Subsid Interim Results-K&F .

Tandem Group PLC 2 March 2001 Kingsley & Forester Group plc Interim report for the six months ended 31 July 2000 Chairman's interim statement Introduction The results for the six months to 31 July 2000 show a loss after interest and before taxation of £79,000 (1999 : £90,000). No dividend is proposed (1999 - nil). Review of interim results During the period the Company and its subsidiaries remained dormant. Graham Waldron Chairman 2 March 2001 Registered office: 9a South Street, Crowland, Peterborough PE6 0AH Consolidated profit and loss statement 6 months to 26 weeks to Year ended 31 July 2000 1 August 1999 31 January 2000 Unaudited Unaudited Audited £'000 £'000 £'000 Operating profit Discontinued operations - - 11 Utilisation of prior year provision - - 51 ________ ________ ________ Total operating profit - - 62 Net interest payable (79) (90) (144) ________ ________ ________ Loss before taxation (79) (90) (82) Taxation - - - ________ ________ ________ Loss after taxation (79) (90) (82) Finance costs of non-equity shares (8) (8) (15) ________ ________ ________ Retained loss for the period (87) (98) (97) ________ ________ ________ Loss per share 0.27p 0.30p 0.30p Consolidated balance sheet 31 July 2000 1 August 1999 31 January 2000 Unaudited Unaudited Audited £'000 £'000 £'000 Current assets Debtors 1,346 1,335 1,346 ________ ________ ________ Creditors: Amounts falling due within one year Bank overdrafts (2,059) (1,926) (1,980) Other creditors (31) (16) (23) ________ ________ ________ (2,090) (1,942) (2,003) ________ ________ ________ Total assets less current liabilities (744) (607) (657) Provisions for liabilities and charges (24) (75) (24) ________ ________ ________ Net liabilities (768) (682) (681) ________ ________ ________ Capital and reserves Called-up share capital 6,851 6,851 6,851 Share premium account 1,036 1,036 1,036 Other reserves 56 56 56 Profit and loss account (8,711) (8,625) (8,624) ________ ________ ________ Shareholders' deficit (768) (682) (681) ________ ________ ________ Consolidated cash flow statement 6 months to 26 weeks to Year ended 31 July 2000 1 August 1999 31 January 2000 Unaudited Unaudited Audited £'000 £'000 £'000 Net cash inflow from operating activities - (45) (45) Returns on investment and servicing of finance Net interest paid (79) (90) (144) ________ ________ ________ Decrease in cash (79) (135) (189) ________ ________ ________ Notes to the interim report 1 Basis of preparation The figures for the year ended 31 January 2000 are an abridged version of the audited accounts for the year which have been filed with the Registrar of Companies and on which the auditors of the Company issued a report which, whilst unqualified, contained an explanatory note drawing shareholders' attention to the fact that the accounts have been prepared on a going concern basis which is dependent on the Company's bank facilities remaining in place. The remaining figures have not been audited or reviewed by the Group's auditors. 2 Earnings per share The calculation of earning per share is based on the net loss for the period of £87,000 (1999 - £98,000) and an average of 32,220,805 (1999 - 32,220,805) ordinary shares in issue during the period. 3 Movement in shareholders' deficit 6 months to 26 weeks to Year ended 31 July 2000 1 August 1999 31 January 2000 £'000 £'000 £'000 Loss for the period (79) (90) (82) Finance costs of non-equity shares (8) (8) (15) ________ ________ ________ Increase in shareholders deficit (87) (98) (97) Opening shareholders' deficit (681) (584) (584) ________ ________ ________ Closing shareholders' deficit (768) (682) (681) ________ ________ ________ 4 Analysis of shareholders' deficit Equity (1,253) (1,152) (1,158) Non-equity 485 470 477 ________ ________ ________ (768) (682) (681) ________ ________ ________ Notes to the interim report (continued) 5 Reconciliation of operating profit to net cash flow from operating activities 6 months to 26 weeks to Year ended 31 July 2000 1 August 1999 31 January 2000 £'000 £'000 £'000 Operating profit - - 62 Decrease in debtors - 24 13 Decrease in provisions - - (51) Decrease in creditors - (69) (69) ________ ________ ________ Net cash outflow from operating activities - (45) (45) ________ ________ ________ 6 Analysis of net debt 1 February Cash flow 31 July 2000 2000 £'000 £'000 £'000 Bank overdraft (1,980) (79) (2,059) ________ ________ ________

Companies

Tandem Group (TND)
UK 100

Latest directors dealings