Final Results

RNS Number : 2013G
Sutton Harbour Holdings PLC
27 June 2012
 



For immediate release                                                                                        27 June 2012

 

 

Sutton Harbour Holdings plc

Final Results for the year ended 31 March 2012

 

Sutton Harbour Holdings plc ("Sutton Harbour", "the Company"), the AIM listed regeneration and infrastructure specialist, announces final results for the year ended 31 March 2012.

 

HIGHLIGHTS

 

Financial

·      Revenues increased to £9.9m (2011: £9.64m)

·      Operating profits from regular income earning activities improved to £2.4m (2011: £1.91m)

·      Underlying adjusted profit before tax on continuing operations was £1.68m (2011: £2.61m)*

·      Reported profit before tax from continuing operations was £0.46m (2011: £2.51m)

·      Equity placing and open offer raised £5.7m

·      Year-end net debt of £15.8m (2011: £21.0m); gearing: 38.2% (2011: 58.2%)

·      Net assets of £41.5m (2011: £36.08m) or 43.1p (2011: 57.3p) per share

*Adjusted to exclude fair value adjustments and impairment charges

 

Management

·      Jason Schofield appointed CEO

·      Robert De Barr  joins as Non Executive, post year end; he was 32 years with Land Securities

 

Operations

·      Completed exit from underperforming operations

·      Marine activities achieved 18% revenue growth

Strong visitor numbers at marinas

Record performance from fisheries

·      Construction expected to commence this summer on new Millbay marina - adding 171 berths

·      Vacancy within property estate reduced to 10.87% (2011: 14.28%)

·      Contracted rent increased to £1.39m (2011: £1.38m)

·      Realisations included

Fourth tranche of surplus airport land - £2.3m

Sale of Exeter investment property - £0.4m

Disposal of investment in consortium to procure healthcare facilities - £0.5m post year-end

·      Two major sites for redevelopment

East Quays site

113 acres of former airport land

Michael Knight, Chairman, commented: "With the closure of the airport we have brought an end to unsustainable losses and enabled management to focus on our core activities, the performance of which has been most encouraging.   We are now moving forward with a good degree of optimism, excited about our future plans to build on our core competences and confident in our strategy for growth."

For further information, please contact: 

Sutton Harbour Holdings plc                                                                           01752 204186

Jason Schofield - Chief Executive

Natasha Gadsdon - Finance Director

 

Arden Partners plc                                                                                            0207 614 5917   

Richard Day

Jamie Cameron

Threadneedle Communications                                                                     020 7653 9850

Graham Herring

Terry Garrett

 



 

SUTTON HARBOUR HOLDINGS PLC ("the Group")

 

Preliminary results for the year ended 31 March 2012

 

 

 

Chairman's Statement

For the year ended 31 March 2012

 

 

This has been an active year as we have progressed further the substantial changes to the composition of the Group, with the closure of Plymouth City Airport after last year's disposal of the airline business.  The decision to exit the transport division was painful, but necessary to ensure the remaining assets and operations were more strongly constituted and supported. The closure of the airport brings an end to unsustainable losses and allows the Group to work with Plymouth City Council to help build shareholder value through alternative uses of the site for the benefit of the city as a whole. I am pleased to be able to say that results achieved this year from our continuing operations support the decisions we have taken.

 

An equity placing and open offer to all shareholders in December 2011 raised a net £5.7m for the Group, which was used to help reduce our level of borrowings and also provide funding towards our new 171 berth marina in the Millbay area of Plymouth. We anticipate construction to start in Summer 2012, with the aim of new berths being available for the 2013/2014 season. In addition, we are now working on a new phase in our overall plan to develop further the attractions and reputation of Sutton Harbour as a key destination centre within the South West.

 

Financial Results and Dividend

 

The Group recorded a consolidated profit before tax from continuing operations of £0.455m (2011: £2.509m). Underlying profit before tax on continuing operations, adjusted to exclude fair value adjustments of £0.101m surplus (2011: £0.103m surplus) and impairment charges to inventory of £1.330m (2011: £0.200m), was £1.684m (2011: £2.606m). Operating profits before fair value adjustments from regular income earning activities of the Group, namely marine activities, property rentals and car parks, showed encouraging improvement from £1.910m (2011) to £2.391m in this reporting year (see segment results analysis). The regeneration activities contributed a net profit before impairment of £1.578m (2011: £2.700m). The Group's loss for the year, after taxation, including discontinued activities, was £0.967m (2011: £6.452m), giving a loss per share of 1.38p (2011: loss per share 10.25p).

 

As previously reported, the Group ceased operations at Plymouth City Airport in December 2011 and results from this activity are recorded under discontinued operations. The loss after tax derived from discontinued operations, being the airport business's operating loss and subsequent costs in connection with closure, is £1.632m. This cost includes a charge of £508,000 (2011: £nil) for impairment of certain related property, plant and equipment assets and inventory. The loss from discontinued activities for the comparative period, 2011, of £9.158m represents the loss incurred in relation to Air Southwest until the disposal of that business in November 2010 of £8.407m and the trading loss of Plymouth City Airport of £0.751m.

 

Net assets at 31 March 2012 were £41.503m (2011: £36.081m) and reflect a net £5.7m raised by issue of new share capital in January 2012. Net assets per share on the enlarged capital base are 43.1p (2011: 57.3p).

 

We have taken account of slower delivery timescales and the paucity of end users, and have accordingly impaired development property inventory carrying values to realign expectations. At the interim reporting stage we made an impairment against development project inventory of £0.97m and we increased these provisions by a further £0.36m at the year end.

 

Net bank debt at the year end stood at £15.8m (2011: £21.0m), with new equity funds reserved to fund the new Kingpoint Marina facility at Millbay offsetting the core debt. At the year end the Group has a £23.35m facility and has negotiated a revised facility of £22m until September 2013, prior to expiry of the core £20m facility in December 2013. The Group has a number of opportunities to improve cash flow for investment into new projects and to reduce debt in the coming year.

 

Gearing (expressed as net bank debt as a percentage of net assets) was 38.2% as at 31 March 2012 (2011: 58.2%). All covenant tests were met during the year.

 

The Board does not recommend payment of a final dividend on the year's results (2011: £nil). The Board would wish to see a reduction in overall debt levels and consequent debt servicing costs, to provide greater headroom for new projects, prior to the resumption of dividend payments but is mindful of the importance of regular income to many shareholders.

 

 

 

 

Corporate Governance and Staff

 

Following a selection process which included a number of external candidates, the Board was pleased to appoint Jason Schofield, who has been an Executive Director for four years, as Chief Executive.  In addition, we announced the appointment of Robert De Barr as Non-Executive Director on 16 May 2012. With 32 years experience at Land Securities, Bob is able to provide valuable additional real estate experience.

 

Anthony Everett, having completed two terms as a Non-Executive Director, will be retiring from the Board at the forthcoming AGM. Tony has made a tremendous contribution and shown tireless commitment to the Group.  I thank him sincerely for his efforts.

 

During the year, the Company has made two changes to its panel of advisers. Arden Partners plc was appointed Nominated Adviser and also continues as Corporate Broker and Financial Adviser to the Company. The Group audit was put out to competitive tender and BDO LLP was successful in this selection process. The Board wishes to thank its previous advisors for their support and advice during their respective periods of engagement.

 

Following a turbulent couple of years, staffing of the Group is considerably reduced with headcount standing at 39 employees through marine, real estate and central functions. I appreciate the continuing loyalty of our staff and thank them for their concerted efforts to drive forward for future success.

 

Outlook

 

The Company is now moving forward with a good degree of optimism about our future plans. We are confident that our strategy for progress, building on our core competences in marine operations, regeneration of niche waterfront locations and improvements to our income earning estate will provide the platform for future growth in shareholder value.

 

 

Michael Knight

Chairman

27 June 2012

 

 

 

 

Chief Executive's Report

For the year ended 31 March 2012

 

 

Having completed the exit from underperforming operations our focus has been on repositioning the business by concentrating our attention on the core activities of marina, fisheries and car park operations, property investment and waterfront regeneration. Our vision and strategy is focused on building value and achieving sustainable growth for the Company and its stakeholders.

 

Vision for the Harbour

 

Over the last twenty years, Sutton Harbour has undergone a transition into an attractive waterside area with a depth of water to support larger vessels and various marine uses. This was facilitated by the installation of the lock gates, and the creation of a mix of harbour-side activities through the delivery of six major regeneration schemes. We are now looking at a third phase in this development to create a walkway to give public access all around the harbour perimeter. The aim is to enable existing points of interest to be joined together, whilst at the same time bringing forward new attractions to add to the quality of the overall Sutton Harbour experience. Sutton Harbour is ideally positioned as a 'Day Out Destination' with the National Marine Aquarium and Barbican Leisure Village to the east; the historic Barbican to the south; and the city centre immediately to the north.

 

Operations

 

The marinas enjoyed strong visitor numbers during summer 2011 and we were also proud to host the finish to the Fastnet Race for the second time. To keep pace with market demand we will reconfigure some of the existing berthing to accommodate larger leisure vessels later this year. We are also delighted to have been awarded the Yacht Harbour Association '5 Gold Anchor' accreditation for the high quality of service and facilities and this, together with more targeted marketing, is allowing us to develop the marinas within Sutton Harbour as a yacht club regatta destination.

 

To assist customer retention and to create a welcoming club-feel to our marina, in partnership with "RYA Active", we have held practical yacht handling workshops, and we have also been running very popular breakfast events on Sunday mornings.  We have re-launched our website and are making use of social media to keep in regular touch with berth-holders about events and news.

 

We expect to start construction of the new Millbay marina facility this summer. Kingpoint marina will add a further 171 berths to our existing marina operations. Sales of these new berths will be actively promoted at forthcoming boat shows in Southampton and London, as we shall also be targeting customers from outside our immediate catchment area, highlighting the ease of access to some of the best sailing waters the United Kingdom has to offer.

 

Performance at Sutton Harbour Fisheries has again broken records with doubling of auctioned fish since 2009, £17.0m gross value for 5,400 tonnes for this reporting year (2011: £14.3m gross value for 4,200 tonnes).  The growth in fish landings revenue is welcome as fuel margins remain tight and utility costs continue to increase.   This good performance now places Plymouth as the number two fishmarket in England and we have a number of improvements planned to ensure we maintain operational capabilities.

 

We have self-managed our two harbour car parks, with a total of 426 spaces, for the last three years. We have recently reached agreement to outsource the day-to-day management of the car parks to a specialist operator who will assist with making use of latest mobile phone technology and other operational efficiencies.

 

Estate

 

As at 31 March 2012 our vacancy rate stands at 10.87% (2011: 14.28%).  The contracted rent has increased from £1.379m (2011) to £1.390m (+0.8%) and demonstrates new lettings and rent reviews agreed during the year.  We currently have space in the fishmarket merchant units and two ground floor office/restaurant premises, which are both receiving good levels of interest.  Regus has sub-leased premises at Salt Quay House from the Group since May 2011 and established its internationally renowned serviced office brand at Sutton Harbour.

 

The value of our estate has remained robust and the tenant portfolio includes a diverse mix of public sector, professional service and national and local food and beverage operators.

 

 

 

 

Estate Portfolio

As at 31 March 2012

As at 31 March 2011

Total estate portfolio valuation

£50.015m

£49.007m

Owner occupied portfolio valuation

£29.262m

£28.179m

Investment portfolio valuation

£20.753m

£20.828m

Number of investment properties

69

69

Contracted rent (per annum)

£1.390m

£1.379m

Net initial yield

8.07%

8.15%

Reversionary yield

8.82%

8.94%

Vacancy rate

10.87%

14.28%

Estimated rental value (ERV) of vacant units

£0.178m

£0.262m

Average unexpired lease

9.9 years

9.2 years

Gross car parks revenue

£0.295m

£0.284m

 

 

Regeneration

 

We have been working on a number of projects over recent years, some on our own land and others working in partnership with public bodies. We are continuing to manage these various opportunities, although the visibility of delivery of new developments is not clear and will be subject to affordable funding and securing pre-let or pre-sale agreements.

 

Property Inventory

As at 31 March 2012

As at 31 March 2011

Sites around Sutton Harbour

£7.209m

£6.515m

Portland

£1.068m

£1.816m

Exeter Quays

£nil

£0.639m

Airport development inventory

£4.005m

£4.457m

Other miscellaneous projects

£0.231m

£0.203m

 

£12.513m

£13.630m

 

The Group achieved a number of notable realisations during the year including the sale of the fourth tranche of surplus airport land for £2.3m and the sale of an investment property in Exeter for £0.4m. We have also recently reported the disposal of the investment in the consortium working with NHS Cumbria to procure healthcare facilities for £0.5m after the year end.

 

Within the Group's inventory we have ownership interest in two major sites for development. The East Quays site, which is in a prime position overlooking Sutton Harbour, has been partly reserved for a building to house new premises for the BBC. This represents a major development opportunity for a high profile scheme and we have consents for mixed residential, office and active ground floor uses. As previously announced, the Company had terms agreed with Sir Robert McAlpine Enterprises Limited to ensure development on the site could proceed. However, progress has been held back, because the BBC has not committed to the proposal to deliver the accommodation.

 

The second major site is the 113 acres of former airport land in the Derriford area of Plymouth. The Group is currently making representations to ensure that the land is included within the Derriford and Seaton Area Action Plan by way of a pre-cursor to any future planning applications. The Group will continue to work on its strategy and associated legal obligation to obtain best value from the site.

 

Ownership of the Portland site has now passed from South West Regional Development Agency to the Homes and Communities Agency. We have made a significant investment into the ambitious masterplan for this site which initially attracted strong interest from well-known retail and hotel operators. Our objective is to recover the cost of investment into this project.

 

To focus our resource on delivery of our major projects we have now withdrawn from the Swansea and Exeter Quays schemes and we shall reassess the marina opportunity at East Cowes due to changes to the funding requirements of the new significant breakwater infrastructure items that are required.  

 

 

 

 

Summary

 

The Company has undergone a transformation in the last eighteen months and continues to evolve.  It has re-positioned itself with a clear focus on marine-related, waterfront regeneration and destination-led activities.  We have clear objectives to deliver growth from annual income earning activities and to extract best value from regeneration schemes in hand.  We are very positive about our new projects and opportunities which together with our core of stable annual income earning assets and operations will provide a platform from which to deliver a step-change in our prospects in order to grow the Company and build shareholder value.

 

 

Jason Schofield

Chief Executive

27 June 2012

 

 

 

 

 

Consolidated Income Statement

For the year ended 31 March 2012

 

 

 

 

2012

2011

 

 

£000

£000


 

 

 

Revenue

 

9,898

9,635


 

 

 

Cost of sales before impairment of assets

 

(5,929)

(5,025)

Impairment of assets

 

(1,330)

(200)

Cost of sales

 

(7,259)

(5,225)

 

 

             

             

Gross profit

 

2,639

4,410

 

 

 

 

Administrative expenses before fair value adjustment on investment property

 

(1,482)

(1,204)

Fair value adjustments on investment property

 

101

103

Administrative expenses

 

(1,381)

(1,101)

 

 

             

             

Operating profit

 

1,258

3,309


 

 

 

Finance income

 

68

1

Finance costs

 

(871)

(751)

 

 

             

             

Net finance costs

 

(803)

(750)

 

 

             

             

Share of loss of associate using equity accounting method

 

-

(50)

 

 

 

 

Profit before tax from continuing operations

 

455

2,509

Taxation credit on profit from continuing operations

 

210

197

Profit for the year from continuing operations

 

665

2,706


 

 

 

Discontinued Operations

 

 

 

Loss for the year from discontinued operations

 

(1,632)

(9,158)


 

 

 


 

             

             

Loss for the year attributable to owners of the parent

 

(967)

(6,452)

 

 

             

             

 

 

 

 

Basic (loss)/earnings per share

 

 

 

from continuing operations

 

0.96p

4.30p

from discontinued operations

 

(2.34)p

(14.55)p

Total basic loss per share

 

(1.38)p

(10.25)p

 

 

 

 

Diluted (loss)/earnings per share

 

 

 

from continuing operations

 

0.96p

4.30p

from discontinued operations

 

(2.34)p

(14.55)p

Total diluted loss per share

 

(1.38)p

(10.25)p

 

 

 

 

 

 

Consolidated Statement of Comprehensive Income

For the year ended 31 March 2012

 

 

 

 

2012   

2011  

 

 

£000

£000

 

 

 

 

Loss for the year

 

(967)

(6,452)

Other comprehensive income:

 

 

 

Revaluation of property, plant and equipment

 

958

66

Deferred taxation on income and expenses recognised directly in the consolidated statement of comprehensive income

 

 

 

-

 

17

Effective portion of changes in fair value of cash flow hedges

 

(242)

1

 

 

 

 

Other comprehensive income for the year, net of tax

 

716

84

 

Total comprehensive expense for the year attributable to owners of the parent

 

 

 

(251)

 

(6,368)

 

 

 

 

 

 

Consolidated Balance Sheet

As at 31 March 2012

 

 

 

2012

2011 

 

 

£000

£000

 

 

 

 

Non-current assets

 

 

 

Property, plant and equipment

 

30,054

29,470

Intangible assets

 

-

-

Investment property

 

20,753

20,828

Investment in associate

 

43

43

 

 

             

             

 

 

50,850

50,341

 

 

             

             

Current assets

 

 

 

Inventories

 

12,715

13,996

Trade and other receivables

 

1,600

2,144

Cash and cash equivalents

 

2,508

1

Tax recoverable

 

200

233

 

 

             

             

 

 

17,023

16,374

 

 

             

             

Total assets

 

67,873

66,715

 

 

             

             

Current liabilities

 

 

 

Bank borrowings

 

-

1,001

Other interest-bearing loans

 

3,350

1,015

Trade and other payables

 

1,618

1,424

Deferred income

 

1,342

1,481

Deferred government grants

 

1

36

Provisions

 

832

2,636

 

 

             

             

 

 

7,143

7,593

 

 

             

             

Non-current liabilities

 

 

 

Other interest-bearing loans

 

15,000

19,000

Deferred government grants

 

700

651

Deferred tax liabilities

 

3,218

3,323

Derivative financial instruments

 

309

67

 

 

             

             

 

 

19,227

23,041

 

 

             

             

Total liabilities

 

26,370

30,634

 

 

             

             

 

Net assets

 

 

 

41,503

 

36,081

 

 

             

             

Issued capital and reserves attributable to the owners of the parent

 

 

 

Share capital

 

16,069

15,736

Share premium

 

5,368

12

Other reserves

 

14,282

13,566

Retained earnings

 

5,784

6,767

 

 

             

             

 

Total equity

 

 

41,503

 

36,081

 

 

 

 

 

Consolidated Statement of Changes in Equity

For the year ended 31 March 2012

 

 

 

 

Share

capital

Share

premium

Revaluation reserve

Merger reserve

Hedging reserve

Retained earnings

Total

equity

 

 

 

 

------------Other reserves------------

 

 

 

 

£000

£000

£000

£000

£000

£000

£000

 

 

 

 

 

 

 

 

 

Balance at 1 April 2010

 

15,736

12

9,679

3,871

(68)

13,903

43,133

 

 

 

 

 

 

 

 

 

Comprehensive income/(expense)

 

 

 

 

 

 

 

 

Loss for the year

 

-

-

-

-

-

(6,452)

(6,452)

Other comprehensive income/(expense)

 

 

 

 

 

 

 

 

Revaluation of property, plant and equipment

 

 

 

-

 

-

 

66

 

-

 

-

 

-

 

66

Deferred taxation on revaluation of property, plant and equipment

 

 

 

-

 

-

 

17

 

-

 

-

 

-

 

17

Effective portion of changes in fair value of cash flow hedges

 

 

-

 

-

 

-

 

-

 

(67)

 

-

 

(67)

Recycled to cost of sales

 

-

-

-

-

68

-

68

 

 

 

 

 

 

 

 

 

Total other comprehensive income

 

-

-

83

-

1

-

84

Total comprehensive income/(expense)

 

-

-

83

-

1

(6,452)

(6,368)

 

 

 

 

 

 

 

 

 

Transactions with owners of the parent

 

 

 

 

 

 

 

 

Share-based payments - value of employee services

 

 

 

-

 

-

 

-

 

-

 

-

 

(55)

 

(55)

Dividends

 

-

-

-

-

-

(629)

(629)

 

 

 

 

 

 

 

 

 

Transactions with owners of the parent

 

-

-

-

-

-

(684)

(684)

Total balance at 31 March 2011

 

15,736

12

9,762

3,871

(67)

6,767

36,081

 

 

             

             

             

             

 

             

             

 

 

 

 

 

 

 

 

 

Balance at 1 April 2011

 

15,736

12

9,762

3,871

(67)

6,767

36,081

 

 

 

 

 

 

 

 

 

Comprehensive income/(expense)

 

 

 

 

 

 

 

 

Loss for the year

 

-

-

-

-

-

(967)

(967)

Other comprehensive income/(expense)

 

 

 

 

 

 

 

 

Revaluation of property, plant and equipment

 

 

 

-

 

-

 

958

 

-

 

-

 

-

 

958

Deferred taxation on revaluation of property, plant and equipment

 

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Effective portion of changes in fair value of cash flow hedges

 

 

-

 

-

 

-

 

-

 

      (242)

 

-

 

(242)

 

 

 

 

 

 

 

 

 

Total other comprehensive income/(expense)

 

-

-

958

-

(242)

-

716

Total comprehensive income/(expense)

 

-

-

958

-

(242)

(967)

(251)

 

 

 

 

 

 

 

 

 

Transactions with owners of the parent

 

 

 

 

 

 

 

 

Proceeds from issue of shares net of costs*

 

333

5,356

-

-

-

-

5,689

Share-based payments - value of employee services

 

 

 

-

 

-

 

-

 

-

 

-

 

(16)

 

(16)

Dividends

 

-

-

-

-

-

-

-

 

 

 

 

 

 

 

 

 

Transactions with owners of the parent

 

333

5,356

-

-

-

(16)

5,673

Total balance at 31 March 2012

 

16,069

5,368

10,720

3,871

(309)

5,784

41,503

 

 

*  Costs include Brokers' commission and legal and professional fees of £311,000 (2011: £nil).

 

 

 

 

 

 

 

 

Consolidated Cash Flow Statement

For the year ended 31 March 2012

 

 

 

 

2012 

2011 

 

 

£000

£000

 

 

 

 

Cash generated from continuing operating activities

 

2,275

3,102

Net cash used in discontinued operating activities

 

(1,475)

(4,946)

Cash (used in)/generated from total operating activities

 

800

(1,844)

 

 

 

 

Tax received/(paid)

 

466

(92)

 

 

             

             

Net cash (used in)/generated from total operating activities

 

1,266

(1,936)

 

 

             

             

Cash flows from investing activities

 

 

 

Proceeds from sale of property, plant and equipment

 

9

1

Disposal of discontinued operations net of cash

 

(28)

(2,004)

Expenditure on investment property

 

(383)

(174)

Expenditure on property, plant and equipment

 

(287)

(366)

Interest received

 

7

-

 

 

             

             

Net cash used in investing activities

 

(682)

(2,543)

 

 

             

             

Cash flows from financing activities

 

 

 

Proceeds from the issue of share capital

 

5,689

-

Proceeds from new loan

 

-

20,000

Interest paid

 

(1,096)

(906)

Repayment of borrowings

 

(1,650)

(179)

Dividends paid 

 

-

(629)

Cash flow from financing activities in discontinued operations

 

(19)

(265)

 

 

             

             

Net cash generated from financing activities

 

2,924

18,021

 

 

             

             

Net increase in cash and cash equivalents

 

3,508

13,542

Cash and cash equivalents at beginning of the year

 

(1,000)

(14,542)

 

 

             

             

Cash and cash equivalents at end of the year

 

2,508

(1,000)

 

 

  

Notes

 

Segment Results

 

Management has determined the operating segments based on the reports reviewed by the Board of Directors that are used to make strategic decisions. These have changed since 31 March 2011, following the decision to close Plymouth City Airport.

The Board of Directors considers the business from an operational perspective as the Group has only one geographical segment, with all operations being carried out in the United Kingdom.

 

The Board of Directors assesses the performance of the operating segments using operating profit. The segment information provided to the Board of Directors for the reportable segments for the year ended 31 March 2012 is as follows:

 

 

12 months to 31 March

2012

12 months to 31 March

2011

 

 

 

 

£000

£000

External revenue:

 

 

Marine

5,477

4,646

Real Estate

1,729

1,621

Regeneration

2,692

3,368

Total external revenue = total revenue

9,898

9,635

 

 

 

Segment operating profit:

 

 

Marine

1,320

1,231

 

Real Estate prior to fair value adjustment of investment property

1,071

679

Fair value adjustment on investment property

101

103

Real Estate after fair value adjustment of investment property

1,172

782

 

 

 

Regeneration prior to impairment of inventories

1,578

2,700

Impairment of inventories

(1,330)

(200)

Regeneration after impairment of inventories

248

2,500

 

 

 

 

2,740

4,513

 

 

 

Unallocated expenses:

 

 

Administrative expenses

(1,482)

(1,204)

Group operating profit

1,258

3,309

 

 

 

Financial income

68

1

Financial expense

(871)

(751)

Share of loss of associate

-

(50)

Taxation

210

197

Transport - discontinued operations

(1,632)

(9,158)

Loss for the period

(967)

(6,452)

 

 

 

 

 

Depreciation charge

 

 

 

 

 

Marine

19

20

Real Estate

3

3

Regeneration

-

-

Transport - Discontinued Operations

104

129

Unallocated

63

37

Total

189

189

 

 

Assets and liabilities

 

 

 

 

Segment assets:

 

 

Marine

23,027

22,888

Real Estate

21,900

21,893

Regeneration

12,705

13,786

Transport

6,333

6,411

Total segment assets

63,965

64,978

Unallocated assets: Property plant & equipment

                                Investment in associate

                                Trade & other receivables

                                Cash and cash equivalents

                                Tax Receivable

503

43

654

2,508

200

427

43

1,034

-

233

Total assets

67,873

66,715

 

 

 

Segment liabilities:

 

 

Marine

1,683

1,586

Real Estate

116

281

Regeneration

309

199

Transport

2,074

3,591

Total segment liabilities

4,182

5,657

Unallocated liabilities: Bank overdraft & borrowings

                                   Trade & other payables

                                   Financial derivatives

18,350

311

309

21,001

586

67

Deferred tax liabilities

Tax payable

3,218

-

3,323

-

Total liabilities

26,370

30,634

 

 

 

 

 

 

Additions to property, plant and equipment

 

Marine

123

358

Real Estate

-

1

Regeneration

-

-

Transport - Discontinued Operations

31

164

Unallocated

161

214

Total

315

737

 

 

Unallocated assets included in total assets and unallocated liabilities included in total liabilities are not split between segments as these items are centrally managed.

 

Unallocated expenses include central administrative costs that cannot be split between the various business segments because they are incurred in assisting the Group generate revenues across all business segments.

 

Revenue can be divided into the following categories:

 

2012 

2011 

 

£000

£000

 

 

 

Sale of goods

3,558

2,816

Sale of land and property

2,700

3,324

Rental income

1,354

1,345

Provision of services

2,286

2,150

 

 

 

 

9,898

9,635

 

Revenues of approximately £2,300,000 (2011: £3,324,000) are derived from one external customer (2011: one), representing more than 10% of the Group's revenue for the year. The revenues are attributable to sales of land and property within the Regeneration segment.

 

 

 

 

Going Concern

 

The Group's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the Group should be able to operate within the level of the facilities and covenants over a period of at least twelve months.  The covenants measure interest cover, net asset cover and debt to fair value.

 

After making enquiries, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. The Group therefore continues to adopt the going concern basis in preparing its financial statements.

 

 

Directors' Statement

 

The preliminary results for the year ended 31 March 2012 and the results for the year ended 31 March 2011
are prepared under International Financial Reporting Standards as adopted by the European Union (IFRS). The accounting policies adopted in this preliminary announcement are consistent with the Annual Report for the year ended 31 March 2011.

The financial information set out in this preliminary announcement does not constitute the Company's statutory accounts for the years ended 31 March 2012 or 31 March 2011. The financial information for the year ended 31 March 2011 is derived from the Annual Report delivered to the Registrar of Companies. The auditors reported on those accounts; their report was unqualified and did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and did not contain a statement under either section 498(2) or section 498(3) of the Companies Act 2006.

The Board of Sutton Harbour Holdings plc approved the release of this audited preliminary announcement on 26 June 2012.


The preliminary financial information has been extracted from the Annual Report and audited Financial Statements for the year ended 31 March 2012, which will be posted to shareholders in due course and will be delivered to the Registrar of Companies following the Annual General Meeting of the Company.  These audited Financial Statements include the auditors' report which is unqualified and did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report. The auditors' report does not contain a statement under either section 498(2) or section 498(3) of the Companies Act 2006. The report will also be available on the investor relations page of our website (www.sutton-harbour.co.uk).  Further copies will be available on request and free of charge from the Company Secretary at North Quay House, Sutton Harbour, Plymouth, PL4 0RA.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SEFFMMFESESM
UK 100

Latest directors dealings