Portfolio Update

ING UK Real Estate Income Trust Ltd
04 January 2006


ING UK Real Estate Income Trust Limited
04 January 2006



ING UK Real Estate Income Trust Limited
Re: Listing Rule 15 - Top Ten Holdings

In accordance with paragraph 15.4.11(2) of the Listing Rules ING UK Real Estate
Income Trust Limited announces its top ten property investments, including all
holdings with a value greater than 5% of its gross assets, as at 31 December
2005.

Property

Unit 5320, Magna Park, Lutterworth

Phase II, Parc Tawe,Link Road, Swansea

36-42 Frodsham Square, Chester

Colchester Business Park, Colchester

1/11 Donegall Square West & 2/10 Wellington Place, Belfast

Lincoln Place, Farringdon Road, London

Regency Wharf II, Broad Street, Birmingham

Scorpio Inns Public House Portfolio*

Angouleme Way Retail Park, Bury

401 Grafton Gate East, Milton Keynes



*The Public House portfolio comprises 69 public houses located in rural,
suburban and city centre areas. The largest proportion, 25 percent by number are
located in Herefordshire.

Enquiries:

The Company Secretary
Northern Trust International Fund Administration Services (Guernsey) Limited
Trafalgar Court
Les Banques
St Peter Port
Guernsey
GY1 3QL

01481 745439

END



                      This information is provided by RNS
            The company news service from the London Stock Exchange