Interim Results
Tate & Lyle PLC
9 November 2000
ANNOUNCEMENT OF INTERIM RESULTS
For the 27 weeks ended 30 September 2000
2000 1999
INTERIM RESULTS TO SEPTEMBER 27 26
weeks weeks
-----------------------------------------------------------------
Sales £2,122m £2,132m
Total operating profit: group and share of
joint ventures and associates £106m £166m
Profit before tax, exceptional items and £68m £127m
goodwill amortisation
(Loss)/profit before taxation (£2m) £127m
Earnings per share (diluted) before 9.3p 17.4p
exceptional items
(Loss)/earnings per share (diluted) after (6.5p) 17.4p
exceptional items
-----------------------------------------------------------------
- Good progress on strategic initiatives
- Profits significantly impacted by difficult trading conditions
- Operating cash inflow of £195 million
- Unchanged interim dividend of 5.5p *
'Overall, we are making good progress in the delivery of the strategy
as set out in the last Annual Report, and we are pursuing strategic solutions
for both our US sugar businesses. This remains a high priority.
Trading conditions have not improved since the Annual General Meeting and
in US sugar there has been a further deterioration in recent weeks. If
current conditions persist, it will be difficult in the second half of this
financial year to improve on the results for the first half. Our response to
these circumstances is to intensify our focus on cost reduction and cash
management.'
Sir David Lees Larry Pillard
Chairman Chief Executive
An interim statement incorporating the Group profit and loss account for the
27 weeks ended 30 September 2000 will be posted to shareholders.
Copies of this Announcement are available from:
John R Hunter, Company Secretary, Tate & Lyle PLC,
Sugar Quay, Lower Thames Street, London EC3R 6DQ
* This is unchanged from the interim dividend for the first half
year to 27 March 1999, the appropriate comparative period
following the change of year end.
PAGE ONE OF TWELVE
INTERIM REPORT
Overview
Profit before tax, goodwill amortisation and exceptional
items for the 27 weeks to 30 September 2000 was £68
million, compared to £127 million in the 26-week period
to 25 September 1999, and was, as expected, below the £82
million achieved in the 26 weeks to March 2000.
Unprecedentedly poor market conditions have resulted in
continuing losses in US sugar, and competitive markets at
Staley and Amylum have also depressed profitability.
Furthermore, the Group as a whole has seen a £12 million
increase in energy costs compared with the 26 weeks to 25
September 1999. We expect Group energy costs for the
2001 financial year to be over £30 million higher than in
the year to March 2000.
We continue to refocus the Group towards higher-margin
and higher-growth businesses, disposing of
underperforming assets and eliminating costs wherever
possible. The acquisition of the minorities in Amylum
and Staley, and the sale of the commodity Australian
sugar business, Bundaberg, were completed in this period,
and eight smaller businesses have also been sold. Since
the period end, we have signed a non-binding memorandum
of understanding for the sale of Western Sugar, and
further details relating to this agreement are described
below.
We announced on 1 August 2000 that we had entered into a
joint development agreement with DuPont's Bio-Based
Materials business to develop the process that turns a
carbohydrate base into 1,3-propanediol ('PDO'), which is
then used to manufacture DuPont Sorona(TM), the most
advanced polymer platform in DuPont's science portfolio.
This is an excellent fit with our global carbohydrates
business and an important opportunity to advance our
strategy of growing through developing new value-added
products. It is expected that a pilot plant for the
process will be completed by the year-end.
We continue to benefit from cost cutting initiatives,
including the UK and North American Business Improvement
Projects and other programmes, although the benefit is
currently masked by market conditions.
The Board has declared an interim dividend of 5.5p per
share, to be paid on 16 January 2001 to shareholders
registered on 8 December 2000. This is unchanged from
the interim dividend for the first half year to 27 March
1999, the appropriate comparative period following the
change of year end.
Results for the 27 weeks to 30 September 2000 **
Sales were almost unchanged at £2,122 million (£2,132
million). Operating profit was £106 million (£166
million) and included losses of £5 million (£3 million)
from discontinued businesses and a £1 million (nil)
charge for amortisation of goodwill relating to the
purchase of minorities in Amylum and Staley.
Exceptional items totalled £69 million (nil), comprising
the profits on the sale of other businesses of £6
million, less a £75 million write down in recognition of
the proposed sale of Western Sugar, which includes
goodwill of £25 million previously written off to
reserves. The effect of the write down on shareholders'
funds is a reduction of £50 million.
Profit before tax, goodwill amortisation and exceptional
items was £68 million (£127 million). Loss before tax
and after goodwill amortisation and exceptional items was
£2 million (profit of £127 million). Currency movements
benefited profit before tax by £1 million, with a £7 million
gain in the Americas segment offsetting adverse movements
of £3 million in the European segment and £3 million elsewhere
in the Group. The underlying tax charge remained at 27%.
Diluted earnings per share before goodwill amortisation
and exceptional items were 9.3p (17.4p), and after
exceptional items losses per share were 6.5p (earnings of
17.4p).
Net cash inflow from operating activities was
satisfactory despite adverse trading conditions,
contributing £195 million against £306 million last year.
Capital expenditure at £57 million (£50 million),
remained below depreciation. The sale of Bundaberg for
£159 million, completed in July, together with other
disposals totalling £19 million, contributed to the
funding of the £212 million cash consideration for the
purchase of the Amylum and Staley minorities, completed
in August. 24.08 million new ordinary shares worth £69
million were also issued in August as the balance of the
consideration for this acquisition.
** Results for the 26-week period to 25 September 1999 are shown
in brackets.
PAGE TWO OF TWELVE
US Sugar Strategic Review
As part of our overall strategy, we have been active in
evaluating and pursuing options for the Group's US sugar
businesses, Domino and Western Sugar, both of which are
trading unprofitably.
We have signed a conditional non-binding memorandum of
understanding with the Rocky Mountain Sugar Growers Co-
operative ('RMSGC') for the sale of Western to RMSGC.
Whilst this is an important initial step towards a
solution, discussions may take some months to conclude.
Any disposal of Western is likely to be at a substantial
discount to net asset value. In recognition of this, a
£75 million write down has been charged as an exceptional
item, and this includes goodwill of £25 million
previously written off to reserves. Fixed assets at
Western Sugar at the end of September were £103 million
before the write down.
We continue to explore options for Domino, although the
prospects for a speedy resolution have been further
impaired by worsening conditions in the US sugar market.
Amylum Integration
Following the completion of the purchase of the
minorities in Amylum and Staley on 14 August, good
initial progress has been made towards the full
integration of the Amylum businesses with the rest of the
Tate & Lyle Group and towards the creation of a global
starch business.
Teams are pursuing benefits in operations, sales,
procurement, logistics, and also in support services such
as tax, treasury and accounting. For a number of product
lines, particularly in value-added starches, this will
lead, in time, to world markets being served flexibly
through co-ordinated production plants in America and
Europe, as already happens in the citric acid business.
Our target is for annual benefits to exceed £50 million
within three years.
PAGE THREE OF TWELVE
Segmental Analysis before Exceptional Items
Americas
Profits in the segment declined by £35 million to £57
million.
Profits at Staley were lower, principally because of
reduced sweetener margins. Higher net corn costs,
arising from lower by-product pricing, and higher energy
costs, affected margins in both sweeteners and starches.
Starch margins also suffered from lower pricing for
industrial starches. High fructose corn syrup ('HFCS')
volumes were flat, as a result of disappointing
carbonated soft drink consumption in the US. Citric acid
improved as the benefits of increased capacity at the
Dayton, Ohio, factory, and in Brazil, began to come
through, although results were below our expectations in
terms of both volumes and prices.
In our North American sugar business, Canadian refining
performed well, with higher volumes and good margins.
In the US, however, where the sugar market is
substantially oversupplied, both beet-processing and
cane-refining operations continued to make losses.
Margins were squeezed by unprecedentedly low selling
prices, coupled with increased energy costs. Our new
purpose-built barge began operations in September,
transporting partly-processed liquid sugar from
Baltimore, which will enable Brooklyn to move to full
production as well as reducing transport costs. A rise
of over 10% in US raw sugar prices at the end of
September and the beginning of October has resulted in a
further squeeze on margins and will make a return to
profitability at Domino in the second half of this
financial year unlikely.
Europe
Profits in the segment declined by £19 million to £48
million.
At Amylum, our European cereal sweetener and starch
business, profits fell. HFCS volumes in Western Europe
were down in the period, due to the poor summer weather
in northern Europe and to the rephasing of quota sales
more evenly over the year. Glutamate prices were also
significantly lower. Starch selling prices increased but
there was little or no progress in overall sweetener
product pricing. Amylum's Central European joint
ventures saw increased volumes and profits over the
comparable period. Energy costs increased substantially.
We expect higher energy and transport costs to affect
Amylum's profitability adversely in the second half. An
in-depth cost reduction programme has been initiated at
Amylum, running parallel to the integration exercise
referred to above.
In European Sugar, our refineries in London and Lisbon
performed well. The weakness of the euro impacted
profits in the UK. A range of organic sugars was
launched in the UK. The review of the European Union
beet sugar regime is expected to be fully completed by
March 2001. Our beet operations in Central Europe
continued to make satisfactory profits, with good volume
increases, particularly in Hungary. Domestic prices in
Central Europe benefited from lower stocks.
Rest of the World
Underlying profits from continuing businesses in this
segment were little changed. The sale of Bundaberg,
which was the largest unit in this segment, was completed
on 14 July.
PAGE FOUR OF TWELVE
Animal Feed and Bulk Storage
Trading losses on businesses sold during the period
totalled £5 million. The profit from continuing
businesses, chiefly molasses and storage, was £7 million.
The weaker euro affected pricing and profitability in
Europe.
The Board
Richard Delbridge, formerly Chief Financial Officer of
National Westminster Bank Plc, was appointed to the Board
on 1 September 2000. His international experience will
further strengthen the Board.
Outlook
Overall, we are making good progress in the delivery of
the strategy as set out in the last Annual Report, and we
are pursuing strategic solutions for both our US sugar
businesses. This remains a high priority.
Trading conditions have not improved since the Annual
General Meeting and in US sugar there has been a further
deterioration in recent weeks. If current conditions
persist, it will be difficult in the second half of this
financial year to improve on the results for the first
half. Our response to these circumstances is to
intensify our focus on cost reduction and cash
management.
Sir David Lees Larry Pillard
Chairman Chief Executive
8 November 2000 8 November 2000
PAGE FIVE OF TWELVE
TATE & LYLE
GROUP PROFIT AND LOSS ACCOUNT
Results for the 27 weeks ended 30 September 2000
27 26 52
weeks weeks weeks
ended ended ended
30 Sept 25 Sept 25 March
2000 1999 2000
£million £million £million
---------------------------------------------------------------------
Total sales - ongoing activities 2,015 1,899 3,636
- discontinued activities 107 233 454
------ ------ ------
Total sales, including discontinued 2,122 2,132 4,090
activities
Less share of sales of joint (175) (196) (352)
ventures and associates
------ ------ ------
Group sales 1,947 1,936 3,738
====== ====== ======
Group operating profit before 91 140 237
goodwill amortisation
Goodwill amortisation (1) - -
------ ------ ------
Group operating profit 90 140 237
Share of profits of joint ventures 16 26 47
and associates ------ ------ ------
Total operating profit: group and
share of joint ventures and 106 166 284
associates
----------------------------------------------------------------------
Ongoing activities 111 169 285
Discontinued activities (5) (3) (1)
----------------------------------------------------------------------
Exceptional write down on planned (75) - (50)
sale of business
Exceptional profit on sale of businesses 6 - 25
Exceptional profit on sale of fixed assets - - 7
------ ------ ------
Profit before interest 37 166 266
Net interest payable (35) (34) (65)
Share of joint ventures' and (4) (5) (10)
associates' interest
------ ------ ------
(Loss)/profit before taxation (2) 127 191
UK taxation - (6) (8)
Overseas taxation (22) (28) (55)
------ ------ ------
(Loss)/profit after taxation (24) 93 128
Minority interests (6) (13) (17)
------ ------ ------
(Loss)/profit for the period (30) 80 111
Dividends paid and proposed (28) (56) (99)
------ ------ ------
Retained (loss)/earnings (58) 24 12
====== ====== ======
(Loss)/earnings per share - basic (6.5)p 17.5p 24.3p
- diluted (6.5)p 17.4p 24.2p
Dividends per ordinary share 5.5p 12.3p 21.4p
----------------------------------------------------------------------
Before goodwill amortisation and
exceptional items:
Profit before taxation (£ million) 68 127 209
Diluted earnings per share (pence) 9.3p 17.4p 29.9p
----------------------------------------------------------------------
PAGE SIX OF TWELVE
TATE & LYLE
GROUP BALANCE SHEET
Summarised balance sheet as at 30 September 2000
Unaudited Unaudited Audited
30 Sept 25 Sept 25 March
2000 1999 2000
£million £million £million
-----------------------------------------------------------------
Fixed assets:
Intangible assets 152 - 1
Tangible assets 1,530 1,692 1,678
Investments 176 190 175
------ ------ ------
1,858 1,882 1,854
------ ------ ------
Current assets:
Stock 375 374 479
Debtors 524 591 535
Investments and cash at bank and 176 201 261
in hand ------ ------ ------
1,075 1,166 1,275
Creditors - due within one year:
Borrowings (158) (302) (434)
Other (418) (537) (530)
------ ------ ------
Net current assets 499 327 311
------ ------ ------
Total assets less current 2,357 2,209 2,165
liabilities
Creditors - due after one year:
Borrowings (856) (766) (632)
Other (7) (11) (12)
Provisions for liabilities and (249) (237) (257)
charges
------ ------ ------
Total net assets 1,245 1,195 1,264
====== ====== ======
Capital and reserves:
Called up share capital 123 117 117
Share premium account and other 496 443 445
reserves
Profit and loss account 580 478 539
------ ------ ------
Shareholders' funds 1,199 1,038 1,101
Minority interests 46 157 163
------ ------ ------
1,245 1,195 1,264
====== ====== ======
PAGE SEVEN OF TWELVE
TATE & LYLE
STATEMENT OF CASH FLOWS
For the 27 weeks ended 30 September 2000
27 26 52
weeks weeks weeks
ended ended ended
30 Sept 25 Sept 25 March
2000 1999 2000
£million £million £million
-------------------------------------------------------------------------
Net cash inflow from operating activities 195 306 450
Dividends from joint ventures and associates 7 1 12
Returns on investment and servicing of finance:
Net interest paid (44) (32) (62)
Dividends paid to minority interests (1) (3) (6)
in subsidiary undertakings
------ ------ ------
(45) (35) (68)
------ ------ ------
Taxation paid (34) (26) (44)
Capital expenditure and financial investment:
Purchase of tangible fixed assets (57) (50) (126)
Sale of tangible fixed assets - 1 23
Purchase of fixed asset investments - (7) (11)*
Sale of fixed asset investments - 2 2
------ ------ ------
(57) (54) (112)
------ ------ ------
Acquisitions and disposals:
Purchase of businesses and
subsidiaries (net of cash acquired) (217) (2) (2)
Sale of businesses 153** 2 9
Refinancing of existing joint ventures - (8) (8)*
Sale of interests in joint ventures 15 - 68
and associates
Capital repayments by joint ventures - 1 1
------ ------ ------
(49) (7) 68
------ ------ ------
Equity dividends paid (42) (79) (135)
Net cash (outflow)/inflow before
financing and management of liquid resources (25) 106 171
====== ====== ======
* In addition to £8 million direct equity refinancing of joint
ventures, £4 million increase in loans to joint ventures
represented refinancing in the 52 weeks to March 2000.
** In addition, £10 million of borrowings were transferred out
of the Group as part of the disposal of subsidiaries.
PAGE EIGHT OF TWELVE
TATE & LYLE
NOTES TO STATEMENT OF CASH FLOWS
For the 27 weeks ended 30 September 2000
NET CASH INFLOW FROM OPERATING 27 26 52
ACTIVITIES weeks weeks weeks
ended ended ended
30 25 25
Sept Sept March
2000 1999 2000
£million £million £million
-------------------------------------------------------------------
Operating profit 90 140 237
Depreciation of tangible fixed assets 66 68 136
Amortisation of goodwill 1 - -
Change in working capital 38 98 79
Provisions against fixed asset - - (2)
investments
------ ------ ------
195 306 450
====== ====== ======
CASH FLOW/NET DEBT RECONCILIATION
-------------------------------------------------------------------
Net cash (outflow)/inflow before
financing and management of liquid (25) 106 171
resources
Raised on issue of share capital - 1 2
Changes in debt not involving cash
flow:
- Reduction/(increase) on disposal 10 - (1)
of subsidiaries
- Exchange movements (18) 12 10
- Amortisation of bond discount - - (1)
------ ------ ------
(Increase)/reduction in net borrowings (33) 119 181
Net borrowings at the start of the (805) (986) (986)
period
------ ------ ------
Net borrowings at the end of the (838) (867) (805)
period ====== ====== ======
NET DEBT/BALANCE SHEET RECONCILIATION
-------------------------------------------------------------------
Investments and cash at bank and 176 201 261
in hand
Borrowings due within one year (158) (302) (434)
Borrowings due after one year (856) (766) (632)
------ ------ ------
Net borrowings at the end of the (838) (867) (805)
period ====== ====== ======
PAGE NINE OF TWELVE
TATE & LYLE
STATEMENT OF RECOGNISED GAINS AND
LOSSES
For the 27 weeks ended 30 September 2000
STATEMENT OF RECOGNISED GAINS 27 weeks 26 weeks 52 weeks
AND LOSSES ended ended ended
30 Sept 25 Sept 25 March
2000 1999 2000
£million £million £million
-------------------------------------------------------------------
(Loss)/profit for the period (30) 80 111
Unrealised deficit on
revaluation of tangible fixed assets (7) - -
Currency difference on foreign
currency net investments 51 (10) (1)
------ ------ ------
Total recognised gains for period 14 70 110
====== ====== ======
Average exchange rates
US dollar £1=$ 1.50 1.60 1.60
Euro £1=EUR 1.64 1.52 1.56
Period end exchange rates
US dollar £1=$ 1.48 1.64 1.59
Euro £1=EUR 1.68 1.57 1.64
BASIS OF PREPARATION
The foregoing accounts are prepared on the basis of the accounting
policies set out in the 2000 Annual Report for the period ended 25
March 2000. The balance sheet as at 25 March 2000 has been
abridged from the full Group accounts, which received an auditors'
report which was unqualified and did not contain any statement
concerning accounting records or failure to obtain necessary
information and explanations. The full Group accounts have been
delivered to the Registrar of Companies.
The results for the 27 weeks ended 30 September 2000, the 26 weeks
ended 25 September 1999 and the 52 weeks ended 25 March 2000 are
neither audited nor reviewed. The balance sheet at 30 September
2000 is neither audited nor reviewed. The balance sheet at 25
September 1999 was reviewed by the auditors, whose report did not
identify any material modification.
PAGE TEN OF TWELVE
TATE & LYLE
ANALYSIS OF SALES
AANALYSIS OF SALES 27 weeks 26 weeks 52 weeks
ended ended ended
30 Sept 25 Sept 25 March
2000 1999 2000
£million £million £million
----------------------------------------------------------------------
Sweeteners and starches
- Americas 990 882 1,702
- Europe 609 622 1,167
- Rest of the world 257 271 520
------ ------ ------
1,856 1,775 3,389
Animal feed and bulk storage 215 309 595
Other businesses and activities 51 48 106
------ ------ ------
2,122 2,132 4,090
====== ====== ======
Included in the analysis of sales are the following amounts relating
to associates and joint ventures:
Sweeteners and starches
- Americas 88 91 159
- Europe 64 58 104
- Rest of the world 19 16 31
------ ------ ------
171 165 294
Animal feed and bulk storage 3 18 33
Other businesses and activities 1 13 25
------ ------ ------
175 196 352
====== ====== ======
Included in the analysis of sales are the following amounts relating
to discontinued activities:
Sweeteners and starches
- Americas - - -
- Europe - - -
- Rest of the world 26 71 127
------ ------ ------
26 71 127
Animal feed and bulk storage 76 151 305
Other businesses and activities 5 11 22
------ ------ ------
107 233 454
====== ====== ======
PAGE ELEVEN OF TWELVE
TATE & LYLE
ANALYSIS OF PROFIT BEFORE INTEREST
27 weeks 26 weeks 52 weeks
ended ended ended
30 Sept 25 Sept 25 March
2000 1999 2000
BEFORE EXCEPTIONAL ITEMS £million £million £million
----------------------------------------------------------------------
Sweeteners and starches
- Americas 57 92 156
- Europe 48 67 112
- Rest of the world 6 5 12
------ ------ ------
111 164 280
Animal feed and bulk storage 2 7 11
Other businesses and activities (7) (5) (7)
------ ------ ------
106 166 284
====== ====== ======
AFTER EXCEPTIONAL ITEMS
---------------------------------------------------------------------
Sweeteners and starches
- Americas (18) 92 170
- Europe 48 65 121
- Rest of the world 12 7 (1)
------ ------ ------
42 164 290
Animal feed and bulk storage (1) 7 (17)
Other businesses and activities (4) (5) (7)
------ ------ ------
37 166 266
====== ====== ======
Included in the above tables are the following amounts relating to
discontinued activities:
Sweeteners and starches
- Americas - - -
- Europe - - -
- Rest of the world (2) (3)* -*
------ ------ ------
(2) (3)* -*
Animal feed and bulk storage (5) (3) (7)
Other businesses and activities 2 3 6
------ ------ ------
(5) (3)* (1)*
====== ====== ======
* Includes an exceptional profit of £2 million.
PAGE TWELVE OF TWELVE