Annual Report and Audited Financial Statements

Reconstruction Capital II Ltd
09 June 2023
 

9 June 2023

Reconstruction Capital II Limited

Annual Report and Audited Financial Statements

 for the year ended 31 December 2022

 

Reconstruction Capital II Limited ("RC2", the "Company" or the "Group"), a closed-end investment company incorporated in the Cayman Islands admitted to trading on the AIM market of the London Stock Exchange, today announces its results for the year ended 31 December 2022.

 

Copies of the Company's annual report will today be posted to shareholders. The annual report is also available to view on the Company's website http://www.reconstructioncapital2.com.

 

Financial highlights

 

•    The audited net asset value as at 31 December 2022 was €0.1757 per share (€0.1971 per share as    at 31 December 2021), a 10.9% decrease over the year;

•    The Directors do not recommend the payment of a dividend.

 

Operational highlights

Private Equity Programme

 

At the end of December 2022, the investments held under the Private Equity Programme had a total fair value of €23.97m, 8.6% below the 2021 valuation of €26.24m. The valuations of Policolor, Mamaia and Telecredit were all performed by independent valuers. The valuations of the Company's investments in Reconstruction Capital Plc ("RC") and The Romanian Investment Fund Limited ("RIF") were also based on their audited net asset values, but these were in turn based on the same valuation of their main underlying asset, Policolor SA, as adopted by the Company.

 

In 2022, the outbreak of war across the border in Ukraine triggered a global energy and food crisis, adding fuel to inflationary pressures which were already building up as the world transited out of Covid-induced economic repression, resulting in rising interest rates, and disrupted supply chains, and the erosion of the purchasing power of households and businesses. Mainly due to these difficult circumstances, Policolor fell short of its budgeted targets, whilst Mamaia and Telecredit were able to shrug off the economic headwinds and beat their budgets. The changes in the valuations above reflect future expectations for these businesses, in the light of their trading performance in 2022.

 

Based on unaudited figures for 2022, the Policolor Group managed to generate a 7.4% year-on-year increase in sales, from € 79.4m in 2021 to € 85.3m in 2022, helped by the resins division whose sales were 24.1% above 2021. However, the Group's gross margin shrank from 28.8% in 2021 to 24.5%, mainly due to the Coatings division not having the pricing power to enable it to implement price increases sufficiently quickly to compensate for the steep increase in raw material and energy prices. Mainly due to this, in spite of significant cost savings in administration and logistics costs, the Group's recurring EBITDA of €2.6m was 37.6% lower year-on-year and 56.2% below budget.

 

Based on unaudited figures for 2022, Mamaia Resort Hotels achieved record results, with operating revenues of € 4.0m, 29.5% above budget and 32.4% above 2021, driven by a higher occupancy rate as the Hotel managed to secure more group occupancy contracts in the off-season. The Hotel's EBITDA was € 0.7m, 77.3% above budget and 72.1% higher year-on-year.

 

 

Based on unaudited figures for 2022, Telecredit had another high-growth year. In 2022, the Company

deployed € 28.5m in financing products to small and medium-sized enterprises, generating Operating profit before depreciation and interest expenses of € 0.7m, 78% higher than 2021 and 48% above budget.

 

 

Related parties' interests

 

As at 31 December 2022, 39,030,555 of the Company's shares were held by Ion Florescu, 42,726,319 shares were owned by Portadrix Investments Limited, which is wholly-owned by The Florescu Family Trust, and 105,985 shares were owned by New Europe Capital SRL, which is the adviser to the Company and is 84% owned by Ion Florescu. Mr Florescu and interests related to him own in aggregate 81,862,859 shares representing 60.26% of the current issued share capital of the Company.

 

For further information, please contact:

 

Reconstruction Capital II Limited Cornelia Oancea / Luca Nicolae Tel: +40 21 3167680

 

Grant Thornton UK LLP (Nominated Adviser)

 Philip Secrett / George Grainger

Tel: +44 (0) 20 7383 5100

 

finnCap Limited (Broker) William Marle / Giles Rolls Tel: +44 20 7220 0500


ADVISER'S REPORT

For the year ended 31 December 2022

 

On 31 December 2022, Reconstruction Capital II Limited ("RC2" or the "Company") had a total audited net asset value ("NAV") of €23.8m, or €0.1757 per share. The NAV per share fell by 10.9% over the course of the year.

 

Private Equity Programme

 

At the end of December 2022, the investments held under the Private Equity Programme had a total fair value of €23.97m, 8.6% below the 2021 valuation of €26.24m. The valuations of Policolor, Mamaia and Telecredit were all performed by independent valuers. The valuations of the Company's investments in Reconstruction Capital Plc ("RC") and The Romanian Investment Fund Limited ("RIF") were also based on their audited net asset values, but these were in turn based on the same valuation of their main underlying asset, Policolor SA, as adopted by the Company.

 

 

 

2022

EUR

 

2021

EUR

Policolor S.A

14,080,000

 

17,000,000

Mamaia Hotel Resorts SRL ("Mamaia")

4,814,247

 

Telecredit IFN S.A. ("Telecredit")

3,255,500

 

The Romanian Investment Fund Limited

1,180,103

 

Reconstruction Capital Plc

644,777

 

 

23,974,627

 

26,236,445

 

The above valuations are based on assumptions that applied as of 31 December 2022.

 

In 2022, the outbreak of war across the border in Ukraine triggered a global energy and food crisis, adding fuel to inflationary pressures which were already building up as the world transited out of Covid-induced economic repression, resulting in rising interest rates, and disrupted supply chains, and the erosion of the purchasing power of households and businesses. Mainly due to these difficult circumstances, Policolor fell short of its budgeted targets, whilst Mamaia and Telecredit were able to shrug off the economic headwinds and beat their budgets. The changes in the valuations above reflect future expectations for these businesses, in the light of their trading performance in 2022.

 

Based on unaudited figures for 2022, the Policolor Group managed to generate a 7.4% year-on-year increase in sales, from € 79.4m in 2021 to € 85.3m in 2022, helped by the resins division whose sales were 24.1% above 2021. However, the Group's gross margin shrank from 28.8% in 2021 to 24.5%, mainly due to the Coatings division not having the pricing power to enable it to implement price increases sufficiently quickly to compensate for the steep increase in raw material and energy prices. Mainly due to this, in spite of significant cost savings in administration and logistics costs, the Group's recurring EBITDA of €2.6m was 37.6% lower year-on-year and 56.2% below budget.

 

Based on unaudited figures for 2022, Mamaia Resort Hotels achieved record results, with operating revenues of € 4.0m, 29.5% above budget and 32.4% above 2021, driven by a higher occupancy rate as the Hotel managed to secure more group occupancy contracts in the off-season. The Hotel's EBITDA was € 0.7m, 77.3% above budget and 72.1% higher year-on-year.

 

Based on unaudited figures for 2022, Telecredit had another high-growth year. In 2022, the Company

deployed € 28.5m in financing products to small and medium-sized enterprises, generating Operating profit before depreciation and interest expenses of € 0.7m, 78% higher than 2021 and 48% above budget.

Apart from the shareholdings in RC and RIF, the other private equity investments are held through two Cyprus-based wholly-owned subsidiaries, RC2 (Cyprus) Limited and Glasro Holdings Limited, which are not consolidated in the present financial statements, in accordance with IFRS. The Assets at Fair Value shown in the present financial statements, which amount to €24.10m, reflects the valuations of the underlying private equity holdings outlined in the above table, plus cash and cash equivalents of €0.14m, and net sundry liabilities of €-0.01m, held by these intermediary holding companies.

 

Economic Overview

 

Both the Romanian and Bulgarian economies reported an increase in GDP in 2022 of 4.8% and 3.4%, respectively, despite the Russian invasion of Ukraine. The invasion added fuel to already rising prices, with

inflation reaching 16.4% in Romania and 16.9% in Bulgaria at the end of 2022. In spite of the economic headwinds, the European Commission has forecast economic growth of 2.5% in Romania and 1.4% in

Bulgaria in 2023.


INVESTMENT POLICY

 

Investment Objective and Policy of the Company

 

At a general shareholder meeting on 21 February 2018, the investment objective of the Company was changed   so that it now aims to achieve capital appreciation and/or to generate investment income returns through the acquisition of real estate assets in Romania, including the development of such assets, and/or the acquisition of significant or controlling stakes in companies established in, or operating predominantly in Romania, primarily in the real estate sector. Any new private equity investment in companies operating in sectors other than real estate is limited to 25% of the Company's total assets at the time of effecting the investment. However, the Company may continue to make follow-on investments in existing portfolio companies (which include Policolor SA, Mamaia Resort Hotels SRL and Telecredit SA IFN) without any such limitation.

 

Gearing

 

The Company may borrow up to a maximum level of 30% of its gross assets (as defined in its articles).

 

Distribution Policy

 

The Company's investment objective is focused principally on the provision of capital growth. For further details of the Company's distribution policy, please refer to the Admission Document on the Company's website.


STATEMENT OF COMPREHENSIVE INCOME

 

For the year ended 31 December 2022

 

 

2022

EUR

 

2021

EUR

Investment income

 

 

 

 

Fair value loss on financial assets at fair value through

profit or loss

 

 

(2,615,823)

 

 

2,774,875

Interest income

 

518,085

 

3,197,478

Net investment income/(loss)

 

(2,097,738)

 

5,972,353

Expenses

 

 

 

 

Operating expenses

 

(844,981)

 

(725,459)

Net financial (expense)/income

 

(871)

 

(11,595)

Total expenses

 

(845,852)

 

(737,054)

Profit/(loss) for the year

 

(2,943,590)

 

5,235,299

Other comprehensive income

 

-

 

-

Total comprehensive income/(loss) for the year attributable to owners

 

 

(2,943,590)

 

 

5,235,299

 

 

Gain/(loss) Per Share

 

 

 

 

Basic and diluted gain/(loss) per share

 

(0.0217)

 

0.0385

 

 

 



STATEMENT OF FINANCIAL POSITION

 

As at 31 December 2022

 

 

ASSETS

 

2022

EUR

 

2021

EUR

Non-current assets

Financial assets at fair value through profit or loss

 

 

24,104,083

 

 

26,971,821

Total non-current assets

 

24,104,083

 

26,971,821

Current assets

Trade and other receivables

 

 

15,492

 

 

6,027

Cash and cash equivalents

 

73,337

 

11,301

Total current assets

 

88,829

 

17,328

TOTAL ASSETS

 

24,192,912

 

26,989,149

LIABILITIES

 

 

 

 

Current liabilities

Trade and other payables

 

 

124,485

 

 

205,685

Total current liabilities

 

124,485

 

205,685

Non-current liabilities

Borrowings

 

 

250,833

 

 

-

 

 

TOTAL LIABILITIES

 

375,318

 

205,685

NET ASSETS

 

23,817,594

 

26,783,464

 

EQUITY AND RESERVES

 

 

 

 

Share capital

 

1,355,784

 

1,358,569

Share premium

 

109,187,284

 

109,206,779

Accumulated deficit

 

(86,725,474)

 

(83,781,884)

TOTAL EQUITY

 

23,817,594

 

26,783,464

 

Net Asset Value per share

 

 

 

 

Basic and diluted net asset value per share

 

0.1757

 

0.1971

 

 

 

 


STATEMENT OF CHANGES IN EQUITY

 

For the year ended 31 December 2022

 

 

 

 

 

 

Share capital

 

Share

premium

 

Accumulated

deficit

 

 

Total

EUR

 

EUR

 

EUR

 

EUR

Balance at 1 January 2021

1,358,569

 

109,206,779

 

(89,235,299)

 

21,548,165

Profit for the year

Other comprehensive income

-

-

 

-

-

 

5,235,299

 

5,235,299

Total comprehensive loss for the
year

 

-

 

 

-

 

 

5,235,299

 

 

5,235,299

Balance at 31 December 2021

1,358,569

 

109,206,779

 

(83,781,884)

 

26,783,464

Loss for the year

-

 

-

 

(2,943,590)

 

(2,943,590)

Total comprehensive loss

for the year

-

 

-

 

(2,943,590)

 

(2,943,590)

Repurchase and cancellation of own shares

 

(2,785)

 

 

(19,495)

 

 

-

 

 

(22,280)

Transactions with owners

(2,785)

 

(19,495)

 

 

 

(22,280)

Balance at 31 December 2022

1,355,784

 

109,187,284

 

(86,725,474)

 

23,817,594


STATEMENT OF CASH FLOWS

 

For the year ended 31 December 2022

 

 

 

 

 

 

2022

EUR

 

2021

EUR

Cash flows from operating activities

 

 

 

 

Profit/(loss) for the year

 

(2,943,590)

 

5,235,299

Adjustments for:

 

 

 

 

Fair value loss on financial assets at fair value through profit or loss

 

 

2,615,823

 

 

(2,774,875)

Interest income

 

(518,085)

 

(3,197,478)

Interest expense

 

833

 

11,035

Net (loss)/gain on foreign exchange

 

6

 

(44)

Net cash outflow before changes in working capital

 

(845,013)

 

(726,063)

(Increase)/decrease in trade and other receivables

 

(9,465)

 

7,573

(Decrease)/increase in trade and other payables

 

(81,200)

 

113,902

Purchase of financial assets

 

-

 

(210,000)

Repayments of financial assets

 

770,000

 

1,210,085

Net cash generated from/(used in) operating activities

 

(165,678)

 

395,497

Cash flows from financing activities

 

 

 

 

Proceeds from borrowings

 

250,000

 

250,000

Repayments of loans

 

-

 

(650,000)

Interest paid

 

-

 

(17,313)

Payments to purchase own shares

 

(22,280)

 

-

Net cash generated from/(used in) financing activities

 

227,720

 

(417,313)

Net decrease in cash and cash equivalents before currency adjustment

 

 

62,042

 

 

(21,816)

Effects of exchange rate differences on cash and cash equivalents

 

 

(6)

 

 

44

Net decrease in cash and cash equivalents after currency adjustment

 

 

62,036

 

 

(21,772)

Cash and cash equivalents at the beginning of the year

 

11,301

 

33,073

Cash and cash equivalents at the end of the year

 

73,337

 

11,301

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
UK 100

Latest directors dealings