Interim Results

RNS Number : 7498P
Immersion Technologies Intl PLC
30 March 2009
 



For immediate release                                                                                                                 30 March 2009 



IMMERSION TECHNOLOGIES INTERNATIONAL PLC

('Immersion' or the 'Company')


UNAUDITED INTERIM RESULTS FOR 6 MONTHS 

   ENDED 31 DECEMBER 2008



CHAIRMAN'S STATEMENT


I am pleased to report Immersion's interim results for the 6 months ended 31 December 2008.  


Results


The group made a loss for the six month period ended 31 December of £307,000 on a turnover of £24,000.


Review of Operations


The Technology


The Company has made progress in the evolution of the technology as follows:


Electrostatic Loudspeakers (ESL)

The technology has successfully been tailored towards specific requirements of various large-scale prospect customers. The ongoing customer demonstrations and feedback have provided a deeper insight into the needs and requirements for mainstream applications of ESL in Consumer Electronics markets (ie smaller sizes, higher sound pressure levels, and lower pricing for TV & Home-Theatre). The Company has been able to work within these requirements and has successfully delivered sample units which are currently being evaluated by various prospects. 


Conventional Cone Loudspeakers (CCL)

The Company is looking to expand on the new and smaller prototypes of CCL speakers that were demonstrated at the Korea Audio Show in October 2008. These speakers were designed as a cost competitive solution and demonstrated high fidelity/high sound pressure level as well as being a small footprint (3 inch in size). This application is applicable for consumer electronic customers as well as automotive. 


Trade Shows


During the year, the Company continued to generate positive interest from various customer demonstrations and trade shows. Company continues to produce sample and prototypes for potential customers in order to obtain a volume order for its products.


Overseas Facilities


The closure of overseas facilities as reported previously are nearing completion. The Company is developing alternatives for cost-efficient production of sample and prototypes. Headcount across the Group has been further reduced to focus on commercialisation of technologies while minimising spend.


Nakamichi


The Company is looking to pursue a commercial negotiation with Nakamichi given Nakamichi's failure to take products pursuant to the supply agreement. The Company is proposing to settle the matter by mediation but if it cannot be resolved by commercial means then the Company will consider legal action in order to preserve the Company's rights.


 

Outlook


Recent developments in the global markets for Consumer Electronics have unilateral impact on the application of new and innovative technologies for prospect customers. Based however on the ongoing positive interest from potential customers the Management remains confident on the validity and future potential of the Company's technologies, albeit that larger scale applications may suffer further delays due to overall conditions in the global markets. 


The Company will look at other opportunities in order to preserve shareholder value within the Company and in the meantime we will actively conserve our cash as much as possible.




CONTACTS:


Immersion Technologies International Plc


Kiran Morzaria            Tel: +44 (0)207 016 5100



Beaumont Cornish

Roland Cornish            Tel: +44 (0)207 628 3396






GROUP INCOME STATEMENT







FOR THE INTERIM PERIOD ENDED 31 DECEMBER 2008











Notes

Six months ended


Six months ended


Year ended



31 December 2008


31 December 2007


30 June 2008



(Unaudited)


(Unaudited)


(Audited)



£  000's


£ 000's


£ 000's








Revenue


24


27


69

 







Cost of sales


(14)


(82)


(271)








Gross profit/(loss)


10


(55)


(202)








Administrative expenses


(319)


(1,000)


(2,309)








Group  operating loss


(309)


(1,055)


(2,511)








Interest receivable


2


32


42








Loss before taxation


(307)


(1,023)


(2,469)








Income tax expense


-


-


-








Loss for the period







attributable to shareholders

2

(307)


(1,023)


(2,469)















LOSS PER SHARE (pence)














Basic/Diluted

3

0.12


0.45 


1.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


  


GROUP BALANCE SHEET









As at


As at


As at


Notes

31 December 2008


31 December 2007


30 June 2008



(Unaudited)


(Unaudited)


(Audited)



£ 000's


£ 000's


£ 000's

Non-current assets







Intangible assets


800


6,562


800

Plant and equipment


-


138


-



800


6,700


800

Current assets







Trade and other receivables


54


273


49

Inventories


48


121


-

Cash and cash equivalents


24


919


272



126


1,313


321








Total assets


926


8,013


1,121








Current liabilities







Trade and other payables


(186)


(117)


(273)

Provisions


(2)


-


(2)

Prepayments


-


(86)


-

Total liabilities


(188)


(203)


(275)








Net assets


738


7,810


846








Equity







Share capital

4

1,857


1,586


1,598

Share premium reserve


2,950


2,855


2,869

Unissued Share Capital


-


-


185

Foreign exchange reserve


84


64


60

Other reserves


20


5,730


-

Share-based payments


80


75


80

Accumulated loss


(4,253)


(2,500)


(3,946)



738


7,810


846

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

GROUP CASH FLOW STATEMENT








FOR THE INTERIM PERIOD ENDED 31 DECEMBER 2008












Six months ended


Six months ended


Year ended



31 December 2008


31 December 2007


30 June 2008



(Unaudited)


(Unaudited)


(Audited)



£ 000's


£ 000's


£ 000's 

OPERATING ACTIVITIES 







Loss after tax for the period


(309)


(1,055)


(2,511)

Adjustments for:







Depreciation


-


9


172

Amortisation


-


121


246

Loss on disposal of assets


-


-


(5)

Share-based payments


-


15


46

Increase in Provisions


-


-


2

Decrease/(Increase) in receivables


(5)


(13)


210

Decrease/(Increase) in inventories


(48)


(121)


-

(Decrease)/Increase in payables


(87)


(157)


(87)








CASH USED IN OPERATING ACTIVITIES


(449)


(1,201)


(1,927)

Income tax paid


-


(12)


(12)








NET CASH USED IN OPERATING ACTIVITIES


(449)


(1,213)


(1,939)








INVESTING ACTIVITIES







Interest received


2


32


42

Proceeds from disposal of assets


-


-


5

Purchase of patents


-


-


(44)

Purchase of plant and equipment


-


(78)


(112)








NET CASH USED IN INVESTING ACTIVITIES


2


(46)


(109)








FINANCING ACTIVITIES







Proceeds on issuing of ordinary shares


175


43


43

Proceeds on share capital un-issued


-


-


185








NET CASH FROM FINANCING ACTIVITIES


175


43


228








NET DECREASE IN CASH AND CASH EQUIVALENTS


(272)


(1,216)


(1,820)








CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD


272


2,122


2,122

Exchange loss on cash and cash equivalents


24


13


(30)

CASH AND CASH EQUIVALENTS AT END OF PERIOD


24


919


272



 GROUP STATEMENT OF CHANGES IN EQUITY FOR THE INTERIM PERIOD ENDED 31 DECEMBER 2008





Unissued

Share






Share

Share

Share

Based

Foreign

Other

Accumulated



Capital

Premium

Capital

Payments

Exchange

Reserves

Losses

Total


£ 000's

£ 000's 

£ 000's 

£ 000's 

£ 000's 

£ 000's 

£ 000's 

£000's 

Group









Balance at 1 July 2007

1,574

2,824

-

60

51

5,730

(1,477)

8,762

Foreign translation differences

-

-

-

-

9

-

-

9

Loss for the period

-

-

-

-

-

-

(2,469)

(2,469)

Total recognised income and expense for the period

-

-

-

-

9

-

(2,469)

(2,460)

Share issue

24

45

185

-

-

-

-

254

Cancelled share based payment

-

-

-

(7)

-

-

-

(7)

Share-based payments

-

-

-

27

-

-

-

27

Impairment charge

-

-

-

-

-

(5,682)

-

(5,682)

Foreign translation differences

-

-

-

-

-

(48)

-

(48)

Balance at 30 June 2008

1,598

2,869

185

80

60

-

(3,946)

846



Foreign translation differences

-

-

-

-

24

-

-

24

Loss for the period

-

-

-

-

-

-

(307)

(307)

Total recognised income and expense for the period

-

-

-

-

24

-

(307)

(283)

Share issue

259

112

(185)

-

-

-

-

186

Cost of share issue

-

(11)


-

-

-

-

(11)

Warrants subscribed 

-

(20)

-

-

-

20

-

-

Balance at 31 December 2008

1,857

2,950

-

80

84

20

(4,253)

738



NOTES TO THE INTERIM REPORT FOR THE PERIOD ENDED 31 DECEMBER 2008


1

SIGNIFICANT ACCOUNTING POLICIES

 

 


Basis of preparation


The financial information has been prepared under the historical cost convention and on a going concern basis and in accordance with International Financial Reporting Standards and IFRIC interpretations adopted for use in the European Union ('IFRS') and those parts of the Companies Act applicable to companies reporting under IFRS.


The financial information for the period ended 31 December 2008 has not been audited or reviewed in accordance with the International Standard on Review Engagements 2410 issued by the Auditing Practices Board. The figures were prepared using applicable accounting policies and practices consistent with those adopted in the statutory accounts for the period ended 30 June 2008. 


The financial information contained in this document does not constitute statutory accounts as defined by Section 240 of the Companies Act 1985 (England & Wales). In the opinion of the directors the financial information for this period fairly presents the financial position, result of operations and cash flows for this period.


This Interim Financial Report was approved by the Board of Directors on 30 March 2009.




Statement of compliance

 


These condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard ('IAS') 34 - Interim Financial Reporting as adopted by the European Union. Accordingly the interim financial statements do not include all of the information or disclosures required in the annual financial statements.

 

 


Basis of consolidation


The consolidated financial statements comprise the financial statements of Immersion Technologies International Plc and its controlled entities. The financial statements of controlled entities are included in the consolidated financial statements from the date control commences until the date control ceases.


The financial statements of subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies.


All inter-company balances and transactions have been eliminated in full.

 

 


Foreign currencies

 

 


The functional currency of each entity is determined after consideration of the primary economic environment of the entity. The group's presentational currency is Sterling (£).

 


2

SEGMENT REPORTING
















For management purposes the Group is organised into 4 operating divisions: Corporate; Product Research, Development and Design; Product Manufacture, and; Sales. These divisions are the basis on which the Group reports its primary segment information. Secondary segment information is presented on a geographic basis. The primary segment information corresponds closely to geographical segments as operational segments reside in distinct locations of the United KingdomAustralia and Asia.










Business segments

Corporate

Product

Product

Sales

Unallocated

Total


 


R&D and

Manufacture







Design






Six months ended 31 December 2008

(Unaudited)

£ 000's

£  000's

£  000's

£  000's

£  000's

£  000's


Segment Revenue

-

9

-

15

-

24


Segment loss from operations

(142)

(123)

(32)

(12)

-

(309)


Interest receivable

2

-

-

-

-

2


Loss for the period before taxation






(307)

  

2

SEGMENT REPORTING (CONTINUED)

Corporate

Product

Product

Sales

Unallocated

Total




R&D and

Manufacture







Design






Year  ended 30 June 2008

(Audited)

£  000's

£  000's

£  000's

£  000's

£  000's

£  000's


Segment Revenue

6

45

-

18

-

69


Segment loss from operations

(1,178)

(796)

(192)

(345)

-

(2,511)


Interest receivable






42


Loss for the period before taxation






(2,469)



Six months ended 31 December 2007

(Unaudited)








Segment Revenue

5

22

-

-

-

27


Segment loss from operations

(471)

(408)

(130)

(46)

-

(1,055)


Interest receivable






32


Loss for the period before taxation






(1,023)











United 

Australia

Asia

Unallocated

Total

 

Geographical segments

Kingdom

 

 

 

 



£  000's

£  000's

£  000's

£  000's

£  000's


Six months ended 31 December 2008

(Unaudited)







Segment Revenue

-

9

15

-

24









Segment loss from operations

(136)

(118)

(55)

-

(309)


Interest receivable

2

-

-

-

2


Loss for the period





(307)









Year ended 30 June 2008

(Audited)







Segment Revenue

6

45

18

-

69


Segment loss from operations

(1,260)

(588)

(663)

-

(2,511)


Interest receivable





42


Loss for the period before taxation





(2,469)









Six months ended 31 December 2007

(Unaudited)







Segment Revenue

5

22

-

-

27









Segment loss from operations

(597)

(282)

(176)

-

(1,055)


Interest receivable





31


Loss for the period before taxation





(1,024)

    


  

3

LOSS PER ORDINARY SHARE

 


The calculation of earnings per share is based on the loss after taxation divided by the weighted average number of share in issue during the period:


Six months ended

31 December 2008

(Unaudited)

Six months ended

 31 December 2007

(Unaudited)

Year ended 
30
 June 2008

(Audited)

 

 

 

 

 

Net loss after taxation (£ 000's)

(307)

(1,023)

(2,469)

 

 

 

 

Weighted average number of ordinary shares used in calculating basic earnings per share (millions) 

259.2

226.8

226.6

 

 

 

 

Basic loss per share (pence)

(0.12)

(0.45)

(1.08)


As the inclusion of the potential ordinary shares would result in a decrease in the loss per share they are considered to be antidilutive and, as such, a diluted loss per share is not included.


4

SHARE CAPITAL ISSUED


 

 

 


The authorised share capital of the Company and the called up and fully paid amounts at 31 December 2008  were as follows:


Authorised

Number of shares

£'000


Ordinary shares of £0.007 each

1,000,000,000

7,000

 

 

 

Called up, allotted, issued and fully paid 

Number of shares

Nominal value 

£000's

Balance at 1 July 2006

342,761,601

343

Consolidation of share capital

(293,795,658)


12 April 2007 for cash at 10.25p per share

175,903,671

1,231

1 July 2007 for non-cash consideration

1,731,645

12

6 May 2008 for non-cash consideration at 1.54p per share

1,623,375

11

16 July 2008 for cash at 1p per share

18,500,000

130

14 August 2008 for cash at 1p per share

17,500,000

122

14 August 2008 for non-cash consideration at 1p per share

1,100,000

8

As at 31 December 2008

265,324,634

1,857


Total share options and warrants in issue


As at 31 December 2008 the options and warrants in issue were;


Exercise Price

Expiry Date


Options in Issue

31 December 2008

21p

19 May 2011

734,489

1.54p

30 April 2018

17,550,000

1.5p (1)

16 July 2013

9,250,000

1.5p (1)

14 August 2013

9,300,000



36,834,489


(1):  warrants issued in connections with shares issued during the period. 


No options lapsed or were cancelled and no options were exercised during the period ended December 2008. 


 

5

INVESTMENT IN GROUP COMPANIES








Company name

Country of incorporation

Proportion of ownership interest






Immersion Technologies UK Limited

UK

100%


Immersion Technology Property Limited

UK

100%


Immersion Technology International Limited

UK

100%


Immersion Technologies (Singapore) Pte Limited

Singapore

100%


Immersion Technology (Nanjing) Co. Limited

China

100%


Immersion Technologies Australia Pty Limited

Australia

100%


Whise Acoustics Limited

Australia

100%


Whise Technologies Pty Limited

Australia

100%



6


EVENTS SUBSEQUENT TO THE BALANCE SHEET DATE




On 6 February 2009 at the Annual General Meeting of the Company, a resolution to subdivide each existing issued and unissued ordinary shares of 0.7p each into one ordinary share of 0.01p each and one deferred share of 0.69p each was approved . The deferred shares have effectively no value and no share certificate in respect of these shares was issued. Share certificates for the existing ordinary shares remains validAccordingly, application was made for a total of 265,324,634 ordinary share of 0.01p each to be admitted to trading on AIM and such admission commenced trading on 12 February 2009.



7

The financial information set out above does not constitute the Group's statutory accounts for the period ended 30 June 2008, but is derived from those accounts. 



8

A copy of this interim statement is available on the Company's website www.iti-plc.com




This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EAKDEDFPNEFE
UK 100

Latest directors dealings