Half-year Report

RNS Number : 2393Z
PYX Resources Limited
13 September 2022
 


 

NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION, IN WHOLE OR IN PART, DIRECTLY OR INDIRECTLY, IN OR INTO THE UNITED STATES, CANADA, JAPAN OR THE REPUBLIC OF SOUTH AFRICA OR ANY OTHER JURISDICTION IN WHICH THE RELEASE, PUBLICATION OR DISTRIBUTION OF THIS ANNOUNCEMENT WOULD BE UNLAWFUL.  THE COMMUNICATION OF THIS ANNOUNCEMENT IS NOT BEING MADE, AND HAS NOT BEEN APPROVED, BY AN AUTHORISED PERSON FOR THE PURPOSES OF SECTION 21 OF THE UK FINANCIAL SERVICES AND MARKETS ACT 2000.

 

PYX Resources Limited / EPIC: PYX / Market: Standard / Sector: Mining

 

13th September 2022

PYX Resources Ltd

("PYX" or the "Company")

 

  Half Year 2022 Results
Positive EBITDA from Operations & 128% Revenue Growth

 

HIGHLIGHTS

· 128% increase in revenue growth to US$10.6 million

· 92% increase in premium zircon realised prices to US$2,749 per tonne

· 163% uplift in total production after starting production of titanium dioxide minerals

· 19% growth in premium zircon sales volumes and 23% increase in premium zircon production

· Achieved positive underlying EBITDA with limited negative operating cash flow

· Maintained debt free status and strengthened cash position to US$7.7 million

· Continued diversification of sales into different countries and industries including high-tech application

· Strong industry up-cycle to continue through 2022, representing a great opportunity for PYX to boost capacity and grow market share

 

PYX Resources Ltd (PYX or the Company) (NSX: PYX | LSE: PYX), the world's second largest publicly listed zircon producer by zircon resources1, is pleased to announce its results for the six months ended 30 June 2022 ("H1 2022").



The Company performed strongly in the first half of the year due to a boost in premium zircon, rutile and ilmenite production, sales volume and ongoing price increases; accordingly, H1 2022 has seen PYX deliver a 128% increase in revenue growth to US$10.6 million.

 

Furthermore, PYX produced 9.2kt in total and sold 3.9kt of premium zircon, up 163% and 19% year-on-year ('YoY') respectively, and increased its zircon production 23%, with average realised sales price up 92% to US$2,749 per tonne.  The Company also strengthened its finished goods inventories to 5.8kt (2021: 0.3 kt) as a result of the start of rutile and ilmenite production and limited freight availability at the end of June 2022.

 

With a premium zircon production of 2,623 tonnes and sales of 2,122 tonnes Q2 2022 showed to be the best quarter the company has had so far, resulting in a record revenue for the months of April to June of this year.

 

In December 2021, PYX announced that it had increased its capacity at its Minerals Separation Plant by 33% to 24ktpa with the additional 6ktpa capacity being utilised to start production of titanium dioxide minerals (rutile and ilmenite) during H1 2022. Tailings accumulated over the years were used to feed the process, which resulted in an ilmenite inventory of 4.6kt tonnes and rutile of 318 tonnes. Moving from sole premium zircon production to include rutile and ilmenite reduced the premium zircon potential output for H1 2022, but PYX believes it will benefit the total operation and margins in the long run.

 

June 2022 saw industrial metals markets come under pressure and experience the most significant price decline since 20082. The Company believes the trigger was not only the equity markets correction but the uncertainty surrounding the possibility of an upcoming of global recession, high inflation, higher interest rates, and the concern that the war in Ukraine might spread to other countries. In the period from  1 January 2022 to 30 June 2022, copper price as an example, had a -14.9% correction to US$8,245 per tonne and tin price fell sharply by -32.2% to US$26,689 per tonne3. During the same period, zircon prices (as measured by Asian Metal) showed an increase, with South African and Australian zircon increasing from US$1,860 per tonne to US$2,110 per tonne4 and PYX's premium zircon rising from US$2,450 per tonne to US$2,766 per tonne (being the Company's average realised prices for the month of June 2022 compared with the prices for January 2022).  The Directors believe this illustrates that zircon prices are more driven by physical trade, which is impacted by a strong demand/supply imbalance, than by geopolitical concerns.

 

Customer demand continued to be strong, with particular interest being shown in PYX's premium zircon due to its low aluminium oxide of under 0.2% and uranium and thorium content of less than 500ppm. PYX has continued to diversify its sales into different countries and industries, adding customers in Spain, the USA, and the UK in the last six months as the Company seeks to limit its exposure to potential customer disruptions amid geopolitical issues.



The Company is also seeing a diversification in end users for its products. Traditionally, zircon and its derivatives, which have remarkable properties including opacity/whiteness, hardness, low thermal expansion, high melting point, low thermal conductivity, chemical inert, and low neutron absorption, were principally used in ceramics manufacturing, but are now being utilised for a wider variety of applications including high tech applications that support the green transition.  These include additive manufacturing, semiconductors, implants, solar cells, fuel cells and batteries, which are growing at circa 10 times faster than traditional uses, as well as electronics, nuclear fuel rods, paper, brake pads, investment casting, and catalysts.  With this background, as the world moves toward decarbonisation, the demand for zircon is expected to continue to increase; notably, the Australian Government classes zircon, rutile, and ilmenite, as crucial minerals vital for the economic wellbeing of the world's major and emerging economies5.

 

PYX achieved a positive underlying EBITDA of US$90k during H1 2022, compared to a negative EBITDA of US$661k in H1 2021. The Company's net loss after tax for the period totalled US$3.6 million compared to a loss of US$1.2 million in 2021, mainly as a result of share grants with no effect on cash, loss on fair value change of financial instrument, improvements to operations and capex to increase extraction capacity and production and sales volumes; PYX's economics will improve significantly as a result of these investments. 

 

The resulting cash and cash equivalent balance for the period was US$7.7 million, up from US$6.6 million at the end of December 2021. The increase was due mainly to the March US$4.5 million fundraise from L1 Capital Global Opportunities Master Fund, less the capital expenditures required to produce rutile and ilmenite and the increased working capital requirements resulting from the production and inventory increase. PYX remains debt free, as planned.

 

US$

H1 2022

H1 2021

% change

Sales revenue

  10,645,890

 $  4,660,223

128%

Cash cost of production

 $  (7,333,047)

 $  (4,008,639)

-83%

EBITDA

 $  (3,486,822)

 $  (1,254,832)

-178%

EBIT

 $  (3,598,520)

 $  (1,346,969)

-167%

Net loss before tax

 $  (3,613,644)

 $  (1,352,830)

-167%

Net loss after tax (NLAT)

 $  (3,623,751)

 $  (1,194,190)

-203%

Underlying EBITDA

 $  90,008

 $  (660,567)

114%

US$

At 30 Jun 2022

At 31 Dec 2021

% change

Cash

 $  7,653,070

 $  6,624,364

15.5%

Total assets

 $  87,873,627

 $  84,796,550

3.6%

Total liabilities

 $  (3,951,428)

 $  (1,759,899)

-79.3%

Results Summary

 

 1According to publicly available information during the financial year ended December 2020
2Refer article “Industrial Metals see biggest Q2 drop since 2008 as sentiment collapses – ANZ” by Anna Golubova, Monday July 11, 2022, Kitco News www.kitco.com
3London Metal Exchange – LME Copper Official Prices and LME Tin Official Prices (lme.com)
4Prices sourced from Asian Metal (asianmetal.com)

 5Australian Government, Australian Critical Minerals Prospectus 2021 https://bit.ly/3qfYInX


Commenting on the Company's achievements in H1 2022, PYX Resources' Chairman and Chief Executive Officer, Oliver B. Hasler, said:

 

"The six-month review period has not only seen us lift revenue by 128% to US$10.6 million but also post a material uplift in our underlying EBITDA that moved into positive territory for the first time as planned. Together with the strengthening of zircon prices, the other key catalyst behind the step-up in performance has been the expansion in production capacity at Mandiri from 18ktpa to 24ktpa, which has enabled us to diversify our offering to include rutile and ilmenite; ultimately, this will lift to 48ktpa as of our 5-year plan."

 

"Looking forward, I believe that the Company is well positioned to enter a period of sustained growth in financial performance. With a strong balance sheet and buoyant market, we anticipate delivering on our objective to develop the Group into one of the most prominent mineral sands producers globally, one which benefits all stakeholders including the local communities around which our business is centred, and I look forward to providing further updates on progress made."  

 

PYX Cares Programme

PYX continued with its PYX Cares programme based on five pillars: People, Planet, Prosperity, Peace, and Partnership and subscribed to the UN Global Compact. Working with local communities in Kalimantan, to learn what they need to ensure it leaves a lasting legacy to the region and its people, in 2022, PYX realised projects on education, clean water and sanitation, viable employment, and building partnerships to further these goals.

 

Furthermore, PYX commenced several environmental projects including a collaboration with an off-site Orangutan Sanctuary in Indonesia and a reforestation programme, which will see the Company plant 10,000 trees on its tenement area.

 

PYX also continued its Covid-19 vaccination programme; as of 31 August, 100% of its employees had received the first two vaccines and 86% had received the third. Additionally, for the second consecutive year, PYX has taken part in National Blood Donor Day, using the banner 'Give Blood, Save Life'. 

 

2022 Half Year Results Conference Call

A conference call for equity market participants will take place on Tuesday 20 September 2022 at 6pm AEST / 9am BST. All participants wishing to listen in to the call must pre-register before they can receive the dial-in number. Please register here: https://bit.ly/3RDNSmS .  

 

PYX's Zircon, Rutile, and Ilmenite

 

*** ENDS ***

 

 

For more information:

 PYX Resources Limited

Oliver B. Hasler, Chairman and Chief Executive Officer

 

T: +852 3519 2860

E:  ir@pyxresources.com

 

WH Ireland Limited (Financial Adviser and Joint Broker)

Harry Ansell / Katy Mitchell / Megan Liddell

 

T: +44 (0)20 7220 1666

 

St Brides Partners Ltd (Financial PR)

Ana Ribeiro / Isabel de Salis / Isabelle Morris

E: pyx@stbridespartners.co.uk

 

 

About PYX Resources

 

PYX Resources Limited (NSX: PYX | LSE: PYX) is a producer of premium zircon dual listed on the National Stock Exchange of Australia and on the Main Market of the London Stock Exchange. PYX's key deposits, Mandiri and Tisma, are large-scale, near-surface open pit deposits both located in the alluvium-rich region of Central Kalimantan, Indonesia. PYX, whose Mandiri deposit has been in production since 2015, is the 2nd largest publicly traded producing mineral sands company by zircon resources globally. Determined to mine responsibly and invest in the wider communities where we operate, PYX is committed to fully developing its Mandiri and Tisma deposits, with the vision to consolidate the mineral sands resources in Kalimantan and explore and acquire mineral sands assets in Asia and beyond.

 



 

 

CONSOLIDATED STATEMENT of Profit or Loss and Other comprehensive Income

FOR THE HALF-YEAR ENDED 30 JUNE 2022



Consolidated Group


Note

Half-year Ended
30 June 2022

Half-year Ended
30 June 2021



US$

US$



 

 

Revenue

2

10,645,890

4,660,223

Cost of sales

3

(7,403,682)

(4,059,354)

Selling and distribution expenses


(970,335)

(354,684)

Corporate and administrative expenses


(4,754,501)

(1,488,908)

Foreign exchange loss


(319,902)

(15,781)

Loss on FV change of financial instrument


(795,990)

-

Listing costs


-

(206)

Finance costs


(15,124)

(5,861)

Other expenses


-

(88,259)

Loss before income tax


(3,613,644)

(1,352,830)

Income tax benefit


(10,107)

158,640

Net loss for the period


(3,623,751)

(1,194,190)

Other comprehensive income




Items that will be reclassified subsequently to profit or loss




  when specific conditions are met




Exchange differences on translating foreign operations, net




  of tax


(55,457)

59,582

Total comprehensive income for the period


(3,679,208)

(1,134,608)





Net loss attributable to:




-

owners of the Parent Entity


(3,729,389)

(637,735)

-

non-controlling interest


105,638

(556,455)




(3,623,751)

(1,194,190)

Total comprehensive income attributable to:




-

owners of the Parent Entity


51,170

13,791

-

non-controlling interest


(106,627)

45,791




(55,457)

59,582

 




Loss per share





Basic loss per share (US$ cents per share)


(0.84)

(0.20)


Diluted loss per share (US$ cents per share)


(0.81)

(0.19)






The accompanying notes form part of these financial statements.

 

CONSOLIDATED Statement of Financial Position

AS AT 30 JUNE 2022

 

 


Consolidated Group


Note

As at
30 June 2022

As at
31 December 2021

 


US$

US$

 

ASSETS




 

CURRENT ASSETS




 

Cash and cash equivalents


7,653,070

6,624,364

 

Trade and other receivables


462,440

968,915

 

Advance to suppliers


753,743

337,214

 

Prepayments and deposits


93,850

68,484

 

Prepaid tax


358,336

210,513

 

Inventories


1,676,936

530,716

 

TOTAL CURRENT ASSETS


10,998,375

8,740,206

 

NON-CURRENT ASSETS




 

Right of use assets


22,982

21,595

 

Property, plant and equipment

8

3,081,305

2,228,372

 

Deferred tax assets


445,297

471,811

 

Intangible assets

9

73,325,668

73,334,566

 

TOTAL NON-CURRENT ASSETS


76,875,252

76,056,344

 

TOTAL ASSETS


87,873,627

84,796,550

 

LIABILITIES




 

CURRENT LIABILITIES




 

Trade and other payables


3,951,428

1,758,140

 

Lease liabilities


-

1,759

 

TOTAL CURRENT LIABILITIES


3,951,428

1,759,899

 





 

TOTAL LIABILITIES


3,951,428

1,759,899

 

NET ASSETS


83,922,199

83,036,651

 



CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2022

 

 


Consolidated Group


Note

As at
30 June 2022

As at
31 December 2021

 


US$

US$

 

EQUITY




 

Issued capital

5

100,038,400

96,651,080

 

Reserves

6

5,111,367

3,882,761

 

Accumulated losses


(20,285,319)

(16,555,930)

 

Equity attributable to owners of the Parent Entity


84,864,448

83,977,911

 

Non-controlling interest


(942,249)

(941,260)

 

TOTAL EQUITY


83,922,199

83,036,651

 

 

The accompanying notes form part of these financial statements.

 

 


 



CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the half-year ended 30 JUNE 2022

 

 

Consolidated Group

Note

Ordinary Share Capital

Share-based payment reserve

Accumulated losses

Foreign currency translation reserve

Options reserve

Subtotal

Non-controlling Interests

Total

 

 

US$

US$

US$

US$

US$

US$

US$

US$

Balance at 1 January 2021


14,873,158

2,804,535

(12,877,048)

(22,084)

-

4,778,561

(257,712)

4,520,849

Comprehensive income










Loss for the period


-

-

(637,735)

-

-

(637,735)

(556,455)

(1,194,190)

Other comprehensive income for the period


-

-

-

13,791

-

13,791

45,791

59,582

Total comprehensive income for the period


-

-

(637,735)

13,791

-

(623,944)

(510,664)

(1,134,608)

Transactions with owners, in their capacity as owners, and other transfers










Shares issued during the period


81,777,922

-

-

-

-

81,777,922

-

81,777,922

Non-controlling interests on acquisitions


-

-

-

-

-

-

(61,957)

(61,957)

Share based payments


-

566,725

-

-

-

566,725

-

566,725

Issue of shares to employees


-

(959,174)

-

-

-

(959,174)

-

(959,174)

Total transactions with owners and other transfers


81,777,922

(392,449)

-

-

-

81,385,473

(61,957)

81,323,516

Balance at 30 June 2021


96,651,080

2,412,086

(13,514,783)

(8,293)

-

85,540,090

(830,333)

84,709,757

 










Balance at 1 January 2022


96,651,080

3,906,968

(16,555,930)

(24,207)

-

83,977,911

(941,260)

83,036,651

Comprehensive income










Loss for the period


-

-

(3,729,389)

-

-

(3,729,389)

105,638

(3,623,751)

Other comprehensive income for the period


-

-

-

51,170

-

51,170

(106,627)

(55,457)

Total comprehensive income for the period


-

-

(3,729,389)

51,170

-

(3,678,219)

(989)

(3,679,208)

Transactions with owners, in their capacity as owners, and other transfers










Shares issued during the period


3,387,320

-

-

-

-

3,387,320

-

3,387,320

Options reserve


-

-

-

-

411,732

411,732

-

411,732

Share based payments


-

1,889,090

-

-

-

1,889,090

-

1,889,090

Issue of shares to employees


-

(1,123,386)

-

-

-

(1,123,386)

-

(1,123,386)

Total transactions with owners and other transfers


3,387,320

765,704

-

-

411,732

4,564,756

-

4,564,756

Balance at 30 June 2022


100,038,400

4,672,672

(20,285,319)

26,963

411,732

84,864,448

(942,249)

83,922,199


















CONSOLIDATED STATEMENT of Cash Flows

FOR THE HALF-YEAR ENDED 30 JUNE 2022


Consolidated Group


Half-year Ended
30 June 2022

Half-year Ended
30 June 2021


US$

US$

CASH FLOWS FROM OPERATING ACTIVITIES



Receipts from customers

11,050,784

4,614,853

Payments to suppliers and employees

(12,954,223)

(5,205,032)

Other income

-

(88,259)

Interest received

148

96

Finance costs

(15,272)

(5,957)

Income taxes refunded/(paid)

9,674

(55,141)

Net cash used in operating activities

(1,908,889)

(739,440)




CASH FLOWS FROM INVESTING ACTIVITIES



Purchase of property, plant and equipment

(943,247)

(568,914)

Payments for acquisitions costs, net of cash acquired

-

(24,275)

Net cash used in investing activities

(943,247)

(593,189)




CASH FLOWS FROM FINANCING ACTIVITIES



Net proceeds from placement funds

4,383,822

8,327,092

Costs associated with shares issues

-

(769,914)

Costs associated with option issues

(250,037)

-

Receipts/(Advances) of employee loans

4,092

(6,376)

Repayment of lease liabilities

(15,631)

(11,415)

Net cash generated by financing activities

4,122,246

7,539,387




Net increase in cash held

1,270,110

6,206,758

Cash and cash equivalents at beginning of period

6,624,364

3,509,395

Effect of foreign exchange rate changes

(241,404)

1,488

Cash and cash equivalents at end of period

7,653,070

9,717,641

 

The accompanying notes form part of these financial statements.

 



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE HALF-YEAR ENDED 30 JUNE 2022

 

Note 1: Summary of Significant accounting policies

a.

Basis of Preparation


These general purpose interim financial statements for half-year reporting period ended 30 June 2022 have been prepared in accordance with requirements of the Corporations Act 2001 and Australian Accounting Standard AASB 134: Interim Financial Reporting. The Group is a for-profit entity for financial reporting purposes under Australian Accounting Standards.


This interim financial report is intended to provide users with an update on the latest annual financial statements of Pyx resources Limited and its controlled entities (referred to as the "Consolidated Group" or "Group"). As such, it does not contain information that represents relatively insignificant changes occurring during the half-year within the Group. It is therefore recommended that this financial report be read in conjunction with the annual financial statements of the Group for the year ended 31 December 2021, together with any public announcements made during the following half-year.


These interim financial statements were authorised for issue on 12 September 2022.

b.

Accounting Policies


The same accounting policies and methods of computation have been followed in this interim financial report as were applied in the most recent annual financial statements.


The Group has considered the implications of new or amended Accounting Standards, but determined that their application to the financial statements is either not relevant or not material.


Note 2: Revenue and Other Income


The Group has recognised the following amounts relating to revenue in the statement of profit or loss.



Half-year Ended

Half-year Ended



30 June 2022
US$

30 June 2021
US$


Revenue from contracts with customers


10,645,890

4,660,223






 

 


Revenue from contracts with customers


Revenue from contracts with customers represents the amounts received and receivable for production and distribution of premium Zircon.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE HALF-YEAR ENDED 30 JUNE 2022

 

NOTE 3: LOSS FOR THE PERIOD

 

Consolidated Group

 

 

Half-year Ended
30 June 2022

Half-year Ended
30 June 2021


US$

US$


Loss before income tax from continuing operations includes the following specific expenses:




Expenses




 

Cost of sales


7,403,682

4,059,354

 

Interest expense on financial liabilities not classified as at fair value through profit or loss:




 

-

unrelated parties


15,233

4,676

 

Finance charges


39

1,281

 

Less: Interest income


(148)

(96)

 

Net interest expense


15,124

5,861

 

Employee benefits expense:




 

-

Staff salaries and benefits


183,163

163,686

 

-

Share based payments


1,889,090

566,725

 

Rental expense on operating leases




 


short- term lease expense


2,574

2,421

 

Depreciation


111,698

92,137

 










 

 

 

 

 

 

 







NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE HALF-YEAR ENDED 30 JUNE 2022

 

Note 4: Contingent Liabilities


There has been no change in contingent liabilities since the last reporting period.

 

Note 5: ISSUED CAPITAL



Consolidated Group

 



Half-year Ended

Year Ended



30 June 2022
US$

31 December 2021
US$





 


436,699,484 (2021: 429,520,222) fully paid ordinary shares


100,038,400

96,651,080

 



100,038,400

96,651,080

 



 



Consolidated Group


 


2022

2021

 



No. of

shares

Contributed

equity

No. of

Shares

Contributed

equity

 




US$


US$

 

a.

Ordinary Shares





 


At the beginning of the reporting period

429,520,222

96,651,080

267,777,037

14,873,158

 


Movement :





 



Year 2021

-

-

161,743,185

81,777,922

 



17 January 2022

2,182,894

586,762

-

-

 



21 March 2022

3,000,000

2,513,971

-

-

 



21 March 2022

1,996,368

536,624

-

-

 



Share issue costs

-

(250,037)


-

 


At the end of the reporting period

436,699,484

100,038,400

429,520,222

96,651,080

 
















 


On 17 January 2022, 2,182,894 shares were issued on conversion of 2,182,894 Performance Rights to Shares on achievement of milestones.

 

 

On 21 March 2022, the Company issued initial 3,000,000 shares valued at US$2,513,971, net of costs and 2,083,431 unlisted options to L1 Capital Global Opportunities Master Fund ("L1"). These initial shares and unlisted options were issued in connection with the advance funds of US$4,383,822 received from L1 as a prepayment for US$5 million worth of PYX shares. These advance funds will be converted to ordinary shares of the Company within 24 months after the funding date. The unconverted amount of the advance funds is reported net of the value of initial shares and included in trade and other payables in the consolidated statement of financial position.

On 21 March 2022, 1,996,368 shares were issued on conversion of 2,675,943 Performance Rights to Shares on achievement of milestones.

At the shareholders' meetings each ordinary share is entitled to one vote when a poll is called; otherwise,

each shareholder has one vote on a show of hands.


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE HALF-YEAR ENDED 30 JUNE 2022

 

 



30 June 2022

31 December 2021

 



No.

No.

 

b.

Unlisted options



 


At the beginning of the reporting period

-

-

 


21 March 2022

2,083,431

-

 



2,083,431

-

 


During the period, 2,083,431 unlisted options were issued to L1 Capital Global Opportunities Master Fund, pursuant to the Share Placement Agreement. Options are exercisable at any time prior to their expiration, being 21 March 2025. These options are valued at US$1.32.

 

 

c.

Capital Management

 

 


Management controls the capital of the Group in order to maintain a sustainable debt to equity ratio, generate long-term shareholder value and ensure that the Group can fund its operations and continue as a going concern.

 



 


Management effectively manages the Group's capital by assessing the Group's financial risks and adjusting its capital structure in response to changes in these risks and in the market. These responses include the management of debt levels, distributions to shareholders and share issues.

 





Consolidated Group

 





Half-year Ended

Year Ended

 





30 June 2022
US$

31 December 2021
US$

 


Total borrowings



-

1,759

 


Less cash and cash equivalents



7,653,070

6,624,364

 


Net cash/(debt)



7,653,070

6,622,605

 


Total equity



83,922,199

83,036,651

 


Total capital



83,922,199

83,036,651

 







 


Gearing ratio



0.000%

0.002%

 










 



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE HALF-YEAR ENDED 30 JUNE 2022

 

NOTE 6: RESERVES





a.

Share-based Payment Reserve

The share-based payment reserve records items recognized as expenses on valuation of share-based payments.

b.

Options Reserve

The options reserve records costs associated with the option issue.

c.

Foreign Currency Translation Reserve


The foreign currency translation reserve records exchange differences arising on translation of the foreign controlled subsidiaries.



d.

Analysis of Reserves


 

 

 

 


Consolidated Group

 

 


Half-year Ended

Year Ended

 

 


30 June 2022

31 December 2021

 

 


US$

US$

 

Share-Based Payment Reserve




 

At the beginning of the reporting period


3,906,968

2,804,535

 

Share-based payments


1,889,090

2,061,607

 

Issue of shares to employees


(1,123,386)

(959,174)

 

Closing balance in share-based payment reserve


4,672,672

3,906,968


 

 





Options Reserve





At the beginning of the reporting period


-

-


Options reserve


411,732

-


Closing balance in options reserve


411,732

-


 





 





Foreign Currency Translation Reserve





At the beginning of the reporting period


(24,207)

(22,084)


Exchange differences on translation of foreign operations


51,170

(2,123)


Closing balance in foreign currency translation reserve


26,963

(24,207)


Total


5,111,367

3,882,761

 

 

















 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE HALF-YEAR ENDED  30 JUNE 2022

 

NOTE 7: SHARE-BASED PAYMENT PLANS

 Performance Rights

The following performance rights were granted to Director and staff during the period.

Number

Grant date

Expiry date

Share price at grant date

3,500,000

18/05/2022

31/12/2024

A$1.15

3,500,000

18/05/2022

31/12/2024

A$1.15

3,500,000

18/05/2022

31/12/2024

A$1.15

 

During the half year, 4,858,837 performance rights were exercised and converted into 4,179,262 shares

 

NOTE 8: PROPERTY, PLANT, AND EQUIPMENT



Consolidated Group



Half-year Ended

Year Ended



30 June 2022

31 December 2021



US$

US$

Land and Buildings




Freehold land at cost


211,839

196,989

Total land


211,839

196,989





Buildings at cost


878,333

826,936

Accumulated depreciation


(197,584)

(176,542)

Total buildings


680,749

650,394

Total land and buildings


892,588

847,383

 




Construction in Progress




Construction in progress at cost


1,406,813

659,605

Total Construction in Progress


1,406,813

659,605

 




Plant and Equipment




Plant and equipment at cost


946,109

818,856

Accumulated depreciation


(240,453)

(183,903)

Total plant and equipment


705,656

634,953

 




Motor Vehicles




Motor vehicles at cost


81,161

79,758

Accumulated depreciation


(26,465)

(15,777)

Total motor vehicles


54,696

63,981

 




Furniture and Fittings




Furniture and fittings at cost


31,805

30,668

Accumulated depreciation


(10,253)

(8,218)

Total furniture and fittings


21,552

22,450

Total property, plant and equipment


3,081,305

2,228,372



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE HALF-YEAR ENDED 30 JUNE 2022





NOTE 9: INTANGIBLE ASSETS




 


Consolidated Group

 


Half-year Ended

Year Ended

 


30 June 2022

31 December 2021

 


US$

US$

 

Goodwill:





Cost


7,774

7,774


Accumulated impairment losses


-

-


Net carrying amount


7,774

7,774

 

 

Mining License Renewal:





Cost


88,984

88,984


Accumulated amortization


(31,143)

(22,245)


Net carrying amount


57,841

66,739







Exploration asset





Cost


73,260,053

73,260,053


Net carrying amount


73,260,053

73,260,053


Total intangible assets


73,325,668

73,334,566





 

 


Goodwill

Mining License

Exploration asset

Total

 


  US$

  US$

 US$

  US$

 

Consolidated Group:





 

Half-year ended 30 June 2022





 

Balance at the beginning of the year

7,774

66,739

73,260,053

73,334,566

 

Amortisation

-

(8,898)

-

(8,898)

 

Closing value at 30 June 2022

7,774

57,841

73,260,053

73,325,668

 






 



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE HALF-YEAR ENDED  30 JUNE 2022

 

 

Note 10: INTERESTS IN SUBSIDIARIES

 

 

 

Name of Entity

Equity Interest

Proportion of Non-Controlling Interest

Contribution to Net Profit/(Loss) before taxation

2022
%

2021
%

2022
%

2021
%

2022
US$

2021
US$

Takmur Pte Ltd.

100

100

-

-

(11,702)

(22,250)

PT Andary Usaha Makmur

99.5

99

0.5

1

(142,681)

(94,016)

PT Investasi Mandiri*

-

-

100

100

128,139

(692,421)

Tisma Development (HK) Ltd.

100

100

-

-

8,214

4,392

PT Tisma Investasi Abadi

99

99

1

1

(1,719)

(524)

PT Tisma Global Nusantara**

-

-

100

100

(11,663)

3,664








 















 

* This entity is accounted for as a controlled entity on the basis that control was obtained through the

execution of an exclusive operations and management agreement between PT Andary Usaha Makmur and

PT Investasi Mandiri and was for nil purchase consideration.

 

** This entity is accounted for as a controlled entity on the basis that control was obtained through the

execution of an exclusive operations and management agreement between PT Tisma Investasi Abadi and

PT Tisma Global Nusantara and was for nil purchase consideration.

 

The non-controlling interests in PT Andary Usaha Makmur and PT Tisma Global Nusantara are not material to the Group.

 

Subsidiary financial statements used in the preparation of these consolidated financial statements have

also been prepared as at the same reporting date as the Group's financial statements.

 

 

 


 




 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DIRECTORS' DECLARATION

 


In accordance with a resolution of the directors of Pyx resources Limited, the directors of the Entity declare that:

1.

The financial statements and notes, as set out on pages 8 to 20, are in accordance with the Corporations Act 2001, including:


a.

complying with Accounting Standard AASB 134: Interim Financial Reporting; and


b.

giving a true and fair view of the Consolidated Group's financial position as at 30 June 2022 and of its performance for the half-year ended on that date.

2.

In the directors' opinion there are reasonable grounds to believe that the Entity will be able to pay its debts as and when they become due and payable.

 



 

 

 

 

Oliver B. Hasler

Chairman and Chief Executive Officer

 

Hong Kong

Date: 12 September 2022

 



 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING INFORMATION

 

This Announcement contains forward-looking statements and forward-looking information within the meaning of applicable Australian and UK securities laws, which are based on expectations, estimates and projections as of the date of this Announcement.

 

This forward-looking information includes, or may be based upon, without limitation, estimates, forecasts and statements as to management's expectations with respect to, among other things, the timing and amount of funding required to execute the Company's exploration, development and business plans, capital and exploration expenditures, the effect on the Company of any changes to existing legislation or policy, government regulation of mining operations, the length of time required to obtain permits, certifications and approvals, the success of exploration, development and mining activities, the geology of the Company's properties, environmental risks, the availability of labour, the focus of the Company in the future, demand and market outlook for precious metals and the prices thereof, progress in development of mineral properties, the Company's ability to raise funding privately or on a public market in the future, the Company's future growth, results of operations, performance, and business prospects and opportunities. Wherever possible, words such as "anticipate", "believe", "expect", "intend", "may" and similar expressions have been used to identify such forward-looking information.

 

Forward-looking information is based on the opinions and estimates of management at the date the information is given, and on information available to management at such time. Forward looking information involves significant risks, uncertainties, assumptions, and other factors that could cause actual results, performance, or achievements to differ materially from the results discussed or implied in the forward-looking information. These factors, including, but not limited to, fluctuations in currency markets, fluctuations in commodity prices, the ability of the Company to access sufficient capital on favourable terms or at all, changes in national and local government legislation, taxation, controls, regulations, political or economic developments in Indonesia and Australia or other countries in which the Company does business or may carry on business in the future, operational or technical difficulties in connection with exploration or development activities, employee relations, the speculative nature of mineral exploration and development, obtaining necessary licenses and permits, diminishing quantities and grades of mineral reserves, contests over title to properties, especially title to undeveloped properties, the inherent risks involved in the exploration and development of mineral properties, the uncertainties involved in interpreting drill results and other geological data, environmental hazards, industrial accidents, unusual or unexpected formations, pressures, cave-ins and flooding, limitations of insurance coverage and the possibility of project cost overruns or unanticipated costs and expenses, and should be considered carefully. Many of these uncertainties and contingencies can affect the Company's actual results and could cause actual results to differ materially from those expressed or implied in any forward-looking statements made by, or on behalf of, the Company. Prospective investors should not place undue reliance on any forward-looking information.

 

Although the forward-looking information contained in this Announcement is based upon what management believes, or believed at the time, to be reasonable assumptions, the Company cannot assure prospective purchasers that actual results will be consistent with such forward-looking information, as there may be other factors that cause results not to be as anticipated, estimated or intended, and neither the Company nor any other person assumes responsibility for the accuracy and completeness of any such forward-looking information. The Company does not undertake, and assumes no obligation, to update or revise any such forward-looking statements or forward-looking information contained herein to reflect new events or circumstances, except as may be required by law.

 

No stock exchange, regulation services provider, securities commission or other regulatory authority has approved or disapproved the information contained in this Announcement.

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR FIFEEATIVLIF
UK 100

Latest directors dealings