Interim Results

RNS Number : 0723S
Physiomics PLC
07 March 2023
 

7 March 2023

Physiomics Plc

 

("Physiomics") or (the "Company")

 

Interim Results Statement

for the six-month period ended 31 December 2022

 

Physiomics plc (AIM: PYC), the oncology consultancy using mathematical models to support the development of cancer treatment regimens and personalised medicine solutions, today announces its unaudited financial results for the six months ended 31 December 2022.

 

Summary financial results

· Revenue of £338k (six months ended 31 December 2021: £366k)

· Total income of £346k* (six months ended 31 December 2021: £395k*)

· Operating loss of £287k (six months ended 31 December 2021: £170k)

· Cash and cash equivalents of £498k at 31 December 2022 (31 December 2021: £794k)

· Shareholders' funds of £762k at 31 December 2022 (31 December 2021: £1.08m)

 

* Total income for the six months ended 31 December 2022 includes other operating income, being grant income, of £8k (grant income for six months ended 31 December 2021: £29k).

 

Total income was £49k lower than the comparable prior period, of which £21k was due to a reduction in grant income following the completion of the NIHR funded PARTNER study.  Operating losses were £117k higher than the comparable previous period due to higher staffing costs and a return to physical conference attendance after several years of virtual attendance.  The Company finished the half with shareholder funds of £762k at 31 December 2022 (compared with £1.08m at 31 December 2021) of which £498k were cash and equivalents.

 

The Company has significantly enhanced its sales and business development process under its new Business Development lead resulting in better management and tracking of the pipeline and higher conversion rates into projects.  At least partly as a result of this, the Company has significantly diversified its client base over the course of the last year, with approximately 62% of its total revenue for this half being derived from six small / medium sized clients (compared with four representing 33% of revenues in the comparable previous period).

 

 

Operational highlights

 

Key events in the period include:

· Follow on contracts with existing clients Merck KGaA, Numab Therapeutics and Ankyra Therapeutics

· First contract directly with Cancer Research UK (relating to the clinical development of Aleta Biotherapeutics ALETA-001)

· Successful completion of the NIHR-sponsored PARTNER study at Portsmouth Hospitals University NHS Trust

· Appointment of a second highly experienced independent Non-Executive Director, Shalabh Kumar

 

Key event after the period end:

· Announcement by partner DoseMe on 17 February 2023 of its acquisition by an affiliate of Fairlong Capital LLC as of 20 January 2023

 

 

Chairman and CEO's business strategy update

 

The Directors are pleased with the Company's continued ability to attract new clients as well as to secure repeat business from existing customers.  The successful completion of the NIHR-sponsored PARTNER study appears to offer several avenues to further develop the Company's personalised dosing technology platform.  Lastly, the Directors note the significant diversification of the Company's revenues away from a single large client in Merck KGaA (known locally as EMD Serono) ("Merck"), which they believe significantly mitigates the risk of relying on a single main source of revenue, notwithstanding Merck continues to be an important relationship with the Company. 

 

Consulting business based on modelling & simulation using Virtual Tumour™ and other tools

 

The Company was pleased to sign its first agreement directly with Cancer Research UK (CRUK) relating to the development of Boston-based biotech Aleta Biotherapeutics' ALETA-001.  Together with Bicycle Therapeutics, Ankyra Therapeutics and Merck, this represents Physiomics' fourth current client relationship in the Boston area. 

 

The Company also attended the Society for Immunotherapy in Cancer (SITC) conference in Boston in November 2022 where it co-presented a poster with client Numab Therapeutics.  At the conference, the Physiomics team visited existing clients and established contact with four other companies with which discussions regarding possible projects are currently ongoing.  As noted above, these sorts of business development initiatives have in large part been responsible for the significant diversification of the Company's business pipeline away from a single large client.  Other marketing initiatives planned for this calendar year include attendance at conferences such as BIOEurope in March and the American Association for Cancer Research Annual Meeting (AACR) in April.

 

Personalised oncology

 

At the beginning of this calendar year, the Company was delighted to announce the successful completion of its NIHR-sponsored PARTNER study at Portsmouth Hospitals University NHS Trust.  Building on work completed under two previous grants from Innovate UK, the data from the study was analysed using the Company's personalised dosing tool which confirmed the ability of the tool to predict levels and timing of episodes of low white blood cell count associated with use of docetaxel in prostate cancer.  Trial data further suggested there is potential for the tool to be used to predict the effect of GCSF (granulocyte-colony stimulating factor), a drug commonly used to increase white blood cell count during chemotherapy.  The Company believes that the tool would be highly synergistic with a device that can measure blood cells counts in community or out-patient settings and in addition believes that the results merited further exploration of the use of the tool in other settings including, for example, haematology and paediatrics.

 

Other areas

 

In addition to the areas noted above, the Company is actively considering how it could expand its business beyond its current consulting services areas as follows:

· Expansion into therapy areas other than cancer

· Expansion into consulting areas adjacent to those currently serviced

· Application of the Company's capabilities (e.g. machine learning and other AI related areas) to pharmaceutical R&D

 

Board composition

 

The Company retained a second, highly experienced, Non-Executive Director, Shalabh Kumar on 1 September 2023.  After a successful career in consulting, Mr Kumar co-founded a life sciences consultancy and services business which was sold to private equity.  Mr Kumar brings a wealth of experience in the setting up and growth of life sciences services businesses.

 

Outlook

 

We are looking forward to a solid second half (historically stronger due to absence of summer and Christmas holiday periods), underpinned by significant contracted revenues from Merck, Bicycle Therapeutics, CRUK and Ankyra, as well as other potential projects which are currently in late-stage discussions.

 

Enquiries:

 

Physiomics plc

Dr Jim Millen, CEO

+44 (0)1865 784 980

 

Strand Hanson Ltd (NOMAD)
James Dance & James Bellman
+44 (0)20 7409 3494

 

Hybridan LLP (Broker)
Claire Louise Noyce
+44 (0)20 3764 2341

 

Notes to Editor

 

About Physiomics

Physiomics plc (AIM: PYC) is an oncology consultancy using mathematical models to support the development of cancer treatment regimens and personalised medicine solutions. The Company's Virtual Tumour™ technology uses computer modelling to predict the effects of cancer drugs and treatments to improve the success rate of drug discovery and development projects while reducing time and cost. The predictive capability of Physiomics' technologies have been confirmed by over 100 projects, involving over 40 targets and 70 drugs, and has worked with clients such as Merck KGaA, Astellas, Merck & Co and Bicycle Therapeutics.

 

 

 



 

Physiomics Plc







 







Unaudited Statement of Comprehensive Income for the half year ended 31 December 2022












 





Unaudited


Unaudited


Audited



Half year to


Half year to


Year ended



31-Dec-22


31-Dec-21


30-Jun-22



£'000


£'000


£'000









Revenue

338


366


830









Other operating income

8


29


71









Total income

346

 

395

 

901

 








Operating expenses

(633)


(565)


(1,260)









Operating loss and loss before taxation

(287)

 

(170)

 

(359)
















UK corporation tax

55


50


106









Loss for the period attributable to equity shareholders

(232)


(120)


(253)









 

 

Loss per share (pence)







 

Basic and diluted

(0.24)

p

(0.12)

p

(0.26)

p

 



 

Physiomics Plc







Unaudited Statement of financial position as at 31 December 2022










 




Unaudited


Unaudited


Audited


As at


As at


As at


31-Dec-22


31-Dec-21


30-Jun-22


£'000


£'000


£'000













Non-current assets






Intangible assets

3


3


3

Property, plant and equipment

14


17


14


17


20


17







Current assets






Trade and other receivables

446


485


410

Cash and cash equivalents

498


794


688


944


1,279


1,098







Total assets

961


1,299


1,115







Current liabilities






Trade and other payables

(104)


(82)


(126)

Deferred revenue

(95)


(137)


(14)

Total liabilities

(199)


(219)


(140)







Net assets

762


1,080


975







Capital and reserves






Share capital

1,283


1,283


1,283

Capital reserves

6,237


6,190


6,218

Profit & loss account

(6,758)


(6,393)


(6,526)

Equity shareholders' funds

762


1,080


975







 

 



 

Physiomics Plc






 






Unaudited Statement of changes in equity for the half year ended 31 December 2022

 









 





Share

Share-based


Total


Share

premium

compensation

Retained

shareholders'


capital

account

reserve

earnings

funds


£'000

£'000

£'000

£'000

£'000







At 1 July 2021

1,283

5,934

222

(6,273)

1,166







Transfer to other reserves

-

-

34

-

34







Loss for the period

-

-

-

(120)

(120)







At 31 December 2021

1,283

5,934

256

(6,393)

1,080







Transfer to other reserves

-

2

26

-

28







Loss for the period

-

-

-

(133)

(133)







At 30 June 2022

1,283

5,936

282

(6,526)

975







Transfer to other reserves

-

-

19

-

19







Loss for the period

-

-

-

(232)

(232)







At 31 December 2022

1,283

5,936

301

(6,758)

762

 

 



 







Physiomics Plc












Unaudited Cash Flow Statement for the half year ended 31 December 2022












 




Unaudited


Unaudited


Audited


Half year to


Half year to


Year ended


31-Dec-22


31-Dec-21


30-Jun-22


£'000


£'000


£'000







Cash flows from operating activities:












Operating loss

(287)


(170)


(359)

Amortisation and depreciation

4


6


12

Share-based compensation

19


34


59

(Increase) decrease in receivables

19


(174)


(163)

Increase / (decrease) in payables

( 22 )


(32)


12

Increase / (decrease) in deferred revenue

81


94


(29)







Net cash generated from / (used in) operations

( 186 )


(242)


(468)







UK corporation tax received

-


-


119







Net cash generated from / (used in) operating activities

(186)


( 242 )


(349)







Cash flows from investing activities:












Purchase of non-current assets, net of grants received

(4)


(7)


(9)







Net cash used in investing activities

(4)


(7)


(9)







Cash flows from financing activities:












Issue of ordinary share capital (net of costs)

-


-


3







Net cash generated from financing activities

-


-


3







Net (decrease) / increase in cash and cash equivalents

(190)


(249)


(355)







Cash and cash equivalents at beginning of period

688


1,043


1,043







Cash and cash equivalents at end of period

498


794


688

 

 

 

 

 

 

 



 

Physiomics Plc

 

Notes to the Interim Financial Statements

 

1.  General information

 

Physiomics Plc is a public limited company ("the Company") incorporated in England & Wales (registration number 4225086). The Company is domiciled in the United Kingdom and its registered address is The Magdalen Centre, Robert Robinson Avenue, The Oxford Science Park, Oxford, OX4 4GA. The Company's ordinary shares are traded on the AIM Market of the London Stock Exchange ("AIM"). Copies of the interim report are available from the Company's website, www.physiomics.co.uk. Further copies of the Interim Report and Annual Report and Accounts may be obtained from the address above.

 

The Company's principal activity is the provision of services to pharmaceutical companies in the area of outsourced systems and computational biology.

 

2.  Basis of preparation

 

The interim financial statements of the Company for the six months ended 31 December 2022, which are unaudited, have been prepared in accordance with the accounting policies set out in the annual report and accounts for the year ended 30 June 2022, which were prepared under International Financial Reporting Standards ("IFRS").

 

The financial information contained in the interim report does not constitute statutory accounts as defined in Section 435 of the Companies Act 2006. The financial information for the full preceding year is based on the statutory accounts for the year ended 30 June 2022. Those accounts, upon which the auditors, Shipleys LLP, issued a report which was unqualified but contained an emphasis of matter paragraph, have been delivered to the Registrar of Companies.

 

As permitted, this interim report has been prepared in accordance with the AIM Rules for Companies and not in accordance with IAS 34 "Interim Financial Reporting" therefore it is not fully compliant with IFRS.

 

The interim financial statements are presented in sterling and all values are rounded to the nearest thousand pounds (£'000) except when otherwise indicated.

 

3.  Loss per share

 

Basic loss per share is 0.24p (H1 2021: loss per share 0.12p). The basic loss per ordinary share is calculated by dividing the loss of £231,754 (H1 2021: loss £120,382) by 97, 424,778 (H1 2021: 97,334,778), the weighted average number of shares in issue during the period.

 

The loss attributable to equity holders (holders of ordinary shares) of the Company for calculating the fully diluted loss per share is identical to that used for calculating the loss per share. The exercise of share options would have the effect of reducing the loss per share and is therefore anti- dilutive.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR EANDKESDDEFA

Companies

Physiomics (PYC)
UK 100

Latest directors dealings