Interim Results

RNS Number : 1361P
Messaging International Plc
29 September 2011
 



Messaging International Plc / Market: AIM / Epic: MES / Sector: Technology

29 September 2011

     Messaging International Plc

('Messaging International' or 'the Company')

Interim Results

 

Messaging International Plc, the AIM traded company and provider of converged messaging products and services, announces its results for the six months ended 30 June 2011.

 

Highlights

 

·    Strengthened global market position as a leading provider of innovative messaging services

·    Pre and post tax profit of £170,401 for 6 months to 30 June 2011 (2010: loss £25,628)

·    Total revenues for the period totalled £1,684,354 (2010: £1,234,842)

·    Steady trading resulting in 36% increase in gross revenue

·    Expanding geographic footprint - established new clients in North America for 'Text to Landline' messaging products

·    Growth in revenues from our new 'Massaging Gateway' either directly or through our customers in North America and Israel

 

Chairman's Statement

 

Trading has been solid for Messaging over the last six months as we continue to focus on developing converged messaging services, through our subsidiary TeleMessage, to improve the way users and operators send messages across various communication mediums.  We have close relationships with our blue-chip client base, a highly creative R&D team and innovative messaging solutions which ensure that the Company retains its place as a leading provider in this sector. 

 

Our converged messaging products and services are provided to carriers and enterprises to deliver text, voice, video and multimedia messages to and from any communication device.  Users can send, receive, and manage SMS, MMS, voice, fax and e-mail messages from the Internet, fixed or mobile phones and application programming interfaces ('APIs'). 

 

Our clients include, among others, companies such as Sprint in the US, Rogers Wireless, Bell Mobility and Telus in Canada, USI in Russia and T-Mobile in Macedonia.  We ensure stable revenues by either hosting messaging services for a per-message fee or by selling software licences, which are usually linked to the number of messages that can be sent through the system or to the number of active users. 

 

Sales of our Messaging Gateway product, which offers a range of interfaces for content providers, enterprises and Facebook developers, continue to increase.  The product enables  enterprises to send out messages (mainly SMS/MMS, but also voice, fax and email) to customers and employees on a wide scale and uptake is gaining impetus particularly as more clients understand its convenience and cost-saving benefits.

 

Our hard working Israeli based R&D team continues to develop existing products and create new ones to ensure that we maintain our position in the market and continue to the supplier of choice for our partners.  Our products conform to Open Network Enabler API standards so that our converged messaging services can be integrated across multiple operators.  These include a range of new Facebook applications and API devices, which allow developers to integrate SMS, MMS, voice, conferencing, fax and video messaging within their own applications.

 

Financial Results

 

As demonstrated by our financials, Messaging continues to demonstrate growth and maintain profitability.  For the period ended 30 June 2011, we are reporting a profit before tax of £170,401 on the back of revenues of £1,684,354 (2010: £1,234,842)

 

The Company's cash position at 30 June 2011 was £393,311 (December 2010: £357,319).

 

Outlook

 

Our focus remains on increasing our presence within the telecom sector both geographically and technologically.  We are a profitable company with an expert technical team that has again proven its ability to provide innovative messaging services that add value to our blue chip customers, thus positioning the Company for continued growth.

 

I would like to thank our team for their hard work and dedication over the past year, and our shareholders for their continued support.  I look forward to reporting another successful period of trading at our interims.

 

H Furman

Chairman

27 September 2011

 

 

**ENDS**

 

For further information visit www.telemessage.com or contact:

Guy Levit

Messaging International Plc

Tel: + 972 3 9225252

Mark Percy

Seymour Pierce Limited

Tel: +44 (0) 20 7107 8000

Elisabeth Cowell

St Brides Media & Finance Ltd

Tel: +44 (0) 20 7236 1177

 

 

 

Consolidated statement of comprehensive income for the six months ended 30 June 2011

 

 

 

Notes

 

Unaudited

six months

ended

30 June 2011

 

Unaudited

six months

ended

30 June 2010

 

Audited

year ended

31 December

2010

 

 

 

£

 

£

 

£

 

 

 

 

 

 

 

 

Revenues

2

 

1.684,354

 

1,234,842

 

2,901,985

Cost of revenue

 

 

(699,148)

 

(540,472)

 

(1,142,621)

 

 

 

 

 

 

 

 

Gross profit

 

 

985,206

 

694,370

 

1,759,364

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

Research and development

 

 

(297,583)

 

(222,261)

 

(482,741)

Sales and marketing

 

 

(287,316)

 

(251,529)

 

(494,328)

Administrative costs

 

 

(218,403)

 

(175,065)

 

(410,760)

 

 

 

 

 

 

 

 

Total operating expenses

 

 

(803,302)

 

(648,855)

 

(1,387,829)

 

 

 

 

 

 

 

 

Operating profit

 

181,904

 

45,515

 

371,535

 

 

 

 

 

 

 

 

Finance costs

 

 

(11,503)

 

(19,887)

 

(14,290)

 

 

 

 

 

 

 

 

Profit before taxation

 

 

170,401

 

25,628

 

357,245

 

 

 

 

 

 

 

 

Taxation

3

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

Profit for the financial period

 

 

 

170,401

 

 

25,628

 

 

357,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange difference on translation of foreign operations

 

 

 

(27,761)

 

 

(1,155)

 

 

(48,686)

 

 

 

 

 

 

 

 

Foreign exchange difference arising from restating the carrying value of goodwill associated with foreign operations

 

 

 

 

 

 

 

 

 

 

 

106,348

 

 

 

 

 

 

 

 

 

 

 

(27,761)

 

(1,155)

 

57,662

 

 

 

 

 

 

 

 

Total comprehensive profit

 

 

142,640

 

24,473

 

414,907

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

Basic  earnings per share

 

    4

 

0.07p

 

0.01p

 

0.15p

 

 

 

 

 

 

 

 

 

Diluted  earnings per share

 

    4

 

0.06p

 

0.01p

 

0.14p

 

 

Consolidated statement of changes in equity for the six months ended 30 June 2011

 

 


Share

Share

Translation

Revenue




capital

premium

reserve

reserves


Total


£

£

£

£


£

 

As at 1 January 2011

 

1,179,400

 

4,298,727

 

390,561

 

(1,520,598)


 

4,348,090








 

Profit for the period




 

170,401


 

170,401








Share based payments




4,563


4,563








Foreign currency translation changes



 

(27,761)



 

(27,761)

 

As at 30 June 2011

 

1,179,400

 

4,298,727

 

362,800

 

(1,345,634)


 

4,495,293















As at 1 January 2010

 1,179,400

4,298,727

336,730

(1,881,674)


 3,933,183








Profit for the period




25,628


25,628








Share based payments




1,816


1,816








Foreign currency translation changes



 

(1,155)



 

(1,155)

 

 

As at 30 June  2010

 

 

1,179,400

 

 

4,298,727

 

 

335,575

 

 

(1,854,230)


 

 

3,959,472








 

 

As at 1 January  2010

 

 

 1,179,400

 

 

4,298,727

 

 

336,730

 

 

(1,881,674)


 

 

 3,933,183








Issue of shares














Profit for the year




357,245


357,245








Share based payments




3,831


3,831








Foreign currency translation changes for goodwill



 

 

106,348



 

 

106,348








Other foreign currency translation changes



 

(52,517)



 

(52,517)








As at 31 December 2010

 

1,179,400

 

4,298,727

 

390,561

 

(1,520,598)


 

4,348,090



Consolidated Statement of financial position as at 30 June 2011

 

 

 

 

 

Unaudited

as at

30 June

2011

 

Unaudited

as at

30 June

2010

 

Audited

as at

31 December

2010

 

 

 

£

 

£

 

£

 

 

 

 

 

 

 

 

Non current assets

 

 

 

 

 

 

 

Goodwill

 

 

3,668,665

 

3,562,317

 

3,668,665

Property, plant and equipment

 

 

59,267

 

62,042

 

57,148

Other investments

 

 

199,126

 

165,909

 

206,362

 

 

 

3,927,058

 

3,790,268

 

3,932,175

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Trade and other receivables

 

 

1,030,883

 

611,863

 

845,225

Cash and cash equivalents

 

 

393,311

 

235,483

 

357,319

 

 

 

1,424,194

 

847,346

 

1,202,544

 

 

 

 

 

 

 

 

Total assets

 

 

5,351,252

 

4,637,614

 

5,134,719

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Trade and other payables

 

 

(586,745)

 

(354,630)

 

(464,449)

Borrowings

 

 

-

 

(133,731)

 

(44,737)

 

 

 

(586,745)

 

(488,361)

 

(509,186)

 

 

 

 

 

 

 

 

Non current liabilities

 

 

 

 

 

 

 

Other payables

 

 

(39,693)

 

-

 

(39,582)

Employee provisions

 

 

(229,521)

 

(189,781)

 

(237,861)

 

 

 

(269,214)

 

(189,781)

 

(277,443)

 

 

 

 

 

 

 

 

Total liabilities

 

 

(855,959)

 

(678,142)

 

(786,629)

 

 

 

 

 

 

 

 

Net assets

 

 

4,495,293

 

3,959,472

 

4,348,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Share capital

 

 

1,179,400

 

1,179,400

 

1,179,400

Share premium account

 

 

4,298,727

 

4,298,727

 

4,298,727

Foreign currency translation reserve

 

 

362,800

 

335,575

 

390,561

Revenue reserves

 

 

(1,345,634)

 

(1,854,230)

 

(1,520,598)

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

4,495,293

 

3,959,472

 

4,438,090

 

 

 

 

 

 

 

 

 

Consolidated cash flow statement for the six months ended 30 June 2011

 

 

 

 

 

 

 

 

 

 

Unaudited

six months

ended

30 June 2011

 

Unaudited

six months

ended

30 June 2010

 

Audited

year ended

31 December

2010

 

 

£

 

£

 

£

Cash flow from operating activities

 

 

 

 

 

 

profit before taxation

 

181,904

 

45,515

 

371,535

Adjustments for:

 

 

 

 

 

 

Share based payments

 

4,563

 

1,815

 

21,331

Depreciation and amortisation

 

13,484

 

4,326

 

30,756

Foreign currency translation adjustments

 

(26,862)

 

(2,927)

 

(8,169)

 

 

(8,815)

 

3,214

 

43,918

Operating cash flow before working capital movements

 

 

173,089

 

48,729

 

415,453

 

 

 

 

 

 

 

(Increase)/decrease in receivables

 

(185,658)

 

14,243

 

(236,619)

Increase in payables

 

122,407

 

41,449

 

190,849

Increase in provisions

 

-

 

-

 

57,628

 

 

(63,251)

 

55,692

 

11,858

 

 

 

 

 

 

 

 

Cash inflow from operating activities

 

 

109,838

 

 

104,421

 

 

427,311

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

Finance costs

 

(11,503)

 

(19,887)

 

(22,130)

Investments

 

-

 

-

 

(48,800)

Purchase of property, plant and equipment

 

(17,606)

 

(7,328)

 

(30,163)

Net cash used in investing activities

 

(29,109)

 

(27,215)

 

(101,093)

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

Net repayments

 

(44,737)

 

(44,414)

 

(171,590)

 

 

 

 

 

 

 

Net cash used from financing activities

 

(44,737)

 

(44,414)

 

(171,590)

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

 

35,992

 

 

32,792

 

 

154,628

 

 

 

 

 

 

 

Cash and cash equivalents at the beginning of the period/year

 

357,319

 

202,691

 

202,691

 

 

 

 

 

 

 

Cash and cash equivalents at the end of the period/year

 

393,311

 

235,483

 

357,319

 

 

Notes to the interim report

For the six months ended 30 June 2011

 

1.       Basis of preparation and consolidation

 

The financial information contained in the interim results has been prepared in accordance with International Financial Reporting Standards ('IFRS') as adopted by the European Union. It has been prepared in accordance with IAS 34 - Interim Financial Reporting and does not include all of the information required for full annual financial statements.

 

The financial information contained in these interim results for the six months ended 30th June 2011 and 30th June 2010 are un-audited. The comparative figures for the year ended 31st December 2010 do not constitute statutory financial statements of the group within the definition of S434 of the Companies Act 2006. Full audited accounts of the group in respect of that financial period prepared in accordance with IFRS, which we received an unqualified audit opinion have been delivered to Registrar of Companies.

The accounting policies and methods of computation used in the interim statement are consistent with those used in the financial statements for the year ended 31 December 2010 and are in accordance with International Financial Reporting Standards.

 

The statement of comprehensive income, statement of changes in equity and financial position include the financial statements of the company and its subsidiary undertakings up to 30 June 2011.

 

The consolidated interim financial statements do not include all the information required for full annual financial statements and therefore cannot be construed to be in full compliance with IFRS.

 

The consolidated interim financial statements were approved by the board and authorised for issue on 27 September 2011.

 

 

2.       Turnover

 

 

 

Unaudited

six months

ended

30 June 2011

 

Unaudited

six months

ended

30 June 2010

 

Audited

year ended

31 December

2010

 

 

£

 

£

 

£

 

 

 

 

 

 

 

North America

 

1,370,917

 

1,120,578

 

2,442,306

Europe and Middle East

 

287,815

 

106,469

 

437,824

Rest of the World

 

25,622

 

7,795

 

21,855

 

 

1,684,354

 

1,234,842

 

           2,901,985

 

 

3.       Taxation

 

No provision has been made for taxation as the group has losses available to carry forward against future trading profits.  No deferred tax asset has been recognised in accordance with International Accounting Standard 12.

 

4.       Basic and diluted loss per share

 

For the six months ended 30 June 2011 and 30 June 2010, basic earnings per share has been calculated on the group's profit attributable to owners the company of £170,401 (2010: £25,628) and on the weighted average number of shares in issue during the year, which was 235,880,000.

 

Diluted earnings per share has been calculated on the group's profit of £170,401 which in addition to 235 million ordinary shares in issue, takes into account £100,000 worth of warrants and 23 million options to subscribe for ordinary shares.

 

For the year ended 31 December 2010, basic earnings per share has been calculated on the group's profit attributable to owners of the  company of £357,245 and on the weighted average number of shares in issue during the year, which was 235,880,000.

 

Diluted earnings per share has been calculated on the group's profit for the year ended 31 December 2010 of £357,245 which in addition to 235 million ordinary shares in issue, takes into account £100,000 worth of warrants and 23 million options to subscribe for ordinary shares.

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR SEWFIAFFSEIU

Companies

Sigmaroc (SRC)
UK 100

Latest directors dealings