none of the potential partnerships came to fruition in the period the Fee payments were suspended in January 2013 by mutual consent pending a review of the business. The conclusion of the review in May was that SocialGO should concentrate on its DIY customer base and improve and refine the product before further attempting to make major distribution partner contracts.

It was agreed to lower the threshold at which revenue is split with Catalis to £30,000 per month, following a reduction in the SocialGO overheads. Catalis will continue to provide other support and services in return.

The distribution agreement remains in place to enable SocialGO to improve its worldwide reach and satisfy potential large partners that it is able to scale and grow to meet any future requirement to service significant numbers of social website customers.  

Prospects and Strategy

 

There are still a number of potential partnerships that look promising; however, the Group focus is on the core customer group and development activities will be aiming to improve the Version 2 platform and increase retention.

 

The Directors continually monitor the Group's financial position and have prepared the financial statements on a going concern basis having given consideration to forecast sales and the marketability of SocialGO for the foreseeable future, as highlighted in note 1.

 

Post Balance Sheet Events

 

On 17 April 2013 Northland Capital Partners Limited was appointed as the Group's nominated adviser and broker.

 

Oliver Cooke joined SocialGO plc as Chairman on 3 May 2013. He has been appointed to the board of the Company with a mandate to assess its current operations and to propose a course of action that will deliver value to its shareholders and we welcome him to the team.

 

On 24 May 2013 Peterhouse Corporate Finance Limited was appointed as the Group's co- broker.

 

Summary

 

SocialGO plc must continue to focus efforts to grow and develop the market for social website products and tools, as we strive to deliver profitable results for the business along with cash positive operations.

 

The Board remain confident over the prospects for SocialGO plc.

 

I join the Chairman in thanking the staff at SocialGO for all their efforts over the year.

 

Neil Goodall

CEO

6 June 2013

 

Operational and financial review

__________________________________________________________________________________________

 

2012 financial year product portfolio

 

SocialGO '2012' a major update of the SocialGO Version 2 platform launched in March 2012.

 

Strategy for the future

 

We continue to retain the core management and technical skills in house.

 

As described in the CEO's statement, the Group is focusing its resources on further development of more features for SocialGO.

 

Please refer to the CEO's statement for more details.

 

Results from operations

 

The Group made a loss from operations for the year of £1,542,000 (31 December 2011 - £1,180,000).

 

Other administrative expenses were the main component of the loss on ordinary activities during the year ended 31 December 2012.  

 

Revenue, £562,000 (31 December 2011 - £734,000) and cost of sales, £294,000 (31 December 2011 - £466,000)

 

Revenue for the year consists of sales of SocialGO, amounts received under the Catalis SE distribution agreement and ancillary products, such as widgets and themes. This has decreased by £172,000 over the period.

 

Cost of sales comprises £160,000 SocialGO server costs, £87,000 SocialGO sales and support staff, £38,000 payment processor fees (the cost of collecting subscription payments) and £9,000 third party revenue share costs.

 

Administrative expenses

 

Administrative expenses for the year ended 31 December 2012 are the main component of the loss on ordinary activities during the period. Administrative expenses are divided into two categories:

 

Research and Development, £102,000 expenditure and £121,000 tax credit (31 December 2011 - £165,000 expenditure and £265,000 credit)

 

The Group received £280,000 R&D credits from HMRC during the year, following the submission of claims for year ended 31 December 2010 and year ended 31 December 2011. To match the receipts with the expense to which they relate £121,000 of these and previously received credits have been recognised in the year. The balance is included in the current and non-current liabilities shown on the face of the statement of financial position as detailed in the notes to the accounts.

 

£98,000 (31 December 2011 - £125,000) of the Group's research and development expense is employee cost with the remaining £4,000 (31 December 2011 - £40,000) relating to contractors. All research and development expenditure has been charged to the statement of comprehensive income as incurred unless the required criteria for capitalisation are met in which case they are included within intangible fixed assets as capitalised development.

 

Group forecasts show how the capitalised development will generate future economic benefit and support this treatment allowing the cost of new development to be amortised over its expected useful life.

 

Other administrative expenses, £1,829,000 (31 December 2011 - £1,548,000)

 

Other administrative expenses comprise all the costs of running the Group's operating and corporate functions.  This includes the staff, contractors and agencies together with associated costs employed in sales, marketing, PR, design, project management, production, IT, quality assurance, finance and legal.

 

One of the main components of administrative expenditure in the period relates to human resource costs, totalling £310,000 (31 December 2011 - £461,000) including a share based payment charge of £62,000 (31 December 2011 - £143,000). Share options are used to incentivise and reward certain employees to ensure SocialGO plc retains key staff.

 

Marketing costs total £32,000 (31 December 2011 - £209,000).  These costs primarily relate to SEO management and PPC spend for SocialGO and the decrease is part of the cost reduction that took place during the year. External agencies and contractors have been used to assist in marketing and PR roles.  

 

Following an annual review, a provision for impairment of goodwill of £697,000 (31 December 2011 - £nil) has been made.

 

Also included in other administrative expenses is depreciation and amortisation of £461,000 (31 December 2011 - £405,000), of this £128,000 (31 December 2011 - £128,000) related to the amortisation of IP and £329,000 (31 December 2011 - £260,000) related to the amortisation of capitalised development costs.  The remainder related to depreciation of property, plant and equipment.

 

Taxation

 

No tax charge arises on the loss for the financial period (31 December 2011 - £nil).  At 31 December 2012 the Group has approximately £16.3 million (31 December 2011 - £14.7 million) of losses available to carry forward to set against future taxable profits, subject to agreement with the UK and USA tax authorities. The Group does not recognise a deferred tax asset in respect of these losses because of the uncertainty over the timing of the utilisation of the losses.

 

Loss per share

 

Basic and diluted loss per share for the year of 0.33p (31 December 2011 - 0.26p) remains unchanged compared to the year ended 31 December 2011 principally owing to the impairment charge in the year which increased the operating loss, which would have otherwise been lower than that of the prior year.

 

Risks and uncertainties

 

The principal risks to the business and its ability to grow its customer base in order to generate future profits are:

·     The Group's ability to market and sell SocialGO in order to increase income.

·     Ensuring that products keep abreast of technological developments to retain current and gain new customers.

·     Ensuring the Group has adequate cash resources to enable it to build the SocialGO brand.

·     The retention of key staff members.

 

These risks are addressed by:

·     The Group has recruited a Marketing and Digital Associate who engages with current and potential customers with the aim of increasing awareness of and maximise opportunities for SocialGO.

·     The Group focus is to develop more features for SocialGO, enhancing the current offering in addition to monitoring comparable products and attending conferences and workshops applicable to the sector to keep abreast of technological developments.

·     The Group has prepared and stress tested cash flow forecasts with a number of scenarios in order to plan for the next 12 months and beyond. The going concern basis of preparation has been applied in preparing these financial statements as disclosed in note 1.

·     The Group offers share options to ensure that key staff members are suitably incentivised; in addition to this the Group has joined the Cycle to Work scheme which has proved very popular with employees.

 

Details of the Group's exposure to financial risk and its associated risk management policies are contained in note 12 to the financial statements and in this operational and financial review.

 

Key performance indicators

 

As in previous years, the key current issue and key performance indicators for the success of the development of the business revolve around the funding of the Group.

 

That is:

·     The adequacy and availability of cash resources to fund the sales and marketing of SocialGO along with future development.

 

Key financial performance indicators are:

·     Sales revenue growth, which is required to increase cash available for further development.

·     Cash levels, the Group has implemented cost reductions in order to decrease the cash required.

·     Net working capital, which is the Group's current assets less liabilities (measured against forecast).

 

Working Capital

 

The Group's operational cash position has been reduced by expenditure during the year.  At 31 December 2012, the Group had cash of £32,000 (31 December 2011 - £347,000).  At the end of the financial period the group had net current liabilities of £197,000 (31 December 2011 net current assets of £237,000).

 

The board continues to closely monitor the organisation's general overheads making savings and seeking cost efficiencies as appropriate.

 

Brett Morris

Finance Director

6 June 2013

 

Directors and board committees

__________________________________________________________________________________________

 

Neil Goodall

CEO, remuneration committee member, aged 50

Neil has spent the last decade working in the digital media industry; prior to this, Neil spent over 20 years working at the Post Office/Royal Mail, where he latterly held a main board role as Banking Director. Neil also has commercial interests in recruitment and lettings.

 

Oliver Cooke

Executive Chairman, chairman of remuneration committee, aged 58

Oliver has over 30 years of financial and business development experience gained in a range of quoted and private companies including over ten years' experience as a Public Company Director. He has considerable experience in the fields of acquisitions, disposals, fundraisings, turnarounds, restructurings and strategic transformation. He serves as Director of Peterhouse Corporate Finance Limited. Oliver is a Chartered Accountant and Fellow of the Association of Chartered Certified Accountants.

 

Brett Morris

Finance director, remuneration committee member, audit committee member, aged 43

Brett is a qualified Chartered Accountant with more than 15 years of experience in Financial and Operational Management. Having spent the first 10 years of his career in banking specialising in mergers and acquisitions and debt financing Brett obtained an MBA from the London Business School after which he moved into Private Equity, where he used his experience to assist companies in growing and developing their businesses. Brett is CFO for the Catalis SE group.

 

Dominic Wheatley

Non-executive director, remuneration committee member, chairman of audit committee, aged 53

Dominic co-founded Bright Things, now SocialGO plc, in September 2002.  Dominic co-founded Domark in 1984, a video games company that he later reversed into Eidos.  In 1992 Dominic established Domark's US subsidiary in California.  The company changed its name and Dominic served as CEO of Eidos Interactive until 1997.  He then became an investor in various companies, some of which he joined as a Director and helped float on the London Stock Exchange (Statpro plc, Kuju plc, and Telecom Plus plc).  As co-founder, Dominic owned 50 per cent of Bright Things until its floatation in April 2004. Dominic is the CEO of the Catalis SE group. He also has commercial interests in France. 

 

Alex Halliday

Non-executive director, remuneration committee member, audit committee member. aged 27

Alex Halliday has been building and running online businesses for the past 10 years. Alex is the architect of the SocialGO and is a founder of LawPal which is a legal services platform aimed at start-ups.

 

Steve Hardman

Non-executive director, remuneration committee member, aged 44

Steve Hardman established Get On With It Ltd with Alex Halliday to develop the social networking software that forms the basis of SocialGO. Steve is a co-founder of Airbeem a service which allows users to create mobile apps.

 

Ian Livingstone

Non-executive director, remuneration committee member, aged 63

Ian has been in the interactive games industry for over 25 years.  In 1975, with Steve Jackson, he co-founded Games Workshop and launched Dungeons & Dragons in Europe.  In 1982 he co-authored the first of the multi-million selling Fighting Fantasy Game books.  His former positions include Executive Chairman of Eidos plc.  He has helped Eidos secure many of its major franchises, including Tomb Raider.  Following the Square-Enix buyout of Eidos Interactive, Ian was promoted to Life President of Eidos.

 

Lord William Astor

Non-executive director, remuneration committee member, aged 61

Lord William Astor serves in the House of Lords. His former positions include Deputy Chairman of Chorion plc. He is a director of Networkers International plc and Silvergate Media Ltd.

 

Corporate governance statement

__________________________________________________________________________________________

 

The board is committed to establishing and maintaining high standards of corporate governance, the process by which the Group is directed and managed, risks are identified and controlled and effective accountability assured.  The Board voluntarily applies the principles of good corporate governance so far as is practicable for a group of this size. 

 

The Board of Directors

 

The Board currently comprises five non-executive directors and three executive directors.  One director is appointed as the Chairman of the group.  Non-executive directors are considered independent.  All directors are required to stand for re-election at least every three years.

 

All members of the board are equally responsible for the management and proper stewardship of the Group.  The non-executive directors are independent of management and, other than described in note 16 to the accounts, free from any business or other relationship with the Company or Group.  The non-executive directors are able to bring independent judgement to issues brought before the Board.

 

The Board meets throughout the year. The meetings follow a formal agenda, which includes matters specifically reserved for decisions by the Board.  Prior to each board meeting directors are sent an agenda together with additional information, including financial reports, required for the meeting.

 

The Board also meets where necessary to approve specific decisions.  The Board has delegated responsibility to two sub-committees, the audit committee and the remuneration committee. The audit committee is chaired by Dominic Wheatley and the remuneration committee by the Chairman.

 

Directors have access to the advice and services of the Company Secretary and may take, at the Company's expense, independent professional advice.

 

The audit committee

 

The audit committee has three members, Alex Halliday, Brett Morris and Dominic Wheatley and meets at least twice a year to review the financial results, the findings of the external independent auditors, internal control systems and the Group's financial accounting procedures and policies and the cost effectiveness, independence and objectivity of the external auditors.  

 

The remuneration committee

 

This committee is made up of the full Board, and is responsible for the remuneration of the executive directors.  It reviews the broad framework for executive remuneration and determines, on behalf of the Group, the individual remuneration packages.  The policies they adopt along with details of directors remuneration and service contracts are included in the Remuneration report below.  The committee meets on an ad hoc basis as required and has met once during the period. 

 

The nomination committee

 

The directors do not consider it is appropriate for a company of this size to have a nomination committee.

 

Communication with shareholders

 

The executive directors meet regularly with institutional shareholders and are available to answer questions from private shareholders.  Each shareholder receives the annual report, which contains the Chairman's and CEO's statements. The annual and interim reports, together with other corporate press releases are available on the Company website.

 

The Annual General Meeting provides a forum for all shareholders to raise issues with the directors.  The Notice convening the meeting is issued with notice of 21 clear days.  Separate resolutions are proposed on each substantially separate issue.

 

Risk management and internal controls

 

The directors are responsible for the Group's system of internal control and for reviewing its effectiveness.  However, such a system can only provide reasonable, but not absolute, assurance against material misstatement or loss.

 

The Board confirms that there is an ongoing process for identifying, evaluating and managing the significant risks faced by the Group, in compliance with the guidance Internal Control: Guidance for Directors on the UK Corporate Governance Code.  This process, which is closely tied to operations, is regularly reviewed by the Board.

 

The key procedures that the directors have established to ensure risk management and internal controls are effective are as follows:

 

Risk identification

 

The Board has identified its major risks and put policies in place to avoid and mitigate those risks.  All senior members of staff have participated in this process and the results have been reported to the Board.

 

Operational risk

 

The internal control process is supported by (a) a comprehensive financial control and rolling forecast system; (b) a flat management structure which facilitates open and timely communication; (c) a project management system that is available to all members of staff; and (d) a programme of commercial insurance covering the key risks the Group is exposed to.

 

The Board considers that the size of the Group is not sufficient to warrant a dedicated internal audit function.

 

Going concern

 

As explained in note 1 to the financial statements, the directors confirm that they have a reasonable expectation that the Group has adequate resources to continue operations for the foreseeable future.  For this reason, they adopt the going concern basis in preparing the financial statements.

 

External audit matters

 

Independence

 

The audit committee has sole responsibility for assessing the independence of the external auditors, BDO LLP.  Each year the committee undertakes to:

 

·      Seek reassurance that the external auditors and their staff have no family, financial, employment, investment or business relationship with the Group.  To this end the committee requires the external auditor and their associates to confirm this in writing, and detail the procedures which the auditor has carried out in order to make this confirmation.

 

·      Check that all partners engaged in the audit process are rotated at least every 5 years.

 

·      Assess the likely impact on the auditors' independence and objectivity before awarding them any contract for additional services. It is company policy to require the auditors to tender for all non-audit services where the fee is in excess of £25,000.

 

·      Having as a standing agenda item auditor independence issues at each audit committee meeting.

 

Analysis of fees

 

Statutory disclosures required by the Companies Act 2006 of audit and non-audit fees are given in note 4 to the financial statements.

 

Remuneration report

__________________________________________________________________________________________

 

Compliance

 

The Group has applied the principles relating to directors' remuneration as described below.

 

Details of each individual director's remuneration and share options are included within the remuneration report and those of directors' shareholdings are set out in the report of the directors.

 

Remuneration committee

 

The Committee comprises the full Board. Oliver Cooke is chairman of the remuneration committee, a position previously held by Dominic Wheatley for the duration of 2012.  The Committee has access to professional advice as and when it considers it necessary.

 

The Remuneration Committee's principal functions are to advise on the broad framework for executive remuneration and to determine the remuneration package of executive directors.  It reviews the performance of the executive directors and sets the scale and structure of their remuneration and the basis of their service agreements with due regard to the interests of the shareholders.  No executive director may participate in decisions regarding their own remuneration.

 

The Committee is also responsible for overseeing the operation of the share option schemes operated by the Group.

 

Remuneration policy

 

In determining remuneration packages the Remuneration Committee has regard to the importance of retaining and motivating executive directors as well as linking reward to the Group's performance.  Within this context, the Committee's policy on executive director remuneration is to:

 

·      Pay a competitive base salary designed to attract and retain executive directors relevant to each director's role, experience and the external market;

 

·      Provide incentive arrangements which are subject to performance targets (based on share price performance), reflect the Group's objectives and recognise the importance of providing sustained motivation of management to focus on annual, as well as longer-term performance, and:

 

·      Align the interest of the executive directors with those of shareholders.

 

In order to achieve these objectives the committee's approach is that a significant proportion of the overall remuneration package should be linked to the performance of the Group, through participation in share options. 

 

Remuneration policy for non-executives

 

The Group's policy on non-executive director remuneration is to pay fees based upon the experience and expertise of the directors.  The level of non-executive fees reflects the amount of time that the non-executives are required to spend on Group duties during the period.  The non-executive directors received no other benefits, with exception to the share options referred to below. The issue of shares in the year to the vendors of Get On With It Ltd, two of whom are non-executive directors, are not considered to be remuneration.

 

Remuneration packages

 

Basic salary

 

Basic salary and benefits are reviewed as required. Reviews take place at the discretion of senior management or the Remuneration Committee. Each review shall consider the individual's performance and responsibilities, Group performance and market trends.  

 

Share options

 

Share option awards may be made to directors under the various schemes in place.

 

Share options are the main incentive scheme for the executive directors of the Group.  The Board believe that this is the best way to align the interest of the directors with the shareholders in this early stage of the Group.

 

Service contracts

 

The service contracts of the individual directors are as follows:

 

                                                  Commencement date        Expiry date    

 

Executive directors:

 

 

Neil Goodall

1 May 2012

terminable on one month's rolling notice

Oliver Cooke

3 May 2013

terminable on three months' rolling notice

Brett Morris

1 March 2010

terminable on three months' rolling notice

 

      

Non-executive directors:

 

 

Ian Livingstone

15 April 2004

terminable on one month's rolling notice

Dominic Wheatley

1 December 2003

terminable on one month's rolling notice

 

Vikrant Bhargava*

12 January 2010

terminable if Veddis Ventures' shareholding falls below four per cent

 

Alex Halliday

12 January 2010

terminable on one month's rolling notice

 

Steve Hardman

12 January 2010

terminable on one month's rolling notice

 

Lord William Astor

8 February 2012

terminable on one month's rolling notice

 

*or other Bentworth Holdings Ltd (Veddis Ventures) nominated non-executive director. Vikrant Bhargava resigned as a non-executive director on February 8 2012.

 

Directors' remuneration

 

The emoluments of the individual directors were as follows:

 

Basic salary and fees:

                                                                                                                                                                  

                                                                                                                         Year ended     Year ended

                                                                                                                      31 December  31 December

                                                                                                                                    2012                2011

                                                                                                                                   £'000               £'000

 

            Executive directors:

            Oliver Cooke

  -

  -

            Neil Goodall

54

  -

            Brett Morris

12

 44

 

            Non-executive directors:

            Ian Livingstone

   6

12

            Dominic Wheatley

20

54

            Alex Halliday

46

75

            Steve Hardman

37

75

            Lord William Astor

-

-

                                                                                                                            ________        ________

 

 

175

260

                                                                                                                            ________          _______

 

The directors listed above represent the Group and Company's key management personnel.

 

£30,000 (31 December 2011 - £63,000) of the share based payment charge recorded in the statement of comprehensive income for the year ended 31 December 2012 relates to directors.

 

No amounts (31 December 2011 - £nil) were paid by the Group into pension schemes for the benefit of the directors.

 

The share options granted to the directors under EMI and individual share option agreements are set out below:

 

 

                                                               Number         Exercise              Date                                          

                                                          at start and              price    from which            Expiry

                                                        end of period      per share   exercisable*               date                    

       Executive directors:

       Brett Morris                                   10,000,000        1.5 pence      18/09/2010     18/03/2020

       Non-executive directors:         

       Alex Halliday                                    1,500,000      1.25 pence      24/10/2009     24/10/2018 

       Alex Halliday                                    7,046,053      1.25 pence      12/01/2012     12/01/2020

       Steve Hardman                                 1,500,000      1.25 pence      24/10/2009     24/10/2018

       Steve Hardman                                 6,263,158      1.25 pence      12/01/2012     12/01/2020

       Ian Livingstone                                     50,000         14 pence      26/04/2004     26/04/2014

       Ian Livingstone                                     50,000         90 pence      01/10/2005     01/10/2014

       Ian Livingstone                                   250,000       13.5 pence      20/09/2007     20/09/2016

       Ian Livingstone                                   300,000           4 pence      01/05/2009     01/05/2018

       Ian Livingstone                                   300,000       1.25 pence      24/10/2009     24/10/2018

       

*     The only vesting condition is that the individual remains a director of the group, with the exception of the 14p share options issued in April 2004. These do not lapse on resignation.

 

The market price of the shares at 31 December 2012 was 0.25 pence (31 December 2011 - 0.925 pence) and the range during the financial period was 0.225 pence to 1.45 pence. The UK Corporate Governance Code recommends that non-executive directors should not be eligible for the award of share options.  The Board believes that given the size and nature of the Group it is appropriate for non-executive directors to be incentivised in the same manner as other directors.

      

On behalf of the Board

 

Oliver Cooke

Chairman, Remuneration Committee

6 June 2013

 

Report of the directors for the year ended 31 December 2012

__________________________________________________________________________________________

 

The directors present their annual report on the affairs of the Group, together with the accounts and the independent auditor's report for the year ended 31 December 2012.

 

The current period under review is the year ended 31 December 2012. 

 

Principal activities, review of business and future developments

 

The Group's principal activity is the development of a social networking platform "SocialGO". The Company's principal activity is that of a holding company.

 

A review of the Group's performance during the year to 31 December 2012, including financial performance, likely future developments, discussion of key performance indicators, key risks and uncertainties facing the Group, the prospects and position of the Group at the period-end and information that fulfils the requirements of the Business Review, is set out in the CEO's statement, and the Operational and financial review. Principal subsidiaries are listed in note IV to the Company accounts.

 

The first version of SocialGO was launched in February 2009 and since then development has continued to improve the offering. Development work in the period has been focused on adding functionality and stability to SocialGO '2012' which launched in March 2012.

 

There are still a number of potential partnerships that look promising; however, the Group focus is on the core customer group and development activities will be aiming to improve the Version 2 platform and increase retention.

 

We remain confident over the prospects for SocialGO plc.

 

Results and dividends

 

The group loss for the period before and after tax is £1,541,000 (31 December 2011 - £1,179,000).  Basic loss per share is 0.33 pence (31 December 2011 - 0.26 pence).  The directors do not recommend the payment of a dividend for the period (31 December 2011 - £nil).

 

Events subsequent to the reporting date

 

These are detailed in note 18 to the financial statements.

 

Research & development

 

The Group is committed to research and development activities as a key strategy to drive organic growth and to improve the Group's competitive position. The Group spent £285,000 during the period on development of SocialGO, of which £183,000 was capitalised (31 December 2011 - £431,000).  The Group also received HMRC R&D tax credits of £280,000. £161,000 related to the year ended 31 December 2011 and £119,000 to period ended 31 December 2010. £121,000 of R&D credits have been recognised in the year (31 December 2011 - £265,000), for further details refer to Operational and financial review.

 

Financial instruments and financial capital management

 

The Group's policy on the use of financial instruments and financial capital management is set out in notes 1 and 12.

 

Share listing

 

The Group's Ordinary shares are listed on the Alternative Investment Market on the London Stock Exchange.

 

Share capital

 

       Changes to share capital during the period are given in note 13 to the accounts.

 

Supplier payment policy

 

The Group's policy is to settle terms of payment with suppliers when agreeing the business transaction; ensure that those suppliers are made aware of the terms of payment by including them in the terms and condition of the contract; and pay in accordance with contractual and legal obligations.

 

Trade payables of the Group at period end represented 32 days purchases (31 December 2011 - 32 days).

 

Charitable and political donations

 

During the period the Group made no charitable or political donations (31 December 2011 - £nil).

 

Directors

 

The directors of the Group during the period and at the period end and their beneficial interests in the ordinary share capital and options to purchase such shares were as follows:

 

                                                                                                    Ordinary shares of 1p each

                                                                                    31 December 2012                1 January 2012    

                                                                                   Share                                      Share                       

                                                                               Options             Shares           Options             Shares

       Executive directors:

 

 

 

 

       Brett Morris

10,000,000

-

 10,000,000

-

 

 

 

 

 

       Non-executive directors:

       Ian Livingstone

950,000

12,905,556

950,000

12,905,556

       Dominic Wheatley

-

71,805,102

-

71,805,102

       Alex Halliday

8,546,053

22,518,748

8,546,053

19,755,590

       Steve Hardman

7,763,158

20,713,482

7,763,158

18,257,342

       Lord William Astor

-

-

-

-

Vikrant Bhargava*                                                          n/a                   n/a                    -                      -

 

*Vikrant Bhargava is the nominated representative of Bentworth Holdings Ltd, trading as Veddis Ventures, a company in which he holds an indirect beneficial interest. Bentworth Holdings Ltd held 16,400,000 share options and 77,448,000 shares at 31 December 2012 (31 December 2011 - 16,400,000 share options and 77,448,000 shares). On February 8 2012, Vikrant Bhargava resigned as a director of SocialGO plc.

 

Dominic Wheatley, and Brett Morris also served as directors to 100% owned subsidiary SocialGO Development Limited (formerly SocialGO Limited) throughout the period. Dominic Wheatley also served as a director to 100% owned subsidiary Bright Things Inc. throughout the period.

 

No director has any interest in the shares of the subsidiary companies at 31 December 2012.  Further details of the directors' share options are shown in the remuneration report, which also shows the movements during the period.  Details of any directors' interest in transactions of the group are given in note 16.

 

The directors who retire by rotation are Dominic Wheatley and Steve Hardman who, being eligible, offer themselves for re-election. Neil Goodall and Oliver Cooke, having been appointed during the year and post year end, offer themselves for election.

 

Directors' responsibilities

 

The directors are responsible for preparing the annual report and financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year.  Under that law the directors have elected to prepare the Group financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union and the Company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).  Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company and of the profit or loss of the group for that period.  The directors are also required to prepare financial statements in accordance with the rules of the London Stock Exchange for companies trading securities on the Alternative Investment Market. 

 

In preparing these financial statements, the directors are required to:

 

·     select suitable accounting policies and then apply them consistently;

 

·     make judgements and estimates that are reasonable and prudent;

 

·     for the group financial statements, state whether they have been prepared in accordance with IFRSs as adopted by the European Union;

 

·     for the parent company financial statements, state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

 

·     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and the parent company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Group's transactions and disclose with reasonable accuracy at any time the financial position of the Group and enable them to ensure that the financial statements comply with the requirements of the Companies Act 2006.  They are also responsible for safeguarding the assets of the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

 

Website publication

 

The directors are responsible for ensuring the annual report and the financial statements are made available on a website.  Financial statements are published on the Group's website in accordance with legislation in the United Kingdom governing the preparation and dissemination of financial statements, which may vary from legislation in other jurisdictions.  The maintenance and integrity of the Group's website is the responsibility of the directors.  The directors' responsibility also extends to the on-going integrity of the financial statements contained therein.

 

Going concern

 

The going concern basis of preparation has been applied in preparing these financial statements as disclosed in note 1.

 

Auditors

 

BDO LLP has expressed their willingness to continue in office and a resolution to re-appoint them will be proposed at the annual general meeting.

 

Directors' statement as to disclosure of information to auditors

 

All of the current directors have taken all the steps that they ought to have taken to make themselves aware of any information needed by the Group's auditors for the purposes of their audit and to establish that the auditors are aware of that information. The directors are not aware of any audit information of which the auditors are unaware.

 

 

On behalf of the Board

 

Oliver Cooke

Chairman

6 June 2013

 

Report of the independent auditors

__________________________________________________________________________________________

 

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF SOCIALGO PLC

 

We have audited the financial statements of SocialGO Plc for the year ended 31 December 2012 which comprise the consolidated statement of comprehensive income, the consolidated statement of changes in equity, the consolidated statement of financial position, the Company balance sheet, the consolidated statement of cash flows and the related notes.  The financial reporting framework that has been applied in the preparation of the group financial statements is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.  The financial reporting framework that has been applied in preparation of the parent company financial statements is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

 

This report is made solely to the Company's members, as a body, in accordance with sections Chapter 3 of Part 16 of the Companies Act 2006.  Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose.  To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed.

 

Respective responsibilities of directors and auditors

 

As explained more fully in the statement of directors' responsibilities, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view.  Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland).  Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.

 

Scope of the audit of the financial statements

 

A description of the scope of an audit of financial statements is provided on the Financial Reporting Council's website at www.frc.org.uk/auditscopeukprivate.

 

Opinion on financial statements

 

In our opinion:

 

·     the financial statements give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2012 and of the group's loss for the year then ended;

 

·     the group financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union;

 

·     the parent company's financial statements have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

 

·     the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

 

Opinion on other matters prescribed by the Companies Act 2006

 

In our opinion the information given in the directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements.

 

Matters on which we are required to report by exception

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

·     adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

 

·     the parent company financial statements are not in agreement with the accounting records and returns; or

 

·     certain disclosures of directors' remuneration specified by law are not made; or

 

·     we have not received all the information and explanations we require for our audit.

 

 

Ian Clayden

(senior statutory auditor)

For and on behalf of BDO LLP, statutory auditor

London

6 June 2013

 

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).

 

Consolidated statement of comprehensive income for the year ended 31 December 2012

__________________________________________________________________________________________

 

                                                                                                

 

 

 

 

Note

 

Year to

31 December

2012

£'000

 

Year to

31 December

2011

£'000

 

 

 

 

 

 

Revenue                                                                      3

562

734

 

 

 

Cost of sales

(294)

(466)

 

               _______ 

               _______

 

 

 

Gross profit

268

268

 

 

 

Research and development costs                                             

(102)

(165)

Research and development credit                                             

121

265

Impairment of goodwill                                             

697

-

Administrative expenses - other

(1,132)

(1,548)

 

 

 

Total administrative expenses

(1,810)

(1,448)

 

               _______ 

_______ 

 

 

 

Loss from operations                                                4

(1,542)

(1,180)

 

 

 

Finance income

1

1

 

               _______ 

_______ 

Loss before and after tax and total comprehensive income for the period                                               6

(1,541)

(1,179)

 

___ ____

_______

 

 

 

Loss per share

 

 

Basic and diluted                                                        7    

          (0.33)p

    (0.26)p

 

___ ____

_______

 

 

 

 

 

 

All amounts relate to continuing activities.

 

The notes form part of the group financial statements.

 

Consolidated statement of changes in equity

__________________________________________________________________________________________

 

 

Share capital

Share premium

Merger reserve

Retained deficit

Shares to be issued

Total equity

 

£'000

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

31 December 2010

6,567

10,519

(118)

(15,980)

268

1,256

 

 

 

 

 

 

 

Share based payment charge

-

-

-

143

-

143

 

 

 

 

 

 

 

Issue of shares - acquisition of Get On With It Limited

58

-

-

-

(58)

-

 

Issue of shares - exercise of options

1

-

-

-

-

1

 

Issue of shares and warrants - broker fees consideration

6

-

-

14

-

20

 

Issue of shares - private placings

562

1,075

-

-

-

1,637

 

 

 

 

 

 

 

Share issue costs

-

(82)

-

-

-

(82)

 

 

 

 

 

 

 

Loss before and after tax and total comprehensive income

-

-

-

(1,179)

-

(1,179)

 

 

 

 

 

 

 

 

31 December 2011

7,194

11,512

(118)

(17,002)

210

1,796

 

 

 

 

 

 

 

 

 

Share capital

Share premium

Merger reserve

Retained deficit

Shares to be issued

Total equity

 

£'000

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

31 December 2011

7,194

11,512

(118)

(17,002)

210

1,796

 

 

 

 

 

 

 

Share based payment charge

-

-

-

62

-

62

 

 

 

 

 

 

 

Issue of shares - acquisition of Get On With It Limited

58

17

-

-

(75)

-

 

Issue of shares - broker fees consideration

25

-

-

-

-

25

 

 

 

 

 

 

 

Loss before and after tax and total comprehensive income

-

-

-

(1,541)

-

(1,541)

 

 

 

 

 

 

 

 

31 December 2012

7,277

11,529

(118)

(18,481)

135

342

 

 

 

 

 

 

 

 

The notes form part of the group financial statements.

 

Consolidated statement of financial position at 31 December 2012

__________________________________________________________________________________________

 

Company number 05066489

                                                                             Note                           Group                    Group                     Group                    Group

                                                                                                    31 December         31 December         31 December         31 December

                                                                                                                   2012                       2012                        2011                       2011

                                                                                                                  £'000                      £'000                       £'000                      £'000

Assets

Non-current assets

     Property, plant and equipment                            8                                                                   3                                                             7

     Intangible assets                                                    9                                                               628                                                      1,599

                                                                                                                                          ________                                               ________

 

Total non-current assets                                                                                                          631                                                      1,606

 

Current assets

     Trade and other receivables                                10                                132                                                         126

     Tax asset                                                             10                                     -                                                         146

     Cash and cash equivalents                                  12                                  32                                                         347

                                                                                                           ________                                               ________

 

Total current assets                                                                                                                  164                                                         619

                                                                                                                                          ________                                               ________

 

Total assets                                                                                                                                795                                                      2,225

 

Liabilities

Non-current liabilities

     Deferred R&D credits                                         11                                                                (92)                                                        (47)

                                                                                                                                          ________                                               ________

 

Total non-current liabilities                                                                                                    (92)                                                        (47)

 

Current Liabilities

     Trade and other payables                                   11                               (103)                                                      (107)

     Deferred R&D credits                                         11                                 (36)                                                        (41)

     VAT and social security liabilities                      11                                 (39)                                                        (49)

     Accruals                                                              11                               (183)                                                      (185)

                                                                                                           ________                                               ________

 

Total current liabilities                                                                                                          (361)                                                      (382)

                                                                                                                                          ________                                               ________

 

Total liabilities                                                                                                                        (453)                                                      (429)

                                                                                                                                          ________                                               ________

 

Total net assets                                                                                                                         342                                                      1,796

                                                                                                                                          ________                                               ________

Capital and reserves attributable to owners of the parent

     Share capital                                                        13                                                            7,277                                                      7,194

     Share premium                                                                                                                  11,529                                                    11,512

     Merger reserve                                                                                                                     (118)                                                      (118)

     Retained deficit                                                                                                               (18,481)                                                 (17,002)

     Shares to be issued                                              13                                                               135                                                         210

                                                                                                                                          ________                                               ________

 

Total equity                                                                                                                               342                                                      1,796

                                                                                                                                          ________                                               ________

 

The financial statements were approved by the Board and authorised for issue on 6 June 2013.

 

Brett Morris

Finance Director

The notes form part of the group financial statements.

 

Consolidated statement of cash flows for the year ended 31 December 2012

__________________________________________________________________________________________

                                                                                                                                           







Year to

Year to

Year to

Year to


31 December

31 December

31 December

31 December


2012

2012

2011

2011


£'000

£'000

£'000

£'000

Cash flows from operating activities





Loss before tax


(1,541)


(1,179)

Share based payments


62


143

Depreciation on property plant and equipment


4


17

Amortisation of intangible assets


457


388

Impairment of intangible assets


697


-

Finance income


(1)


(1)



_______


_______

Cash used in operating activities before changes in working capital


(322)


(632)

Decrease/(Increase) in trade and other         receivables


140


(95)

Increase/(Decrease) in trade and other payables


24


(92)



_______


_______

Cash used in operations


(158)


(819)






Investing activities





Purchase of property, plant and equipment

-


(6)


Capitalised R&D expenditure

(183)


(431)


Finance income

1


1



_______


_______


Net cash used in investing activities


(182)


(436)






Financing activities





Issue of new share capital

25


1,658


Costs of issue of new share capital

-


(82)



_______


_______


Net cash from financing activities


25


1,576






Net (decrease)/increase in cash and cash equivalents


(315)


321






Cash and cash equivalents at beginning of the period


347


26



_______


_______

Cash and cash equivalents at end of the period                       


32


347



_______


_______

 

The notes form part of the group financial statements.

 

Notes forming part of the financial statements for the year ended 31 December 2012

__________________________________________________________________________________________

 

1      Accounting policies

 

Principal accounting policies

 

The Company is a public company incorporated and domiciled in the United Kingdom. The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

 

Basis of preparation

 

The financial statements have been prepared in accordance with International Financial Reporting Standards, International Accounting Standards and Interpretations (collectively IFRS) issued by the International Accounting Standards Board (IASB) as adopted by the European Union ("adopted IFRSs") and those parts of the Companies Act 2006 which apply to companies preparing their financial statements under IFRSs.

 

The current period under review is the 12 month period ended 31 December 2012.

 

Changes in accounting policies

 

a)   New standards, interpretations and amendments effective from 1 January 2012

 

None of the standards, interpretations or amendments effective in this financial period have had a material impact on the financial statements.

 

b)   New standards, interpretations and amendments not yet effective

 

None of the new standards, interpretations or amendments issued but not yet effective is expected to have a material effect on the financial statements.

 

Going concern

 

The Board continually monitors the financial position of the Group, taking into account the latest three year cash flow forecasts and the ability of the Group to generate cash.

 

The Board has prepared the financial statements on a going concern basis having given consideration to forecast sales and the marketability of SocialGO, for the foreseeable future.  

 

Given the level of paid subscription taken up since commercial launch, the Board believe its most recent sales forecasts, which incorporate modest growth in paid subscriptions to SocialGO, to be achievable.  There remains an inherent uncertainty in the level or timing of growth that will actually be achieved.  The forecasts include the receipt of HMRC tax credits. The Board are confident that any shortfall or delay in forecast growth in revenues or in the receipt of the tax credits, were this to happen, could be mitigated by actual and planned reductions in the Group's cost base to ensure that the Group will have sufficient working capital to operate as a going concern for the foreseeable future.

 

The Board therefore believe that it is appropriate to draw up the financial statements on a going concern basis.

Basis of Consolidation

 

The consolidated financial statements incorporate the results of SocialGO plc and its subsidiary undertaking, SocialGO Development Limited, using the merger accounting method.

 

The results also include the results of its other subsidiaries, Bright Things International Limited, Bright Things Inc., PushPlay Interactive LLC and Get On With It Limited using the purchase accounting method. The acquisition of CommonWorld Limited was deemed to be a purchase of an asset rather than a business combination. On this basis, the acquisition of the SocialGO Intellectual Property has been recorded at cost.

 

Merger accounting

 

Applying the exemption from the requirement to restate pre-transition date acquisitions available under IFRS1, merged subsidiary undertakings are treated as if they had always been a member of the Group.  Any difference between the nominal value of the shares acquired by the Company and those issued by the Company to acquire them is taken to the merger reserve. Assets and liabilities are included at their merger date book values.

 

            Purchase accounting

 

The results of subsidiary undertakings acquired prior to 1 April 2010 are taken from the date on which control is obtained. For acquisitions qualifying as 'business combinations' any difference between the fair value of separately identifiable assets, liabilities and contingent liabilities acquired and the consideration paid is treated as goodwill in the consolidated statement of financial position. There have been no business combinations after 1 April 2010.

 

Revenue recognition

 

Revenue relates to subscription fees for SocialGO services, funds received from Catalis SE under a distribution agreement and sales of ancillary products less value added tax and provision against any subsequent refunds. SocialGO subscription income is billed monthly in advance and revenue is deferred in the statement of financial position until the service is provided. For all packages there is a level of storage and bandwidth which is provided for within the monthly fee.

 

Where SocialGO sales include goods with a revenue share agreement and SocialGO plc acts as the principal, the sale is recorded gross and the shared portion is recorded as a cost of sale. Widgets are an add-on sale item and 50% of the net revenue is paid by SocialGO plc to the third party developer. The third party is liable to provide SocialGO plc with any on-going support in regards to their widgets.

 

Goodwill

 

Goodwill results from the acquisition of subsidiaries and corresponds to the difference between the fair value of the acquisition consideration and the fair value of the assets, liabilities and contingent liabilities identified at the date of acquisition.

 

Goodwill is not amortised, but it is subject to an annual impairment review.

 

Foreign currency

 

Transactions entered into by group entities in a currency other than the currency of the primary economic environment in which they operate (their "functional currency") are recorded at the rates ruling when the transactions occur. Foreign currency monetary assets and liabilities are translated at the rates ruling at the statement of financial position date. Exchange differences arising on the retranslation of unsettled monetary assets and liabilities are recognised immediately in the profit or loss.

 

On consolidation, the results of overseas operations are translated into sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the statement of financial position date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised directly in equity (the "foreign exchange reserve"). No material differences arise on translation.

 

Financial assets

 

Loans and receivables: These assets are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They arise principally through the provision of goods and services to customers (trade receivables), but also incorporate other types of contractual monetary asset. They are carried at amortised cost using the effective interest rate method.

 

Cash and cash equivalents: Cash and cash equivalents include cash in hand and deposits held at call with banks.

 

Financial liabilities

 

Other financial liabilities: Other financial liabilities include trade payables and other short-term monetary liabilities, which are recognised at fair value on initial recognition and subsequently carried at amortised cost using the effective interest method.

 

Share capital

 

Financial instruments issued by the Group are treated as equity only to the extent that they do not meet the definition of a financial liability. The Groups ordinary shares are classified as equity instruments.

 

Share based payments

 

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to the statement of comprehensive income on a straight line basis over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each statement of financial position date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.

 

Where equity instruments are granted to persons other than employees, the statement of comprehensive income is charged with the fair value of goods and services received.  If it is not possible to identify the fair value of these goods or services provided, the statement of comprehensive income is charged with the fair value of the options granted.

 

Fair value is calculated using the Black-Scholes model, details of which are given in note 14.

 

Externally acquired intangible assets

 

Externally acquired intangible assets are initially recognised at cost and subsequently amortised on a straight-line basis over their useful economic lives. The amortisation expense is included within the administrative expenses line in the consolidated statement of comprehensive income.

 

Intangible assets are recognised on business combinations if they are separable from the acquired entity or give rise to other contractual/legal rights.

 

Where assets are acquired in transactions that do not meet the definition of a 'business combination', the assets are treated as acquired at cost, being the fair value of consideration.

 

The significant intangibles recognised by the group, their useful economic lives and the methods used to determine the cost of intangibles acquired in a business combination are as follows:

 

Intangible asset                                  Useful economic life                        

 

SocialGO Intellectual property rights       5 years                                              

 

Internally generated intangible assets (research and development costs)

 

Expenditure on internally developed products is capitalised if it can be demonstrated that:

 

·     it is technically feasible to develop the product for it to be sold;

·     adequate resources are available to complete the development;

·     there is an intention to complete and sell the product;

·     the group is able to sell the product;

·     sale of the product will generate future economic benefits; and

·     expenditure on the project can be measured reliably.

 

Development expenditure not satisfying the above criteria and expenditure on the research phase of internal projects are recognised in the consolidated statement of comprehensive income as incurred.

 

Capitalised development costs are amortised on a straight-line basis over their useful economic life of five years. The amortisation expense is included within administrative expenses in the consolidated statement of comprehensive income.

 

Property, plant and equipment

 

Property, plant and equipment are stated at cost net of accumulated depreciation and provision for impairment. Depreciation is provided on all property plant and equipment, at rates calculated to write off the cost less estimated residual value, of each asset on a straight-line basis over its expected useful life. The residual value is the estimated amount that would currently be obtained from disposal of the asset if the asset were already of the age and in the condition expected at the end of its useful economic life.

 

The method of depreciation for each class of depreciable asset is:

 

Computer equipment                             -   3 years straight line  

Office fixtures, fittings & equipment      -   3 years straight line

 

Impairment of Assets

 

Impairment tests on goodwill and capitalised development are undertaken annually at the financial period end. The recoverable value of goodwill is estimated on the basis of value in use. Value in use is defined as the present value relating to the cash generating units with which the goodwill is associated. When value in use is less than the book value, impairment is recorded and is irreversible.

 

Other non-financial assets are subject to impairment tests whenever events or changes in circumstances indicate that their carrying amount may not be recoverable.  Where the carrying value of an asset exceeds its recoverable amount (i.e. the higher of value in use and fair value less costs to sell), the asset is written down accordingly.  Where it is not possible to estimate the recoverable amount of an individual asset, the impairment test is carried out on the asset's cash-generating unit (i.e. the lowest group of assets in which the asset belongs for which there are separately identifiable cash flows).

 

The carrying value of property, plant and equipment is assessed if there is an indication of impairment. Any impairment is charged to the statement of comprehensive income.

 

Impairment charges are included in the administrative expenses line item in the consolidated statement of comprehensive income.  

 

Taxation and deferred taxation

 

            Corporation tax payable is provided on taxable profits at prevailing rates.

 

Deferred tax assets and liabilities are recognised where the carrying amount of an asset or liability in the balance sheet differs from its tax base, except for differences arising on:

 

·     the initial recognition of goodwill; and

·     the initial recognition of an asset or liability in a transaction which is not a business combination and at the time of the transaction affects neither accounting or taxable profit.


Recognition of deferred tax assets is restricted to those instances where it is probable that future taxable profit will be available against which the difference can be utilised.


The amount of the asset or liability is determined using tax rates that have been enacted or substantively enacted by the balance sheet date and are expected to apply when the deferred tax liabilities/(assets) are settled/(recovered).

Deferred tax assets and liabilities are offset when the group has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority on either:

 

·     the same taxable group company; or

·     different group entities which intend either to settle current tax assets and liabilities on a net basis, or to realise the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred tax assets or liabilities are expected to be settled or recovered. 

 

Research and development tax credits

 

HMRC R&D tax credits have been accounted for using IAS 20 - Accounting for Government Grants and Disclosure of Government Assistance (para 2b).

 

Where there is an expectation that they will be recovered through a direct cash payment (which is not a repayment of previously paid corporation taxes) rather than as a credit against corporation taxes or a deduction from taxable profits, an R&D credit is treated as a government grant.  The receivable is recognised once there is reasonable assurance that the conditions necessary for a successful claim have been met and that the payment will be received; this is generally the date at which the claim is submitted to HMRC.  To the extent that the tax credit relates to R&D expenditure capitalised, the income associated with the tax credit is deferred and recognised in profit or loss over the periods in which the related asset is amortised, otherwise the credit is recognised immediately.

 

2      Critical accounting estimates and judgements

 

The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. These judgements and estimates are based on managements' best knowledge of the relevant facts and circumstances, having regard to prior experience, but actual results may differ from the amounts included in the financial statements. Information about such judgements and estimations is contained below, as well as in the accounting policies and accompanying notes to the financial statements.

 

Impairment of goodwill and intangible assets

The group is required to test, on an annual basis, whether goodwill and capitalised research and development costs have suffered any impairment. Other intangible assets are tested whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. The recoverable amount is determined based on value in use calculations. The use of this method requires the estimation of future cash flows and the choice of a discount rate in order to calculate the present value of the cash flows. More information including carrying values is included in note 9.

 

The Group has impaired goodwill in the amount of £697,000 in the period (31 December 2011 - £nil).

 

Capitalisation of development costs

The Group capitalises expenditure on internally developed products in line with the accounting policy set out in note 1.

 

For the Board, the key estimates and judgements are with regard to assessing how the intangible asset under development will generate probable future economic benefits.  The Board considers this requirement to be fulfilled once it can demonstrate the existence of a market for the output of the intangible asset.

 

In the opinion of the Board, the assessment that costs associated with the development of SocialGO would generate probable future economic benefits was reached once the product demonstrated an ability to derive revenues.  This was determined to be when revenues were received shortly after commercial launch.  This was considered to be a critical factor as prior to this the Board had significant uncertainty around the transition from a free to a paid product. 

 

From the point that this, and all other, requirements are met, the Group capitalises development expenditure that (i) is considered to enhance the economic benefits that can be derived from the asset (ii) meets the definition of an asset and (iii) meets the general recognition criteria for intangible assets.

 

The Group has capitalised development costs in the amount of £183,000 in the period (31 December 2011 - £431,000).

The carrying value of goodwill and other intangible assets, including capitalised development costs, are sensitive to estimates of future cash flows that support recoverable amounts.

In preparing cash flow forecasts, management set assumptions based on reasonably achievable outcomes and, where appropriate, consider the impacts of sensitivities applied to these assumptions.

Useful lives of intangible assets

Intangible assets are amortised over their useful lives. Useful lives are based on management's estimates of the period that the assets will generate revenue, which are periodically reviewed for continued appropriateness. Changes to estimates can result in significant variations in the carrying value and amounts charged to the consolidated statement of comprehensive income in specific periods. More details including carrying values are included in note 9. 

 

Research and development tax credits

The R&D tax credit scheme that the group takes advantage of is not within the scope of an IFRS.  In consequence, the group has applied the guidance in IAS 8.10-12 to devise an appropriate policy.  On the basis that the R&D tax credit will be recovered through a direct cash payment (which is not a repayment of previously paid corporation taxes) rather than as a credit against corporation taxes, a repayment of previously paid taxes or a deduction from taxable profits, it is treated as a government grant under IAS 20.  However where, due to changes in the circumstances of the group or changes in the rules applying to the R&D tax credit, the tax credit becomes more closely related to or reliant on profits chargeable to corporation tax, it might become more appropriate to treat subsequent payments as if they were within the scope of IAS 12 'Income taxes' with the associated benefit being recognised within taxation rather than operating profit.  

 

3      Segmental information

 

The Group's operations are structured to focus on the development and sale of SocialGO networks and all revenues arise from the sales of SocialGO. The Group's activities are operated through a common infrastructure and support functions and therefore, in the opinion of the Directors, its activities constitute one operating segment through which it provides services.

 

The Group operates in four main geographic areas:

           

Revenue

                                                                                                                         Year ended     Year ended

                                                                                                                      31 December  31 December

                                                                                                                                    2012                2011

                                                                                                                                   £'000               £'000

   

United Kingdom                                                                                                  192                  120

United States of America                                                                                    274                  475

        EU                                                                                                                       30                    39

        Other                                                                                                                   66                  100

                                                                                                                            ________        ________

 

                                                                                                                                      562                  734 

                                                                                                                            ________        ________

 

£109,000 of the sales in the UK relate to amounts received under the Catalis SE distribution agreement (31 December 2011 - £nil).

 

All the Group's assets are UK based.

 

4      Loss from operations                                                                                                                         

                                                                                                                         Year ended     Year ended

                                                                                                                      31 December  31 December

                                                                                                                                    2012                2011

                                                                                                                                   £'000               £'000

            This is arrived at after charging/(crediting);

 

            Staff costs (see note 5)                                                                                        615                1,036

            Depreciation                                                                                                           4                    17

            Amortisation of intellectual property and capitalised development costs                   457                  388

            Impairment of Goodwill                                                                                       697                      -

            Exchange differences                                                                                            10                    21

            Development expenses                                                                                        102                  165

            HMRC R&D credit                                                                                           (121)                (265)

            Auditors' remuneration in respect of Company                                                        18                    22

            Audit of subsidiary undertakings pursuant to legislation                                             18                    22 

            Auditors' remuneration     - non-audit services - interim                                              3                      2

            Share based payments - employee and director share options                                  43                  106

            Share based payments - consultants and advisers share options                               19                    37

            Operating lease expense - property                                                                         41                    55

                                                                                                                            ________        ________

 

5      Staff costs                                                                                                                                           

 

                                                                                                                         Year ended     Year ended

                                                                                                                      31 December  31 December

                                                                                                                                    2012                2011

                                                                                                                                  £'000               £'000 

 

            Staff costs for all employees, including

            Directors and development staff, consist of:

 

            Wages, fees and salaries                                                                                     568                  934 

            Social security costs                                                                                              54                  102 

                                                                                                                            ________        ________

                                                                                                                                                                   

                                                                                                                                      622                1,036 

            Share based payment charge                                                                                 43                  106 

                                                                                                                            ________        ________

                                                                                                                                           

                                                                                                                                     665                1,142 

                                                                                                                            ________        ________

 

 

£13,000 (31 December 2011 - £43,000) of the share based payment charge relates to employees and £30,000 (31 December 2011 - £63,000) relates to directors. There were no other benefits in kind.

 

 

                                                                                                                         Year ended     Year ended

                                                                                                                      31 December  31 December

                                                                                                                                    2012                2011

                                                                                                                                                                   

 

            The average number of employees of the

            group during the period, including directors,

            was as follows:

   

            Management and administration                                                                               8                     

            Sales and support                                                                                                    5                      6

            Development                                                                                                           8                    13 

                                                                                                                            ________        ________

                                                                                                                                           

                                                                                                                                       21                    26 

                                                                                                                            ________        ________

 

                                                                                            

                                                                                                                         Year ended     Year ended

                                                                                                                      31 December  31 December

                                                                                                                                    2012                2011

                                                                                                                                   £'000               £'000

 

            Key management remuneration consists of:

 

            Payroll costs                                                                                                       185                  290

            Share based payment charge                                                                                  30                    63

                                                                                                                            ________        ________

 

                                                                                                                                      215                  353 

                                                                                                                            ________        ________

 

        The directors' emoluments are disclosed in the report of the remuneration committee.

 

The highest paid director during the period was paid £54,000 (31 December 2011 - £75,000).

 

6      Taxation on profit from ordinary activities

                                                                                                                                                                  

                                                                                                                         Year ended     Year ended

                                                                                                                      31 December  31 December

                                                                                                                                    2012                2011

                                                                                                                                   £'000               £'000

 

 

            Loss on ordinary activities before tax                                                                (1,541)             (1,179)

                                                                                                                            ________        ________

 

The tax assessed for the period differs from the standard rate of corporation tax in the UK applied to profit before tax.

 

The differences are explained below:                                                       Year ended     Year ended

                                                                                                                      31 December  31 December

                                                                                                                                    2012                2011

                                                                                                                                   £'000               £'000

            Loss on ordinary activities at the standard rate

            of corporation tax in the UK of 24% (2011 - 26%)                                               (370)                (307)

 

            Effects of:

            Unutilised losses carried forward                                                                          369                  295

            Capital allowances for the period in deficit of depreciation                                          -                      7

            Expenses not deductible for tax purposes                                                                  1                      5

                                                                                                                            ________        ________

 

            Current tax charge for period                                                                                    -                      -

                                                                                                                            ________        ________             

Deferred Tax

 

At 31 December 2012 the Group had £16.3 million (31 December 2011 - £14.7 million) carried forward as losses, subject to the agreement of the Inland Revenue and US tax authorities.  After assessing the prospects for the 2012 financial period the board has decided to not recognise any deferred tax asset as it is prudent to estimate that no losses will be utilised in that period.  The value of the unprovided deferred tax asset at 23% (2011 - 25%), is calculated at £3.75 million (31 December 2011 - £3.69 million).

 

At 31 December 2012 the Group had £218,000 (31 December 2011 - £218,000) of unclaimed capital allowances. These have not been recognised as management cannot prudently estimate that these will be utilised in the forthcoming period. The value of the unprovided deferred tax asset is calculated at £50,000 (31 December 2011 - £55,000)

 

7      Loss per share

 

        Loss per share has been calculated using the following:

                                                                                                                                                       

                                                                                                                         Year ended     Year ended

                                                                                                                      31 December  31 December

                                                                                                                                    2012                2011

 

            Loss (£'000)                                                                                                   (1,541)             (1,179)

            Weighted average number of shares ('000s)                                                  464,129            455,149

                                                                                                                            ________        ________

 

            Basic and diluted loss per ordinary share                                                         (0.33)p             (0.26)p

                                                                                                                            ________        ________ 

 

Loss per ordinary share has been calculated using the weighted average number of shares in issue during the relevant financial periods.  Under IAS 33:24 the 11,666,666 (31 December 2011 -  17,499,999) shares to be issued to the vendors of Get On With It Limited are included in the calculation as shares in issue. The weighted average number of equity shares in issue, is 449,625,250 (31 December 2011 - 436,721,959) and the earnings, being loss after tax is £1,210,000 (31 December 2011 - £1,179,000 loss). There are no potentially dilutive shares in issue. Share options totalling 59,034,687 (31 December 2011 - 60,493,903) have not been included in the calculation of diluted loss per share because they are anti-dilutive for the periods presented.

 

The Company has outstanding issued warrants to subscribe for 44,515,873 1p ordinary shares at 1.25p per share, 10,000,000 1p ordinary shares at 1.5p per share and 550,000 1p ordinary shares at 2.75p per share (31 December 2011 - 4,000,000 1p ordinary shares at 5p per share, 44,515,873 1p ordinary shares at 1.25p per share, 10,000,000 1p ordinary shares at 1.5p per share and 550,000 1p ordinary shares at 2.75p per share). These outstanding warrants are considered to be anti-dilutive to loss per share.

 

8      Property, plant and equipment

                                                                                                                            Office

                                                                                                                               fixtures

                                                                                                   Computer      fittings and

                                                                                                   equipment       equipment               Total

                                                                                                           £'000               £'000               £'000

           

            Cost

            Balance at 1 January 2011                                                            140                    32                  172

            Additions                                                                                         6                       -                      6

                                                                                                    ________        ________        ________

 

            Balance at 31 December 2011                                                 146                    32                  178

           

            Additions                                                                                         -                       -                      -

                                                                                                    ________        ________        ________

 

            Balance at 31 December 2012                                                 146                    32                  178

                                                                                                    ________        ________        ________

            Accumulated depreciation

            Balance at 1 January2011                                                             122                    32                  154

            Provision for year                                                                           17                       -                    17

                                                                                                    ________        ________        ________

 

            Balance at 31 December 2011                                                 139                    32                  171

       

            Provision for year                                                                            4                       -                      4

                                                                                                    ________        ________        ________

 

            Balance at 31 December 2012                                                 143                    32                  175

                                                                                                    ________        ________        ________

            Net book value

            At 1 January2011                                                                           18                       -                    18

                                                                                                    ________        ________        ________            

            At 31 December 2011                                                                      7                       -                      7

                                                                                                    ________        ________        ________            

            At  31 December 2012                                                                 3                       -                      3

                                                                                                    ________        ________        ________

 

9      Intangible assets

 

                                                                         Goodwill on     Capitalised     Intellectual

                                                                       consolidation  development          property               Total

                                                                                   £'000               £'000               £'000               £'000

           

            Cost

            Balance at 1 January 2011                                  1,529                  736                   635                2,900

            Additions                                                                  -                  431                       -                  431

                                                                            ________        ________        ________        ________

 

            Balance at 31 December 2011                       1,529               1,167                  635               3,331

           

            Additions                                                                  -                  183                       -                  183

                                                                            ________        ________        ________        ________

 

            Balance at 31 December 2012                       1,529               1,350                  635               3,514

                                                                            ________        ________        ________        ________

            Accumulated amortisation

            Balance at 1 January 2011                                     832                  133                   379                1,344

            Provision for year                                                     -                  260                   128                  388

                                                                            ________        ________        ________        ________

 

            Balance at 31 December 2011                          832                  393                  507               1,732

       

            Provision for year                                                 697                  329                   128                1,154

                                                                            ________        ________        ________        ________

 

            Balance at 31 December 2012                       1,529                  722                  635               2,886

                                                                            ________        ________        ________        ________

            Net book value

            At 1 January 2011                                                 697                  603                   256                1,556

                                                                            ________        ________        ________        ________

 

            At 31 December 2011                                           697                  774                   128                1,599

                                                                            ________        ________        ________        ________

       

            At  31 December 2012                                           -                  628                       -                  628

                                                                            ________        ________        ________        ________

 

 

Following an impairment review, the carrying value of goodwill has been impaired in the year by £697,000. The review included  reference to the group's detailed 4 year cash flow forecasts (as referred to in note 1 to the financial statements), that suggested that the carrying value of the goodwill asset could be impaired. The group's forecasts are based on revenue growth rates and a reasonably predictable cost base that management believe are reasonably achievable and have been achieved in the period subsequent to the balance sheet date.

 

A discount rate of 30% has been applied to cash flow forecasts that takes in to account the time value of money, possible variations in the timing and amount of cash flows and uncertainties inherent within the asset. A terminal value has also been applied from year 6 with 2% growth rate. The discount rate has been sensitised to endure that no reasonably possible change in rate would materially impact the carrying value of the asset. 

 

10    Trade and other receivables

                                                                                                                                                       

                                                                                                                      31 December  31 December 

                                                                                                                                    2012                2011 

                                                                                                                                  £'000               £'000 

           

            Trade receivables                                                                                                  72                    68 

            Prepayments and accrued income                                                                          59                    25 

            Other receivables - advances                                                                                   1                    18 

            Other receivables - unpaid allotted shares                                                                  -                    15

                                                                                                                            ________        ________ 

                                                                                                                                           

                                                                                                                                     132                  126 

            Other receivables - VAT                                                                                          -                    27 

            Other receivables - R&D tax credit                                                                          -                  119

                                                                                                                           ________        ________ 

                                                                                                                                           

            Total trade and other receivables                                                                    132                  272 

                                                                                                                           ________        ________ 

                                              

11    Liabilities

 

        Non-current liabilities                                                                                               

                                                                                                                      31 December   31 December     

                                                                                                                                    2012                2011 

                                                                                                                                   £'000               £'000 

 

            Deferred R&D credits received                                                                             92                    47 

                                                                                                                           ________        ________ 

 

        Trade and other payables - current                                                                          

                                                                                                                      31 December   31 December        

                                                                                                                                    2012                2011 

                                                                                                                                   £'000               £'000 

 

            Trade payables                                                                                                    103                  107 

                                                                                                                            ________        ________

                                                                                                                                           

                                                                                                                                      103                  107 

            Deferred R&D credits received                                                                             36                    41 

            VAT and social security liabilities                                                                           39                    49 

        Accruals                                                                                                             183                  185                                                                                                                        ________        ________

                                                                                                                                           

                                                                                                                                      361                  382 

                                                                                                                           ________        ________ 

 

12    Financial risk management

 

The Group is exposed to risks that arise from its use of financial instruments. These financial instruments are within the current assets and current liabilities shown on the face of the statement of financial position and comprise the following:

                                                                                                                                                                  

                                                                                                                      31 December   31 December              

                                                                                                                                    2012                2011 

                                                                                                                                   £'000               £'000 

            Trade receivables                                                                                                 72                    68

            Cash and cash equivalents                                                                                     32                  347 

            Trade and other payables                                                                                     103                  107 

            Accruals                                                                                                             183                  185 

 

            Credit risk

 

The Group manages this risk by using a reputable bank and billing subscriptions in advance.

 

Trade receivables

 

The Group's main income is from subscribers to the SocialGO networks. These subscriptions are received in advance. The trade receivables balance relates to period end funds being held in the SocialGO PayPal account, prior to it being transferred to the bank account.

 

Any receivables are reviewed regularly by senior management and the finance director to assess the collectability of amounts due. Where it is unlikely that amounts would be recovered these are provided for immediately. In addition to requesting references, the Group has previously requested payment on delivery.

 

All trade receivables are current for the current and prior period.

 

            Cash at bank and cash equivalents

 

The Group's policy in respect of cash and cash equivalents is to limit its exposure by reducing cash holding in the operating units and investing amounts that are not immediately required in funds that have low risk and are placed with a reputable bank.

 

Floating rate financial assets of £32,000 (31 December 2011 - £347,000) comprise Sterling and US Dollar cash deposits on special interest bearing accounts. There are no fixed rate financial assets. 

 

At 31 December 2012 the Group had the following cash balances:

                                                                                                                                           

                                                                                                                      31 December   31 December           

                                                                                                                                    2012                2011 

                                                                                                                                   £'000               £'000

 

            Sterling (weighted average rate of interest 0.25%, 31 December 2011 - 0.25%)        30                   337

            US Dollar (weighted average rate of interest 0.25%, 31 December 2011 - 0.25%)      2                    10

                                                                                                                           ________        ________

 

                                                                                                                                       28                   347

                                                                                                                           ________        ________

                                                               

All monetary assets and liabilities within the group are denominated in the functional currency of the operating unit in which they are held. All amounts stated at carrying value equate to fair value.

 

            Liquidity risk

 

Liquidity risk arises from the Group's management of working capital and the finance charges and repayments of its liabilities.

 

The Group's policy is to ensure that it will have sufficient cash to allow it to meet its liabilities when they become due and so cash holdings may be high during certain periods throughout the period. Refer to the going concern review in note 1 for further consideration of liquidity risk as part of the going concern assessment.

 

The Group currently has no overdraft facility.

 

The table below illustrates the due date of trade payables:

                                                                                                                                           

                                                                                                                      31 December  31 December 

                                                                                                                                    2012                2011 

                                                                                                                                   £'000               £'000 

 

            Current                                                                                                                 48                    47 

            31 - 60 days                                                                                                          25                      6                         61 - 90 days                                                                                                            6                     

            91 - 120 days                                                                                                          2                     

            121 - and over                                                                                                      22                    45                                                                                                                                         ________        ________

                                                                                                                                             

                                                                                                                                      103                  107 

                                                                                                                ________        ________

 

            Capital Disclosures

 

The Group's management define capital as the Group's equity share capital and reserves.

 

The Group's objective when maintaining capital is to safeguard the Group's ability to continue as a going concern, so that it can begin to provide returns for shareholders and benefits for other stakeholders.

 

Companies at an early stage of product development often need to use equity for funding. To date the Group has only used equity funding to increase capital but would consider debt as a future source of funding.

 

The Group manages its capital structure and makes adjustments to it in the light of changes in the business and in economic conditions. In order to maintain or adjust the capital structure, the Group may from time to time issue new shares, based on working capital and product development requirements and current and future expectations of the Company's share price.

 

Share capital is used to raise cash and as direct payments to third parties for assets or services acquired.

 

            Market risk

 

Currency risk

 

Currency risk is the risk that the value of financial instruments will fluctuate due to changes in foreign exchange rates.

The Group's functional currency is GBP, the other currency used in operations is USD. Whilst priced in USD, revenue receipts are paid by the credit card processor to SocialGO plc in GBP and the majority of expenditure to date has been made in GBP.

 

Any payments made in USD are paid from the USD bank accounts to reduce the exposure to currency risk. As in the prior year, the group entered into no forward contracts for US dollars during the period.

 

At 31 December 2012, the group had the following GBP amounts in USD balances: Bank £2,000; Trade receivables £30,000; and Trade payables £46,000 (31 December 2011 - £10,000, £68,000 and £36,000).

 

Interest rate risk

 

Interest rate risk is the risk that the value of financial instruments will fluctuate due to changes in market interest rates. The Group considers the interest rates available when deciding where to place cash balances. The Group has no material exposure to interest rate risk.

13    Share capital

           

On 27 June 2012 the Group issued 5,833,333 shares to the vendors of Get On With It Limited as part of the acquisition terms. 5,219,298 of these shares went to directors of SocialGO plc. 11,666,666 of the 23,333,332 1p ordinary shares to be issued under the Get On With It Limited acquisition agreement have been issued. The 11,666,666 remaining shares will be issued in the next 12 months.

 

On 27 June 2012, the Group allotted 2,500,000 new Ordinary 1p shares at 1p per share to First Columbus LLP as consideration for annual broker fees.

 

        Called up share capital

 

                                                                                                             Authorised

                                                                      31 December  31 December  31 December  31 December

                                                                                    2012                2011                2012                2011

                                                                               Number          Number               £'000               £'000

 

            Ordinary shares of 1p each

500,000,000

500,000,000

5,000

5,000

 

            Deferred shares of 9p each

30,450,078

30,450,078

2,741

2,741

 

______   ___   _______   __

_______

 

 

 

 

 

 

7,741

7,741

 ____   __        __ _____

 

 

                                                                                          Allotted, called up and fully or paid

                                                                      31 December  31 December  31 December  31 December

                                                                                    2012                2011                2012                2011

                                                                               Number          Number               £'000               £'000

 

            Ordinary shares of 1p each

453,678,073

445,344,740

4,536

  4,453

 

            Deferred shares of 9p each

30,450,078

30,450,078

2,741

  2,741

 

______   ___   _______   __

 _______

 

 

 

 

 

 

7,277

   7,194

 ____   __         __ _____

 

The share price ranged from a low of 0.225 pence to a high of 1.45 pence.

 

The movement in share capital was as follows:                                                                      

                                                                                                                           Ordinary shares of 1p each

                                                                                                                              Number               £'000

 

            In issue at 31 December 2010                                                                   382,582,995                3,826

            1p Ordinary Shares issued for 2.75p each - 12 January 2011                        10,909,091                  109

            1p Ordinary Shares issued for 2.95p each - 28 February 2011                      45,271,186                  453

            1p Ordinary Shares issued for 3.34p each - 28 February 2011                          598,802                      6

            1p Ordinary Shares issued for 1.15p each - 28 February 2011                        5,833,333                    58

            1p Ordinary Shares issued for 1.25p each - 11 July 2011                                  149,333                      1

                                                                                                                        __________    __________                      In issue at 31 December 2011                                                                       445,344,740                4,453

            1p Ordinary Shares issued for 1.15p each - 27 June 2012                              5,833,333                    58

            1p Ordinary Shares issued for 1p each - 27 June 2012                                   2,500,000                    25

                                                                                                                        __________    __________                    

            In issue at 31 December 2012                                                                   453,678,073                4,536

                                                                                                                        __________    __________

 

At 31 December 2012, options were outstanding over 59,894,687 shares, (31 December 2011 - 60,493,903), including options held by directors.

 

        Unapproved Share Options

 

At 31 December 2012 the following share options were outstanding in respect of the ordinary shares under option agreements entered into by the Company:

 

            Number        Date of                                                                                               Exercise price

            of options      Grant                             Exercise period                                        pence per share

                       

             400,000

26 April 2004

26 April 2004 to 26 April 2014

14.0

             100,000

31 August 2004

31 August 2005 to 3 December 2014

90.0

             100,000

31 August 2004

31 August 2005 to 1 October 2014

90.0

             185,000

1 October 2004

1 October 2005 to 1 October 2014

90.0

              24,000

30 November 2004

30 November 2004 to 30 November 2014

90.0

              10,000

30 November 2004

30 November 2005 to 30 November 2014

90.0

              25,000

1 December 2004

1 December 2005 to 1 December 2014

90.0

              75,000

21 December 2004

1 January 2005 to 1 January 2015

90.0

              30,000

7 January 2005

7 January 2006 to 7 January 2015

90.0

             136,666

20 July 2005

20 July 2006 to 20 July 2015

149.5

              91,667

20 July 2005

20 July 2007 to 20 July 2015

149.5

              91,667

20 July 2005

20 July 2008 to 20 July 2015

149.5

              45,000

20 September 2006

20 September 2007 to 20 September 2016

13.5

             166,666

20 September 2006

20 September 2007 to 20 September 2016

13.5

             166,667

20 September 2006

20 September 2008 to 20 September 2016

13.5

             166,667

20 September 2006

20 September 2009 to 20 September 2016

13.5

             100,000

21 September 2006

21 September 2007 to 21 September 2016

11.3

             200,000

1 April 2007

1 April 2008 to 1 April 2017

10.0

             650,000

1 May 2008

1 May 2009 to 1 May 2018

4.0

             275,000

1 May 2008

1 May 2010 to 1 May 2018

4.0

             275,000

1 May 2008

1 May 2011 to 1 May 2018

4.0

          2,133,334

24 October 2008

24 October 2009 to 24 October 2018

1.25

          1,733,333

24 October 2008

24 October 2010 to 24 October 2018

1.25

          1,733,333

24 October 2008

24 October 2011 to 24 October 2018

1.25

          3,000,000

12 January 2010

12 January 2010 to 12 January 2016

1.25

          3,000,000

12 January 2010

12 January 2011 to 12 January 2016

1.25

          3,000,000

12 January 2010

12 January 2012 to 12 January 2016

1.25

          3,000,000

12 January 2010

12 January 2013 to 12 January 2016

1.25

          3,000,000

12 January 2010

12 January 2014 to 12 January 2016

1.25

          1,400,000

16 June 2010

16 September 2010 to 16 September 2016

1.25

          1,750,000

29 November 2010

29 November 2010 to 29 November 2020

1.3

             450,000

29 November 2010

29 November 2011 to 29 November 2016

1.25

        ________

 

        27,514,000

        ________

 

EMI Plan

 

At 31 December 2012 the following share options were outstanding in respect of the ordinary shares under the EMI plan:

 

            Number        Date of                                                                                               Exercise price

            of options      Grant                             Exercise period                                        pence per share

                       

          6,114,467

12 January 2010

12 January 2011 to 12 January 2020

1.25

          6,114,467

12 January 2010

12 January 2012 to 12 January 2020

1.25

          5,881,134

12 January 2010

12 January 2013 to 12 January 2020

1.25

          4,000,000

18 March 2010

18 September 2010 to 12 January 2020

1.50

          2,000,000

18 March 2010

18 September 2011 to 12 January 2020

1.50

          2,000,000

18 March 2010

18 September 2012 to 12 January 2020

1.50

          2,000,000

18 March 2010

18 September 2013 to 12 January 2020

1.50

          1,254,651

29 November 2010

29 November 2011 to 29 November 2020

1.25

          1,174,651

29 November 2010

29 November 2012 to 29 November 2020

1.25

`         1,174,650

29 November 2010

29 November 2013 to 29 November 2020

1.25

`            666,667

12 November 2012

27 December 2012 to 12 November 2022

1.00

        ________

 

        32,380,687

        ________

 

 

14   Share based payment

 

SocialGO plc operates two equity settled share based remuneration schemes for employees: a long term incentive scheme and an unapproved scheme for executive directors, certain senior management and contractors. All employees are eligible to participate in the long term incentive scheme, the only vesting condition being that the individual remains an employee of the group over the savings period.

 

 

                                                                                   31 December 2012                31 December 2011         

                                                                             Weighted                                Weighted                       

                                                                               average                                  average                       

                                                                                    price                                       price                       

                                                                                (pence)          Number            (pence)          Number 

 

                                                                                                                                                                  

Outstanding at the beginning of the period                       3.2           60,493,903                   3.2       62,593,835

Granted during the period                                               1.0               666,667                      0                     -

Exercised during the period                                               0                        -                  1.25         (149,333)

Lapsed during the period                                                3.1         (1,265,883)                    3.5      (1,950,599)   

                                                                            ________        ________        ________        ________

 

Outstanding at the end of the period                                3.2     59,894,687                   3.2    60,493,903       

                                                                            ________        ________        ________        ________

 

The exercise price of options outstanding at the end of the year ranged between 1.00p and 149.5p (31 December 2011 - 1.25p and 149.5p) and their weighted contractual life was 8.88 years (31 December 2011 - 8.88 years).

 

Of the total number of options outstanding at the end of the period, 34,620,554 (31 December 2011 -24,761,450) had vested and were exercisable at the end of the year. The weighted average exercise price of the options outstanding at the end of the year was 3.2p (31 December 2011 - 3.2p).

 

There were no shares exercised in the current year (31 December 2011 - 149,333).

 

The weighted average fair value of each option granted during the current year was 1.0p (31 December 2011 - £nil).

   

   

15    Reserves

 

Reserve                                 Description and purpose

 

Share capital                            Amount subscribed for share capital at nominal value.

 

Share premium                         Amount subscribed for share capital in excess of nominal value.

 

Merger reserve                        Amount of merger relief applied on acquisitions.

 

Retained deficit                        Cumulative net gains and losses recognised in the consolidated statement of comprehensive income.

 

Shares to be issued                   Nominal value of deferred shares.

 

16    Related party transactions

 

Transactions between the Group and its subsidiaries, which are related parties of the Group, have been eliminated on consolidation and are not disclosed in this note. Details of transactions between the Group and other related parties are described below.

 

During the year ended 31 December 2012 the Company entered into an agreement with Catalis SE. As a result of Dominic Wheatley, the then Chairman of SocialGO, being the Chief Executive Officer of Catalis, and Brett Morris, Finance Director of SocialGO, being the Group Finance Manager of Catalis, the Distribution Agreement is deemed to be a related-party transaction under Rule 13 of the AIM Rules for Companies and IAS 24.  The Directors of SocialGO, with the exception of Dominic Wheatley and Brett Morris, having consulted with the Company's nominated adviser, consider that the terms of the transaction are fair and reasonable insofar as shareholders are concerned. During the year £211,000 was due from Catalis, £87,000 of which was outstanding at the year end (31 December 2011 - £nil and £nil)

 

Non-executive directors Alex Halliday and Steve Hardman were two of the three vendors of Get On With It Limited. As part of the acquisition in January 2010 the vendors of Get On With It Limited were granted 23,333,332 1p ordinary shares to be issued between 2011 and 2014. 5,833,333of these shares were issued in the year to 31 December 2012 (31 December 2011 - 5,833,333), 2,763,158 of these shares were issued to Alex Halliday and 2,456,140 to Steve Hardman (31 December 2011 - 2,456,140). The remaining 11,666,666 shares will be issued in the next 12 months 5,526,316 of which will be issued to Alex Halliday and 4,912,280 to Steve Hardman.

 

Warrants, including those that are deferred, held by Directors at 31 December 2012, totalled 38,743,421 (31 December 2011 - 42,322,369), with Alex Halliday holding 19,817,105 (31 December 2011 - 21,711,842); Dominic Wheatley 700,000 (31 December 2011 - 700,000); Ian Livingstone 500,000 (31 December 2011 - 500,000); and Steve Hardman 17,726,316 (31 December 2011 - 19,410,527).

 

Post year end, the Group appointed Peterhouse Corporate Finance Limited as co-broker. Oliver Cooke, Chairman of SocialGO plc, serves as a Director of Peterhouse Corporate Finance Limited. As such, Oliver Cooke will not be responsible for agreeing the level of any fees paid to Peterhouse Corporate Finance Limited.  

 

17    Licence Commitments

 

At 31 December 2012 the Group was committed to pay £32,644 (31 December 2011 - £32,644) under licensing agreements.

 

18    Events after the balance sheet date

 

On 17 April 2013 Northland Capital Partners Limited was appointed as the Group's nominated adviser and broker.

 

Oliver Cooke joined SocialGO plc as Chairman on 3 May 2013. He has been appointed to the board of the Company with a mandate to assess its current operations and to propose a course of action that will deliver value to its shareholders and we welcome him to the team.

 

On 24 May 2013 Peterhouse Corporate Finance Limited was appointed as the Group's co- broker.

 

19    Operating lease commitments

           

     At 31 December 2012 the Group had the following operating leases commitments:

 

                                                                                                                      31 December  31 December 

                                                                                                                                    2012                2011

                                                                                                                                  £'000               £'000

            Land and buildings                                                                                                                           

 

            Between one and five years                                                                                     -                    74

                                                                                                                            ________        ________ 

 

Company balance sheet at 31 December 2012under UK GAAP

__________________________________________________________________________________________

 

Company number 05066489

                                                                             Company        Company         Company        Company 

                                                        Note       31 December  31 December  31 December  31 December

                                                                                    2012                2012                2011                2011

                                                                                   £'000               £'000               £'000               £'000

 

Fixed Assets

    Intangible assets                                III

-

 

-

 

    Investments                                      IV

   395

 

1,075

 

                                                                                                    ________                                ________

 

 

 

 

 

 

   395

 

1,075

 

 

 

 

Current assets

 

 

    Debtors                                              V

     10

 

526

 

 

    Cash at bank and in hand

       2

 

253

 

 

                                                                            ________                               ________

 

 

 

 

 

 

   12

 

779

 

 

 

 

 

 

Creditors: amounts falling due

 

 

within one year                                   VI

65

 

   58

 

 

                                                                            ________                               ________

 

 

 

 

 

Net current assets

  (53)

 

721

 

                                                                                                    ________                               ________

 

 

 

 

 

Total assets less current liabilities

     342

 

1,796

 

                                                                                                    ________                               ________

 

 

 

 

 

Capital and reserves

 

 

    Called up share capital                    VIII

7,277

 

7,194

 

    Share premium account

11,512

 

11,512

 

    Merger reserve

722

 

722

 

    Retained losses

(19,286)

 

 (17,807)

 

    Shares to be issued

117

 

175

 

                                                                                                    ________                               ________

 

 

 

 

 

Shareholders' funds

   342

 

1,796

 

                                                                                                    ________                               ________

 

 

The financial statements were approved by the Board and authorised for issue on 6 June 2013.

 

Brett Morris

Finance Director

 

The notes form part of these financial statements.

 

Notes forming part of the Company financial statements for the year ended 31 December 2012

__________________________________________________________________________________________

 

I      Accounting policies

 

The principal accounting policies applied are summarised below.

 

Basis of preparation

 

The financial statements have been prepared under the historical cost convention and are in accordance with applicable UK accounting standards.

 

The principal accounting policies adopted in the preparation of the financial statements are set out below. These policies have been consistently applied throughout the current and prior period unless otherwise stated.

 

Going concern

 

As detailed in note 1 to the consolidated financial statements, the Board continually monitors the financial position of the Company, taking into account the latest cash flow forecasts and the ability of the Company to generate cash.

 

The Board has prepared the financial statements on a going concern basis having given consideration to forecast sales and the marketability of SocialGO for the foreseeable future. 

 

Given the level of paid subscription taken up since commercial launch, the Board believe its most recent sales forecasts, which incorporate modest growth in paid subscriptions to SocialGO, to be achievable.  There remains an inherent uncertainty in the level or timing of growth that will actually be achieved.  The forecasts include the receipt of HMRC tax credits. The Board are confident that any shortfall or delay in forecast growth in revenues or in the receipt of the tax credits, were this to happen, could be mitigated by actual and planned reductions in the Company's cost base to ensure that the Company will have sufficient working capital to operate as a going concern for the foreseeable future.

 

The Board therefore believe that it is appropriate to draw up the financial statements on a going concern basis.

 

The financial statements do not include any adjustments that would result if the going concern basis of preparation were to become no longer appropriate.

 

            Externally acquired intangible assets

 

Externally acquired intangible assets are initially recognised at cost and subsequently amortised on a straight-line basis over their useful economic lives.

       

            Intellectual Property -

3-5 years straight line

 

            Valuation of investments

 

Investments held as fixed assets are stated at cost less any provision for impairment in value. A provision for impairment was made in the year following the impairment of goodwill in the Group.        

 

Share based payments

 

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to the income statement on a straight line basis over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.

 

Where equity instruments are granted to persons other than employees, the income statement is charged with the fair value of goods and services received.  If it is not possible to identify the fair value of these goods or services provided, the income statement is charged with the fair value of the options granted.

 

Fair value is calculated using the Black-Scholes model.

 

Where equity instruments are issued by the Company in respect of services received by a subsidiary undertaking, this is treated as a capital contribution and included in the cost of the investment in the subsidiary, unless otherwise reimbursed, or due to be reimbursed, by the subsidiary undertaking.

 

 

            Deferred taxation

 

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date except that the recognition of deferred tax assets is limited to the extent that the Company anticipates making sufficient taxable profits in the future to absorb the reversal of the underlying timing differences.

 

            Deferred tax balances are not discounted.

 

II     Loss for the financial period

 

SocialGO plc has taken advantage of the exemption allowed under s408 of the Companies Act 2006 and has not presented its own profit and loss account in these financial statements.  The Company's loss for the period is £1,541,000 (31 December 2011 - £1,175,000 loss), this includes £680,000 for impairment of investments (31 December 2011 - £nil). 

 

III   Intangible assets

 

 



Intellectual property

 Total

 

 

£'000

£'000

            Cost

 





 

            Balance at 1 January 2012 and 31 December 2012

     19

     19

 

________

________

 

            Amortisation

 





 

            Balance at 1 January 2012 and 31 December 2012

     19

     19

 

________

________

 

            Net book value

 

 




 

 

 




 

            At 31 December 2012 and 31 December 2011

       -

       -

 

________

________

 

IV    Fixed asset investments

       

            Subsidiary undertakings

 

 

31 December

31 December

 

 

2012

2011

 

£'000

£'000

            Cost

 

 

            Balance at 1 January 2012

3,191

3,191

 

________

________

 

 

 

Balance at 31 December 2012

3,191

3,191

 

 

 

            Provisions

 

 

 

 

 

 

 

 

Balance at 1 January 2012

(2,116)

(2,116)

 

 

 

Provision for year

  680

       -

 

Balance at 31 December 2012

 

(2,796)

 

(2,116)

 

________

________

 

 

 

            Carrying value of investments

  395

1,075  

 

________

________

           

The opening balance relates to Bright Entertainment Limited (£1,000,000), PushPlay Interactive (£1,112,000), the acquisition of 100% of the voting equity instruments of CommonWorld Ltd on 27 December 2007 (£414,000) and to the acquisition of Get On With It Limited (£665,000).

 

The following were subsidiary undertakings at the end of the period:

 

                                                                                                          Proportion of

                                                                           Country of               voting rights

                                                                       incorporation               and ordinary

            Name                                                or registration       share capital held        Nature of business

 

            SocialGO Development Limited

England & Wales

100%

Trading company

            Bright Things International Limited

England & Wales

100%

Holding company

            Bright Things Inc

USA

100%

Trading company

            PushPlay Interactive LLC

USA

100%

Trading company

            CommonWorld Limited

England & Wales

100%

Trading company

            Get On With It Limited

England & Wales

100%

Trading company

 

For all undertakings listed above, the country of operation is the same as its country of incorporation or registration.

 

Bright Things Inc. is 100% owned by Bright Things International Limited. 

 

SocialGO plc took advantage of the merger relief provisions under s131 Companies Act 1985 when it issued equity shares on a share for share basis to acquire a 100% interest in SocialGO Development Ltd, PushPlay Interactive LLC and CommonWorld Limited.

 

SocialGO plc took advantage of the merger relief provisions under s612 Companies Act 2006 when it issued equity shares on a share for share basis to acquire a 100% interest in Get On With It Limited.

 

V     Debtors due within one year

 

                                                                                                                      31 December  31 December

                                                                                                                                    2012                2011

                                                                                                                                   £'000               £'000

           

            Debtors - Amounts owed by subsidiary undertakings

  -

459

            Debtors - Unpaid shares (note VIII)

-

         15

            Debtors - Deposits

-

17

            Other debtors - VAT

 4

12

            Prepayments

6

23

 

________

________

 

 

 

 

10

526

 

________

________

 

VI    Creditors: amounts falling due within one year

 

                                                                                                                      31 December  31 December

                                                                                                                                    2012                2011

                                                                                                                                   £'000               £'000

 

 

 

            Amounts owed to subsidiary undertakings

26

 29

            Trade creditors

35

 25

            Accruals

4

 4

 

________

 ________

 

 

 

 

65

 58

 

________

 ________

 

VII  Auditors' remuneration

 

                                                                                                                      31 December  31 December

                                                                                                                                    2012              2011

                                                                                                                                   £'000             £'000   

            Auditors' remuneration     - audit services

 18

22

                                                  - non-audit services - interim review

1

-

                                                  - non-audit services - taxation

-

2

                                                                                                                                                                                                                                                                                                                    ________        ________

                                                                                                                                           

 

19

24

                                                                                                                            ________      ________

 

VIII Share capital and reserves

           

Details of the Company's share capital and the movements in the year can be found in note 13 to the consolidated financial statements.

 

 

Share capital

Share premium

Merger reserve

Retained losses

Shares to be issued

Shareholder funds

 

£'000

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

31 December 2011

7,194

11,512

722

(17,807)

175

1,796

 

 

 

 

 

 

 

Share based payment charge

-

-

-

62

-

62

 

 

 

 

 

 

 

Issue of shares - acquisition of Get On With It Limited

58

-

-

-

(58)

-

 

Issue of shares - broker fees consideration

25

-

-

-

-

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before and after tax

-

-

-

(1,541)

-

(1,541)

 

 

 

 

 

 

 

 

31 December 2012

7,277

11,512

722

(19,286)

117

342

 

 

 

 

 

 

 

 

IX    Share options

       

Unapproved Share Options

 

Details of the unapproved share options outstanding at 31 December 2012 in respect of the ordinary shares under option agreements entered into by the Company can be found in note 13.

 

EMI Plan

 

Details of the EMI share options outstanding at 31 December 2012 in respect of the ordinary shares under option agreements entered into by the Company can be found in note 13.

 

X     Events after the balance sheet date

 

Details of the post balance sheet events can be found in note 18.

 

XI    Related party transactions

 

Details of the related party transactions can be found in note 16.

 

The Company has exercised the exemption provided under FRS 8 in respect of wholly-owned subsidiaries.

 

XII  Operating lease commitments

           

     At 31 December 2012 the Company had the following operating lease commitments:

 

                                                                                                                      31 December  31 December 

                                                                                                                                    2012                2011

                                                                                                                                  £'000               £'000

            Land and buildings                                                                                                                           

 

            In one year or less

  -

60

                                                                                                                           ________        ________

           

-                     60

                                                                                                                            ________        ________ 

 

Advisers

__________________________________________________________________________________________

 

Registrars

Share Registrars Limited

 

Suite E - First Floor

 

9 Lion and Lamb Yard

 

Farnham

 

Surrey

GU9 7LL

 

Nominated Adviser and Broker

Northland Capital Partners Limited

 

60 Gresham Street

 

London

EC2V 7BB

 

Co- Broker

Peterhouse Corporate Finance Limited

 

31 Lombard Street

 

London

EC3V 9BQ

 

Solicitors

Faegre Baker Daniels LLP

 

7 Pilgrim Street

 

London

EC4V 6LB

 

Bankers

The Royal Bank of Scotland

 

13 Market Place

 

Reading

 

Berks

RG1 2EP

 

Barclays

27 Soho Square

  London

W1D 3QR

 

Independent Auditors

BDO LLP

 

55 Baker Street

 

London W1U 7EU

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR DDLBBXQFFBBL
UK 100

Latest directors dealings