Interim Results

RNS Number : 2435R
Safestay PLC
10 September 2014
 



SAFESTAY PLC

 

UNAUDITED RESULTS FOR THE PERIOD FROM 29 JANUARY 2014 TO 30 JUNE 2014

 

Chairman's statement

 

I am pleased to present the maiden set of interim results of Safestay plc following its admission to trading on AIM on 2 May 2014.

 

The Company owns and operates a brand of contemporary hostels, designed to appeal to a broad range of guests. Known as a "boutique hostel" within the travel industry, its aim is to provide safe, stylish accommodation which offers a more attractive alternative to both traditional hostels and budget hotel accommodation.

 

The Company was incorporated on 29 January 2014 and admitted to AIM on 2 May 2014, at which time £7.6m was raised from new investors, which combined with a Coutts & Co loan facility of £5.6m was used to acquire the Safestay joint venture and to provide working capital. At the time of the Company's admission to AIM, the joint venture owned a freehold property in Elephant & Castle from which it operated the Safestay hostel and, subsequently, on 24 May 2014, the Group acquired a second hostel in York for £2.35m.

 

Although these results are for the period from incorporation on 29 January 2014 to 30 June 2014, as a result of the listing and acquisition of the Safestay Joint venture, the Group commenced trading on 2 May 2014 and these results therefore only include the trading from that date to 30 June 2014.

 

Safestay Elephant & Castle

This hostel is located at John Smith House, in Elephant & Castle, in the London Borough of Southwark, in what were the former headquarters of the Labour Party. The freehold property has a gross internal area of 37,000 square feet with 413 beds located in 74 separate rooms.

 

The hostel opened its doors for business in June 2012 since when it has seen significant growth in occupancy and average bed rates, which together drive total bed revenue.

 

For the six months to 30 June 2014, occupancy at the hostel was 75.6% (2013: 64.1%), which was above the budget for the period.  The average bed rate for the six months to 30 June 2014 increased by 12.2% over the same period last year. Both of these factors generated an overall increase in total bed revenue for the six months to 30 June 2014 of 31.8% when compared with the six months to 30 June 2013.

 

Safestay York

Located inside the historic walled city of York, this 153 bed hostel operating from a freehold property was acquired by the Group on 24 May 2014 as part of its strategy to add venues to the Group to create a portfolio of hostels in selected locations in the UK and Europe.  Although the average bed rate of the hostel is at reasonable levels, historically, the occupancy level has been below 50%.

 

For the six months to 30 June 2014, occupancy was 50.9% compared with 44.1% in the same period in 2013.

 

A refurbishment and re-branding of the hostel has commenced since the period end, which the Directors anticipate will result in increased occupancy and bed revenue.

 

In line with its strategy outlined above, the Board is reviewing further potential acquisition opportunities, and expects that expansion of the portfolio will follow in due course.

 

Larry Lipman

Chairman

 

Contacts:

Larry Lipman Chairman, Safestay Plc: 020 8815 1600

Tom Griffiths, Westhouse Securities Limited: 020 7601 6100

 

 

 

 



 

Condensed consolidated income statement

 

 

 

Unaudited

Period from

 

 

 

 

29 January to

 

 

 

 

30 June 2014

 

 

 

Note

£000

 

 

 

 

 

Revenue

 

 

 3

502

 

Cost of sales

 

 

 

(41)

 

Gross profit

 

 

 

461

 

Administrative expenses

 

 

 

(240)

 

Operating profit

 

 

 

221

 

Finance costs

 

 

 

(84)

 

Profit before tax

 

 

 

137

 

Tax

 

 

 

(30)

Profit for the financial period attributable to owners of the parent company

 

 

 

107

 

 

 

 

 

Basic earnings per share

 

 

5

5.10

 

Diluted earnings per share

 

 

5

 

 

 

 

 

Condensed consolidated statement of comprehensive income

Unaudited

Period from

 

29 January to

 

30 June 2014

 

£000

 

 

Profit for the period

107

 

 

Total comprehensive income for the period attributable to owners of the parent company

107

 

 



 

 

Condensed consolidated statement of

financial position

 

Unaudited

30 June

 

 

2014

 

Note

£000

Non-current assets

 

 

Property, plant and equipment

8

14,701

Current assets

 

 

Stock

 

2

Trade and other receivables

 

230

Cash and cash equivalents

 

1,423

 

 

1,655

Total assets

 

16,356

 

 

 

Current liabilities

 

 

Loans

1,800

Trade and other payables

 

820

 

 

2,620

Non-current liabilities

 

 

Loans

9

7,905

Total liabilities

 

10,525

Net assets

 

5,831

 

 

 

Equity

 

 

Share capital

10

132

Share premium account

11

5,580

Share-based payment reserve

 

12

Retained earnings

 

107

Total equity attributable to owners of the parent company

 

5,831



 

Condensed consolidated statement of cash flows

 

Unaudited

Period from

 

 

29 January to

 

 

30 June 2014

 

Note

£000

Cash flows from operating activities

 

 

Cash generated from operations

7

223

Interest paid

 

(25)

Net cash generated from operating activities

 

198

 

 

 

Cash flows from investing activities

 

 

Purchase of property, plant and equipment

 

(2,510)

Net cash outflow on acquisition of subsidiaries

 

(5,320)

Net outflow from investing activities

 

 (7,830)

 

 

 

Cash flows from financing activities

 

 

Issue of shares

 

4,800

Payment for share issue costs

 

(896)

Repayment of borrowings

 

(4,546)

Increase in borrowings

 

5,600

Issue of loan notes

 

4,324

Loan arrangement fees

 

 (227)

Net cash inflow from financing activities

 

9,055

 

 

 

Net increase in cash and cash equivalents

 

1,423

Cash and cash equivalents at beginning of period

 

-

Cash and cash equivalents at end of period

 

1,423

 


 

 

 

 

 

 

 

Condensed consolidated statement of changes in equity

Share

capital

Share premium

Share-based payment

Retained earnings

Total

 

 

account

reserve

 

 

 

£000

£000

£000

£000

£000

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

Profit for the period from 29 January 2014 to 30 June 2014

-

-

-

107

 

107

 

 

 

 

 

 

Transactions with owners

 

 

 

 

 

Shares issued in the period

132

5,580

12

-

5,724

Balance at 30 June 2014

132

5,580

12

107

5,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

1.      Basis of preparation and accounting policies

The condensed interim consolidated financial statements of the Company and its subsidiaries ("the Group") for the period from 29 January 2014 to 30 June 2014 ("the period") have been prepared using accounting policies consistent with International Financial Reporting Standards (IFRS) as adopted by the European Union. This interim statement does not constitute full accounts as defined by Section 434 of the Companies Act 2006.

 

These condensed interim financial statements have not been audited, do not include all of the information required for full annual financial statements. While the financial figures included within this interim report have been computed in accordance with IFRS applicable to interim periods, this report does not contain sufficient information to constitute an interim financial report as set out in International Accounting Standard 34 Interim Financial Reporting.

 

2.      Operating segments

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision makers. The chief operating decision makers, who are responsible for allocating resources and assessing performance of the operating segments, have been identified as the executive directors. Currently there is only one operating segment, which is the operation of hostel accommodation in the UK.

 

3.      Revenue

Revenue is stated net of VAT and comprises revenues from overnight hostel accommodation and the sale of ancillary goods. Accommodation and the sale of ancillary goods is recognised when services are provided.

Sale of ancillary goods comprises sales of food, beverages and merchandise.

Deferred income comprises deposits received from customers to guarantee future bookings of accommodation. This revenue is recognised once the bed has been occupied.

 



 

 

4.      Business combinations

 

On 2 May 2014, Safestay plc acquired 100% of the partner's interest in the Safestay joint venture, which owns and operates the Safestay Elephant & Castle hostel. The joint venture was between Safeland plc and Moorfield Funds who owned 20% and 80% respectively. Moorfield Funds sold their interest for £6.242m. Safeland plc demerged their 20% interest in consideration of 3,617,246 Safestay shares.

    

    Assets acquired and liabilities recognised at the date of acquisition were as follows:

 

 

 


£000

 

Non-current assets

 

Property, plant and equipment

12,200

Current assets

 

Stock

3

Trade and other receivables

117

Cash and cash equivalents

922

 

1,042

Total assets

13,242

Current liabilities

 

Bank loans

250

Trade and other payables

645

 

895

Non-current liabilities

 

Bank loans

4,296

Total liabilities

5,191

Net assets

8,051

 

Consideration transferred:

3,617,246 Safestay plc shares issued to Safeland plc

Cash paid to Moorfield fund

1,809

6,242

 

8,051

 

 

 

The directors have completed a review of the fair value of the assets acquired and liabilities recognised and consider there is no material difference to the amounts shown in the table above.

5.      Earnings per share

 

 

Unaudited

Period from

 

 

29 January to

 

 

30 June 2014

 


£000

Profit for the financial period attributable to owners of the parent company

107

 

 

 

No.

 

000

Weighted average number of ordinary shares for

 

the purposes of basic earnings per share

2,100

Effect of potential dilutive ordinary shares:

 

 

share options

189

Weighted average number of ordinary shares for the purposes of diluted earnings per share

2,289

 

Basic earnings per share

Diluted earnings per share

5.10p

4.68p

 

Diluted Earnings per share is calculated by adjusting the earnings and number of shares for the effects of dilutive options and other dilutive potential ordinary shares.

 

6.      Dividends

 

No interim dividend has been declared or paid.

 

7.      Cash flows from operating activities

 

 

Unaudited

Period from

 

29 January to

 

30 June 2014

 

£000

 

 

Profit before tax

137

Depreciation

 9

Finance costs

84

Share-based payments charge

12

 

242

Changes in working capital

 

Decrease in stock

1

Increase in trade and other receivables

(113)

Increase in trade and other payables

93

 

223

 

8.    Property, plant and equipment





Freehold

Land and buildings

 

Plant and equipment

Six months

Total

 

 


 

 

 

 


£000

£000

£000

 

Cost

 




 

Acquisitions

12,127

73

12,200

 

Additions

2,471

39

2,510

 

End of period

14,598

112

14,710

 





 

Depreciation




 

Charge for the period

-

9

9

 

End of period

-

9

9

 

Net book value




 

30 June 2014

14,598

103

14,701

 

                                                                                                                               

Freehold land and buildings comprises the two hostels, Safestay Elephant & Castle and Safestay York. Both properties are pledged to secure banking facilities and loan notes granted to the Group.

Due to the high residual value and long useful life, depreciation on the property is negligible.



 



 

9.   Loans




 

Unaudited

Year

 


 

ended

 


30 June

 


2014

 


£000

 

At amortised cost

 

 

Bank loan

 

5,600

 

Convertible loan notes

2,800

 

 

Loan notes

1,524

 

 

9,924

 

Unamortised Borrowing costs

(219)

 

 

9,705

 

                                                                                                                                                     

 

The Bank loan has a term of five years on which interest is payable at 3.25% over LIBOR. The Group has given security to the bank including a first ranking charge over the Group's freehold hostel in the Elephant & Castle. There were no breaches in bank loan covenants as at 30 June 2014.  

 

The convertible loan notes were issued on 2 May 2014. They are convertible into Ordinary Shares at the option of the noteholder, at any time prior to redemption, as a rate which values each Ordinary Share at 57.5p per share. The redemption period is three years from the date of issue. Interest is payable at 6% per annum. The convertible loan notes are secured by way of a charge over the Group's hostel in the Elephant & Castle, ranking after the security granted to the bank.

 

The loan notes were issued on 24 May 2014. They are repayable in one year. The rate of interest on the Loan notes is 0.75% per month for the first eight months and then 11% per annum for the remaining four months. The loan notes are secured over the Group's Hostel in York.

 

All of the Group's loans disclosed above comprise borrowings in sterling.

 

The repayment profiles of the loans are as follows:

 

 

Convertible loan notes

Bank loan

 

Other short term loan

 

Total

 

 

 

£000

£000

£000

£000

 

 

 

 

 

 

Due within one year

 

-

300

1,524

1,824

Between two and five years

 

2,800

5,300

-

8,100

Balance at 30 June 2014

 

2,800

5,600

1,524

9,924



 



 

10.        Share capital




 

 

 

 

£000

 

Allotted, issued and fully paid

 

 

 

 

1 Ordinary Share of 1p issued on 29 January 2014

 

 

-

 

13,217,246 Ordinary Shares of 1p each issued on 2 May 2014                

 

 

132

 

13,217,247 Ordinary Shares of 1p each as at 30 June 2014       

 

 

132

 

 



 

11.        Share premium




 

Share premium received on 13,217,246 Ordinary Shares issued on 

 

 

 

2 May 2014 at 49p per share

 

 

6,476

Share issue costs

 

 

 

(896)

                                                                                 

 

 

 

 

5,580


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Copies of this announcement are available on the Company's website www.safestay.co.uk.


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR MMGGLVLVGDZM

Companies

Safestay (SSTY)
UK 100

Latest directors dealings