Interim Results

RNS Number : 9324S
San Leon Energy PLC
30 September 2014
 



30 September 2014

 

San Leon Energy Plc

("San Leon" or the "Company")

 

Interim Results for the six months ended 30 June 2014

 

San Leon Energy Plc, the AIM listed company focused on oil and gas exploration in Europe and North Africa today announces its interim results for the six months ended 30 June 2014.

 

HIGHLIGHTS:

 

Poland

·     Most successful vertical shale frac in Europe to date on the Lewino-1G2 well, and consequent planning of a horizontal multi-frac well and partnering discussions.

·     Rogity-1, in the oil-prone part of the Baltic Basin, confirms oil recovery from the shales as well as the tight sandstone.  A follow-on well is planned.

·     Considerable interest in the Rawicz conventional field, and the Siekierki tight gas field, resulting after the reporting period in a firm farm-in by Palomar Natural Resources ("Palomar"); $20 million paid up-front to the Company, and a 5-well work programme without immediate cost to San Leon.

·     Planning a three-well shallow drilling programme in Karpaty and the Permian Basin has resulted in the first well spudding after the reporting period in late September.

·     Active farm-out discussions during the reporting period continue to bear fruit, including final negotiations and planning of a new-drill well in Torzym and fraccing of the existing Sosna-1 well, which are ongoing.

 

Morocco

·     Core sampling and bench test retorting of shale oil took place in the reporting period, with results announced just after the reporting period.  Positive results and a new technology partnership with Chevron Lummus Global to upgrade the shale oil to synthetic crude, show the great strides made on this highly material asset.

·     Technical planning for the Genel Energy PLC-operated Sidi Moussa SM-1 well completed during the reporting period. The well is currently being drilled and is targeting an estimated recoverable 300 MMboe.

·     Subsurface analysis of our Tarfaya onshore block has resulted in, post reporting period, the acquisition of Longreach's interest, increasing San Leon's interest to 75%.

 

Ireland

·     Our Net Profit Interest (NPI) on the offshore Barryroe field is likely to be readily saleable once the Operator, Providence Resources PLC, has farmed the field out.

 

Turkey

·     Decision taken not to complete the Alpay Enerji transaction in Turkey, with the escrow consideration being returned to the Company.

 

Financial

·     Revenue for the six months to 30 June 2014 was €0.40m compared with €0.54m for the six months to 30 June 2013. Discontinued operations accounted for €0.40m of revenue (2013 H1: €0.54m).

·     Loss before tax of €6.80m for the six months to 30 June 2014, compared with profit before tax of €1.11m in the six months to 30 June 2013.

·     Cash and cash equivalents including restricted cash at 30 June 2014 amounted to €20.9m (30 June 2013: €12.8m and 31 December 2013: €17.7m).

 

 

Oisin Fanning, Chairman of San Leon, commented:

"The pipeline of well activity over the coming months (eight wells already confirmed and a further three anticipated in Poland, with one well already drilling offshore Morocco), including the targeting of near-term production, puts the Company in a strong portfolio position.  We look forward to updating our shareholders on well results, and to the outcome of our continuing transaction activity including the highly promising Gdansk W shale gas asset."

 

 

Qualified person

Joel Price, who has reviewed this update, has 20 years' experience in the oil & gas industry and is a member of the Society of Petroleum Engineers. He holds a BA in Natural Sciences from Cambridge University, an MEng from Heriot-Watt University, and an MBA from Durham University. Joel is Chief Operating Officer for San Leon Energy and is based in San Leon's London office.

 

 

A copy of the Company's interim report will be made available to shareholders shortly and will be available on the Company website www.sanleonenergy.com.

 

For further information contact:

 

San Leon Energy plc 

Oisin Fanning, Executive Chairman

 

+353 1291 6292

finnCap Ltd 

Corporate Finance
Matt Goode

Christopher Raggett
Corporate Broking
Elizabeth Johnson
Joanna Weaving

 

+44 (0) 20 7220 0500

Fox-Davies Capital Limited

Daniel Fox-Davies
Oliver Stansfield
Jonathan Evans 

 

+44 (0) 20 3463 5000

Macquarie Capital (Europe) Limited
Jon Fitzpatrick
Nicholas Harland

 

+44 (0) 20 3037 2000

Westhouse Securities Ltd
Nominated Adviser
Richard Johnson
Antonio Bossi

 

+44 (0) 20 7601 6100

Vigo Communications
Financial Public Relations
Patrick d'Ancona
Chris McMahon

 

+44 (0) 20 7016 9573

Plunkett Public Relations
Sharon Plunkett

+353 (0) 1 280 7873

 

www.sanleonenergy.com 

 

 



Chairman's statement

 

2014 has been a year of positioning and portfolio refinement for San Leon from a production and cash flow perspective.  This has been achieved through technical work, transactions and asset high-grading.

 

Corporate Activity

 

The year began with due diligence being performed on the Alpay Enerji deal in Turkey, as announced in September 2013.  In April, the Board decided not to proceed with the transaction for a number of reasons:

1. The expiry of the SPA longstop date requiring Turkish Government approval of the transfer of the Alpay licences to San Leon by 31 March 2014;

2. A significant amount of formation water brought into the well at Hamman-1 following a ramp-up of the existing production, which had negatively impacted the production potential from the well; 

3. A significant loss of customer base on the existing CNG plant owned and operated by Alpay as a result of the Hamam-1 well issues;

4. The material devaluation of the Turkish Lira against the US Dollar since the signing of the SPA.

Additionally, the significant farm-in interest being shown in certain assets with near-term production potential meant that the balance of risk associated with the cash flow element of the Alpay deal was no longer considered attractive to the Company.  The deal consideration, held in escrow, was returned to the Company.

 

Market interest in the Rawicz and Siekierki fields began in February 2014 with a Letter of Intent from Baker Hughes Poland Sp. z.o.o. to perform work on Siekierki, and then in March with a Termsheet from TransAtlantic Petroleum to drill on Rawicz and perform work on various existing wells.  By July, just after the reporting period, Palomar had instead signed a binding deal to work on both Siekierki and the Rawicz fields, replacing the previous preliminary agreements on those assets. A total of $20 million was received up-front from Palomar, together with a carry on planned activity on several existing Siekierki wells in exchange for Palomar's 65% earned equity.  The first two Rawicz wells drilled will also be paid for by Palomar (with San Leon's 35% share payable back through a share of its Rawicz production if successful). Palomar is focussed on bringing production to market as quickly as possible.

 

Operations

 

Poland

Poland is the Company's core area. The first six months of 2014 saw a variety of well work and deals with a key focus on cash flow generation or transaction value.

 

January saw the announcement of the result of the final frac work on the Lewino-1G2 well in the Gdansk W concession in the Baltic Basin.  Previous frac work provided significant help in optimising the frac design, and the resulting flow rate of 45,000-60,000 scf/day after around 6 weeks of production is regarded by the Company as the best single vertical frac in a European shale well.  Sigma3, a Denver-based consultancy, confirmed our shared understanding that substantial rate upside should be available through further clean-up of frac fluid (estimated at 200,000 - 400,000 scf/d), with further additional rate upside from fracturing the full height of the formation.  The successful frac in Lewino-1G2 is believed only to have exploited the upper part of the Ordovician shale as designed, and not the better porosity and better gas saturation of the lower part of the Ordovician shale.  Sigma3 and the Company are confident that each frac in a multi-fracced horizontal should be able to exploit the whole height of the formation.

 

On the basis of these highly-encouraging results, a horizontal multi-fracced well (up to 2000 metres in length, and with at least 20 fracs) has now been planned and engineered, with a farm-in deal being pursued.

 

Further East in the Baltic Basin, our Rogity-1 well on the Braniewo S concession had a frac performed in each of the Ordovician and Silurian shales as part of the farm-in Agreement with Wisent Oil & Gas.  Well results and geochemistry showed that oil was recovered from the shales as well as the previously-announced Cambrian tight sandstone.  Work is underway to plan an expected follow-up on the licence.

 

It is worth noting that all of the discussions with various partners on the Rawicz conventional gas field and the Siekierki tight gas field, both in the Permian Basin, over a number of months in 2014 bore fruit with a deal with Palomar in July 2014, just after the end of the interim reporting period. 

 

Planning for a three-well drilling campaign in the Karpaty area and Permian Basin took place throughout the first half of 2014, and the first well spudded on 26 September 2014.  All wells are relatively shallow, two target gas (60% San Leon, 40% PGNiG) and one oil (San Leon will complete earning its 50% equity share from Celtique Energy on block 243 after drilling this well).  All three wells are expected to have finished drilling this year.

 

The Letter of Intent with Horizon General Limited to farm in to a new well in the naturally-fractured Main Dolomite on the Cybinka and Torzym concessions in the Permian Basin, was amended to add the fraccing of the existing Sosna-1 well in the unconventional part of the Main Dolomite.  While I write this statement, final discussions are taking place with existing partners to plan this work.

 

Farm-out efforts remain active across many assets, and materially-increased interest has been recognised since the turn of the year.  Where all or part of a licence has been shown through technical work not to be worthy of the portfolio, that part has been relinquished to control costs after the end of the reporting period.

 

Morocco

There has been newsflow from all three of our Moroccan play types; offshore, onshore unconventional, and onshore conventional.

 

Our Timahdit oil shale licence had core sampling performed, followed by laboratory processing to measure the actual ability of the Enefit surface retort process to generate shale oil from the rock.  Following the reporting period the Company announced that this had been successfully executed, with Enefit describing the results as "positive".  The next step in the process would be upgrading the shale oil to synthetic crude, and is the reason for the signature of a Memorandum of Understanding with Chevron Lummus Global to use their technology.

The Tarfaya oil shale licence was relinquished after the reporting period due to the far superior shale oil yield from Timahdit.

 

Technical planning for the Sidi Moussa SM-1 well, offshore Morocco, continued throughout early 2014.  Drilling activity began in late July, just after the interim reporting period.  Importantly, San Leon elected to increase its net interest in the offshore licences including the SM-1 well, when Longreach decided to exit.

 

At the same time, after the reporting period and after technical evaluation throughout 2014, the Company acquired Longreach's remaining interest in the Tarfaya onshore licence, bringing its equity stake to 75%.  This area holds both deep targets (such as Casa Mar) and shallower Tertiary prospects, and a drill target is being worked up.

 

Albania

Following in-depth additional technical work, the Albania farm-out dataroom has re-opened.  The prospects are in deep water and at high pressure, however, the combination of a significant recoverable oil component, an existing discovery, and expected high productivity combine to make this a desirable project for the right partner.  Discussions are taking place with several potential partners.

 

Romania

Following a large 3D seismic programme in 2013, a number of shallow and deep prospects have been identified.  Farm-out discussions are ongoing for this production-proven area.

 

Ireland

The Company holds a Net Profit Interest (NPI) of 4.5% on the Barryroe field, offshore Ireland.  This entitles San Leon to receive 4.5% of field-wide profits without any exposure to capital expenditure.  The NPI is expected to be saleable after the completion of a successful farm-out of Barryroe by the Operator, Providence Resources.

 

Financial Review

Revenue for the six months to 30 June 2014 was €0.40m compared with €0.54m for the six months to 30 June 2013. Discontinued operations accounted for €0.40m of revenue (2013 H1: €0.54m). San Leon generated a loss before tax of €6.80m for the six months to 30 June 2014, compared with profit before tax of €1.11m in the six months to 30 June 2013, the comparative figures for the period ended 30 June 2013 included other income of €6.76m relating to the gain arising on the acquisition of Talisman Polska Sp. z o.o. Administration costs increased for the 6 month period to €6.3m (2013 H1: €5.1m). Loss per share for the period is 0.267 cent per share (2013 H1: earnings per share of 0.062 cent per share).

 

Cash and cash equivalents including restricted cash at 30 June 2014 amounted to €20.9m (30 June 2013: €12.8m and 31 December 2013: €17.7m).

 

Outlook

San Leon is now well-positioned to target cash flow from production and generate value from asset transactions.  There is a suite of activity planned.

 

Over the coming months up to five wells on the Rawicz conventional development and the Siekierki tight gas field will be drilled with the aim of providing gas to market as soon as possible at no near-term cost to San Leon.  Also at no expected cost to San Leon is the planned drilling of a new well on Torzym with Horizon as partner, expected in Q2 2015.  Fraccing of the existing Sosna-1 unconventional well is also proposed around the same time.

 

The first well in the three-well Karpaty area and Permian Basin drilling programme has just been spudded, with results on all wells expected before the end of Q4 2014.

 

The Sidi Moussa SM-1 well offshore Morocco is being drilled at the time of this report, targeting several hundred million barrels of recoverable oil, with results expected in October 2014.

 

2015 well activity is expected to include two wells in Poland's Baltic Basin.  A follow-on well is expected in Q2 2015 on the Braniewo S concession, after oil was recovered after fraccing the Rogity-1 well.  The Lewino horizontal multi-fracced shale gas well is technically ready to be drilled, and is the subject of ongoing farm-out discussions.

 



The following financial information on San Leon Energy Plc represents the Group's interim results for the 6 months ended 30 June 2014.

 

 

Consolidated income statement  

For the six months ended 30 June 2014



Un-audited

Un-audited

Audited


Notes

30/06/14

30/06/13

31/12/13






(re-presented*)


Continuing operations

 





Revenue


2,196

1,720

3,013

Cost of sales               


(1,910)

-

(453)

Gross profit


286

1,720

       2,560






Other income

2

-

6,764,751

4,229,277

Administrative expenses


(6,278,231)

(5,122,358)

(10,899,228)

Impairment of exploration and evaluation assets


-

-

(7,036,679)

(Loss)/profit from operating activities


(6,277,945)

1,644,113

(13,704,070)






Finance expense


(461,002)

(600,192)

(1,587,240)

Finance income


10,303

31,612

1,751,393

Share of loss of equity-accounted investments


(74,605)

(41,151)

(141,745)






(Loss)/profit before income tax


(6,803,249)

1,034,382

(13,681,662)






Income tax expense


(33,516)

(7,429)

(19,778)






(Loss)/profit for the period after tax from continuing operations


 

(6,836,765)

 

1,026,953

 

(13,701,440)






Discontinued operations





Profit/(loss) from discontinued operations (net of income tax)

 

3

 

62,156

 

76,012

 

(3,350,138)

(Loss)/profit for the period attributable to equity holders of the Group


 

(6,776,609)

 

1,102,965

 

(17,051,578)

 

*The comparative income statement has been re-presented as if the operations discontinued during the current period had been discontinued from the start of the comparative period.

 

 

 

 

 

Consolidated statement of comprehensive income 

for the six months ended 30 June 2014



Un-audited

Un-audited

Audited



30/06/14

30/06/13

31/12/13



(Loss)/profit for the period


(6,776,609)

1,102,965

(17,051,578)






Items that may be reclassified subsequently to the income statement





Foreign currency translation

differences - foreign operations


908,328

(4,973,485)

(5,282,870)

Fair value movements in available-for-sale financial assets


904,974

337,827

(2,658,522)    

Total comprehensive (loss) for the period


(4,963,307)

(3,532,693)

             (24,992,970)






(Loss)/earnings per share (cent) - continuing operations





Basic and diluted (loss)/earnings per ordinary share


(0.269) cent

0.058 cent

(0.700) cent






Earnings/(loss) per share (cent) - discontinued operations





Basic and diluted earnings/(loss) per ordinary share


0.002 cent

0.004 cent

(0.171) cent






(Loss)/earnings per share (cent) - total





Basic and diluted (loss)/earnings per ordinary share


(0.267) cent

0.062 cent

(0.871) cent


 

Consolidated statement of changes in equity

For the period ended 30 June 2014

 


 

 

Share

Capital

 

Share

Premium

 

Currency Translation

Share Based Payment

 

Fair

Value Reserve

 

 

Retained Deficit

 

 

Attributable To Equity Holders

 

Non-Controlling Interest

 

Total

Equity










 

Balance at 1 January 2014

126,560,947

164,232,712

(1,388,753)

 

 

10,213,497

(3,095,243)

 

 

(12,604,325)

 

 

283,918,835

 

 

527,851

284,446,686

Total comprehensive income for period









 

Loss for the period

 

-

-

-

-

 

-

(6,774,609)

(6,774,609)

-

(6,774,609)

Other comprehensive income










Foreign currency translation differences - foreign operations

-

-

908,329

-

 

-

-

908,329

-

908,329

Fair value movements in available-for-sale financial assets

-

-

-

-

 

 

745,479

-

745,479

-

745,479

Total comprehensive income for period

-

-

908,329

-

 

 

745,479

(6,774,609)

(5,120,801)

-

(5,120,801)



 

 








Transactions with owners recognised directly in equity







 

Contributions by and distributions to owners







 

Share warrants exercised

-

-

-

-

-

-

-

-

-

Share based payment

-

-

-

605,703

-

-

605,703

-

605,703

Effect of share options forfeit

-

-

-

-

-

-

-

-

-

Shares issued to Realm shareholders on conversion of exchangeable shares

190,215

333,609

-

-

 

 

-

-

523,824

(523,824)

-

Total transactions with owners

190,215

333,609

-

605,703

 

-

-

1,129,527

(523,824)

605,703

Balance at 30 June 2014

126,751,162

164,566,321

(480,424)

10,819,200

(2,349,764)

(19,378,934)

279,927,561

4,027

279,931,588

 

 

 

 

 

 

 

 










 

 

 

 

 

 

 

Consolidated statement of changes in equity

For the period ended 30 June 2014

 





 


 

 

Share

Capital

 

Share

Premium

 

Currency Translation

Share Based Payment

 

Fair

Value Reserve

 

 

Retained Earnings

 

 

Attributable To Equity Holders

 

Non-Controlling Interest

 

Total

Equity


Balance at 1 January 2013

61,471,639

131,511,450

3,894,117

7,974,447

 

(436,721)

4,295,235

 

208,710,167

 

1,440,050

210,150,217

Total comprehensive income for period









 

Profit for the period

-

-

-

-

-

1,102,965

1,102,965

-

1,102,965

Other comprehensive income










Foreign currency translation differences - foreign operations

-

-

(4,973,485)

-

 

-

-

(4,973,485)

-

(4,973,485)

Fair value movements in available-for-sale financial assets

-

-

-

-

 

337,827

-

337,827

-

337,827

Total comprehensive income for period

-

-

(4,973,485)

-

 

 

337,827

1,102,965

(3,532,693)

-

(3,532,693)










 

Transactions with owners recognised directly in equity









 

Contributions by and distributions to owners

 







 

Issue of shares related to business combination

32,126,485

29,002,133

-

-

-

-

61,128,618

-

61,128,618

Share based payment

-

-

-

2,293,917

-

-

2,293,917

-

2,293,917

Effect of share options forfeit

-

-

-

(282,671)

-

-

(282,671)

-

(282,671)

Shares issued to Realm shareholders on conversion of exchangeable shares

327,643

574,638

-

-

-

-

902,281

(902,281)

-

Total transactions with owners

32,454,128

29,576,771

-

2,011,246

-

-

64,042,145

(902,281)

63,139,864

Balance at 30 June 2013

93,925,767

161,088,221

(1,079,368)

9,985,693

 

(98,894)

5,398,200

269,219,619

537,769

269,757,388

  

 

 

 

 

 

 

 

 

 

 

Consolidated statement of changes in equity

For the period ended 30 June 2014


 

 

Share

Capital

 

Share

Premium

 

Currency Translation

Share Based Payment

 

 

 

Fair

Value Reserve

 

 

Retained Earnings/(Deficit)

 

 

 

Attributable To Equity Holders

 

 

Non-Controlling Interest

 

Total

Equity









 

Balance at 1 January 2013

61,471,639

131,511,450

3,894,117

7,974,447

 

 

(436,721)

4,295,235

 

 

208,710,167

 

 

1,440,050

210,150,217

Total comprehensive income for year









 

Loss for the year

-

-

-

-

-

(17,051,578)

 

(17,051,578)

-

(17,051,578)

Other comprehensive income










Foreign currency translation differences - foreign operations

-

-

(5,282,870)

-

 

-

-

 

(5,282,870)

 

-

(5,282,870)

Fair value movements in available-for-sale financial assets

-

-

-

-

 

(2,658,522)

-

 

(2,658,522)

 

-

(2,658,522)

Total comprehensive income for year

-

-

(5,282,870)

-

 

(2,658,522)

(17,051,578)

 

(24,992,970)

 

-

(24,992,970)

Transactions with owners recognised directly in equity








 

Contributions by and distributions to owners

 







 

Issue of shares related to business combinations

32,126,484

29,002,133

-

-

 

-

-

 

61,128,617

 

-

 

61,128,617

Issue of shares for cash

32,631,579

3,138,175

-

-

-

-

35,769,754

-

35,769,754

Share based payment

-

-

-

3,821,953

-

-

3,821,953

-

3,821,953

Effect of share warrants forfeit

-

-

-

(29,948)

-

29,948

-

-

-

Effect of share options forfeit

-

-

-

(1,552,955)

-

122,070

(1,430,855)

-

(1,430,855)

Effect of warrants issued on loan note

-

-

-

21,125

-

-

21,125

-

21,125

Shares issued to Realm shareholders on conversion of exchangeable shares

331,245

580,954

-

-

-

-

912,199

(912,199)

-

Total transactions with owners

65,089,308

32,721,262

-

2,239,050

 

-

152,018

100,201,638

(912,199)

99,289,439

Balance at 31 December 2013

126,560,947

164,232,712

(1,388,753)

 

 

10,213,497

(3,095,243)

 

 

(12,604,325)

 

 

283,918,835

 

 

527,851

284,446,686

             

 

Consolidated statement of financial position

As at 30 June 2014

 


Notes

Un-audited

Un-audited

Audited



30/06/14

30/06/13

31/12/13



Assets





Non-current assets





Exploration and evaluation assets

4

195,480,814

192,330,706

186,052,006

Equity accounted investments

5

24,055,865

22,135,810

23,728,594

Property, plant and equipment

6

10,305,205

10,792,225

10,514,451

Other non-current assets


3,976,995

4,627,069

3,407,821

Financial assets

7

38,177,562

39,099,083

37,432,083



271,996,441

268,984,893

261,134,955

 

Current assets





Inventory


1,107,932

3,190,427

229,978

Trade and other receivables

8

9,391,615

9,822,984

13,216,437

Other financial assets

9

6,289,030

1,605,685

6,274,202

Cash and cash equivalents

10

14,582,901

11,184,623

11,420,968

Assets classified as held for sale


15,549,147

-

15,705,353



46,920,625

25,803,719

46,846,938

 

Total assets


318,917,066

294,788,612

 

307,981,893

 

Equity and liabilities





Equity





Called up share capital

14

126,751,162

93,925,767

126,560,947

Share premium account

14

164,566,321

161,088,221

164,232,712

Share based payments reserve


10,819,200

9,985,693

10,213,497

Currency translation reserve


(480,424)

(1,079,368)

(1,388,753)

Fair value reserve


(2,349,764)

(98,894)

(3,095,243)

Retained (deficit)/earnings


(19,378,934)

5,398,200

(12,604,325)

Attributable to equity holders of the Group


 279,927,561

269,219,619

283,918,835

Non-controlling interest


4,027

537,769

527,851

Total equity


279,931,588

269,757,388

284,446,686






Non-current liabilities





Derivative


208,434

1,884,251

208,434

Provisions


-

5,345,211

-

Deferred tax liabilities


9,329,447

9,329,447

9,329,447



9,537,881

16,558,909

9,537,881






Current liabilities





Trade and other payables

11

19,502,329

4,258,598

6,228,211

Loans and borrowings

12

2,373,196

2,719,130

-

Provisions

13

1,404,948

1,494,587

1,397,094

Liabilities classified as held for sale


6,167,124

-

6,372,021



29,447,597

8,472,315

13,997,326






Total liabilities


38,985,478

25,031,224

23,535,207

 

Total equity and liabilities


318,917,066

294,788,612

 

        307,981,893

 

 

Consolidated statement of cash flows

For the six months ended 30 June 2014

 



Un-audited

Un-audited

Audited



30/06/14

30/06/13

31/12/13



Cash flows from operating activities





(Loss)/profit before tax - Continuing operations


(6,803,249)

1,034,382

(13,681,662)

Profit/(loss) before tax - Discontinued operations


62,156

76,012

(3,350,138)

Adjustments for:





Depletion and depreciation


15,187

74,054

118,006

Finance expense


461,002

600,192

1,587,240

Finance income


(10,303)

(31,612)

(1,751,393)

Share based payments charge


108,189

199,923

639,954

Foreign exchange


520,006

(2,216,061)

(1,172,367)

Gain on disposal to Palomar


-

-

-

Gain on acquisition of Talisman Polska Sp. z o.o.


-

(6,764,751)

(4,229,277)

Impairment of exploration and evaluation assets - continuing operations


-

-

7,036,679

Impairment of exploration and evaluation assets - discontinued operations


-

-

3,579,880

Increase in other non-current assets


(569,174)

(2,335,410)

(1,116,161)

(Increase)/decrease in stocks


(877,954)

(129,350)

360,233

Decrease/(increase) in trade and other receivables


3,984,832

345,976

(3,606,030)

Increase/(decrease) in trade and other payables


13,039,079

(5,895,806)

(2,766,513)

Share of loss of equity-accounted investments


74,605

41,151

141,745

Tax (paid)/repaid


(3,373)

(12,676)

(31,122)

 

Net cash flows in operating activities


10,001,003

(15,013,976)

 

(18,240,926)

 

Cash flows from investing activities





Expenditure on exploration and evaluation assets


(11,985,966)

(7,560,191)

(31,250,052)

Joint venture partner share of exploration costs


4,045,909

982,765

4,045,909

Purchases of property, plant and equipment


(522,672)

(1,548,508)

(1,854,578)

Interest received


10,303

28,525

36,699

Increase in restricted cash


-

(765,862)

(5,517,332)

Proceeds of Offshore Morocco farm-out


-

1,210,217

1,210,217

Repayment from/(advances) to equity-accounted investments


(397,906)

82,788

(1,631,488)

Net cash acquired with subsidiary


-

35,846,819

31,897,712

Cash acquired with asset acquisition


-

-

3,949,107

Payment to acquire financial assets


-

-

(1,329,349)

 

Net cash (used)/generated from investing activities


(8,850,332)

28,276,553

(443,155)

 

Cash flows from financing activities





Proceeds from issue of share capital, net of costs


-

-

35,769,754

Proceeds from drawdown of other loans


2,092,864

-

2,612,315

Repayment of other loans


-

(3,955,964)

(9,258,223)

Interest paid


(174,537)

(23,911)

(881,298)

Net cash generated/(used) in financing activities


1,918,327

(3,979,875)

28,242,548

 

Net increase in cash and cash equivalents


3,068,998

9,282,702

 

9,558,467

Effect of foreign exchange fluctuation on cash and cash equivalents


92,935

77,122

37,702

Cash and cash equivalents at start of period


11,420,968

1,824,799

1,824,799

 

Cash and cash equivalents at end of period


14,582,901

11,184,623

11,420,968



Notes to the Interim Financial Information

 

1.         Basis of preparation and accounting policies

 

The Group interim financial information has been prepared in accordance with International Financial Reporting Standards and the accounting policies adopted are consistent with those followed in the preparation of the Group's financial statements for the year ended 31 December 2013. The interim financial information was approved by the Board of Directors on 29 September 2014.

 

The interim consolidated financial statements do not constitute statutory financial statements and therefore do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 December 2013 which are available on the Group's website www.sanleonenergy.com.

 

The interim consolidated financial statements are presented in Euro ("€").

 

2.         Other income


Un-audited

Un-audited

Audited


30/06/14

30/06/13

31/12/13


Gain arising on acquisition of Talisman Polska Sp. z o.o

-

6,764,751

4,229,277


-

6,764,751

4,229,277

 

 

3.         Discontinued operations

 

In September 2013 the Company signed a Binding Heads of Agreement in respect of the sale of Island Oil & Gas Limited, a subsidiary of the Company to Ardilaun Energy Limited ("Ardilaun"). Under the terms of the Proposed Transaction, Ardilaun agreed to pay San Leon Energy US$3 million, with €738,716 (US$1 million) payable immediately and the balance of US$2 million payable within twelve months of the completion of the Proposed Transaction. Ardilaun has also agreed to issue to San Leon Energy, shares equivalent to 20 per cent of the enlarged issued share capital of Ardilaun post-completion of the Proposed Transaction and prior to its intended listing on an international exchange.

 

Prior to their reclassification as assets held for sale the exploration and evaluation assets were impaired by €3.35 million.  The impairment was determined by management by comparing the carrying value of the net assets to the proposed consideration in the transaction. The fair value of the 20% of the enlarged issue of share capital of Ardilaun was based on a recent market transaction

 

 

Held for sale assets and liabilities




The assets and liabilities that will be disposed of are as follows:





Un-audited

Un-audited

Audited


30/06/14

30/06/13

31/12/13


Assets:




Exploration and evaluation assets

15,391,333

-

15,302,394

Trade and trade receivables

157,011

-

143,638

Cash and cash equivalents

803

-

259,321


15,549,147

-

15,705,353





Liabilities:




Decommissioning provision

5,345,211

-

5,345,211

Trade and other payables

821,913

-

1,026,810


6,167,124

-

6,372,021





































Results from discontinued operations - Ardilaun





Un-audited

Un-audited

Audited


30/06/14

30/06/13

31/12/13


Revenue

404,089

536,115

992,918

Cost of sales

(350,727)

(362,635)

(632,810)

Gross profit

53,362

173,480

360,108

Administration expenses

8,794

(97,468)

(130,366)

Impairment of assets reclassified as held for sale

-

-

(3,579,880)

Results from operating activities

62,156

76,012

(3,350,138)

Income tax

-

-

-

Results from operating activities after tax

62,156

76,012

(3,350,138)





The total loss from discontinued operations is attributable to the owners of the Company.












Cash flows from discontinued operations





Un-audited

Un-audited

Audited


30/06/14

30/06/13

31/12/13


Net cash from operating activities

170

77,327

413,360

Net cash flows for the year

170

77,327

413,360

Earnings/(loss) per share (cent) - discontinued operations




Basic and diluted earnings/(loss) per ordinary share

0.002 cent

0.01 cent

(0.17) cent





 

 

4.         Exploration and evaluation assets

 

Cost and net book value


 

Un-audited




30/06/14





At 1 January 2013


165,390,968


Additions


29,289,589


Acquisition through business combinations


22,860,065


Currency translation adjustment


(4,359,446)


Impairment of exploration assets


(7,036,679)


Impairment of assets reclassified as held for sale


(3,579,880)


Proceeds of offshore Morocco farm-out


(1,210,217)


Transfer to held for sale assets


(15,302,394)


At 31 December 2013


186,052,006


Acquisitions (note 14)




Additions


9,350,766


Disposals


(198,344)


Exchange rate adjustment


276,386


 

At 30 June 2014


195,480,814


 

An analysis of exploration assets by geographical area is set out below:

 



30/06/2014


Poland


130,670,227


Morocco


45,480,921


Albania


6,904,553


Romania


9,174,517


Other areas


3,250,596


Total


195,480,814


 

 

 

The Directors have considered the licence, exploration and appraisal costs capitalised in respect of its exploration and evaluation assets, which are carried at historical cost. Those assets have been assessed for impairment and in particular with regard to remaining licence terms, likelihood of licence renewal, likelihood of further expenditures and on-going appraisals for each year. The directors are satisfied that there are no current indications of impairment, but recognise that the future realisation of these exploration and evaluation assets is dependent on future successful exploration and appraisal activities and the subsequent economic production of oil and gas reserves.

 

 

 

5.         Equity accounted investments 


Un-audited

Un-audited

Audited


30/06/14

30/06/13

31/12/13


 

Opening balance  

 

23,728,594

 

17,178,666

 

17,178,666

Acquisitions of interests

-

5,080,327

5,080,393

Exchange rate adjustment

3,970

756

(20,208)

Net advances to equity accounted investments

397,906

(82,788)

1,631,488

Share of loss of equity accounted investments

(74,605)

(41,151)

(141,745)





Closing balance

24,055,865

22,135,810

23,728,594

 

 

6.         Property, plant and equipment 

 


Plant & equipment

Asset under construction

Office equipment

Motor vehicles

Total

Cost

At 1 January 2013

4,141,696

6,261,093

778,961

356,469

11,538,219

Additions

1,510,426

438,396

401,845

126,112

2,476,779

Currency translation adjustment

(81,966)

-

(8,323)

(6,890)

(97,179)

 

At 31 December 2013

5,570,156

6,699,489

1,172,483

475,691

13,917,819

Additions

(76,993)

553,240

(35,302)

382

441,327

Exchange rate adjustment

(2,562)

-

7

171

(2,384)

 

At 30 June 2014

5,490,601

7,252,729

1,137,188

476,244

14,356,762







Depreciation






At 1 January 2013

1,246,632

-

343,323

88,588

1,678,543

Currency translation adjustment

(26,007)

-

(4,752)

(1,711)

(32,470)

Charge for period

1,270,749

-

329,392

157,154

1,757,295

 

At 31 December 2013

2,491,374

-

667,963

244,031

3,403,368

Exchange rate adjustment

(710)

-

83

123

(504)

Charge for period

560,877

-

42,957

44,859

648,692

 

At 30 June 2014

3,051,541

-

711,003

289,013

4,051,557







Net book value






At 30 June 2014

2,439,060

7,252,729

426,183

187,233

10,305,205

 

At 31 Dec 2013

3,078,782

6,699,489

504,521

231,659

10,514,451

 

 

Asset under construction relates to the Company's Oil Shale Project in Morocco.

 

 

 

 

7.         Financial assets 

 

 



 

Barryroe 4.5%

net profit

interest (i)

 

 

Quoted

shares (ii)

 

 

 

Total

Cost

At 1 January 2013


 

38,761,256

 

-

 

38,761,256

Additions


-

1,329,349

1,329,349

Fair value adjustment


(1,677,940)

(980,582)

(2,658,522)

At 31 December 2013


37,083,316

348,767

37,432,083

Fair value adjustment


361,113

384,366

745,479

At 30 June 2014


37,444,429

733,133

38,177,562






At 30 June 2013


39,099,083

-

39,099,083

 

 

(i)            Barryroe - 4.5% net profit interest

 

In December 2011, San Leon Energy assigned its 30% working interest in Standard Exploration Licence 1/11 ("Licence" or "Barryroe") in the Celtic Sea, Ireland  to Providence Resources Plc ("Providence")  in exchange for a 4.5% Net profit interest ("NPI")  in the full field. Under the terms of the arrangement, San Leon Energy will not pay any further appraisal or development costs on the Licence. The Directors have estimated the fair value of this NPI based on a technical evaluation of the licence area and with reference to a third party evaluation report prepared by RPS Energy in February 2011 for Lansdowne Oil & Gas plc, which estimated the net present value of 100% of the licence at USD 1.14 billion on a P50 case and NPV at a 10% discount rate.

 

The Directors note that Providence announced an update on the Barryroe licence area in April 2013 which stated " Following acquisition and interpretation of the new 2011 3D seismic data together with the subsequent drilling and testing of the 48/24-10z Barryroe appraisal well in 2012, Providence retained the services of Netherland Sewell & Associates Inc. (NSAI) to carry out a third party contingent resource audit (CPR) of the in place hydrocarbon and recoverable resources for the Basal Wealden oil reservoir. NSAI have reported that the Basal Wealden oil reservoir has a 2C in-place gross on-block volume of 761 MMBO with recoverable resources of 266 MMBO and 187 BCF of associated gas, based on a 35% oil recovery factor. A third party (CPR) audit of the overlying Middle Wealden, which was carried out by RPS Energy (RPS) in 2011, reported a 2C in-place gross on-block volume of 287 MMBO with technically recoverable resources of 45 MMBO and 21 BCF of associated gas, based on a 16% oil recovery factor. The total combined audited gross on block 2C recoverable resources at Barryroe therefore amount to 346 MMBOE, comprising 311 MMBO and 207 BCF. " The full text of the Providence announcement is set out on our website.

 

Notwithstanding the increased resource estimates set out by the licence operator, no further information has been made available regarding the revised development plan or development costs which are key inputs into the valuation model. On that basis the RPS report valuation remains the best estimate of fair value at year end. However having considered all available data and announcements made by the operator, in the opinion of the Directors, the recoverable amount of the NPI is not less than this estimated fair value.

 

(ii)           Amedeo Resources plc

 

In 2013, the Company purchased 71,225,000 ordinary shares in Amedeo Resources plc, a company listed on

the Alternative Investment Market in London, for a total consideration of €1,329,349. The market value of the shares at 30 June 2014 was €733,133.

 

 

 

 

 

 

 

 

 

 

 

8.         Trade and other receivables



Un-audited

Un-audited

Audited



30/06/14

30/06/13

31/12/13



Amounts falling due within one year:

Trade receivables from joint operating partners


 

178,584

 

680,709

 

255,531

VAT and other taxes refundable


2,712,382

4,619,445

5,699,400

Other debtors


6,120,591

4,072,188

5,762,698

Prepayments and accrued income


380,058

450,642

1,498,808



9,391,615

9,822,984

13,216,437

 

9.         Other financial assets



Un-audited

Un-audited

Audited



30/06/14

30/06/13

31/12/13



Restricted cash at bank


6,289,030

1,605,685

6,274,202



6,289,030

1,605,685

6,274,202

 

Restricted cash at bank includes €4,751,470 in support of the abandonment liabilities in respect of the Seven

Heads Gas Fields.

 

Restricted cash at bank also includes deposit accounts held in support of bank guarantees required under the Moroccan exploration licences, Zag and Tarfaya held by the Group.

 

 

10.       Cash and cash equivalents

 



Un-audited

Un-audited

Audited



30/06/14

30/06/13

31/12/13



Cash and cash equivalents


14,582,901

11,184,623

11,420,968



14,582,901

11,184,623

11,420,968

 

 

11.       Trade and other payables



Un-audited

Un-audited

Audited



30/06/14

30/06/13

31/12/13



Current





Trade payables


4,023,992

1,588,651

2,649,703

PAYE / PRSI


443,494

542,200

312,116

Other creditors


14,912,013

340,838

1,627,775

Accruals and deferred income


122,830

1,786,909

1,638,617



19,502,329

4,258,598

6,228,211

 

Other creditors includes the $20 million the Company received up front as part of the Palomar transaction (Note 15).       

 

 

12.       Loans and borrowings



Un-audited

Un-audited

Audited



30/06/14

30/06/13

31/12/13



Current





Other loans


2,373,196

2,548,420

-

Delta Hydrocarbons B.V.


-

170,710

-



2,373,196

2,719,130

-

 

 

 

 

 

 

 

13.       Provisions

 

Certain Realm Energy International Corporation shareholders exercised rights of dissent under Canadian law not to accept the terms of acquisition. Under Canadian law, these dissenting shareholders are eligible to receive a cash payment equal to the fair value of their shareholding at acquisition. The provision represents the directors' estimate of the cash consideration to be paid to those shareholders taking account of the market price of the Realm shares at acquisition.

 

 

14.       Share capital

 

Un-audited

Un-audited

30/06/14

30/06/13

 

Authorised

3,100,000,000 (2013: 2,500,000,000) Ordinary shares of €0.05 each

155,000,000

125,000,000


155,000,000

125,000,000



 

 

Issued share capital

No. Ordinary Shares

Share  capital

Share   premium

At 1 Jan 2013

1,229,432,785

61,471,639

131,511,450

Issue of shares to non-controlling interest

6,624,899

331,245

580,954

Issue of shares on business combinations

642,529,685

32,126,484

29,002,133

Issue of shares for cash

652,631,579

32,631,579

3,138,175

At 31 December 2013

2,531,218,948

126,560,947

164,232,712

Issue of shares to non-controlling interest

3,804,292

190,215

333,609

 

At 30 June 2014

 

2,535,023,240

 

126,751,162

 

164,566,321

 

 

15.       Subsequent events

 

The company signed a joint venture agreement with Palomar Natural Resources ("PNR") across seven Concessions in Poland's Permian Basin initially focused on developing the discovered, unproduced Siekierki and Rawicz gas fields. In return for a 65% working interest in the Southern Permian Basin and Northern Permian Basin Concessions, PNR has paid upfront to San Leon $5 million and $15 million, respectively, in cash and will carry San Leon for a defined initial work programme aimed at bringing the Rawicz and Siekierki fields into production as soon as possible. PNR will become the operator of all of the Concessions.                                                                          

The Joint Venture ("JV") is divided into two core areas across seven exploration concessions including the Rawicz (39/2009/p), Wschowa (8/2009/p), Gora (30/2008/p) and Nowa Sol (5/2009/p) concessions ("Southern Permian Basin"); and the Poznan North (26/2008/p), Poznan East (4/2003/p), Poznan East (5/2003/p) concessions ("Northern Permian Basin").

 

Southern Permian Basin - Rawicz Gas Field: 

PNR has received a 65% equity interest and operatorship in the Southern Permian Basin concessions, including the Rawicz field. The Company has retained a 35% equity interest. In consideration for this farm-out:

1.     PNR has provided San Leon with $5 million in cash up-front; and

2.     PNR will carry San Leon's participating interest in the first two development wells on the Rawicz gas field including drilling, evaluation, completion and testing of each well in the Permian Rotliegendes formation. 

 

The carry, plus a 10% return, will be repaid to PNR from half of San Leon's production revenues from the Rawicz field. In the event that there are no production revenues, the carry will not be repaid. 

PNR intends to start permitting, operational planning, and well design immediately pending final approvals and permits from the Polish regulatory authorities. The first well is planned to be drilled in Q4 2014 including completion and testing.

Northern Permian Basin - Siekierki Gas Field 

PNR will receive 65% equity interest and Operatorship in the Northern Permian Basin concessions, including the Siekierki field. In consideration for this farm-out:

1.         PNR has provided San Leon with $15 million in cash up-front; and 

2.         PNR will fully carry the work over, recompletion and testing of three existing wells (Trzek-1, Trzek-2H and Trzek-3H) in the Permian Rotliegendes formation. 

             3.         There is no cost recovery by PNR for the carry. 

 

The goal of recompleting the three wells is to focus on higher quality reservoir intervals, and for the work overs to begin in early Q4 2014. These wells produced an average of approximately 3 mmscf/d during previous testing, and the work overs will target additional reservoir zones and improved flow rates and ultimate recoveries from the significant resource potential of the Siekierki field.

Further Development Of Assets

On both the Rawicz and the Siekierki fields, the above work programmes aim to provide the justification to construct production facilities and pipelines and to achieve near-term production. If PNR decides to proceed with the development of either or both assets after the above well work, it will include San Leon in seeking project finance. 

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFEAAAIAFIS
UK 100